Growth Streak≈13Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Aug 31, 2026
$0.22
USD
≈1.7%
May 29, 2026
$0.22
USD
≈1.0%
Feb 27, 2026
$0.22
USD
≈1.8%
Nov 28, 2025
$0.21
USD
≈2.5%
Aug 29, 2025
$0.21
USD
≈1.9%
May 30, 2025
$0.21
USD
≈1.7%
Feb 28, 2025
$0.21
USD
≈1.3%
Nov 29, 2024
$0.21
USD
≈1.2%
Aug 30, 2024
$0.20
USD
≈1.2%
May 31, 2024
$0.20
USD
≈1.0%
Feb 28, 2024
$0.20
USD
≈1.1%
Nov 29, 2023
$0.20
USD
≈0.99%
Aug 30, 2023
$0.19
USD
≈0.90%
May 30, 2023
$0.19
USD
≈0.84%
Feb 27, 2023
$0.19
USD
≈0.89%
Nov 29, 2022
$0.18
USD
≈0.94%
Aug 30, 2022
$0.18
USD
≈0.94%
May 27, 2022
$0.18
USD
≈0.75%
Feb 25, 2022
$0.18
USD
≈0.66%
Nov 29, 2021
$0.15
USD
≈0.52%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise8.0%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.37
$0.33
13.4%
March 31, 2026
$0.25
$0.23
7.7%
Dec. 31, 2025
$0.23
$0.19
18.7%
Sept. 30, 2025
$0.36
$0.35
2.0%
June 30, 2025
$0.35
$0.35
-0.82%
March 31, 2025
$0.31
$0.29
7.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$444M
$419M
$445M
$651M
$703M
$488M
$421M
$416M
$432M
$390M
$345M
$349M
Cost of Revenue
$202M
$194M
$216M
$284M
$343M
$245M
$207M
$201M
$218M
$197M
$171M
$159M
Gross Profit
$242M
$225M
$229M
$367M
$361M
$244M
$213M
$215M
$214M
$192M
$173M
$190M
R&D Expense
$101M
$101M
$96M
$94M
$85M
$82M
$73M
$71M
$69M
$62M
$58M
$55M
SG&A Expense
$43M
$38M
$33M
$29M
$40M
$37M
$38M
$35M
$36M
$33M
$30M
$31M
Operating Expenses
$231M
$207M
$194M
$186M
$186M
$173M
$-4M
$159M
$156M
$143M
$134M
$134M
Operating Income
$10M
$18M
$35M
$180M
$175M
$70M
$217M
$56M
$58M
$49M
$39M
$56M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$0
$0
Interest Income
·
·
·
·
·
·
·
·
·
·
$1M
$1M
Other Non-op
$11M
$13M
$11M
$3M
$1M
$5M
$5M
$4M
$3M
$1M
$425.0K
$1M
Pretax Income
$21M
$31M
$46M
$183M
$176M
$75M
$222M
$60M
$60M
$50M
$39M
$57M
Income Tax
$-1M
$-1M
$-10M
$13M
$12M
$4M
$29M
$-10M
$33M
$1M
$179.0K
$-3M
Net Income
$22M
$32M
$56M
$171M
$164M
$71M
$193M
$70M
$28M
$49M
$39M
$60M
EPS (Basic)
$0.39
$0.57
$0.97
$2.96
$2.73
$1.19
$3.31
$1.19
$0.93
$1.69
$1.35
$1.99
EPS (Diluted)
$0.39
$0.56
$0.97
$2.93
$2.67
$1.17
$3.24
$1.16
$0.90
$1.65
$1.32
$1.93
Shares (Basic)
56,063,000
56,820,000
57,195,000
57,801,000
60,327,000
59,657,000
58,534,000
58,912,000
29,674,000
28,925,000
29,001,000
29,976,000
Shares (Diluted)
56,324,000
57,130,000
57,622,000
58,371,000
61,467,000
60,845,000
59,632,000
60,294,000
30,545,000
