VITL Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$759M2018-12-30 → 2025-12-28
EPS$1.442018-12-30 → 2025-12-28
Free Cash Flow$-48M2020-12-27 → 2025-12-28
Net margin0.02%2020-12-27 → 2025-12-28
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
VITL
5Y avg
Peer Median
Verdict
P/E (TTM)
-226.55Y avg ≈177.0
≈177.0
·
·
P/S (TTM)
0.55Y avg ≈2.1
≈2.1
1.8
Undervalued
P/B (MRQ)
1.45Y avg ≈4.4
≈4.4
5.2
Undervalued
Price / FCF (TTM)
-3.15Y avg ≈-363.5
≈-363.5
·
·
Price / Cash Flow (TTM)
-23.35Y avg ≈9.1
≈9.1
37.9
Overvalued
Price / Tangible Book
1.15Y avg ≈4.5
≈4.5
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
VITL
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
28.1%5Y avg ≈34.4%
≈34.4%
24.0%
Weak
Operating Margin (TTM)
0.04%5Y avg ≈6.0%
≈6.0%
0.90%
Weak
EBITDA Margin (TTM)
1.3%5Y avg ≈7.4%
≈7.4%
0.90%
Weak
Pretax Margin (TTM)
0.23%5Y avg ≈6.2%
≈6.2%
0.61%
Weak
Net Profit Margin (TTM)
0.02%5Y avg ≈4.8%
≈4.8%
0.19%
Weak
ROA (TTM)
0.03%5Y avg ≈8.9%
≈8.9%
9.9%
Top tier
ROE (TTM)
0.05%5Y avg ≈11.3%
≈11.3%
16.5%
Top tier
ROIC
18.3%5Y avg ≈10.3%
≈10.3%
13.3%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
VITL
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.15Y avg ≈3.0
≈3.0
2.1
Low liquidity
Quick Ratio
1.05Y avg ≈1.6
≈1.6
0.8
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
VITL
5Y avg
Peer Median
Verdict
Revenue YoY
25.3%5Y avg ≈28.9%
≈28.9%
·
·
Revenue CAGR 3Y
28.0%5Y avg ≈30.2%
≈30.2%
·
·
Revenue CAGR 5Y
28.8%
·
·
·
EPS YoY
22.0%5Y avg ≈372.2%
≈372.2%
·
·
Net Income YoY
24.1%5Y avg ≈391.1%
≈391.1%
·
·
EPS CAGR 3Y
263.4%5Y avg ≈154.4%
≈154.4%
·
·
EPS CAGR 5Y
39.8%
·
·
·
Net Income CAGR 3Y
275.6%5Y avg ≈166.1%
≈166.1%
·
·
Net Income CAGR 5Y
49.8%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
VITL
5Y avg
Peer Median
Verdict
EPS (Diluted)
$1.445Y avg ≈$0.66
≈$0.66
·
·
Revenue / Share
$16.505Y avg ≈$11.04
≈$11.04
·
·
Cash Flow / Share
$0.735Y avg ≈$0.71
≈$0.71
·
·
Cash / Share
$1.095Y avg ≈$1.52
≈$1.52
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
VITL
5Y avg
Peer Median
Verdict
Asset Turnover
1.75Y avg ≈1.8
≈1.8
1.9
Weak
Inventory Turnover
10.55Y avg ≈12.5
≈12.5
10.5
In line
Receivables Turnover
12.45Y avg ≈11.8
≈11.8
13.3
Weak
Revenue / Employee
≈$1.0M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-9.9%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$-0.47
$-0.46
-1.9%
March 31, 2026
$-0.03
$0.09
-132.4%
Dec. 31, 2025
$0.35
$0.40
-12.2%
Sept. 30, 2025
$0.36
$0.31
17.6%
June 30, 2025
$0.36
$0.28
27.9%
March 31, 2025
$0.37
$0.26
41.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$759M
$606M
$472M
$362M
$261M
$214M
$141M
Cost of Revenue
$474M
$376M
$310M
$253M
$178M
$140M
$98M
Gross Profit
$286M
$230M
$162M
