10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$602M2020-12-31 → 2025-12-31
EPS$-0.372020-12-31 → 2025-12-31
Free Cash Flow$-322M2021-12-31 → 2025-12-31
Net margin-21.5%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
RKLB
5Y avg
Peer Median
Verdict
P/E (TTM)
-273.85Y avg ≈-61.0
≈-61.0
·
·
P/S (TTM)
57.55Y avg ≈42.8
≈42.8
6.7
Overvalued
P/B (MRQ)
12.75Y avg ≈9.4
≈9.4
11.2
Overvalued
EV / EBITDA
-196.45Y avg ≈-58.6
≈-58.6
·
·
Price / FCF (TTM)
-119.15Y avg ≈-51.0
≈-51.0
·
·
Price / Cash Flow (TTM)
-198.85Y avg ≈-87.6
≈-87.6
·
·
EV / Revenue (TTM)
54.55Y avg ≈39.5
≈39.5
·
·
EV / FCF (TTM)
-112.95Y avg ≈-47.9
≈-47.9
·
·
Price / Tangible Book (MRQ)
13.95Y avg ≈19.9
≈19.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
RKLB
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
37.3%5Y avg ≈15.4%
≈15.4%
39.4%
Weak
Operating Margin (TTM)
-29.1%5Y avg ≈-84.7%
≈-84.7%
11.1%
Weak
EBITDA Margin
-38.0%5Y avg ≈-84.7%
≈-84.7%
14.7%
Weak
Pretax Margin (TTM)
-24.9%5Y avg ≈-93.6%
≈-93.6%
13.7%
Weak
Net Profit Margin (TTM)
-21.5%5Y avg ≈-90.1%
≈-90.1%
11.1%
Weak
ROA (TTM)
-5.8%5Y avg ≈-16.0%
≈-16.0%
7.4%
Weak
ROE (TTM)
-7.9%5Y avg ≈-21.4%
≈-21.4%
17.1%
Weak
ROIC
-11.7%5Y avg ≈-17.2%
≈-17.2%
8.7%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
RKLB
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.05Y avg ≈0.1
≈0.1
0.3
Low debt
Current Ratio (MRQ)
5.55Y avg ≈4.6
≈4.6
1.9
Strong liquidity
Quick Ratio (MRQ)
4.65Y avg ≈3.7
≈3.7
0.6
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.05Y avg ≈0.1
≈0.1
0.4
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
RKLB
5Y avg
Peer Median
Verdict
Revenue YoY
38.0%5Y avg ≈89.6%
≈89.6%
·
·
Revenue CAGR 3Y
41.8%5Y avg ≈74.7%
≈74.7%
·
·
Revenue CAGR 5Y
76.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
RKLB
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.375Y avg ≈$-0.40
≈$-0.40
·
·
Revenue / Share
$1.135Y avg ≈$0.70
≈$0.70
·
·
Cash Flow / Share
$-0.315Y avg ≈$-0.25
≈$-0.25
·
·
Cash / Share
$1.525Y avg ≈$0.98
≈$0.98
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
RKLB
5Y avg
Peer Median
Verdict
Asset Turnover
0.35Y avg ≈0.2
≈0.2
0.5
Weak
Inventory Turnover
2.85Y avg ≈2.3
≈2.3
3.3
In line
Receivables Turnover
16.05Y avg ≈9.6
≈9.6
11.3
Top tier
Revenue / Employee
≈$231.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise13.8%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$-0.08
$-0.08
-4.6%
March 31, 2026
$-0.07
$-0.08
14.1%
Dec. 31, 2025
$-0.09
$-0.09
4.5%
Sept. 30, 2025
$-0.03
$-0.11