29,619,000
29,696,000
30,829,000
EBITDA
$10M
$18M
$35M
$180M
$175M
$70M
$217M
$56M
$58M
$48M
$39M
$56M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$59M
$51M
$64M
$105M
$158M
$259M
$179M
$134M
$94M
$62M
$90M
$61M
Short-term Investments
$191M
$249M
$248M
$248M
$372M
$190M
$232M
$94M
$189M
$188M
$84M
$115M
Receivables
$18M
$27M
$15M
$21M
$41M
$36M
$24M
$11M
$17M
$7M
$8M
$10M
Inventory
$167M
$166M
$163M
$135M
$99M
$103M
$90M
$81M
$57M
$53M
$52M
$64M
Prepaid Expense
$24M
$21M
$22M
$15M
$16M
$13M
$16M
$12M
$8M
$9M
$7M
$16M
Other Current Assets
·
·
·
·
·
·
$4M
$4M
$4M
$4M
$3M
$3M
Current Assets
$458M
$514M
$512M
$525M
$687M
$601M
$541M
$332M
$365M
$318M
$240M
$266M
PP&E (Net)
$147M
$150M
$164M
$177M
$180M
$166M
$117M
$114M
$112M
$95M
$99M
$96M
PP&E (Gross)
$498M
$481M
$467M
$447M
$419M
$380M
$317M
$309M
$290M
$257M
$246M
$232M
Accum. Depreciation
$352M
$331M
$302M
$270M
$239M
$214M
$200M
$195M
$178M
$162M
$147M
$136M
Goodwill
$95M
$95M
$92M
$92M
$92M
$92M
$92M
$92M
$92M
$92M
$92M
$81M
Intangibles
$7M
$8M
$4M
$7M
$9M
$13M
$17M
$21M
$25M
$32M
$38M
$36M
Other Non-current Assets
$65M
$25M
$19M
$21M
$31M
$28M
$34M
$22M
$25M
$6M
$6M
$4M
Total Assets
$772M
$829M
$820M
$840M
$1.01B
$903M
$804M
$589M
$621M
$554M
$488M
$494M
Accounts Payable
$34M
$30M
$26M
$30M
$44M
$35M
$27M
$32M
$33M
$30M
$22M
$22M
Current Liabilities
$70M
$55M
$49M
$58M
$72M
$63M
$50M
$48M
$51M
$44M
$52M
$55M
Capital Leases
$16M
$13M
$7M
$6M
$8M
$7M
$7M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
$75.0K
$164.0K
$216.0K
$138.0K
$820.0K
$1M
$4M
Other Non-current Liabilities
$29M
$20M
$13M
$11M
$15M
$15M
$14M
$4M
$4M
$4M
$3M
$3M
Total Liabilities
$99M
$79M
$68M
$85M
$102M
$93M
$79M
$62M
$73M
$51M
$59M
$63M
Common Stock
$20.0K
$22.0K
$23.0K
$24.0K
$28.0K
$28.0K
$28.0K
$28.0K
$29.0K
$28.0K
$28.0K
$29.0K
Retained Earnings
$674M
$734M
$754M
$763M
$753M
$622M
$576M
$403M
$351M
$333M
$285M
$260M
AOCI
$-1M
$-3M
$-1M
$-7M
$-4M
$-2M
$-3M
$-2M
$-2M
$-3M
$-2M
$-1M
Stockholders' Equity
$673M
$750M
$752M
$755M
$912M
$810M
$725M
$527M
$548M
$503M
$443M
$431M
Liabilities + Equity
$772M
$829M
$820M
$840M
$1.01B
$903M
$804M
$589M
$621M
$554M
$488M
$494M
Shares Outstanding
55,339,000
56,837,000
56,738,000
56,961,000
59,913,000
59,910,000
58,862,000
57,778,000
29,782,000
29,249,635
28,652,178
29,208,468
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$40M
$35M
$29M
$22M
$38M
$31M
$23M
$22M
$25M
$21M
