MAMA Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$12.82
Market Cap (MRQ)$604M
P/E (TTM)71.2
EPS (TTM)$0.18
Revenue (TTM)$209M
ROE (TTM)7.5%
Debt/Equity0.0
52W Range$10–$21
MAMA Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$172M2017-01-31 → 2026-01-31
EPS$0.132017-01-31 → 2026-01-31
Free Cash Flow$10M2017-01-31 → 2026-01-31
Net margin3.5%2017-01-31 → 2026-01-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
MAMA
5Y avg
Peer Median
Verdict
P/E (TTM)
71.25Y avg ≈13.8
≈13.8
32.2
Overvalued
P/S (TTM)
2.95Y avg ≈2.0
≈2.0
1.3
Overvalued
P/B (MRQ)
3.65Y avg ≈9.2
≈9.2
3.9
Pricier
EV / EBITDA
71.05Y avg ≈53.7
≈53.7
49.3
Overvalued
Price / FCF (TTM)
35.05Y avg ≈1268.1
≈1268.1
·
·
Price / Cash Flow (TTM)
31.85Y avg ≈42.8
≈42.8
33.7
Overvalued
EV / Revenue
2.95Y avg ≈2.4
≈2.4
·
·
EV / FCF
51.75Y avg ≈1182.3
≈1182.3
·
·
Price / Tangible Book (MRQ)
3.75Y avg ≈23.9
≈23.9
·
·
PEG Ratio
≈44.2
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
MAMA
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
24.3%5Y avg ≈24.9%
≈24.9%
24.0%
In line
Operating Margin (TTM)
4.5%5Y avg ≈4.0%
≈4.0%
-0.44%
Top tier
EBITDA Margin
4.1%5Y avg ≈4.0%
≈4.0%
0.90%
Top tier
Pretax Margin
4.0%5Y avg ≈3.6%
≈3.6%
-4.7%
Top tier
Net Profit Margin (TTM)
3.5%5Y avg ≈2.9%
≈2.9%
-3.9%
Top tier
ROA (TTM)
5.9%5Y avg ≈7.7%
≈7.7%
8.0%
In line
ROE (TTM)
7.5%5Y avg ≈16.1%
≈16.1%
12.9%
In line
ROIC
10.4%5Y avg ≈14.5%
≈14.5%
10.4%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
MAMA
5Y avg
Peer Median
Verdict
Debt / Equity
0.05Y avg ≈0.1
≈0.1
0.0
Low debt
Current Ratio (MRQ)
6.95Y avg ≈1.5
≈1.5
2.1
Strong liquidity
Quick Ratio
1.65Y avg ≈1.1
≈1.1
0.8
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
MAMA
5Y avg
Peer Median
Verdict
Revenue YoY
39.2%5Y avg ≈36.0%
≈36.0%
·
·
Revenue CAGR 3Y
22.6%5Y avg ≈31.7%
≈31.7%
·
·
Revenue CAGR 5Y
33.3%
·
·
·
EPS YoY
44.4%5Y avg ≈60.2%
≈60.2%
·
·
Net Income YoY
42.4%5Y avg ≈61.3%
≈61.3%
·
·
EPS CAGR 3Y
29.4%
·
·
·
EPS CAGR 5Y
1.6%
·
·
·
Net Income CAGR 3Y
31.9%
·
·
·
Net Income CAGR 5Y
5.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
MAMA
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.135Y avg ≈$0.09
≈$0.09
·
·
Revenue / Share
$4.155Y avg ≈$2.77
≈$2.77
·
·
Cash Flow / Share
$0.285Y avg ≈$0.18
≈$0.18
·
·
Cash / Share
$0.495Y avg ≈$0.22
≈$0.22
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
MAMA
5Y avg
Peer Median
Verdict
Asset Turnover
2.65Y avg ≈2.6
≈2.6
1.7