71.8%
June 30, 2025
$-0.13
$-0.12
-11.4%
March 31, 2025
$-0.12
$-0.13
8.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$602M
$436M
$245M
$211M
$62M
$35M
Cost of Revenue
$395M
$320M
$193M
$192M
$64M
$47M
Gross Profit
$207M
$116M
$51M
$19M
$-2M
$-12M
R&D Expense
$271M
$174M
$119M
$65M
$42M
$19M
SG&A Expense
$165M
$132M
$110M
$89M
$58M
$24M
Operating Expenses
$436M
$306M
$229M
$154M
$100M
$43M
Operating Income
$-229M
$-190M
$-178M
$-135M
$-102M
$-55M
Other Non-op
$4M
$4M
$4M
$1M
$-798.0K
$187.0K
Pretax Income
$-226M
$-189M
$-179M
$-133M
$-125M
$-55M
Income Tax
$-28M
$764.0K
$4M
$3M
$-8M
$467.0K
Net Income
$-198M
$-190M
$-183M
$-136M
$-117M
$-55M
EPS (Basic)
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
$-0.73
EPS (Diluted)
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
$-0.73
Shares (Basic)
530,664,781
495,929,861
481,768,060
466,214,095
209,895,135
75,414,888
Shares (Diluted)
530,664,781
495,929,861
481,768,060
466,214,095
209,895,135
75,414,888
EBITDA
$-229M
·
$-178M
$-135M
$-102M
·
Balance Sheet31
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$829M
$271M
$163M
$243M
$691M
$53M
Short-term Investments
$188M
$148M
$82M
$229M
$0
·
Receivables
$39M
$36M
$35M
$37M
$14M
$3M
Inventory
$158M
$119M
$108M
$92M
$48M
$26M
Prepaid Expense
$90M
$55M
$67M
$52M
$19M
$9M
Other Current Assets
$10M
$5M
$5M
$8M
$2M
$914.0K
Current Assets
$1.37B
$693M
$477M
$662M
$775M
$93M
PP&E (Net)
$319M
$195M
$145M
$102M
$65M
$50M
PP&E (Gross)
$410M
$260M
$195M
$138M
$88M
$66M
Accum. Depreciation
$91M
$66M
$49M
$36M
$22M
$16M
Goodwill
$206M
$71M
$71M
$71M
$43M
$3M
Intangibles
$225M
$59M
$68M
$80M
$57M
$11M
Other Non-current Assets
$16M
$31M
$19M
$7M
$5M
$0
Total Assets
$2.32B
$1.18B
$941M
$989M
$981M
$188M
Accounts Payable
$73M
$53M
$29M
$12M
$3M
$3M
Accrued Liabilities
$19M
$19M
$6M
$9M
$11M
$7M
Current Liabilities
$334M
$340M
$223M
$163M
$96M
$48M
Capital Leases
$85M
$52M
$56M
$34M
$28M
$27M
Deferred Tax
$1M
$891.0K
$426.0K
$95.0K
$466.0K
$0
Other Non-current Liabilities
$13M
$5M
$4M
$3M
$2M
$4M
Total Liabilities
$603M
$802M
$387M
$316M
$282M
$80M
Long-term Debt
$152M
$345M
$0
$103M
$100M
$0
Total Debt
$2M
·
$105M
$103M
$100M
·
Common Stock
$54.0K
$50.0K
$49.0K
$48.0K
$45.0K
$8.0K
Paid-in Capital
$2.74B
$1.20B
$1.18B
$1.11B
$1.00B
$20M
Retained Earnings
$-1.01B
$-814M
$-624M
$-441M
$-305M
$-188M
Treasury Stock
$0
$0
·
·
·
·
AOCI
$-2M
$-3M
$2M
$1M
$1M
$1M
Stockholders' Equity
$1.72B
$382M
$555M
$673M
$698M
$-167M
Liabilities + Equity
$2.32B
$1.18B
$941M
$989M
