Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2024
$-0.07
—
—
Sept. 30, 2023
$-0.06
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$19M
$12M
$9M
$21M
$12M
$8M
$10M
$9M
$25M
$47M
$23M
$33M
Cost of Revenue
·
·
·
·
·
·
·
·
$1M
$947.0K
$925.0K
$900.0K
SG&A Expense
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
Operating Expenses
·
·
$7M
$6M
$6M
$5M
$5M
$15M
$13M
$24M
$13M
$13M
Operating Income
$-5M
$-7M
$-5M
$10M
$2M
$-3M
$-796.0K
$-4M
$12M
$23M
$9M
$20M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$-2M
Other Non-op
$1M
$924.0K
$707.0K
$71.0K
$13.0K
$894.0K
·
·
·
·
·
·
Income Tax
$0
$0
$0
$0
$0
$0
$5M
$-5M
·
·
·
·
Net Income
$-11M
$-7M
$-3M
$2M
$-3M
$-3M
$-10M
$498.0K
$11M
$22M
$7M
$18M
EPS (Basic)
$-0.54
$-0.38
$-0.15
$0.09
$-0.18
·
·
·
·
·
·
·
EPS (Diluted)
·
$-0.38
$-0.15
·
·
·
·
·
·
·
·
·
Shares (Basic)
19,700,000
19,600,000
19,600,000
19,400,000
19,400,000
·
·
·
·
·
·
·
Shares (Diluted)
·
·
19,700,000
19,400,000
·
·
·
·
·
·
·
·
EBITDA
$-3M
$-7M
$-4M
$11M
·
$-1M
$700.0K
$-2M
$13M
$26M
$12M
$22M
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$7M
$6M
$8M
$6M
$869.0K
$683.0K
$624.0K
$1M
$602.0K
$1M
$415.0K
Receivables
$1M
$5M
$1M
$892.0K
$1M
$1M
$1M
$989.0K
$940.0K
$2M
$2M
$1M
Prepaid Expense
$608.0K
$507.0K
$467.0K
$368.0K
$333.0K
$80.0K
$101.0K
$37.0K
$159.0K
$190.0K
$208.0K
$170.0K
Current Assets
$9M
$15M
$10M
$15M
$10M
$10M
$10M
$12M
$2M
$3M
$3M
$2M
PP&E (Net)
$18M
$17M
$16M
$16M
$17M
$19M
$20M
$22M
$31M
$26M
$33M
$36M
PP&E (Gross)
$49M
$47M
$52M
$51M
$51M
$52M
$52M
$55M
$66M
$59M
$69M
$75M
Accum. Depreciation
$31M
$30M
$36M
$35M
$34M
$33M
$32M
$33M
$35M
$33M
$37M
$39M
Other Non-current Assets
$21M
$18M
$16M
$11M
$11M
$10M
$10M
$15M
$12M
$10M
$11M
$11M
Total Assets
$48M
$50M
$42M
$42M
$38M
$38M
$39M
$48M
$45M
$39M
$47M
$49M
Current Liabilities
$7M
$11M
$2M
$2M
$2M
$3M
$3M
$5M
$2M
$2M
$44M
$6M
Capital Leases
$181.0K
$12.0K
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
·
$24.0K
$14.0K
$30.0K
$53.0K
$83.0K
$64.0K
$54.0K
$44.0K
$40.0K
$216.0K
$375.0K
Total Liabilities
$15M
$17M
$8M
$9M
$14M
$18M
·
·
·
·
·
·
Long-term Debt
·
·
·
·
·
·
·
·
·
$7M
$41M
$50M
Total Debt
·
·
·
·
·
$200.0K
$1M
$1M
$1M
$7M
$41M
$50M
Common Stock
$88M
$86M
$85M
$83M
$82M
$81M
$81M
$79M
$79M
$78M
$78M
$77M
Paid-in Capital
$17M
$15M
$11M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Retained Earnings
$-72M
$-61M
$-54M
$-51M
$-52M
$-49M
$-46M
$-36M
$-36M
$-47M
$-69M
$-76M
AOCI
$-276.0K
$-7M
$-7M
$-8M
$-16M
$-22M
$-21M
$-22M
$-20M
$-22M
$-29M
