Growth Streak≈12Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Aug 20, 2026
$0.15
USD
≈0.24%
May 28, 2026
$0.15
USD
≈0.25%
Feb 19, 2026
$0.14
USD
≈0.37%
Nov 13, 2025
$0.14
USD
≈0.47%
Aug 22, 2025
$0.14
USD
≈0.48%
May 29, 2025
$0.14
USD
≈0.70%
Feb 20, 2025
$0.14
USD
≈0.54%
Nov 14, 2024
$0.14
USD
≈0.46%
Aug 23, 2024
$0.14
USD
≈0.45%
May 22, 2024
$0.14
USD
≈0.47%
Feb 21, 2024
$0.13
USD
≈0.40%
Nov 15, 2023
$0.13
USD
≈0.45%
Aug 24, 2023
$0.13
USD
≈0.48%
May 30, 2023
$0.13
USD
≈0.50%
Feb 22, 2023
$0.13
USD
≈0.46%
Nov 15, 2022
$0.13
USD
≈0.60%
Aug 23, 2022
$0.13
USD
≈0.54%
May 26, 2022
$0.13
USD
≈0.60%
Feb 23, 2022
$0.12
USD
≈0.59%
Nov 10, 2021
$0.12
USD
≈0.52%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise8.0%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$1.90
$1.54
23.0%
March 31, 2026
$1.27
$1.19
6.4%
Dec. 31, 2025
$1.53
$1.54
-0.53%
Sept. 30, 2025
$1.41
$1.44
-2.1%
June 30, 2025
$1.37
$1.17
17.3%
March 31, 2025
$1.13
$1.09
4.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.79B
$1.68B
$1.67B
$1.76B
$1.51B
$1.18B
$1.19B
$1.21B
$1.14B
$969M
$1.03B
$1.13B
Cost of Revenue
$1.48B
$1.36B
$1.32B
$1.41B
$1.23B
$984M
$923M
$956M
$927M
$785M
$834M
$921M
Gross Profit
$309M
$326M
$349M
$344M
$284M
$193M
$263M
$251M
$213M
$185M
$191M
$206M
R&D Expense
$26M
$29M
$28M
$29M
$27M
$20M
$18M
$15M
$14M
$13M
$13M
$13M
SG&A Expense
$143M
$146M
$158M
$169M
$164M
$134M
$147M
$153M
$144M
$129M
$130M
$136M
Operating Income
$110M
$47M
$136M
$120M
$77M
$8M
$71M
$62M
$40M
$29M
$45M
$58M
Other Non-op
$2M
$2M
$3M
$5M
$5M
$4M
$-3M
$-43M
$-1M
$-2M
·
·
Pretax Income
$82M
$15M
$108M
$103M
$77M
$8M
$66M
$17M
$36M
$25M
$43M
$55M
Income Tax
$7M
$9M
$12M
$17M
$5M
$-7M
$12M
$-4M
$25M
$-425.0K
$11M
$13M
Net Income
$75M
$6M
$96M
$86M
$72M
$15M
$53M
$21M
$11M
$26M
$32M
$42M
EPS (Basic)
$3.61
$0.28
$4.64
$4.19
$3.55
$0.76
$2.62
$1.04
$0.57
$1.29
$1.60
$2.06
EPS (Diluted)
$3.58
$0.28
$4.58
$4.14
$3.50
$0.75
$2.59
$1.02
$0.56
$1.27
$1.58
$2.02
Shares (Basic)
20,755,000
20,732,000
20,619,000
20,511,000
20,422,000
20,338,000
20,365,000
20,212,000
20,027,000
19,983,000
20,097,000
20,461,000
Shares (Diluted)
20,912,000
20,928,000
20,911,000
20,760,000
20,689,000
20,603,000
20,655,000
20,613,000
20,415,000
20,213,000
20,402,000
20,852,000
EBITDA
$179M
$116M
$198M
$173M
$121M
$51M
$108M
$97M
$81M
$73M
·
$100M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$14M