$981M
$188M
Shares Outstanding
543,574,552
504,453,785
488,923,055
475,356,517
450,180,479
78,410,162
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$44M
$34M
$30M
$30M
$11M
$9M
Stock-based Comp
$71M
$57M
$53M
$56M
$33M
$4M
Deferred Tax
$-30M
$1M
$398.0K
$-765.0K
$10M
$943.0K
Amort. of Intangibles
$18M
$12M
$13M
$13M
$3M
$2M
Operating Cash Flow
$-166M
$-49M
$-99M
$-107M
$-72M
$-28M
CapEx
$156M
$67M
$55M
$42M
$26M
$25M
Investing Cash Flow
$-347M
$-98M
$12M
$-346M
$-92M
$-37M
Stock Issued
$1.15B
$0
$0
·
·
·
Net Stock Activity
$1.15B
·
·
·
·
·
Financing Cash Flow
$1.07B
$257M
$7M
$2M
$800M
$21M
Net Change in Cash
$558M
$109M
$-79M
$-446M
$638M
$-44M
Taxes Paid
$854.0K
$269.0K
$769.0K
$3M
$2M
$-300.0K
Free Cash Flow
$-322M
·
$-154M
$-149M
$-97M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
Gross Margin
34.4%
·
21.0%
9.0%
-3.0%
·
Operating Margin
-38.0%
·
-72.7%
-64.1%
-164.0%
·
Net Margin
-32.9%
·
-74.6%
-64.4%
-188.5%
·
Pretax Margin
-37.5%
·
-73.2%
-63.0%
-200.6%
·
EBITDA Margin
-38.0%
·
-72.7%
-64.1%
-164.0%
·
ROA
-11.3%
·
-18.9%
-13.8%
-20.1%
·
ROE
-16.4%
·
-32.0%
-19.9%
-17.1%
·
ROIC
-11.7%
·
-27.5%
-17.8%
-12.0%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
4.1
·
2.1
4.1
8.0
·
Quick Ratio
3.2
·
1.3
3.1
7.3
·
Debt / Equity
0.0
·
0.2
0.2
0.1
·
LT Debt / Equity
0.0
·
0.2
0.1
0.1
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.3
·
0.3
0.2
0.1
·
Inventory Turnover
2.8
·
1.9
2.7
1.7
·
Receivables Turnover
16.0
·
6.8
8.4
7.5
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$3.17
·
$1.13
$1.42
$1.55
·
Revenue / Share
$1.13
·
$0.51
$0.45
·
·
Cash Flow / Share
$-0.31
·
$-0.21
$-0.23
·
·
Cash / Share
$1.52
·
$0.33
$0.51
$1.53
·
EPS (TTM)
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
$-0.73
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
38.0%
78.3%
15.9%
239.0%
77.0%
·
Revenue CAGR 3Y
41.8%
91.4%
90.9%
·
·
·
Revenue CAGR 5Y
76.5%
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$602M
$436M
$245M
$211M
$62M
$35M
Net Income TTM
$-198M
$-190M
$-183M
$-136M
$-117M
$-55M
Market Cap
$37.92B
·
$2.70B
$1.79B
$5.53B
·
Enterprise Value
$36.90B
·
$2.56B
$1.42B
$4.94B
·
P/E
-188.5
-67.0
-14.6
-13.0
-21.9
-13.8
P/S
63.0
·
11.1
8.5
88.8
·
P/B
22.0
·
4.9
2.7
7.9
·
P / Tangible Book
29.4
50.8
6.5
3.4
9.2
·
P / Cash Flow
-229.1
·
-27.3
-16.8
-77.0
·
P / FCF
-117.8
·
-17.6
-12.0
-56.7
·
EV / EBITDA
-161.3
·
-14.4
-10.5
-48.4
·
EV / FCF
-114.7
·
-16.7
-9.6
-50.6
·
EV / Revenue
61.3
·
10.5
6.7
79.3
·
Earnings Yield
-0.53%
-1.5%
-6.9%