$-26M
Stockholders' Equity
$33M
$33M
$35M
$34M
$24M
$20M
$23M
$31M
$31M
$18M
$-11M
$-15M
Liabilities + Equity
$48M
$50M
$42M
$42M
$38M
$38M
$39M
$48M
$45M
$39M
$47M
$49M
Shares Outstanding
19,755,431
19,663,780
19,615,350
19,476,671
19,383,288
19,311,528
19,238,081
19,125,521
19,040,273
18,958,018
18,867,768
18,785,055
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$723.0K
$785.0K
$1M
$1M
$1M
$1M
$2M
$2M
$3M
$2M
$3M
Stock-based Comp
·
·
·
·
·
·
·
·
$448.0K
$315.0K
$187.0K
$271.0K
Other Non-cash
$12M
$7M
$924.0K
$3M
·
$3M
$11M
$-1M
$-5M
$9M
$1M
$-23M
Operating Cash Flow
$2M
$370.0K
$-1M
$6M
$1M
$2M
$2M
$882.0K
$8M
$34M
$11M
$-460.0K
CapEx
$3M
$2M
$618.0K
$33.0K
$103.0K
$517.0K
$990.0K
$311.0K
·
$268.0K
·
$31.0K
Investing Cash Flow
$-3M
$-2M
$-864.0K
$-3M
$4M
$-517.0K
$-990.0K
$-706.0K
$-2M
$-331.0K
·
$2M
Debt Issued
·
·
·
$0
$600.0K
$1M
$2M
$500.0K
$300.0K
$28M
$600.0K
$4M
Net Debt Issued
$-151.0K
$-21.0K
·
$0
·
$-835.0K
$-200.0K
$0
$-6M
$-34M
$-10M
$1M
Financing Cash Flow
$-240.0K
$3M
$-574.0K
$-335.0K
$-760.0K
$-1M
$-723.0K
$-581.0K
$-6M
$-34M
·
$614.0K
Net Change in Cash
$-2M
$1M
$-3M
$3M
$5M
$186.0K
$59.0K
$-405.0K
$427.0K
$-485.0K
$672.0K
$56.0K
Taxes Paid
$0
$0
·
·
·
·
·
·
·
·
·
$600.0K
Free Cash Flow
$-484.0K
$-2M
·
$6M
·
$2M
$1M
$571.0K
·
$34M
·
$-3M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-23.4%
-63.6%
-53.5%
45.8%
·
-33.9%
-7.9%
-34.7%
45.5%
49.5%
40.9%
60.3%
Net Margin
-54.4%
-63.9%
-33.2%
8.5%
·
-34.5%
-103.2%
4.5%
44.7%
46.1%
29.9%
53.4%
EBITDA Margin
-17.5%
-57.3%
-45.1%
51.2%
·
-15.2%
7.0%
-18.1%
53.4%
55.9%
51.1%
67.9%
ROA
-21.6%
-16.0%
-7.3%
4.5%
·
-6.7%
-23.8%
1.1%
26.1%
51.0%
14.2%
34.2%
ROE
-35.6%
-22.0%
-9.2%
5.2%
·
-12.3%
-38.4%
1.7%
35.3%
189.1%
-78.9%
-82.3%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
1.4
4.0
6.6
·
3.3
3.2
0.9
1.3
1.1
0.1
0.3
Quick Ratio
0.9
1.1
2.8
4.1
·
0.8
0.6
0.3
1.1
0.9
0.1
0.3
Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
0.0
0.4
-3.7
-3.3
LT Debt / Equity
·
·
·
·
·
·
0.0
·
0.0
0.4
·
-3.1
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.3
0.2
0.5
·
0.2
0.2
0.2
0.6
1.1
0.5
0.6
Receivables Turnover
6.1
3.7
9.0
21.0
·
5.9
9.3
12.0
20.0
31.3
16.3
26.7
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.67
$1.69
$1.77
$1.73
·
$1.04
$1.18
$1.62
$1.64
$0.94
$-0.58
$-0.81
Revenue / Share
·
·
$0.47
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
$-0.07
·
·
·
·
·
·
·
·
·
Cash / Share
$0.27
$0.35
$0.29
$0.44
·
$0.04
$0.04
$0.03
$0.05
$0.03
$0.06
$0.02
EPS (TTM)
·
$-0.38
$-0.15