$17M
$13M
$13M
$14M
$26M
$125M
$71M
$42M
$31M
$24M
$13M
Receivables
$223M
$194M
$193M
$215M
$214M
$166M
$155M
$131M
$124M
$101M
$97M
$113M
Inventory
$461M
$441M
$442M
$423M
$361M
$251M
$236M
$215M
$220M
$201M
$212M
$232M
Prepaid Expense
$92M
$72M
$62M
$39M
$38M
$21M
$22M
$23M
$25M
$12M
$13M
$15M
Current Assets
$790M
$724M
$709M
$690M
$627M
$464M
$538M
$439M
$411M
$345M
$346M
$387M
PP&E (Net)
$535M
$511M
$515M
$449M
$409M
$310M
$232M
$251M
$256M
$253M
$264M
$248M
PP&E (Gross)
$1.38B
$1.32B
$1.28B
$1.21B
$1.13B
$998M
$917M
$898M
$892M
$861M
$834M
$801M
Accum. Depreciation
$841M
$805M
$767M
$760M
$723M
$689M
$685M
$647M
$636M
$609M
$570M
$553M
Goodwill
$281M
$264M
$321M
$319M
$319M
$145M
$79M
$91M
$91M
$87M
$87M
$87M
Intangibles
$106M
$109M
$134M
$140M
$157M
$55M
$6M
$6M
$10M
$11M
$13M
$19M
Other Non-current Assets
$22M
$22M
$22M
$23M
$27M
$19M
$18M
$7M
$7M
$6M
$7M
$5M
Total Assets
$1.80B
$1.70B
$1.76B
$1.69B
$1.61B
$1.06B
$898M
$843M
$791M
$741M
$742M
$762M
Accounts Payable
$149M
$106M
$126M
$108M
$86M
$56M
$43M
$50M
$49M
$33M
$32M
$36M
Accrued Liabilities
$45M
$48M
$46M
$55M
$53M
$41M
$32M
$33M
$28M
$20M
$21M
$22M
Short-term Debt
$22M
$34M
$39M
$21M
$15M
$2M
$868.0K
$823.0K
$777.0K
$733.0K
$9M
$653.0K
Current Liabilities
$254M
$227M
$255M
$239M
$205M
$127M
$122M
$140M
$127M
$90M
$96M
$104M
Capital Leases
$61M
$63M
$54M
$59M
$57M
$57M
$18M
$0
$16M
·
·
·
Deferred Tax
$3M
$3M
$20M
$28M
$27M
$16M
$13M
$195.0K
$213.0K
$274.0K
$110.0K
$0
Other Non-current Liabilities
$13M
$12M
$13M
$12M
$15M
$14M
$12M
$15M
$15M
$18M
$18M
$18M
Long-term Debt
$461M
$444M
$429M
$436M
$455M
$38M
$2M
$3M
$4M
$5M
$14M
$24M
Total Debt
$481M
$476M
$465M
$453M
$465M
$40M
$3M
$4M
$4M
$5M
·
$25M
Common Stock
$352M
$336M
$309M
$288M
$272M
$259M
$250M
$235M
$223M
$213M
$209M
$205M
Retained Earnings
$912M
$849M
$854M
$769M
$694M
$631M
$625M
$548M
$536M
$518M
$500M
$475M
Treasury Stock
$277M
$262M
$238M
$221M
$210M
$199M
$187M
$175M
$166M
$154M
$149M
$141M
AOCI
$-51M
$-61M
$-47M
$-42M
$-40M
$-39M
$-45M
$-58M
$-103M
$-86M
$-81M
$-82M
Stockholders' Equity
$943M
$869M
$885M
$800M
$720M
$656M
$646M
$586M
$527M
$494M
$483M
$459M
Liabilities + Equity
$1.80B
$1.70B
$1.76B
$1.69B
$1.61B
$1.06B
$898M
$800M
$791M
$741M
$742M
$762M
Shares Outstanding
20,735,000
20,764,000
20,646,000
20,543,000
20,448,000
·
·
·
·
·
·
·
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$69M