-7.7%
-4.6%
-7.2%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$234M
$200M
$180M
$155M
$144M
$123M
$132M
$105M
$106M
$93M
$60M
$68M
$62M
$55M
$52M
$63M
Cost of Revenue
$149M
$124M
$111M
$98M
$98M
$87M
$96M
$77M
$79M
$69M
$44M
$53M
$47M
$49M
$50M
$55M
Gross Profit
$85M
$76M
$68M
$57M
$46M
$35M
$37M
$28M
$27M
$24M
$15M
$15M
$15M
$6M
$2M
$8M
R&D Expense
$82M
$81M
$79M
$71M
$66M
$55M
$48M
$48M
$40M
$39M
$37M
$27M
$31M
$24M
$15M
$18M
SG&A Expense
$60M
$52M
$40M
$46M
$40M
$39M
$40M
$32M
$31M
$29M
$26M
$27M
$29M
$28M
$24M
$23M
Operating Expenses
$142M
$132M
$119M
$116M
$106M
$94M
$88M
$80M
$70M
$67M
$63M
$54M
$60M
$52M
$39M
$40M
Operating Income
$-58M
$-56M
$-51M
$-59M
$-60M
$-59M
$-52M
$-52M
$-43M
$-43M
$-48M
$-39M
$-45M
$-46M
$-37M
$-32M
Other Non-op
$-368.0K
$124.0K
$5M
$-177.0K
$-977.0K
$479.0K
$1M
$2M
$2M
$-589.0K
$196.0K
$1M
$866.0K
$1M
$385.0K
$622.0K
Pretax Income
$-44M
$-47M
$-42M
$-59M
$-63M
$-61M
$-52M
$-51M
$-42M
$-44M
$-49M
$-39M
$-45M
$-45M
$-38M
$-33M
Income Tax
$5M
$-2M
$11M
$-41M
$3M
$-813.0K
$675.0K
$944.0K
$-860.0K
$5.0K
$1M
$1M
$761.0K
$526.0K
$-5M
$2M
Net Income
$-49M
$-45M
$-53M
$-18M
$-66M
$-61M
$-52M
$-52M
$-42M
$-44M
$-50M
$-41M
$-46M
$-46M
$-37M
$-35M
EPS (Basic)
$-0.08
$-0.07
$-0.09
$-0.03
$-0.13
$-0.12
$-0.11
$-0.10
$-0.08
$-0.09
$-0.10
$-0.08
$-0.10
$-0.10
$-0.08
$-0.07
EPS (Diluted)
$-0.08
$-0.07
$-0.09
$-0.03
$-0.13
$-0.12
$-0.11
$-0.10
$-0.08
$-0.09
$-0.10
$-0.08
$-0.10
$-0.10
$-0.08
$-0.07
Shares (Basic)
629,681,803
605,434,642
·
528,725,980
515,086,631
505,614,185
·
497,701,715
494,190,708
489,994,709
·
484,034,071
479,735,858
476,199,710
·
469,768,797
Shares (Diluted)
629,681,803
605,434,642
·
528,725,980
515,086,631
505,614,185
·
497,701,715
494,190,708
489,994,709
·
484,034,071
479,735,858
476,199,710
·
469,768,797
EBITDA
$-58M
$-56M
·
$-59M
$-60M
$-59M
·
$-52M
$-43M
$-43M
·
$-39M
$-45M
$-46M
·
$-32M
Balance Sheet31
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2.13B
$1.21B
$829M
$808M
$564M
$303M
$271M
$292M
$341M
$366M
·
$141M
$197M
$208M
·
$333M
Short-term Investments
$173M
$178M
$188M
$169M
$124M
$125M
$148M
$150M
$156M
$127M
·
$148M
$144M
$190M
·
$169M
Receivables
$113M
$75M
$39M
$59M
$62M
$39M
$36M
$22M
$50M
$31M
·
$23M
$25M
$51M
·
$58M
Inventory
$267M
$183M
$158M
$145M
$130M
$126M
$119M
$114M
$105M
$100M
·
$102M
$102M
$98M
·
$86M
Prepaid Expense
$120M
$84M
$90M
$83M
$74M
$71M
$55M
$67M
$81M
$79M
·
$68M
$64M
$63M
·
$44M
Other Current Assets
$20M
$10M
$10M
$16M
$9M
$6M
$5M
$5M
$6M
$6M
·
$5M
$5M
$6M
·
$8M