Top tier
Inventory Turnover
17.85Y avg ≈20.3
≈20.3
6.7
Top tier
Receivables Turnover
16.25Y avg ≈13.4
≈13.4
12.4
Top tier
Revenue / Employee
≈$295.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Beat Rate75.0%
Avg Surprise49.6%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2027
Sep 3, 2026
$0.06
$0.05
23.7%
March 31, 2027
Jun 8, 2026
$0.05
$0.03
63.4%
Sept. 30, 2026
$0.06
$0.05
23.7%
June 30, 2026
$0.05
$0.03
63.4%
March 31, 2026
$0.05
$0.04
27.9%
Dec. 31, 2025
$0.01
$-0.02
140.8%
Sept. 30, 2025
$0.03
$0.02
47.1%
June 30, 2025
$0.03
$0.03
6.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$172M
$123M
$103M
$93M
$49M
$41M
$34M
$28M
$28M
$18M
$13M
$12M
Cost of Revenue
$129M
$93M
$73M
$74M
$35M
$28M
$24M
$19M
$18M
$11M
$9M
$9M
Gross Profit
$43M
$31M
$30M
$19M
$12M
$13M
$10M
$10M
$9M
$7M
$4M
$3M
R&D Expense
$288.0K
$455.0K
$414.0K
$135.0K
$120.7K
$110.7K
$114.6K
$130.9K
$30.1K
$153.3K
$107.6K
$100.9K
SG&A Expense
$36M
$25M
$21M
$16M
$12M
$9M
$8M
$8M
$8M
$7M
$24.0K
$7M
Operating Expenses
$36M
$26M
$21M
$17M
$12M
$9M
$8M
$8M
$8M
$7M
$6M
$7M
Operating Income
$7M
$5M
$9M
$3M
$82.8K
$3M
$2M
$1M
$1M
$456.0K
$-2M
$-4M
Interest Income
$211.0K
$218.0K
$0
$0
·
·
·
·
·
·
·
·
Other Non-op
$-261.0K
$-171.0K
$-544.0K
$-653.0K
$-38.2K
$-155.6K
$-550.7K
$-1M
$-743.4K
$-757.1K
$-1M
$-310.3K
Pretax Income
$7M
$5M
$8M
$2M
$44.5K
$3M
$2M
$453.5K
·
·
·
·
Income Tax
$2M
$995.0K
$2M
$9.0K
$296.5K
$-745.0K
·
·
·
·
·
·
Net Income
$5M
$4M
$7M
$2M
$-251.9K
$4M
$2M
$453.5K
$319.7K
$-301.1K
$-4M
$-4M
EPS (Basic)
$0.14
$0.10
$0.18
$0.06
$-0.01
$0.12
$0.05
$0.01
$0.01
$-0.02
·
·
EPS (Diluted)
$0.13
$0.09
$0.17
$0.06
$-0.01
$0.12
$0.04
$0.01
$0.01
$-0.02
·
·
Shares (Basic)
38,902,364
37,427,571
36,814,162
36,093,858
35,702,197
33,503,208
31,949,803
31,843,755
29,811,521
27,100,316
·
·
Shares (Diluted)
41,380,364
39,418,571
38,381,407
37,313,178
35,702,197
34,016,581
34,339,256
32,521,821
32,205,577
27,100,316
·
·
EBITDA
$7M
$5M
$9M
$3M
$82.8K
$3M
$2M
$2M
$2M
$407.0K
$-2M
·
Balance Sheet26
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$20M
$7M
$11M
$4M
$850.6K
$3M
$393.7K
$609.4K
$581.3K
$670.8K
$793.2K
$855.0K
Receivables
$13M
$8M
$8M
$7M
$8M
$4M
$4M
$3M
$3M
$2M
$1M
$2M
Inventory
$10M
$5M
$3M
$4M
$3M
$1M
$1M
$1M
$824.3K
$806.6K
$252.8K
$301.2K
Prepaid Expense
$2M
$2M
$1M
$828.0K
$269.2K
$519.9K
$252.3K
$155.2K
$262.0K
$180.3K
$154.5K
$107.2K
Current Assets
$45M
$22M
$24M
$16M
$12M
$9M
$6M
$5M
$5M