·
·
·
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
68.2%
24.5%
-55.7%
68.5%
65.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.5%
-2.4%
7.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.9%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$19M
$12M
$9M
$21M
$12M
$8M
$10M
$9M
$25M
$47M
$23M
$33M
Net Income TTM
$-11M
$-7M
$-3M
$2M
$-3M
$-3M
$-10M
$498.0K
$11M
$22M
$7M
$18M
Market Cap
$335M
$432M
$312M
$183M
·
$223M
$216M
$190M
$329M
$136M
$103M
$114M
Enterprise Value
·
·
·
·
·
$222M
$217M
$190M
$330M
$143M
$142M
$163M
P/E
·
-57.8
-105.9
·
·
·
·
·
·
·
·
·
P/S
17.2
37.4
33.6
8.8
·
29.5
21.5
21.4
13.4
2.9
4.5
3.4
P/B
10.1
13.0
9.0
5.4
·
11.1
9.5
6.1
10.6
7.7
-9.4
-7.5
P / Tangible Book
10.1
13.0
9.0
5.4
8.2
11.1
·
·
·
·
·
·
P / Cash Flow
161.3
1168.1
-227.3
29.3
·
101.2
122.1
215.1
39.4
4.0
9.7
-41.5
P / FCF
-691.4
-287.9
·
29.4
·
132.3
204.2
332.3
·
4.1
·
-41.1
EV / EBITDA
·
·
·
·
·
-193.0
309.7
-95.6
25.3
5.4
12.2
7.3
EV / FCF
·
·
·
·
·
131.9
204.5
333.3
·
4.2
·
-59.1
EV / Revenue
·
·
·
·
·
29.4
21.6
21.5
13.4
3.0
6.3
4.9
Earnings Yield
·
-1.7%
-0.94%
·
·
·
·
·
·
·
·
·
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4M
$3M
$5M
$5M
$5M
$6M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
SG&A Expense
$2M
$1M
$1M
$1M
$1M
$2M
$964.0K
$1M
$1M
$1M
$1M
$938.0K
$1M
$1M
$619.0K
$661.0K
Operating Expenses
$3M
$3M
·
·
$3M
$4M
·
·
·
·
·
·
·
·
·
·
Operating Income
$-2M
$-2M
$-2M
$-360.0K
$-711.0K
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-1M
$-524.0K
$-8.0K
Other Non-op
$289.0K
$38.0K
$586.0K
$71.0K
$349.0K
$105.0K
$656.0K
$75.0K
$89.0K
$104.0K
$108.0K
$120.0K
$350.0K
$129.0K
$71.0K
$0
Net Income
$-2M
$-2M
$-1M
$240.0K
$-999.0K
$-9M
$-2M
$-2M
$-2M
$-1M
$593.0K
$-1M
$-1M
$-1M
$-8M
$-124.0K
EPS (Basic)
$-0.08
$-0.10
$-0.06
$0.01
$-0.05
$-0.44
$-0.10
$-0.11
$-0.10
$-0.07
$0.04
$-0.06
$-0.06
·
$-0.41
$-0.01
EPS (Diluted)
·
·
·
·
·
·
·
$-0.11
$-0.09
·
$0.04
$-0.06
$-0.06
·
·
·
Shares (Basic)
·
19,800,000
·
19,700,000
·
19,700,000
·
19,700,000
19,600,000
19,600,000
·
20,000,000
20,000,000
19,500,000
·
19,400,000
Shares (Diluted)
·
·
·
20,400,000
·
19,700,000
·
·
·
19,600,000
·
·
·
19,500,000
·
·
EBITDA
$-2M
$-2M
·
$-360.0K
$-711.0K
$-2M
·
$-2M
$-2M
$-1M
·
$-1M
$-1M
$-1M
·
$-8.0K
Balance Sheet20
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$3M
$4M
$5M
$5M
$7M
$8M
$7M
$6M
$4M
$5M
$6M
$7M
$7M
$9M
$8M
$11M
Receivables
$2M
$2M
$1M
$2M
$2M
$3M
$5M
$2M
$1M
$1M
$1M
$869.0K
$1M
$918.0K
$892.0K
$1M
Prepaid Expense
$910.0K
$402.0K