$69M
$62M
$53M
$44M
$42M
$41M
$36M
$43M
$46M
$38M
$44M
Stock-based Comp
$11M
$11M
$10M
$9M
$7M
$6M
$7M
$5M
$5M
$3M
$5M
$5M
Deferred Tax
$-5M
$-17M
$-7M
$2M
$-13M
$-10M
$4M
$-2M
$20M
$-9M
$4M
$-5M
Amort. of Intangibles
$11M
$12M
$13M
$12M
$6M
$2M
$1M
$2M
$5M
$4M
$5M
$5M
Restructuring
$3M
$7M
$4M
$2M
$-438.0K
$11M
$785.0K
$6M
$644.0K
$3M
$0
$170.0K
Other Non-cash
$-46M
$19M
$-16M
$-34M
$-20M
$48M
$-2M
$16M
$-12M
$2M
·
$-24M
Operating Cash Flow
$103M
$88M
$144M
$116M
$90M
$101M
$99M
$76M
$68M
$68M
$91M
$60M
CapEx
·
$69M
$111M
$78M
$103M
$67M
$24M
$28M
$28M
$27M
$30M
$29M
Investing Cash Flow
$-98M
$-80M
$-119M
$-80M
$-494M
$-195M
$-26M
$-34M
$-43M
$-37M
$-52M
$-27M
Debt Issued
·
·
·
·
·
$34M
$0
$0
$55M
$10M
$78M
$33M
Net Debt Issued
·
·
·
·
$-2M
$13M
$-823.0K
$-777.0K
$-797.0K
$-694.0K
·
$-6M
Stock Repurchased
$8M
$0
$0
$0
$0
$7M
$199.0K
$422.0K
$1M
$4M
$7M
$22M
Net Stock Activity
$-8M
·
·
$0
$0
$-7M
$-199.0K
$-422.0K
$-1M
$-4M
·
$-22M
Dividends Paid
$12M
$11M
$11M
$10M
$10M
$9M
$9M
$8M
$8M
$7M
$7M
$7M
Financing Cash Flow
$-10M
$-4M
$-25M
$-36M
$393M
$-7M
$-18M
$-14M
$-15M
$-23M
$-27M
$-41M
Net Change in Cash
$-3M
$3M
$193.0K
$-1M
$-11M
$-99M
$54M
$29M
$10M
$7M
$11M
$-10M
Taxes Paid
$7M
·
·
·
·
·
·
·
$8M
$3M
$6M
$13M
Free Cash Flow
·
$19M
$34M
$38M
$-13M
$34M
$75M
$49M
$40M
$40M
·
$31M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
17.3%
19.4%
21.0%
19.6%
18.8%
16.4%
21.9%
20.8%
18.6%
18.9%
·
18.3%
Operating Margin
6.2%
2.8%
8.2%
6.8%
5.1%
0.70%
5.7%
5.1%
3.4%
2.8%
·
5.1%
Net Margin
4.2%
0.35%
5.8%
4.9%
4.8%
1.3%
4.3%
1.7%
1.0%
2.7%
·
3.7%
Pretax Margin
4.6%
0.88%
6.5%
5.9%
5.1%
0.70%
5.2%
1.4%
3.2%
2.6%
·
4.8%
EBITDA Margin
10.0%
6.9%
11.9%
9.9%
8.0%
4.3%
9.1%
8.0%
7.1%
7.5%
·
8.8%
ROA
4.3%
0.34%
5.5%
5.2%
5.4%
1.6%
6.0%
2.6%
1.5%
3.5%
·
5.5%
ROE
8.1%
0.65%
10.9%
11.0%
10.2%
2.4%
8.4%
3.8%
2.3%
5.3%
·
9.0%
ROIC
7.1%
1.4%
9.0%
8.0%
6.1%
2.2%
8.9%
14.1%
2.4%
5.5%
·
9.1%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.1
3.2
2.8
2.9
3.1
3.7
4.0
3.1
3.2
3.8
·
3.7
Quick Ratio
0.9
0.9
0.8
1.0
1.2
1.5
2.3
1.4
1.3
1.5
·
1.2
Debt / Equity
0.5
0.5
0.5
0.6
0.6
0.1
0.0
0.0
0.0
0.0
·
0.1
LT Debt / Equity
0.5
0.5
0.4
0.5
0.6
0.1
0.0
0.0
0.0
0.0
·
0.1
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.0
1.0
1.1
1.1
1.2
1.4
1.5
1.5
1.3
·
1.5
Inventory Turnover
3.3
3.1
3.0
3.6
4.0
4.0
4.6
4.4
4.2
3.8
·
4.0
Receivables Turnover
8.6