Current Assets
$2.90B
$1.80B
$1.37B
$1.32B
$1.01B
$725M
$693M
$695M
$752M
$726M
·
$506M
$560M
$635M
·
$699M
PP&E (Net)
$394M
$344M
$319M
$278M
$250M
$214M
$195M
$171M
$156M
$148M
·
$136M
$120M
$96M
·
$94M
PP&E (Gross)
$499M
$441M
$410M
$362M
$328M
$285M
$260M
$234M
$213M
$200M
·
$180M
$160M
$136M
·
$124M
Accum. Depreciation
$105M
$97M
$91M
$84M
$79M
$71M
$66M
$63M
$57M
$52M
·
$44M
$40M
$40M
·
$30M
Goodwill
$299M
$209M
$206M
$218M
$71M
$71M
$71M
$71M
$71M
$71M
·
$71M
$71M
$71M
·
$60M
Intangibles
$320M
$221M
$225M
$232M
$54M
$56M
$59M
$62M
$64M
$67M
·
$70M
$73M
$76M
·
$83M
Other Non-current Assets
$57M
$42M
$16M
$21M
$19M
$30M
$31M
$18M
$24M
$23M
·
$18M
$13M
$7M
·
$1M
Total Assets
$4.19B
$2.82B
$2.32B
$2.22B
$1.55B
$1.25B
$1.18B
$1.15B
$1.19B
$1.18B
·
$950M
$981M
$991M
·
$1.00B
Accounts Payable
$75M
$63M
$73M
$61M
$71M
$70M
$53M
$42M
$26M
$26M
·
$25M
$26M
$23M
·
$13M
Accrued Liabilities
$44M
$34M
$19M
$18M
$23M
$12M
$19M
$8M
$12M
$9M
·
$6M
$6M
$9M
·
$10M
Current Liabilities
$528M
$402M
$334M
$414M
$376M
$348M
$340M
$269M
$266M
$232M
·
$304M
$306M
$197M
·
$161M
Capital Leases
$104M
$86M
$85M
$87M
$67M
$51M
$52M
$52M
$53M
$54M
·
$42M
$43M
$34M
·
$32M
Deferred Tax
$10M
$1M
$1M
$3M
$1M
$1M
$891.0K
$726.0K
$619.0K
$530.0K
·
$308.0K
$237.0K
$170.0K
·
$22.0K
Other Non-current Liabilities
$23M
$13M
$13M
$23M
$5M
$5M
$5M
$5M
$4M
$4M
·
$4M
$6M
$3M
·
$3M
Total Liabilities
$695M
$556M
$603M
$940M
$865M
$824M
$802M
$733M
$733M
$703M
·
$365M
$370M
$351M
·
$311M
Long-term Debt
$13M
$37M
$152M
$347M
$346M
$346M
$345M
$61M
$64M
$67M
·
$105M
$104M
$104M
·
$102M
Total Debt
$2M
$2M
·
$68M
$70M
$78M
·
$59M
$61M
$64M
·
$105M
$104M
$104M
·
$102M
Common Stock
$60.0K
$58.0K
$54.0K
$50.0K
$48.0K
$46.0K
$50.0K
$50.0K
$50.0K
$49.0K
·
$49.0K
$48.0K
$48.0K
·
$47.0K
Paid-in Capital
$4.61B
$3.32B
$2.74B
$2.24B
$1.63B
$1.31B
$1.20B
$1.18B
$1.17B
$1.15B
·
$1.16B
$1.15B
$1.13B
·
$1.10B
Retained Earnings
$-1.11B
$-1.06B
$-1.01B
$-959M
$-941M
$-874M
$-814M
$-761M
$-709M
$-668M
·
$-573M
$-532M
$-487M
·
$-404M
Treasury Stock
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
·
·
·
AOCI
$-9M
$-3M
$-2M
$-2M
$705.0K
$-2M
$-3M
$2M
$-775.0K
$-2M
·
$-2M
$-2M
$566.0K
·
$4M
Stockholders' Equity
$3.49B
$2.26B
$1.72B
$1.28B
$688M
$431M
$382M
$420M
$455M
$479M
$555M
$586M
$611M
$640M
$673M
$691M
Liabilities + Equity
$4.19B
$2.82B
$2.32B
$2.22B
$1.55B
$1.25B
$1.18B
$1.15B
$1.19B
$1.18B
·
$950M
$981M
$991M
·
$1.00B
Shares Outstanding
598,180,438
575,767,500
543,574,552
496,224,616
479,326,649
460,540,981