$3M
$5M
$6M
PP&E (Net)
·
·
·
$3M
$4M
$3M
$3M
$3M
$2M
$2M
$1M
$1M
PP&E (Gross)
·
·
·
$9M
$9M
$7M
$6M
$6M
$5M
$3M
$2M
$1M
Accum. Depreciation
·
·
·
$6M
$5M
$4M
$3M
$3M
$2M
$2M
$512.3K
$226.8K
Goodwill
$9M
$9M
$9M
$9M
$9M
·
·
·
·
·
·
·
Intangibles
$3M
$3M
$5M
$2M
$2M
$87.6K
·
·
·
·
·
·
Total Assets
$86M
$47M
$45M
$35M
$30M
$14M
$10M
$8M
$7M
$5M
$6M
$7M
Accounts Payable
$18M
$12M
$12M
$9M
$6M
$4M
$4M
$3M
$3M
$2M
$769.6K
$1M
Short-term Debt
$0
$2M
$2M
$750.0K
·
·
·
·
$1M
$1M
$266.8K
·
Current Liabilities
$21M
$17M
$17M
$12M
$9M
$4M
$4M
$4M
$8M
$5M
$5M
$3M
Capital Leases
$6M
$3M
$3M
$3M
$3M
$1M
$1M
·
·
·
·
·
Deferred Tax
$813.0K
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$33M
$22M
$26M
$22M
$22M
$6M
$10M
$9M
$9M
$8M
$5M
$5M
Long-term Debt
$6M
·
·
·
·
·
$4M
$6M
$6M
$5M
$4M
·
Total Debt
$0
$2M
$2M
·
·
·
·
·
$1M
·
$266.8K
·
Common Stock
$0
$0
$0
$0
$359
$357
$321
$320
$319
$278
$265
$260
Paid-in Capital
$47M
$25M
$23M
$23M
$21M
$21M
$17M
$17M
$16M
$16M
$15M
$13M
Retained Earnings
$5M
$164.0K
$-4M
$-10M
$-12M
$-12M
$-16M
$-18M
$-18M
$-18M
$-14M
$-11M
Treasury Stock
$150.0K
$150.0K
$150.0K
$150.0K
$149.5K
$149.5K
$149.5K
$149.5K
$149.5K
$149.5K
$149.5K
·
Stockholders' Equity
$53M
$25M
$20M
$13M
$8M
$8M
$402.1K
$-1M
$-2M
$-3M
$-3M
$2M
Liabilities + Equity
$86M
$47M
$45M
$35M
$30M
$14M
$10M
$8M
$7M
$5M
$6M
$7M
Shares Outstanding
40,657,000
37,826,000
37,488,000
36,318,000
35,759,000
35,603,731
31,991,241
31,866,241
31,753,437
27,810,717
26,507,516
26,047,376
Cash Flow15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
·
·
·
·
$679.0K
$538.3K
$441.6K
·
·
Stock-based Comp
$2M
$1M
$436.0K
$110.0K
$32.9K
$52.9K
$93.9K
$162.5K
$42.2K
$598.2K
$245.5K
$266.4K
Deferred Tax
$1M
$245.0K
$215.0K
$-269.0K
$296.5K
$-745.0K
·
·
·
·
·
·
Amort. of Intangibles
$2M
$2M
$1M
$482.0K
$43.7K
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
$51.9K
$29.2K
·
·
·
Operating Cash Flow
$11M
$5M
$12M
$6M
$909.8K
$4M
$2M
$1M
$1M
$357.2K
$-1M
$-5M
CapEx
$2M
$5M
$786.0K
$593.0K
$10M
$419.4K
$268.1K
$1M
$1M
$552.9K
$208.2K
$316.8K
Investing Cash Flow
$-19M
$-5M
$-1M
$-1M
$-11M
$-451.9K
$-268.1K
$-1M
$-1M
$-552.9K
$-208.2K
$-316.8K
Net Debt Issued
·
·
·
·
·
·
·
·
·
$336.6K
·
·
Stock Issued
$19M
$0
$0
·
·
·
·
·
·
·
·
$1M
Net Stock Activity
$19M
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$20M
$-4M
$-4M
$-889.0K
$8M
$-449.7K
$-2M
$-381.6K
$69.8K
$73.2K
$1M
$5M
Net Change in Cash
$13M
$-4M
$7M
$4M
$-2M
$3M