8.7
8.2
8.2
7.7
7.3
8.3
9.5
9.1
9.8
·
10.0
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$45.49
·
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$85.43
$80.50
$79.63
$84.64
$73.02
$57.09
$57.39
$58.59
$55.81
$47.95
·
$54.15
Cash Flow / Share
$4.94
$4.20
$6.91
$5.59
$4.36
$4.91
$4.80
$3.71
$3.32
$3.32
·
$2.90
Cash / Share
$0.66
·
·
·
·
·
·
·
·
·
·
·
Dividend / Share
$0.56
$0.54
$0.52
$0.49
$0.47
$0.46
$0.43
$0.41
$0.40
$0.38
$0.35
$0.34
EPS (TTM)
$3.58
$0.28
$4.58
$4.14
$3.50
$0.75
$2.59
$1.02
$0.56
$1.27
$1.58
$2.02
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.0%
1.2%
-5.2%
16.3%
28.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.56%
3.7%
12.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
1178.6%
-93.9%
10.6%
18.3%
366.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
-4.7%
-56.9%
82.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
36.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
1170.8%
-93.8%
11.3%
18.6%
368.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-4.5%
-56.7%
83.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
37.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.79B
$1.68B
$1.67B
$1.76B
$1.51B
$1.18B
$1.19B
$1.21B
$1.14B
$969M
$1.03B
$1.13B
Net Income TTM
$75M
$6M
$96M
$86M
$72M
$15M
$53M
$21M
$11M
$26M
$32M
$42M
Market Cap
$2.58B
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$3.05B
·
·
·
·
·
·
·
·
·
·
·
P/E
34.7
353.1
28.4
21.1
26.3
85.0
23.0
44.1
86.8
31.2
17.7
17.4
P/S
1.4
·
·
·
·
·
·
·
·
·
·
·
P/B
2.7
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
4.6
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
25.0
·
·
·
·
·
·
·
·
·
·
·
EV / EBITDA
17.0
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
1.7
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
0.45%
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
2.9%
0.28%
3.5%
4.7%
3.8%
1.2%
4.4%
2.3%
1.1%
3.2%
5.6%
5.7%
Payout Ratio
15.4%
188.3%
11.1%
11.8%
13.4%
59.9%
17.5%
40.2%
69.1%
29.1%
·
16.4%
Annual Payout
$12M
$11M
$11M
$10M
$10M
$9M
$9M
$8M
$8M
$7M
$7M
$7M
Income Statement16
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$614M
$550M
$490M
$445M
$432M
$420M
$437M
$437M
$426M
$385M
$421M
$403M
$399M
$443M
$435M
$428M
Cost of Revenue
$510M
$468M
$426M
$359M
$349M
$344M
$344M
$356M
$345M
$314M
$341M
$314M
$309M
$351M
$336M
$345M
Gross Profit
$104M
$82M
$64M
$86M
$83M