$109M
$83M
$75M
$43M
SG&A Expense
$159M
$134M
$102M
$77M
$58M
$47M
$30M
Operating Expenses
$197M
$166M
$129M
$107M
$83M
$62M
$40M
Operating Income
$88M
$64M
$33M
$2M
$52.0K
$12M
$3M
Interest Expense
·
·
$782.0K
$114.0K
$52.0K
$488.0K
·
Interest Income
$5M
$5M
$3M
$992.0K
$381.0K
$97.0K
·
Other Non-op
$-1M
$-250.0K
$-3M
$-151.0K
$-27.0K
$-183.0K
$1M
Pretax Income
$91M
$68M
$32M
$3M
$354.0K
$12M
$4M
Income Tax
$25M
$14M
$7M
$2M
$-2M
$3M
$1M
Net Income
$66M
$53M
$26M
$1M
$2M
$9M
$2M
EPS (Basic)
$1.49
$1.25
$0.62
$0.03
$0.06
$0.31
$0.09
EPS (Diluted)
$1.44
$1.18
$0.59
$0.03
$0.06
$0.27
$0.07
Shares (Basic)
44,587,030
42,849,660
41,192,544
40,648,592
40,027,278
28,667,264
25,897,223
Shares (Diluted)
46,019,607
45,127,128
43,312,836
43,469,586
43,321,733
32,914,653
36,071,015
EBITDA
$98M
$73M
$41M
$8M
$4M
$15M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$49M
$151M
$84M
$13M
$31M
$30M
$1M
Receivables
$68M
$54M
$40M
$39M
$27M
$21M
$16M
Inventory
$66M
$24M
$33M
$27M
$11M
$13M
$13M
Prepaid Expense
$11M
$8M
$6M
$5M
$4M
$4M
$3M
Current Assets
$263M
$246M
$196M
$150M
$141M
$137M
$35M
PP&E (Net)
$161M
$85M
$67M
$59M
$45M
$30M
$22M
PP&E (Gross)
$204M
$118M
$88M
$72M
$53M
$36M
$26M
Accum. Depreciation
$43M
$34M
$21M
$13M
$9M
$6M
$3M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
$62.0K
$62.0K
$46.0K
$144.0K
$189.0K
·
·
Total Assets
$519M
$359M
$275M
$215M
$190M
$171M
$62M
Accounts Payable
$55M
$39M
$33M
$26M
$23M
$15M
$14M
Accrued Liabilities
$55M
$31M
$24M
$18M
$15M
$10M
$9M
Current Liabilities
$122M
$79M
$65M
$48M
$38M
$26M
$25M
Capital Leases
$38M
$3M
$6M
$892.0K
$0
$327.0K
$797.0K
Deferred Tax
·
·
·
·
·
$3M
$755.0K
Other Non-current Liabilities
$3M
$572.0K
$1M
$767.0K
$192.0K
$192.0K
$272.0K
Total Liabilities
$167M
$90M
$83M
$56M
$38M
$29M
$30M
Long-term Debt
$0
·
·
·
·
·
$5M
Common Stock
$4.0K
$4.0K
$4.0K
$4.0K
$5.0K
$5.0K
$3.0K
Retained Earnings
$149M
$83M
$30M
$4M
$3M
$14M
$5M
Treasury Stock
·
·
·
·
·
$16M
$16M
AOCI
$41.0K
$3.0K
$-377.0K
$-2M
$-281.0K
$-31.0K
·
Stockholders' Equity
$351M
$269M
$193M
$158M
$152M
$142M
$9M
Liabilities + Equity
$519M
$359M
$275M
$215M
$190M
$171M
$62M
Shares Outstanding
44,797,125
44,042,355
41,684,649
40,746,990
40,493,969
44,938,958
25,934,980
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$9M
$9M
$8M
$5M
$4M
$3M
$2M
Stock-based Comp
$12M
$10M
$7M
$6M
$4M
$3M
$1M
Deferred Tax
$689.0K
$-2M
$-179.0K
$227.0K
$-3M
$2M
$52.0K
Amort. of Intangibles
$668.0K
$0
$0
·
·
·
·
Restructuring
·
·
$0
$2M
·
·
·
Other Non-cash
$-55M
$-6M
$10M
$-21M
$8M
$-4M
·
Operating Cash Flow
$34M
$65M
$51M
$-8M
$18M
$12M
$-5M
CapEx
$82M
$29M
$12M
$10M
$17M
$10M
$5M
Investing Cash Flow
$-134M
$-7M
$22M
$-10M
$-18M
$-78M
$-6M
Stock Issued
·
·
·
·
·
·