504,453,785
499,700,976
496,500,849
492,670,716
488,923,055
485,857,768
482,603,474
478,153,075
475,356,517
450,180,479
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$21M
$15M
$15M
$12M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$8M
$8M
Stock-based Comp
$20M
$28M
$18M
$16M
$18M
$19M
$17M
$13M
$14M
$13M
$10M
$14M
$15M
$14M
$12M
$14M
Amort. of Intangibles
$11M
$7M
$7M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
Operating Cash Flow
$-84M
$-50M
$-65M
$-24M
$-23M
$-54M
$-2M
$-31M
$-13M
$-3M
$-42M
$-25M
$-6M
$-25M
$-19M
$-23M
CapEx
$26M
$27M
$50M
$46M
$32M
$29M
$22M
$11M
$15M
$19M
$10M
$21M
$11M
$13M
$15M
$8M
Investing Cash Flow
$-49M
$-36M
$-104M
$-207M
$-7M
$-29M
$-18M
$-17M
$-11M
$-52M
$61M
$-32M
$-6M
$-11M
$-73M
$-189M
Stock Issued
$1.08B
$450M
$281M
$469M
$304M
$93M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$450M
·
·
·
$93M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$1.06B
$463M
$190M
$476M
$291M
$116M
$183.0K
$-444.0K
$-2M
$259M
$3M
$860.0K
$2M
$2M
$472.0K
$2M
Net Change in Cash
$927M
$377M
$21M
$244M
$261M
$33M
$-21M
$-48M
$-25M
$203M
$22M
$-56M
$-11M
$-34M
$-90M
$-210M
Taxes Paid
$209.0K
$255.0K
$281.0K
$145.0K
$214.0K
$214.0K
$-211.0K
$77.0K
$377.0K
$26.0K
$195.0K
$187.0K
$72.0K
$315.0K
$148.0K
$490.0K
Free Cash Flow
·
$-77M
·
·
·
$-83M
·
·
·
$-22M
·
·
·
$-38M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
36.1%
38.2%
·
37.0%
32.1%
28.8%
·
26.7%
25.6%
26.1%
·
22.1%
23.5%
11.6%
·
13.4%
Operating Margin
-24.6%
-27.9%
·
-38.0%
-41.3%
-48.3%
·
-49.5%
-40.7%
-46.4%
·
-57.4%
-72.8%
-83.8%
·
-50.7%
Net Margin
-21.0%
-22.5%
·
-11.8%
-46.0%
-49.5%
·
-49.6%
-39.2%
-47.7%
·
-60.0%
-74.0%
-83.1%
·
-54.9%
Pretax Margin
-18.8%
-23.4%
·
-38.3%
-43.9%
-50.1%
·
-48.7%
-40.0%
-47.7%
·
-58.0%
-72.7%
-82.1%
·
-52.2%
EBITDA Margin
-24.6%
-27.9%
·
-38.0%
-41.3%
-48.3%
·
-49.5%
-40.7%
-46.4%
·
-57.4%
-72.8%
-83.8%
·
-50.7%
ROA
-1.7%
-2.2%
·
-1.1%
-4.8%
-5.0%
·
-4.9%
-3.8%
-4.1%
·
-4.2%
-4.6%
-4.5%
·
-3.5%
ROE
-2.4%
-3.3%
·
-2.1%
-11.6%
-13.3%
·
-10.3%
-7.8%
-7.9%
·
-6.4%
-6.9%
-6.7%
·
-5.1%
ROIC
-1.8%
-2.4%
·
-1.3%
-8.2%
-11.5%
·
-11.1%
-8.2%
-7.9%
·
-5.8%
-6.4%
-6.3%
·
-4.2%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.5
4.5
·
3.2
2.7
2.1
·
2.6
2.8
3.1
·
1.7
1.8
3.2
·
4.3
Quick Ratio
4.6
3.6
·
2.5
2.0
1.3
·
1.7
2.1
2.3
·
1.0
1.2
2.3
·
3.5
Debt / Equity
0.0
0.0
·
0.1
0.1
0.2
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.1
LT Debt / Equity
0.0
0.0
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.2
·
0.1