$608.0K
$1M
$947.0K
$375.0K
$507.0K
$795.0K
$644.0K
$347.0K
$467.0K
$739.0K
$497.0K
$340.0K
$368.0K
$657.0K
Current Assets
$8M
$8M
$9M
$10M
$11M
$13M
$15M
$11M
$9M
$10M
$10M
$14M
$15M
$16M
$15M
$16M
PP&E (Net)
$19M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
PP&E (Gross)
$50M
$49M
$49M
$48M
$48M
$47M
$47M
$54M
$53M
$52M
$52M
$52M
$51M
$51M
$51M
$51M
Accum. Depreciation
$31M
$31M
$31M
$31M
$30M
$30M
$30M
$37M
$37M
$36M
$36M
$36M
$36M
$36M
$35M
$35M
Other Non-current Assets
$23M
$22M
$21M
$18M
$17M
$17M
$18M
$17M
$17M
$16M
$16M
$11M
$11M
$11M
$11M
$11M
Total Assets
$50M
$48M
$48M
$46M
$46M
$47M
$50M
$46M
$42M
$42M
$42M
$41M
$41M
$42M
$42M
$43M
Current Liabilities
$7M
$6M
$7M
$7M
$15M
$16M
$11M
$4M
$3M
$3M
$2M
$3M
$2M
$3M
$2M
$3M
Capital Leases
$151.0K
$126.0K
$181.0K
·
·
·
$12.0K
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
$125.0K
$12.0K
$22.0K
·
$27.0K
$30.0K
$12.0K
$14.0K
$17.0K
$19.0K
$21.0K
$30.0K
$53.0K
Total Liabilities
$19M
$16M
$15M
$12M
$19M
$21M
$17M
$12M
$8M
$8M
$8M
$9M
$8M
$9M
$9M
$8M
Common Stock
$89M
$88M
$88M
$87M
$87M
$87M
$86M
$86M
$85M
$85M
$85M
$85M
$84M
$84M
$83M
$83M
Paid-in Capital
$18M
$18M
$17M
$17M
$17M
$16M
$15M
$14M
$12M
$11M
$11M
$10M
$10M
$9M
$9M
$9M
Retained Earnings
$-75M
$-74M
$-72M
$-70M
$-71M
$-70M
$-61M
$-59M
$-57M
$-55M
$-54M
$-54M
$-53M
$-52M
$-51M
$-43M
AOCI
$-276.0K
$-276.0K
$-276.0K
$-214.0K
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
$-8M
$-8M
$-8M
$-8M
$-15M
Stockholders' Equity
$31M
$32M
$33M
$34M
$26M
$27M
$33M
$34M
$34M
$35M
$35M
$32M
$33M
$33M
$34M
$35M
Liabilities + Equity
$50M
$48M
$48M
$46M
$46M
$47M
$50M
$46M
$42M
$42M
$42M
$41M
$41M
$42M
$42M
$43M
Shares Outstanding
19,876,696
19,799,569
19,755,431
19,742,880
19,730,202
19,718,150
19,663,780
·
19,650,489
19,641,045
19,615,350
19,604,509
·
19,576,304
19,476,671
19,383,288
Cash Flow6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Cash Flow
$-418.0K
$-2M
$4M
$-932.0K
$-871.0K
$157.0K
$223.0K
$690.0K
$-533.0K
$-10.0K
$-1M
$247.0K
$-1M
$731.0K
$199.0K
$-6M
Investing Cash Flow
$-2M
$-1M
$-3M
$-657.0K
$-444.0K
$1M
$517.0K
$-1M
$-1M
$-245.0K
$109.0K
$-701.0K
$-239.0K
$-33.0K
$-3M
$-3.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
·
$-99.0K
·
·
·
$-97.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$2M
$2M
$113.0K
$-21.0K
$-31.0K
$-301.0K
$-43.0K
$3M
$-10.0K
$-68.0K
$-6.0K
$-21.0K
$-3.0K
$-544.0K
$-24.0K
$-20.0K
Net Change in Cash
$-563.0K
$-1M
$369.0K
$-2M
$-1M
$1M
$697.0K
$2M
$-2M
$-323.0K
$-1M
$-475.0K
$-1M
$154.0K
$-3M