$14M
Stock Repurchased
·
·
·
·
·
·
$14M
Financing Cash Flow
$-1M
$9M
$-2M
$83.0K
$2M
$94M
$434.0K
Net Change in Cash
$-102M
$66M
$71M
$-18M
$1M
$28M
$-11M
Taxes Paid
$-24M
$-16M
$-6M
$-99.0K
$-102.0K
$2M
$2M
Free Cash Flow
$-48M
$36M
$39M
$-19M
$-386.0K
$1M
·
Levered FCF
·
·
$39M
$-19M
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
37.6%
37.9%
34.4%
30.2%
31.8%
34.8%
·
Operating Margin
11.6%
10.5%
7.0%
0.58%
0.02%
5.7%
·
Net Margin
8.7%
8.8%
5.4%
0.35%
0.93%
4.1%
·
Pretax Margin
12.0%
11.1%
6.8%
0.78%
0.14%
5.4%
·
EBITDA Margin
12.9%
12.0%
8.7%
2.1%
1.4%
6.9%
·
ROA
15.1%
16.8%
10.4%
0.62%
1.3%
7.5%
·
ROE
20.1%
20.4%
13.6%
0.80%
1.7%
11.7%
·
ROIC
18.3%
18.6%
13.7%
0.58%
0.23%
6.6%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.2
3.1
3.0
3.1
3.7
5.3
·
Quick Ratio
1.0
2.6
1.9
1.1
1.5
1.9
·
Interest Coverage
·
·
42.5
18.5
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.7
1.9
1.9
1.8
1.4
1.8
·
Inventory Turnover
10.5
13.3
10.4
13.4
14.9
10.8
·
Receivables Turnover
12.4
12.9
12.0
10.8
10.9
11.6
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$7.84
$6.11
$4.62
$3.89
$3.74
$3.60
·
Revenue / Share
$16.50
$13.44
$10.89
$8.33
$6.02
$6.51
·
Cash Flow / Share
$0.73
$1.44
$1.18
$-0.19
$0.38
$0.36
·
Cash / Share
$1.09
$3.42
$2.02
$0.32
$0.76
$0.75
·
EPS (TTM)
$1.44
$1.18
$0.59
$0.03
$0.06
$0.27
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
25.3%
28.5%
30.3%
38.8%
21.8%
·
·
Revenue CAGR 3Y
28.0%
32.5%
30.1%
·
·
·
·
Revenue CAGR 5Y
28.8%
·
·
·
·
·
·
EPS YoY
22.0%
100.0%
1866.7%
-50.0%
-77.8%
·
·
EPS CAGR 3Y
263.4%
169.9%
29.8%
·
·
·
·
EPS CAGR 5Y
39.8%
·
·
·
·
·
·
Net Income YoY
24.1%
108.8%
1943.6%
-48.5%
-72.4%
·
·
Net Income CAGR 3Y
275.6%
180.1%
42.7%
·
·
·
·
Net Income CAGR 5Y
49.8%
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$759M
$606M
$472M
$362M
$261M
$214M
·
Net Income TTM
$66M
$53M
$26M
$1M
$2M
$9M
·
Market Cap
$1.42B
$1.64B
$654M
$631M
$701M
$1.05B
·
P/E
22.0
31.6
26.6
516.0
288.5
98.7
·
P/S
1.9
2.7
1.4
1.7
2.7
4.9
·
P/B
4.0
6.1
3.4
4.0
4.6
7.4
·
P / Tangible Book
4.1
6.2
3.5
4.1
4.7
7.6
·
P / Cash Flow
42.2
25.4
12.8
-77.9
42.9
89.9
·
P / FCF
-29.5
45.5
16.6
-34.0
-1815.9
750.1
·
Earnings Yield
4.5%
3.2%
3.8%
0.19%
0.35%
1.0%
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$166M
$187M
$214M
$199M
$185M
$162M
$166M
$145M
$147M
$148M
$136M
$110M
$106M
$119M
$110M
$92M
Cost of Revenue
$155M
$134M
$137M
$124M
$113M
$100M
$106M
$92M
$90M
$89M
$91M
$74M
$69M
$77M
$77M
$63M
Gross Profit
$11M
$53M
$76M
$75M
$72M
$63M
$60M
$53M
$58M
$59M
$45M
$37M
$38M
$43M
$33M
$29M
SG&A Expense
$40M
$44M
$44M
$44M
$39M
$32M
$37M
$36M
$33M
$27M
$29M
$25M
$24M
$24M
$22M
$21M
Operating Expenses
$51M
$55M
$55M
$54M
$48M
$41M
$47M
$44M
$41M
$35M