$-215.7K
$28.1K
$-89.5K
$-122.4K
$-267.6K
$-686.6K
Taxes Paid
$1M
$1M
$32.0K
$32.0K
·
·
·
·
·
·
·
·
Free Cash Flow
$10M
$82.0K
$11M
·
$47.4K
$3M
$2M
$409.7K
$-159.3K
$5.9K
$-1M
·
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
25.1%
24.8%
29.4%
20.3%
25.2%
31.3%
31.8%
35.0%
33.6%
36.0%
28.5%
·
Operating Margin
4.1%
4.0%
8.6%
3.0%
0.18%
8.5%
6.0%
5.5%
3.9%
2.3%
-17.9%
·
Net Margin
3.1%
3.0%
6.3%
2.4%
-0.54%
10.0%
4.4%
1.9%
1.2%
-1.6%
-27.9%
·
Pretax Margin
4.0%
3.8%
8.1%
2.3%
0.09%
8.2%
4.4%
·
·
·
·
·
EBITDA Margin
4.1%
4.0%
8.6%
3.0%
0.18%
8.5%
6.0%
7.9%
5.8%
2.3%
-17.9%
·
ROA
8.0%
8.1%
16.5%
7.1%
-1.1%
33.9%
17.4%
7.3%
5.2%
-4.8%
-55.2%
·
ROE
12.9%
15.5%
35.0%
20.1%
-2.9%
58.6%
659.0%
-44.4%
-13.9%
28.2%
-252.1%
·
ROIC
10.4%
14.2%
31.4%
22.4%
-5.8%
32.5%
·
·
·
·
·
·
Liquidity & Solvency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
1.3
1.4
1.3
1.3
2.2
1.3
1.3
0.6
1.5
1.0
·
Quick Ratio
1.6
0.9
1.1
0.9
0.9
1.8
1.0
0.9
0.5
0.7
0.4
·
Debt / Equity
0.0
0.1
0.1
·
·
·
·
·
-0.7
·
0.4
·
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
2.6
2.7
2.6
3.0
2.1
3.4
4.0
3.8
4.5
3.0
2.0
·
Inventory Turnover
17.8
22.8
21.0
22.6
17.2
23.0
18.3
16.7
22.4
33.2
32.5
·
Receivables Turnover
16.2
15.4
14.1
13.2
8.1
10.6
10.9
9.9
11.2
11.0
6.8
·
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$1.29
$0.66
$0.53
$0.34
$0.23
$0.23
$0.01
$-0.04
$-0.06
$0.04
$0.02
·
Revenue / Share
$4.15
$3.13
$2.69
$2.56
$1.32
$1.20
$1.01
$0.88
$0.86
·
·
·
Cash Flow / Share
$0.28
$0.13
$0.30
$0.15
$0.03
$0.11
$0.05
$0.04
$0.04
·
·
·
Cash / Share
$0.49
$0.19
$0.30
$0.12
$0.02
$0.09
$0.01
$0.02
$0.02
$0.02
$0.02
·
EPS (TTM)
$0.13
$0.09
$0.17
$0.06
$-0.01
$0.12
$0.04
$0.01
$0.01
$-0.02
·
·
Growth Rates9
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
39.2%
19.4%
10.8%
91.0%
19.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
22.6%
36.2%
36.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
33.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
44.4%
-47.1%
183.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
29.4%
·
12.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
1.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
42.4%
-43.4%
184.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
31.9%
·
17.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
5.4%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$172M
$123M
$103M
$93M
$49M
$41M
$34M
$28M
$28M
$18M
$13M
$12M
Net Income TTM
$5M