$76M
$93M
$81M
$81M
$71M
$80M
$89M
$89M
$91M
$98M
$83M
R&D Expense
$7M
$6M
$6M
$7M
$6M
$7M
$6M
$8M
$8M
$7M
$6M
$6M
$7M
$8M
$7M
$7M
SG&A Expense
$42M
$36M
$34M
$38M
$35M
$35M
$41M
$35M
$34M
$36M
$40M
$39M
$39M
$40M
$47M
$39M
Operating Income
$52M
$28M
$11M
$35M
$37M
$27M
$-38M
$31M
$32M
$22M
$28M
$37M
$35M
$37M
$39M
$29M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$8M
$8M
$8M
·
$6M
Other Non-op
$317.0K
$309.0K
$493.0K
$711.0K
$567.0K
$666.0K
$518.0K
$642.0K
$640.0K
$643.0K
$569.0K
$685.0K
$726.0K
$730.0K
$2M
$1M
Pretax Income
$45M
$21M
$3M
$28M
$29M
$21M
$-47M
$23M
$24M
$15M
$20M
$30M
$28M
$30M
$33M
$24M
Income Tax
$6M
$2M
$-3M
$3M
$4M
$3M
$2M
$768.0K
$5M
$1M
$239.0K
$3M
$4M
$5M
$5M
$4M
Net Income
$39M
$19M
$7M
$25M
$25M
$18M
$-49M
$22M
$19M
$13M
$19M
$27M
$24M
$26M
$29M
$20M
EPS (Basic)
$1.86
$0.93
$0.32
$1.23
$1.21
$0.85
$-2.36
$1.07
$0.92
$0.65
$0.94
$1.29
$1.17
$1.24
$1.40
$0.97
EPS (Diluted)
$1.84
$0.92
$0.30
$1.22
$1.21
$0.85
$-2.34
$1.07
$0.91
$0.64
$0.93
$1.27
$1.15
$1.23
$1.38
$0.96
Shares (Basic)
20,821,000
20,762,000
·
20,731,000
20,779,000
20,780,000
·
20,749,000
20,741,000
20,679,000
·
20,640,000
20,625,000
20,566,000
·
20,526,000
Shares (Diluted)
21,075,000
21,007,000
·
20,883,000
20,833,000
20,913,000
·
20,920,000
20,914,000
20,973,000
·
20,905,000
20,896,000
20,887,000
·
20,780,000
EBITDA
$71M
$47M
·
$52M
$54M
$44M
·
$50M
$49M
$38M
·
$52M
$52M
$52M
·
$42M
Balance Sheet28
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$20M
$16M
$14M
$16M
$13M
$16M
$17M
$18M
$17M
$13M
·
$16M
$17M
$15M
·
$21M
Receivables
$261M
$267M
$223M
$195M
$198M
$219M
$194M
$215M
$185M
$188M
·
$186M
$188M
$208M
·
$239M
Inventory
$487M
$494M
$461M
$467M
$445M
$440M
$441M
$477M
$463M
$467M
·
$452M
$455M
$434M
·
$420M
Prepaid Expense
$102M
$99M
$92M
$97M
$80M
$84M
$72M
$86M
$74M
$72M
·
$55M
$38M
$42M
·
$30M
Current Assets
$870M
$876M
$790M
$776M
$735M
$759M
$724M
$795M
$739M
$740M
·
$710M
$698M
$700M
·
$710M
PP&E (Net)
$532M
$530M
$535M
$539M
$533M
$522M
$511M
$526M
$528M
·
$515M
$497M
$493M
$470M
$449M
$426M
PP&E (Gross)
$1.41B
$1.39B
$1.38B
$1.38B
$1.36B
$1.34B
$1.32B
$1.33B
$1.32B
·
·
$1.25B
$1.23B
$1.20B
·
$1.17B
Accum. Depreciation
$877M
$861M
$841M
$841M
$825M
$818M
$805M
$802M
$793M
·
·
$756M
$740M
$729M
·
$747M
Goodwill
$280M
$280M
$281M
$280M
$266M
$264M
$264M
$321M
$320M
$320M
$321M
$319M
$320M
$320M
$319M
$319M
Intangibles