$-6M
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-48.6%
-59.2%
·
-8.0%
-15.4%
-30.6%
·
-73.7%
-71.1%
-56.3%
·
-56.6%
-54.4%
-59.6%
·
-0.31%
Net Margin
-44.0%
-60.5%
·
5.3%
-21.7%
-148.9%
·
-73.9%
-70.8%
-55.4%
·
-56.7%
-45.2%
-59.4%
·
-4.9%
EBITDA Margin
-48.6%
-59.2%
·
-8.0%
-15.4%
-30.6%
·
-73.7%
-71.1%
-56.3%
·
-56.6%
-54.4%
-59.6%
·
-0.31%
ROA
-3.4%
-4.3%
·
0.52%
-2.3%
-19.4%
·
-5.1%
-4.5%
-3.3%
·
-2.8%
-2.5%
-3.3%
·
-0.31%
ROE
-5.7%
-7.0%
·
0.71%
-3.3%
-28.2%
·
-6.7%
-5.6%
-4.0%
·
-3.5%
-3.3%
-4.8%
·
-0.44%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.4
·
1.4
0.8
0.8
·
2.9
3.0
3.8
·
5.1
6.5
5.9
·
6.3
Quick Ratio
0.8
1.0
·
1.0
0.6
0.7
·
1.9
1.7
2.6
·
2.7
3.7
3.6
·
4.7
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.1
0.1
·
0.1
Receivables Turnover
2.1
1.5
·
2.3
2.9
3.0
·
2.5
2.0
2.3
·
2.1
2.1
2.2
·
2.2
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.56
$1.62
·
$1.71
$1.33
$1.35
·
·
$1.74
$1.76
·
$1.65
·
$1.71
·
$1.79
Revenue / Share
·
·
·
$0.22
·
$0.29
·
·
·
$0.12
·
·
·
·
·
·
Cash Flow / Share
·
·
·
·
·
$0.01
·
·
·
$-0.00
·
·
·
·
·
·
Cash / Share
$0.17
$0.19
·
$0.25
$0.33
$0.40
·
·
$0.19
$0.27
·
$0.35
·
$0.44
·
$0.57
Valuation (TTM)7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$16M
$17M
·
$18M
$17M
$15M
·
$11M
$10M
$9M
·
$9M
$9M
$21M
·
$22M
Net Income TTM
$-5M
$-4M
·
$-11M
$-14M
$-15M
·
$-5M
$-4M
$-3M
·
$-12M
$-11M
$1M
·
$6M
Market Cap
$353M
$305M
·
$368M
$359M
$346M
·
·
$433M
$425M
·
$260M
·
$234M
·
$179M
P/S
21.9
17.9
·
20.1
21.3
23.3
·
·
44.9
44.9
·
28.7
·
11.1
·
8.2
P/B
11.4
9.5
·
10.9
13.6
13.0
·
·
12.7
12.3
·
8.0
·
7.0
·
5.1
P / Tangible Book
11.4
9.5
·
10.9
13.6
13.0
·
·
12.7
12.3
·
8.0
·
7.0
·
5.1
P / Cash Flow
·
-151.2
·
·
·
2206.7
·
·
·
-42542.5
·
·
·
320.3
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Revenue
$19M
·
·
$12M
$9M
Operating Margin %
-23.4%
·
·
-63.6%
-53.5%
Net Income
$-11M
·
·
$-7M
$-3M
Diluted EPS
·
·
·
$-0.38
$-0.15
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Current Ratio
1.2
·
·
1.4
4.0
Quick Ratio
0.9
·
·
1.1
2.8
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Free Cash Flow
$-484.0K
·
·
$-2M
·
Institutional owners (13F)
71 filers
· $90.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders71
Value held$90.1M
New positions6
Exited positions4
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
6 (-3 vs prior Q)
4 (-1 vs prior Q)
16 (-2 vs prior Q)
25 (+2 vs prior Q)
-31K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
42 insiders
· 18 officers · 19 directors