$4M
$7M
$2M
$-251.9K
$4M
$2M
$453.5K
$319.7K
$-301.1K
$-4M
$-4M
Market Cap
$629M
$289M
$161M
$73M
$69M
·
·
·
·
·
·
·
Enterprise Value
$609M
$285M
$152M
·
·
·
·
·
·
·
·
·
P/E
118.9
85.6
25.4
33.3
-194.0
·
·
·
·
·
·
·
P/S
3.7
2.3
1.6
0.8
1.4
·
·
·
·
·
·
·
P/B
11.9
11.6
8.2
5.8
8.6
·
·
·
·
·
·
·
P / Tangible Book
15.7
22.6
26.9
30.5
·
·
·
·
·
·
·
·
P / Cash Flow
55.0
55.9
13.8
13.2
76.2
·
·
·
·
·
·
·
P / FCF
64.4
3530.4
14.8
·
1462.7
·
·
·
·
·
·
·
EV / EBITDA
85.6
58.4
17.0
·
·
·
·
·
·
·
·
·
EV / FCF
62.3
3470.6
14.0
·
·
·
·
·
·
·
·
·
EV / Revenue
3.5
2.3
1.5
·
·
·
·
·
·
·
·
·
Earnings Yield
0.84%
1.2%
3.9%
3.0%
-0.52%
·
·
·
·
·
·
·
Income Statement17
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$55M
$53M
$54M
$47M
$35M
$35M
$34M
$32M
$28M
$30M
$27M
$29M
$25M
$23M
$23M
$26M
Cost of Revenue
$42M
$40M
$40M
$36M
$26M
$26M
$25M
$24M
$22M
$22M
$19M
$20M
$17M
$17M
$17M
$19M
Gross Profit
$13M
$12M
$14M
$11M
$9M
$9M
$9M
$7M
$7M
$7M
$8M
$9M
$8M
$6M
$6M
$7M
R&D Expense
$94.0K
$87.0K
$80.0K
$80.0K
$55.0K
$73.0K
$103.0K
$155.0K
$93.0K
$104.0K
$124.0K
$124.0K
$95.0K
$71.0K
$42.7K
$24.0K
SG&A Expense
$10M
$10M
$11M
$10M
$7M
$8M
$7M
$6M
$5M
$7M
$6M
$6M
$5M
$4M
$4M
$5M
Operating Expenses
$10M
$10M
$11M
$10M
$7M
$8M
$7M
$7M
$5M
$7M
$6M
$6M
$5M
$4M
$4M
$5M
Operating Income
$3M
$3M
$3M
$823.0K
$2M
$2M
$2M
$563.0K
$2M
$773.0K
$2M
$3M
$2M
$2M
$2M
$1M
Interest Income
$424.0K
$90.0K
$77.0K
$79.0K
$25.0K
$30.0K
$26.0K
$37.0K
$63.0K
$92.0K
$0
$0
$0
$0
·
·
Other Non-op
$312.0K
$-30.0K
$-48.0K
$-97.0K
$-55.0K
$-61.0K
$-42.0K
$-25.0K
$-63.0K
$-41.0K
$-70.0K
$-130.0K
$-181.0K
$-163.0K
$-198.6K
$-187.0K
Pretax Income
·
·
·
·
·
·
$2M
$538.0K
$2M
$732.0K
$2M
$3M
$2M
$2M
$2M
$1M
Income Tax
$739.0K
$577.0K
$731.0K
$186.0K
$368.0K
$280.0K
$287.0K
$128.0K
$401.0K
$179.0K
$485.0K
$568.0K
$430.0K
$525.0K
$-97.4K
$286.0K
Net Income
$3M
$2M
$2M
$540.0K
$1M
$1M
$2M
$410.0K
$1M
$553.0K
$1M
$2M
$2M
$1M
$2M
$1M
EPS (Basic)
$0.06
$0.05
$0.07
$0.01
$0.03
$0.03
$0.05
$0.01
$0.03
$0.01
$0.04
$0.05
$0.05
$0.04
$0.05
$0.03
EPS (Diluted)
$0.06
$0.05
$0.06
$0.01
$0.03
$0.03
$0.04
$0.01
$0.03
$0.01
$0.03
$0.05
$0.05
$0.04
$0.05
$0.03
Shares (Basic)
42,736,000
40,665,000
·
39,630,000
37,687,000
37,597,000
·
37,522,000
37,336,000
37,259,000
·
37,121,000
36,855,000
36,394,000
·
36,318,000
Shares (Diluted)
45,319,000
43,321,000
·
41,860,000
39,744,000
39,378,000
·
39,442,000
39,604,000
39,328,000
·
37,646,000
37,490,000
37,626,000
·