$100M
$103M
$106M
$108M
$108M
$107M
$109M
$124M
$126M
·
·
$135M
$138M
$140M
·
$145M
Other Non-current Assets
$23M
$22M
$22M
$22M
$22M
$21M
$22M
$26M
$26M
$25M
·
$27M
$25M
$22M
·
$32M
Total Assets
$1.87B
$1.88B
$1.80B
$1.79B
$1.74B
$1.75B
$1.70B
$1.86B
$1.80B
$1.81B
·
$1.75B
$1.74B
$1.72B
·
$1.70B
Accounts Payable
$192M
$189M
$149M
$140M
$132M
$137M
$106M
$130M
$117M
$135M
·
$93M
$124M
$127M
·
$96M
Accrued Liabilities
$46M
$48M
$45M
$44M
$44M
$44M
$48M
$49M
$41M
$41M
·
$40M
$43M
$44M
·
$48M
Short-term Debt
$17M
$23M
$22M
$10M
$20M
$53M
$34M
$38M
$39M
$47M
·
$39M
$27M
$28M
·
$20M
Current Liabilities
$296M
$288M
$254M
$236M
$232M
$267M
$227M
$253M
$227M
$255M
·
$217M
$233M
$246M
·
$202M
Capital Leases
$58M
$60M
$61M
$61M
$72M
$73M
$63M
$57M
$58M
$60M
·
$54M
$56M
$57M
·
$60M
Deferred Tax
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$20M
$21M
$20M
·
$28M
$28M
$28M
·
$30M
Other Non-current Liabilities
$13M
$13M
$13M
$12M
$13M
$12M
$12M
$13M
$12M
$13M
·
$12M
$14M
$14M
·
$14M
Long-term Debt
$442M
$492M
$461M
$459M
$428M
$453M
$444M
$495M
$485M
$478M
·
$422M
$440M
$433M
·
$494M
Total Debt
·
·
·
$467M
$445M
$504M
·
$533M
$524M
$522M
·
$503M
$468M
$461M
·
$514M
Common Stock
$380M
·
$352M
$349M
$346M
·
$336M
·
$329M
·
·
·
$303M
$298M
·
·
Retained Earnings
$964M
$929M
$912M
$909M
$886M
$864M
$849M
$901M
$881M
$865M
·
$838M
$814M
$792M
·
$743M
Treasury Stock
$302M
$295M
$277M
$277M
$276M
$268M
$262M
$259M
$259M
$256M
·
$237M
$236M
$232M
·
$219M
AOCI
$-53M
$-52M
$-51M
$-53M
$-52M
$-58M
$-61M
$-48M
$-51M
$-49M
·
$-41M
$-39M
$-42M
·
$-47M
Stockholders' Equity
$995M
$957M
$943M
$935M
$911M
$888M
$869M
$932M
$907M
$890M
$885M
$872M
$847M
$822M
$800M
$767M
Liabilities + Equity
$1.87B
$1.88B
$1.80B
$1.79B
$1.74B
$1.75B
$1.70B
$1.86B
$1.80B
$1.81B
·
$1.75B
$1.74B
$1.72B
·
$1.70B
Shares Outstanding
20,834,000
·
20,735,000
20,733,000
20,727,000
·
20,764,000
·
20,747,000
·
20,646,000
·
·
20,609,000
·
·
Cash Flow17
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$19M
$18M
$18M
$18M
$18M
$17M
$17M
$19M
$17M
$16M
$15M
$15M
$16M
$15M
$14M
$13M
Stock-based Comp
·
$3M
$2M
$3M
$2M
$3M
$3M
$2M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$2M
Deferred Tax
·
$-3.0K
$-5M
$-18.0K
$-47.0K
$22.0K
$-17M
$-935.0K
$1M
$-253.0K
·
·
·
$-52.0K
·
·
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Restructuring
$324.0K
$2M
$426.0K
$212.0K
$479.0K
$2M