$36M
$31M
$30M
$32M
$30M
$27M
Operating Income
$-40M
$-2M
$21M
$21M
$24M
$22M
$13M
$9M
$17M
$24M
$9M
$5M
$8M
$11M
$3M
$2M
Interest Expense
·
·
·
·
·
·
·
·
$257.0K
$255.0K
·
$238.0K
$136.0K
$139.0K
·
$12.0K
Interest Income
$227.0K
$772.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$707.0K
$450.0K
$340.0K
$340.0K
$312.0K
Other Non-op
$-450.0K
$-109.0K
$21.0K
$-487.0K
$-378.0K
$-404.0K
$120.0K
$-6.0K
$-87.0K
$-277.0K
$-305.0K
$-642.0K
$-441.0K
$-1M
$0
$-148.0K
Pretax Income
$-41M
$-2M
$22M
$22M
$25M
$22M
$14M
$10M
$18M
$25M
$10M
$5M
$8M
$10M
$4M
$2M
Income Tax
$-10M
$-337.0K
$6M
$6M
$8M
$5M
$4M
$3M
$2M
$6M
$2M
$533.0K
$1M
$3M
$2M
$1M
Net Income
$-31M
$-2M
$16M
$16M
$17M
$17M
$11M
$7M
$16M
$19M
$7M
$5M
$7M
$7M
$2M
$723.0K
EPS (Basic)
$-0.72
$-0.03
$0.37
$0.37
$0.37
$0.38
$0.24
$0.17
$0.38
$0.46
$0.17
$0.11
$0.16
$0.18
$0.05
$0.02
EPS (Diluted)
$-0.72
$-0.03
$0.35
$0.36
$0.36
$0.37
$0.23
$0.16
$0.36
$0.43
$0.18
$0.10
$0.15
$0.16
$0.05
$0.02
Shares (Basic)
42,935,854
44,587,704
·
44,721,206
44,591,484
44,250,685
·
43,249,234
42,500,355
41,792,527
·
41,375,008
40,948,365
40,764,546
·
40,695,014
Shares (Diluted)
42,935,854
44,587,704
·
46,205,737
45,804,158
45,804,924
·
45,463,862
45,248,792
43,845,952
·
43,135,579
43,292,261
43,398,336
·
42,879,818
EBITDA
·
$268.0K
·
$23M
$26M
$24M
·
$12M
$19M
$26M
·
$7M
$10M
$13M
·
$4M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$21M
$37M
$49M
$94M
$108M
$156M
$151M
$150M
$133M
$114M
·
$57M
$48M
$26M
·
$19M
Receivables
$51M
$51M
$68M
$58M
$68M
$52M
$54M
$48M
$43M
$44M
·
$37M
$30M
$40M
·
$33M
Inventory
$74M
$90M
$66M
$52M
$43M
$35M
$24M
$33M
$31M
$31M
·
$38M
$42M
$34M
·
$25M
Prepaid Expense
$13M
$12M
$11M
$12M
$6M
$9M
$8M
$6M
$5M
$6M
·
$5M
$6M
$5M
·
$6M
Current Assets
$163M
$209M
$263M
$272M
$275M
$260M
$246M
$252M
$234M
$218M
·
$177M
$172M
$163M
·
$151M
PP&E (Net)
$192M
$178M
$161M
$121M
$111M
$81M
$85M
$69M
$68M
$66M
·
$68M
$59M
$59M
·
$48M
PP&E (Gross)
$241M
$225M
$204M
$160M
$151M
$119M
$118M
$100M
$96M
$90M
·
$87M
$75M
$72M
·
$59M
Accum. Depreciation
$49M
$47M
$43M
$39M
$40M
$37M
$34M
$31M
$28M
$24M
·
$19M
$16M
$14M
·
$11M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
·
·
·
·
$4M
Other Non-current Assets
$163.0K
$162.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$46.0K
$72.0K
·
·
·
·
·
·
$1M
Total Assets
$502M
$493M
$519M
$482M
$431M
$377M
$359M
$345M
$320M
$300M
·
$250M
$236M
$227M
·
$207M
Accounts Payable
$56M
$55M
$55M
$35M
$66M
$39M
$39M
$36M
$33M
$33M
·
$22M
$22M
$27M
·
$26M
Accrued Liabilities
$53M
$49M
$55M
$55M
$34M
$23M
$31M
$33M
$26M
$22M
·
$27M
$25M
$19M
·
$24M
Current Liabilities
$148M
$118M
$122M
$103M
$111M
$78M
$79M
$78M
$67M
$70M
·
$53M
$52M
$51M
·
$51M
Capital Leases
$38M
$37M
$38M
$38M