36,615,000
EBITDA
$3M
$3M
·
$823.0K
$2M
$2M
·
$563.0K
$2M
$773.0K
·
$3M
$2M
$2M
·
$1M
Balance Sheet26
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$139M
$24M
$20M
$18M
$9M
$12M
$7M
$9M
$7M
$13M
·
$6M
$6M
$5M
·
$3M
Receivables
$13M
$13M
$13M
$11M
$7M
$6M
$8M
$9M
$8M
$8M
·
$11M
$9M
$8M
·
$7M
Inventory
$11M
$9M
$10M
$10M
$6M
$5M
$5M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$4M
Prepaid Expense
$2M
$2M
$2M
$1M
$881.0K
$1M
$2M
$929.0K
$1M
$1M
·
$1M
$474.3K
$1M
·
$380.1K
Current Assets
$164M
$49M
$45M
$41M
$23M
$24M
$22M
$22M
$20M
$25M
·
$20M
$18M
$17M
·
$14M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$5M
$4M
$3M
·
$4M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
$8M
$7M
$9M
·
$9M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
$3M
$3M
$6M
·
$5M
Goodwill
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
·
$9M
$9M
$9M
·
$9M
Intangibles
$2M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$4M
$5M
·
$5M
$6M
$1M
·
$2M
Total Assets
$201M
$88M
$86M
$84M
$51M
$53M
$47M
$48M
$43M
$47M
·
$42M
$40M
$36M
·
$33M
Accounts Payable
$21M
$18M
$18M
$18M
$11M
$14M
$12M
$14M
$10M
$14M
·
$10M
$9M
$9M
·
$8M
Short-term Debt
·
·
$0
$750.0K
$750.0K
$2M
$2M
$2M
$2M
$2M
·
·
·
$750.0K
·
·
Current Liabilities
$24M
$21M
$21M
$22M
$15M
$19M
$17M
$19M
$14M
$19M
·
$14M
$13M
$12M
·
$11M
Capital Leases
$5M
$6M
$6M
$7M
$5M
$6M
$3M
$2M
$2M
$2M
·
$3M
$3M
$3M
·
$3M
Deferred Tax
$581.0K
$530.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$34M
$32M
$33M
$34M
$22M
$26M
$22M
$25M
$21M
$27M
·
$25M
$24M
$22M
·
$23M
Long-term Debt
·
·
$6M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
$750.0K
$750.0K
$2M
·
$2M
$2M
$2M
·
·
·
$750.0K
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$374
$366
·
$364
Paid-in Capital
$157M
$48M
$47M
$47M
$27M
$25M
$25M
$25M
$24M
$23M
·
$23M
$23M
$23M
·
$22M
Retained Earnings
$10M
$8M
$5M
$3M
$3M
$1M
$164.0K
$-1M
$-2M
$-3M
·
$-5M
$-7M
$-9M
·
$-12M
Treasury Stock
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
·
$150.0K
$149.5K
$149.5K
·
$149.5K
Stockholders' Equity
$167M
$55M
$53M
$50M
$30M
$26M
$25M
$23M
$22M
$20M
$20M
$18M
$16M
$14M
$13M
$10M
Liabilities + Equity
$201M
$88M
$86M
$84M
$51M
$53M
$47M
$48M
$43M
$47M
·
$42M
$40M
$36M
·
$33M
Shares Outstanding
47,145,000
40,700,000
40,657,000
40,650,000
37,824,000
37,604,000
37,596,000
37,585,955
37,433,041
37,263,096
37,488,000
37,138,387
37,343,387
36,484,777
36,318,000
36,317,857
Cash Flow12