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.8
0.8
·
0.8
0.8
0.8
·
0.7
0.8
0.7
·
0.6
0.5
0.6
·
0.9
Receivables Turnover
2.7
3.5
·
3.8
2.6
3.5
·
4.7
2.8
2.3
·
1.7
1.9
1.3
·
1.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.84
$3.93
·
$2.58
$1.44
$0.94
·
$0.84
$0.92
$0.97
·
$1.21
$1.27
$1.34
·
$1.53
Revenue / Share
$0.37
$0.33
·
$0.29
$0.28
$0.24
·
$0.21
$0.21
$0.19
·
$0.14
$0.13
$0.12
·
$0.13
Cash Flow / Share
·
$-0.08
·
·
·
$-0.11
·
·
·
$-0.01
·
·
·
$-0.05
·
·
Cash / Share
$3.56
$2.09
·
$1.63
$1.18
$0.66
·
$0.59
$0.69
$0.74
·
$0.29
$0.41
$0.44
·
$0.74
EPS (TTM)
$-0.27
$-0.32
·
$-0.39
$-0.46
$-0.41
·
$-0.37
$-0.35
$-0.37
·
$-0.36
$-0.35
$-0.33
·
$0.16
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$769M
$680M
·
$555M
$504M
$466M
·
$364M
$327M
$282M
·
$236M
$232M
$225M
·
$187M
Net Income TTM
$-165M
$-183M
·
$-198M
$-231M
$-207M
·
$-188M
$-177M
$-181M
·
$-169M
$-163M
$-155M
·
$-96M
Market Cap
$60.81B
$36.98B
·
$23.77B
$17.15B
$8.23B
·
$4.86B
$2.38B
$2.02B
·
$2.13B
$2.90B
$1.93B
·
$1.83B
Enterprise Value
$58.50B
$35.59B
·
$22.87B
$16.53B
$7.88B
·
$4.48B
$1.95B
$1.60B
·
$1.94B
$2.66B
$1.64B
·
$1.43B
P/E
-376.5
-200.7
·
-122.8
-77.8
-43.6
·
-26.3
-13.7
-11.1
·
-12.2
-17.1
-12.2
·
25.4
P/S
79.1
54.4
·
42.9
34.0
17.7
·
13.4
7.3
7.2
·
9.0
12.5
8.6
·
9.8
P/B
17.4
16.3
·
18.6
24.9
19.1
·
11.6
5.2
4.2
·
3.6
4.7
3.0
·
2.7
P / Tangible Book
21.2
20.1
·
28.6
30.4
27.1
·
16.9
7.4
5.9
·
4.8
6.2
3.9
·
3.3
P / Cash Flow
·
-734.6
·
·
·
-151.9
·
·
·
-782.4
·
·
·
-76.1
·
·
EV / Revenue
76.1
52.4
·
41.2
32.8
16.9
·
12.3
6.0
5.7
·
8.2
11.5
7.3
·
7.7
Earnings Yield
-0.27%
-0.50%
·
-0.81%
-1.3%
-2.3%
·
-3.8%
-7.3%
-9.0%
·
-8.2%
-5.8%
-8.2%
·
3.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$602M
$436M
$245M
$211M
$62M
Gross Margin %
34.4%
·
21.0%
9.0%
-3.0%
Operating Margin %
-38.0%
·
-72.7%
-64.1%
-164.0%
Net Income
$-198M
$-190M
$-183M
$-136M
$-117M
Diluted EPS
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
·
0.2
0.2
0.1
Current Ratio
4.1
·
2.1
4.1
8.0
Quick Ratio
3.2
·
1.3
3.1
7.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-322M
·
$-154M
$-149M
$-97M
Institutional owners (13F)
1,230 filers
· $42.3B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders1,230
Value held$42.3B
New positions352
Exited positions64
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
352 (+161 vs prior Q)
64 (-30 vs prior Q)
483 (+87 vs prior Q)
248 (+15 vs prior Q)
+40.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
17 insiders
· 7 officers · 11 directors