$1M
$2M
$3M
$4M
$4M
$5M
·
$961.0K
$647.0K
$770.0K
·
$1M
Other Non-current Liabilities
$550.0K
$3M
$3M
$4M
$2M
$819.0K
$572.0K
$865.0K
$1M
$1M
·
$2M
$2M
$1M
·
$209.0K
Total Liabilities
$218M
$162M
$167M
$150M
$121M
$88M
$90M
$91M
$82M
$87M
·
$67M
$60M
$59M
·
$52M
Long-term Debt
$30M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
·
$4.0K
$4.0K
$4.0K
·
$4.0K
Retained Earnings
$117M
$148M
$149M
$133M
$117M
$100M
$83M
$73M
$65M
$49M
·
$23M
$18M
$11M
·
$2M
AOCI
$8.0K
$2.0K
$41.0K
$37.0K
$3.0K
$19.0K
$3.0K
$-64.0K
$-168.0K
$-269.0K
·
$-725.0K
$-964.0K
$-1M
·
$-2M
Stockholders' Equity
$284M
$331M
$351M
$331M
$310M
$289M
$269M
$253M
$238M
$213M
$193M
$183M
$176M
$168M
$158M
$155M
Liabilities + Equity
$502M
$493M
$519M
$482M
$431M
$377M
$359M
$345M
$320M
$300M
·
$250M
$236M
$227M
·
$207M
Shares Outstanding
42,928,046
43,977,558
44,797,125
44,772,876
44,661,608
44,497,012
44,042,355
43,705,476
42,971,988
42,003,656
41,684,649
41,574,449
41,232,667
40,839,050
40,746,990
40,731,879
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$-1M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
Deferred Tax
$-10M
$7.0K
$661.0K
$52.0K
$-264.0K
$240.0K
$-2M
$-267.0K
$0
$0
$-1M
$315.0K
$322.0K
$445.0K
$701.0K
$1M
Amort. of Intangibles
$653.0K
$744.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Other Non-cash
·
$-51M
·
·
·
$-37M
·
·
·
$-455.0K
·
·
·
$-14M
·
·
Operating Cash Flow
$-27M
$-19M
$6M
$23M
$-761.0K
$5M
$15M
$10M
$16M
$24M
$24M
$8M
$14M
$5M
$-5M
$-363.0K
CapEx
$17M
$21M
$38M
$34M
$7M
$3M
$18M
$4M
$6M
$1M
$2M
$5M
$2M
$2M
$4M
$2M
Investing Cash Flow
$-2M
$29M
$-50M
$-38M
$-48M
$2M
$-15M
$3M
$-1M
$7M
$4M
$1M
$8M
$9M
$-1M
$-3M
Stock Repurchased
$15M
$20M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-20M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$14M
$-23M
$-829.0K
$579.0K
$187.0K
$-1M
$2M
$4M
$4M
$-1M
$-426.0K
$-464.0K
$-166.0K
$-998.0K
$-102.0K
$87.0K
Net Change in Cash
$-15M
$-12M
$-45M
$-14M
$-48M
$6M
$1M
$16M
$19M
$30M
$27M
$9M
$22M
$13M
$-6M
$-3M
Taxes Paid
$-2M
$-39.0K
$-41M
$5M
$12M
$-3.0K
$-29M
$2M
$11M
$0
$-9M
$2M
$1M
$2.0K
$-196.0K
$29.0K
Free Cash Flow
·
$-39M
·
·
·
$2M
·
·
·
$23M
·
·
·
$4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$22M
·
·
·
$3M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
28.3%
·
37.7%
38.9%
38.5%
·
36.9%
39.1%
39.8%
·
33.2%
35.5%
35.8%
·
32.0%
Operating Margin
·
-1.2%
·
10.8%
12.9%
13.4%
·
6.4%
11.6%
16.3%
·
4.7%
7.5%
9.1%
·
2.2%
Net Margin
·
-0.81%
·
8.2%
9.0%
10.4%
·
5.1%
11.1%
12.9%
·
4.1%
6.3%
6.0%
·
0.79%
Pretax Margin
·
-0.99%
·
11.0%
13.3%
13.8%
·
7.2%
12.3%
16.7%
·
4.6%
7.4%
8.1%
·
2.4%
EBITDA Margin
·
0.14%
·
11.8%
14.2%
14.8%
·
8.0%
13.2%
17.9%
·
6.6%
9.3%
10.6%
·
3.8%
ROA
·
-0.35%
·
4.0%