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Stock-based Comp
$874.0K
$580.0K
$790.0K
$533.0K
$335.0K
$305.0K
$298.0K
$280.0K
$316.0K
$205.0K
$216.0K
$109.8K
$54.6K
$55.0K
$74.0K
$23.6K
Deferred Tax
$51.0K
$-283.0K
$1M
$-109.0K
$-47.0K
$-211.0K
$155.0K
$-23.0K
$-59.0K
$172.0K
$-84.0K
$-350.7K
$303.8K
$345.0K
$-367.0K
$286.1K
Amort. of Intangibles
$440.0K
$429.0K
$444.0K
$424.0K
$381.0K
$370.0K
$387.0K
$388.0K
$388.0K
$380.0K
$388.0K
$388.0K
$202.0K
$102.0K
$114.8K
$137.0K
Operating Cash Flow
$7M
$5M
$3M
$4M
$-2M
$6M
$-857.0K
$5M
$-2M
$4M
$7M
$2M
$2M
$2M
$2M
$3M
CapEx
$912.0K
$177.0K
$407.0K
$194.0K
$514.0K
$539.0K
$73.0K
$2M
$2M
$1M
$115.0K
$418.1K
$108.0K
$145.0K
$85.0K
$202.5K
Investing Cash Flow
$-912.0K
$-177.0K
$-218.0K
$-18M
$-514.0K
$-539.0K
$-73.0K
$-2M
$-2M
$-1M
$-115.0K
$-418.5K
$-754.0K
$-145.0K
$-85.0K
$-202.5K
Net Debt Issued
·
$-294.0K
·
·
·
·
·
·
·
$-388.0K
·
·
·
·
·
·
Stock Issued
·
·
$0
$19M
·
·
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$108M
$-372.0K
$-1M
$23M
$-442.0K
$-605.0K
$-1M
$-587.0K
$-2M
$-476.0K
$-1M
$-1M
$-694.4K
$-586.0K
$-1M
$-1M
Net Change in Cash
$114M
$4M
$2M
$9M
$-3M
$5M
$-2M
$2M
$-6M
$2M
$5M
$65.2K
$297.9K
$881.0K
$898.0K
$2M
Taxes Paid
$858.0K
$0
$142.0K
$424.0K
$654.0K
$5.0K
$530.0K
$76.0K
$871.0K
$0
$-80.0K
$-500
$104.0K
$9.0K
$23.0K
·
Free Cash Flow
·
$5M
·
·
·
$5M
·
·
·
$2M
·
·
·
$1M
·
·
Profitability8
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
24.0%
23.5%
·
23.6%
24.9%
26.1%
·
22.6%
24.2%
25.0%
·
30.1%
30.3%
27.6%
·
25.2%
Operating Margin
5.5%
5.1%
·
1.7%
4.8%
4.5%
·
1.8%
5.7%
2.6%
·
9.4%
9.2%
8.4%
·
5.8%
Net Margin
4.7%
3.9%
·
1.1%
3.6%
3.5%
·
1.3%
4.0%
1.8%
·
7.0%
7.0%
6.1%
·
4.2%
Pretax Margin
·
·
·
·
·
·
·
1.7%
5.5%
2.5%
·
9.0%
8.5%
7.7%
·
5.0%
EBITDA Margin
5.5%
5.1%
·
1.7%
4.8%
4.5%
·
1.8%
5.7%
2.6%
·
9.4%
9.2%
8.4%
·
5.8%
ROA
2.0%
2.9%
·
0.82%
2.7%
2.5%
·
0.91%
2.8%
1.3%
·
5.3%
4.8%
4.1%
·
4.5%
ROE
2.6%
5.0%
·
1.5%
4.9%
5.3%
·
2.0%
6.0%
3.2%
·
14.1%
14.5%
12.6%
·
11.1%
ROIC
·
·
·
·
·
·
·
1.7%
4.9%
2.6%
·
11.8%
11.5%
9.3%
·
11.2%
Liquidity & Solvency3
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
6.9
2.3
·
1.9
1.6
1.3
·
1.2
1.4
1.4
·
1.4
1.4
1.4
·
1.3
Quick Ratio
6.4
1.8
·
1.3
1.1
1.0
·
0.9
1.1
1.1
·
1.2
1.1
1.1
·
0.9
Debt / Equity
·
·
·
0.0
0.0
0.1
·
0.1
0.1
0.1
·
·
·
0.1
·
·
Efficiency3
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.4
0.8
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.8
0.7