$687.0K
$1M
$3M
$2M
$629.0K
$1M
$1M
$664.0K
$13.0K
$484.0K
Other Non-cash
·
$-45M
·
·
·
$-22M
·
·
·
$-46M
·
·
·
$-5M
·
·
Operating Cash Flow
·
$-4M
$20M
$18M
$50M
$16M
$76M
$5M
$20M
$-14M
$60M
$14M
$32M
$38M
$82M
$13M
CapEx
·
$15M
·
·
·
$12M
·
·
·
$21M
·
·
·
$30M
$23M
$17M
Investing Cash Flow
·
$-15M
$-21M
$-42M
$-14M
$-21M
$-19M
$-12M
$-22M
$-26M
$-25M
$-31M
$-33M
$-30M
$-23M
$-16M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
$-4M
·
·
Stock Repurchased
·
·
$0
$0
·
·
$0
$0
·
·
·
·
·
·
·
·
Dividends Paid
·
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Financing Cash Flow
·
$22M
$-1M
$28M
$-40M
$3M
$-57M
$7M
$6M
$40M
$-39M
$18M
$2M
$-6M
$-67M
$-7M
Net Change in Cash
·
$3M
$-3M
$4M
$-3M
$-1M
$-1M
$776.0K
$4M
$-190.0K
$-3M
$-173.0K
$1M
$2M
$-8M
$-11M
Free Cash Flow
·
$-20M
·
·
·
$3M
·
·
·
$-35M
·
·
·
$8M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
·
Profitability8
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
17.0%
14.9%
·
19.4%
19.1%
18.1%
·
18.5%
19.0%
18.5%
·
22.1%
22.3%
20.6%
·
19.3%
Operating Margin
8.4%
5.1%
·
7.9%
8.5%
6.5%
·
7.2%
7.5%
5.8%
·
9.1%
8.9%
8.3%
·
6.8%
Net Margin
6.3%
3.5%
·
5.7%
5.8%
4.2%
·
5.1%
4.5%
3.5%
·
6.6%
6.0%
5.8%
·
4.7%
Pretax Margin
7.2%
3.8%
·
6.3%
6.8%
5.0%
·
5.3%
5.6%
3.8%
·
7.3%
7.1%
6.8%
·
5.7%
EBITDA Margin
11.6%
8.5%
·
11.8%
12.6%
10.4%
·
11.4%
11.4%
10.0%
·
12.8%
13.0%
11.8%
·
9.9%
ROA
·
·
·
1.4%
1.4%
0.99%
·
1.2%
1.1%
0.76%
·
1.5%
1.4%
1.5%
·
1.4%
ROE
·
·
·
2.7%
2.8%
2.0%
·
2.5%
2.2%
1.6%
·
3.2%
3.0%
3.3%
·
2.7%
ROIC
·
·
·
2.2%
2.3%
1.7%
·
2.1%
1.8%
1.5%
·
2.4%
2.3%
2.4%
·
1.9%
Liquidity & Solvency5
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
·
3.3
3.2
2.8
·
3.1
3.2
2.9
·
3.3
3.0
2.8
·
3.5
Quick Ratio
·
·
·
0.9
0.9
0.9
·
0.9
0.9
0.8
·
0.9
0.9
0.9
·
1.3
Debt / Equity
·
·
·
0.5
0.5
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.6
·
0.7
LT Debt / Equity
·
·
·
0.5
0.4
0.4
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
4.8
4.6
4.9
·
4.9
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
Inventory Turnover
·
·
·
0.8
0.8
0.8
·
0.8
0.8
0.7
·
0.7
0.7
0.9
·
0.9
Receivables Turnover
·
·
·
2.2
2.3
2.1
·
2.2
2.3
1.9
·
1.9
1.9
2.0
·
2.0
Per Share6
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$45.08
$43.94
·
·
·
$43.72
·
·
·
·
$39.89
·
·
Revenue / Share
$29.13
$26.17
·
$21.30
$20.72
$20.10
·
$20.88
$20.36
$18.37
·
$19.28
$19.07
$21.19
·
$20.61