4.4%
5.0%
·
2.5%
5.9%
7.2%
·
2.0%
3.1%
3.4%
·
0.37%
ROE
·
-0.49%
·
5.6%
6.1%
6.7%
·
3.4%
7.9%
10.0%
·
2.7%
4.1%
4.5%
·
0.47%
ROIC
·
-0.58%
·
4.8%
5.2%
5.7%
·
2.6%
6.5%
8.7%
·
2.6%
3.9%
4.8%
·
0.43%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.8
·
2.7
2.5
3.4
·
3.2
3.5
3.1
·
3.3
3.3
3.2
·
3.0
Quick Ratio
·
0.7
·
1.5
1.6
2.7
·
2.5
2.6
2.2
·
1.8
1.5
1.3
·
1.0
Interest Coverage
·
·
·
·
·
·
·
·
66.7
94.8
·
22.0
59.1
78.4
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.4
·
0.5
0.5
0.5
·
0.5
0.5
0.6
·
0.5
0.5
0.6
·
0.5
Inventory Turnover
·
2.2
·
2.9
3.0
3.1
·
2.6
2.4
2.7
·
2.3
2.2
3.2
·
3.1
Receivables Turnover
·
3.6
·
3.8
3.3
3.4
·
3.4
4.0
3.5
·
3.1
3.5
3.6
·
3.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$7.52
·
$7.40
$6.94
$6.49
·
$5.80
$5.55
$5.08
·
$4.40
$4.27
$4.10
·
$3.79
Revenue / Share
·
$4.20
·
$4.31
$4.03
$3.54
·
$3.19
$3.26
$3.37
·
$2.56
$2.46
$2.75
·
$2.15
Cash Flow / Share
·
$-0.42
·
·
·
$0.12
·
·
·
$0.55
·
·
·
$0.12
·
·
Cash / Share
·
$0.83
·
$2.09
$2.42
$3.51
·
$3.42
$3.10
$2.71
·
$1.37
$1.16
$0.63
·
$0.46
EPS (TTM)
$-0.04
$1.04
·
$1.32
$1.12
$1.12
·
$1.13
$1.07
$0.86
·
$0.46
$0.38
$0.23
·
$-0.10
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$766M
$784M
·
$712M
$658M
$621M
·
$576M
$542M
$501M
·
$446M
$428M
$404M
·
$329M
Net Income TTM
$156.0K
$48M
·
$61M
$52M
$51M
·
$50M
$47M
$37M
·
$20M
$16M
$10M
·
$-4M
Market Cap
·
$578M
·
$1.89B
$1.73B
$1.32B
·
$1.54B
$2.01B
$977M
·
$486M
$543M
$609M
·
$476M
P/E
-279.8
12.6
·
32.0
34.7
26.5
·
31.1
43.7
27.0
·
25.4
34.7
64.8
·
-116.8
P/S
·
0.7
·
2.7
2.6
2.1
·
2.7
3.7
2.0
·
1.1
1.3
1.5
·
1.4
P/B
·
1.7
·
5.7
5.6
4.6
·
6.1
8.4
4.6
·
2.7
3.1
3.6
·
3.1
P / Tangible Book
1.7
1.8
·
5.8
5.7
4.6
·
6.2
8.6
4.6
·
2.7
3.1
3.6
·
3.2
P / Cash Flow
·
-31.1
·
·
·
250.7
·
·
·
40.8
·
·
·
112.7
·
·
Earnings Yield
-0.36%
7.9%
·
3.1%
2.9%
3.8%
·
3.2%
2.3%
3.7%
·
3.9%
2.9%
1.5%
·
-0.86%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Revenue
$759M
$606M
$472M
$362M
$261M
Gross Margin %
37.6%
37.9%
34.4%
30.2%
31.8%
Operating Margin %
11.6%
10.5%
7.0%
0.58%
0.02%
Net Income
$66M
$53M
$26M
$1M
$2M
Diluted EPS
$1.44
$1.18
$0.59
$0.03
$0.06
Metric
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Current Ratio
2.2
3.1
3.0
3.1
3.7
Quick Ratio
1.0
2.6
1.9
1.1
1.5
Metric
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Free Cash Flow
$-48M
$36M
$39M
$-19M
$-386.0K
Institutional owners (13F)
264 filers
· $595.7M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders264
Value held$595.7M
New positions52
Exited positions83
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
52 (-21 vs prior Q)
83 (+3 vs prior Q)
86 (-25 vs prior Q)
80 (+13 vs prior Q)
-8.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.