0.7
·
1.1
Inventory Turnover
4.9
5.6
·
5.3
5.7
6.3
·
8.5
7.0
8.1
·
6.5
4.6
5.0
·
7.4
Receivables Turnover
5.6
5.5
·
4.8
4.7
5.1
·
3.2
3.3
3.6
·
3.2
3.2
2.7
·
4.8
Per Share5
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$3.55
$1.36
·
$1.22
$0.78
$0.70
·
$0.61
$0.60
$0.55
·
$0.48
$0.42
$0.38
·
$0.29
Revenue / Share
$1.20
$1.22
·
$1.13
$0.89
$0.90
·
$0.80
$0.72
$0.76
·
$0.76
$0.66
$0.61
·
$0.71
Cash Flow / Share
·
$0.12
·
·
·
$0.15
·
·
·
$0.09
·
·
·
$0.04
·
·
Cash / Share
$2.94
$0.60
·
$0.44
$0.25
$0.32
·
$0.25
$0.20
$0.35
·
$0.15
$0.15
$0.14
·
$0.10
EPS (TTM)
$0.18
$0.15
·
$0.11
$0.11
$0.11
·
$0.08
$0.12
$0.14
·
$0.19
$0.17
$0.10
·
$-0.03
Valuation (TTM)11
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$209M
$189M
·
$151M
$136M
$129M
·
$116M
$114M
$110M
·
$99M
$96M
$94M
·
$85M
Net Income TTM
$7M
$6M
·
$5M
$5M
$4M
·
$4M
$5M
$6M
·
$7M
$6M
$4M
·
$-851.5K
Market Cap
$869M
$578M
·
$430M
$312M
$248M
·
$280M
$285M
$221M
·
$126M
$139M
$74M
·
$37M
Enterprise Value
·
·
·
$413M
$304M
$238M
·
$273M
$280M
$210M
·
·
·
$70M
·
·
P/E
102.4
94.6
·
96.3
75.1
60.0
·
93.1
63.5
42.4
·
17.8
21.8
20.4
·
-34.3
P/S
4.2
3.1
·
2.8
2.3
1.9
·
2.4
2.5
2.0
·
1.3
1.4
0.8
·
0.4
P/B
5.2
10.4
·
8.7
10.6
9.4
·
12.2
12.8
10.9
·
7.0
8.8
5.3
·
3.6
P / Tangible Book
5.6
13.4
·
11.8
17.1
16.8
·
26.6
30.2
31.1
·
31.7
98.1
18.9
·
197.1
P / Cash Flow
·
115.3
·
·
·
41.3
·
·
·
60.8
·
·
·
46.2
·
·
EV / Revenue
·
·
·
2.7
2.2
1.9
·
2.3
2.5
1.9
·
·
·
0.7
·
·
Earnings Yield
0.98%
1.1%
·
1.0%
1.3%
1.7%
·
1.1%
1.6%
2.4%
·
5.6%
4.6%
4.9%
·
-2.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Revenue
$172M
$123M
$103M
$93M
$49M
Gross Margin %
25.1%
24.8%
29.4%
20.3%
25.2%
Operating Margin %
4.1%
4.0%
8.6%
3.0%
0.18%
Net Income
$5M
$4M
$7M
$2M
$-251.9K
Diluted EPS
$0.13
$0.09
$0.17
$0.06
$-0.01
Metric
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Debt / Equity
0.0
0.1
0.1
·
·
Current Ratio
2.2
1.3
1.4
1.3
1.3
Quick Ratio
1.6
0.9
1.1
0.9
0.9
Metric
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Free Cash Flow
$10M
$82.0K
$11M
·
$47.4K
Institutional owners (13F)
190 filers
· $690.3M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders190
Value held$690.3M
New positions43
Exited positions19
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
43 (+13 vs prior Q)
19 (+3 vs prior Q)
79 (+26 vs prior Q)
46 (-6 vs prior Q)
+7.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
15 insiders
· 4 officers · 10 directors