Cash Flow / Share
·
$-0.20
·
·
·
$0.74
·
·
·
$-0.66
·
·
·
$1.82
·
·
Cash / Share
·
·
·
$0.79
$0.61
·
·
·
$0.82
·
·
·
·
$0.74
·
·
Dividend / Share
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.13
$0.13
$0.13
$0.13
$0.12
$0.12
$0.12
EPS (TTM)
$4.28
$3.65
·
$0.94
$0.79
$0.49
·
$3.55
$3.75
$3.99
·
$5.03
$4.72
$4.69
·
$3.70
Valuation (TTM)14
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.10B
$1.92B
·
$1.73B
$1.73B
$1.72B
·
$1.67B
$1.64B
$1.61B
·
$1.68B
$1.70B
$1.75B
·
$1.72B
Net Income TTM
$90M
$76M
·
$19M
$16M
$10M
·
$74M
$78M
$84M
·
$105M
$98M
$98M
·
$77M
Market Cap
·
·
·
$2.48B
$1.67B
·
·
·
$2.24B
·
·
·
·
$2.39B
·
·
Enterprise Value
·
·
·
$2.93B
$2.11B
·
·
·
$2.75B
·
·
·
·
$2.84B
·
·
P/E
62.0
40.9
·
127.1
102.2
170.2
·
31.7
28.8
33.0
·
20.3
24.2
24.7
·
21.6
P/S
·
·
·
1.4
1.0
·
·
·
1.4
·
·
·
·
1.4
·
·
P/B
·
·
·
2.6
1.8
·
·
·
2.5
·
·
·
·
2.9
·
·
P / Tangible Book
·
·
·
4.5
3.1
·
·
·
4.9
·
·
·
·
6.6
·
·
P / Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
62.7
·
·
EV / Revenue
·
·
·
1.7
1.2
·
·
·
1.7
·
·
·
·
1.6
·
·
Dividend Yield
·
·
·
0.46%
0.68%
·
·
·
0.48%
·
·
·
·
·
·
·
Earnings Yield
1.6%
2.5%
·
0.79%
0.98%
0.59%
·
3.2%
3.5%
3.0%
·
4.9%
4.1%
4.0%
·
4.6%
Payout Ratio
·
15.0%
·
·
·
15.8%
·
·
·
20.1%
·
·
·
10.1%
·
·
Annual Payout
$12M
$12M
·
$11M
$11M
$11M
·
$11M
$11M
$11M
·
$11M
$10M
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.79B
$1.68B
$1.67B
$1.76B
$1.51B
Gross Margin %
17.3%
19.4%
21.0%
19.6%
18.8%
Operating Margin %
6.2%
2.8%
8.2%
6.8%
5.1%
Net Income
$75M
$6M
$96M
$86M
$72M
Diluted EPS
$3.58
$0.28
$4.58
$4.14
$3.50
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.5
0.5
0.5
0.6
0.6
Current Ratio
3.1
3.2
2.8
2.9
3.1
Quick Ratio
0.9
0.9
0.8
1.0
1.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$19M
$34M
$38M
$-13M
Institutional owners (13F)
430 filers
· $6.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders430
Value held$6.1B
New positions111
Exited positions30
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
111 (+40 vs prior Q)
30 (+3 vs prior Q)
125 (+29 vs prior Q)
121 (+15 vs prior Q)
+579K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×8 filings
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., Gabelli Securities, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
×4 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
31 insiders
· 8 officers · 22 directors