$15M
$14M
Deferred Tax
$898.0K
$-8M
$-9M
$-3M
$-13M
$-592.0K
$4M
$-4M
$16M
$-638.0K
$-6M
$157.0K
Amort. of Intangibles
$831.0K
$1M
$2M
$2M
$3M
$4M
$5M
$5M
$6M
$7M
$7M
$6M
Restructuring
$0
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$112M
$81M
$66M
$215M
$231M
$126M
$224M
$84M
$82M
$98M
$92M
$86M
CapEx
$24M
$17M
$21M
$39M
$47M
$71M
$24M
$25M
$32M
$12M
$11M
$23M
Investing Cash Flow
$36M
$-26M
$-14M
$78M
$-233M
$-28M
$-162M
$69M
$-35M
$-117M
$-8M
$-38M
Stock Repurchased
$98M
$28M
$55M
$311M
$74M
$3M
$7M
$103M
$9M
$6M
$54M
$81M
Net Stock Activity
$-98M
$-28M
$-55M
$-311M
$-74M
$-3M
$-7M
$-103M
$-9M
$-6M
$-54M
$-81M
Dividends Paid
$47M
$46M
$44M
$41M
$33M
$25M
$21M
$19M
$17M
$15M
$14M
$13M
Financing Cash Flow
$-140M
$-68M
$-93M
$-346M
$-99M
$-17M
$-18M
$-113M
$-16M
$-8M
$-55M
$-80M
Net Change in Cash
$8M
$-13M
$-41M
$-53M
$-101M
$80M
$45M
$40M
$32M
$-28M
$29M
$-32M
Taxes Paid
$3M
$5M
$14M
$18M
$26M
$-2M
$21M
$7M
$-2M
$7M
$473.0K
$-3M
Free Cash Flow
$87M
$64M
$45M
$176M
$184M
$55M
$200M
$59M
$50M
$86M
$81M
$62M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$81M
$62M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
54.5%
53.6%
51.5%
56.4%
51.3%
49.9%
50.7%
51.6%
49.5%
49.4%
50.4%
54.4%
Operating Margin
2.3%
4.3%
7.9%
27.7%
24.9%
14.4%
51.6%
13.4%
13.4%
12.3%
11.3%
16.0%
Net Margin
5.0%
7.7%
12.5%
26.2%
23.4%
14.6%
46.0%
16.8%
6.4%
12.4%
11.4%
17.1%
Pretax Margin
4.7%
7.3%
10.3%
28.2%
25.0%
15.4%
52.9%
14.4%
14.0%
12.6%
11.5%
16.3%
EBITDA Margin
2.3%
4.3%
7.9%
27.7%
24.9%
14.4%
51.6%
13.4%
13.4%
12.3%
11.3%
16.0%
ROA
2.8%
3.9%
6.7%
18.4%
17.2%
8.3%
27.8%
11.6%
4.7%
9.2%
8.0%
12.0%
ROE
3.1%
4.3%
7.2%
22.7%
18.1%
8.9%
30.0%
13.2%
5.3%
10.3%
9.1%
13.7%
ROIC
1.6%
2.5%
5.7%
22.2%
17.9%
8.2%
26.1%
12.4%
4.8%
9.6%
9.0%
13.6%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.5
9.3
10.5
9.0
9.5
9.6
10.7
6.9
7.1
5.3
4.6
4.8
Quick Ratio
3.8
5.9
6.7
6.4
7.9
7.8
8.6
5.0
5.9
4.3
3.5
3.4
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.5
0.7
0.7
0.6
0.6
0.7
0.7
0.7
0.7
0.7
Inventory Turnover
1.2
1.2
1.4
2.4
3.4
2.5
2.4
2.9
4.0
3.8
2.9
3.0
Receivables Turnover
19.5
20.0
25.0
20.9
18.2
16.2
23.8
29.8
37.0
52.4
38.2
30.9
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.16
$13.19
$13.26
$13.26
$15.22
$13.53
$24.62
$18.25
$18.39
$16.69
$14.96
$14.74
Revenue / Share
$7.87
$7.33
$7.71
$11.16
$11.44
$8.03
$14.11
$13.80
$14.13
$13.08
$11.58
$11.31
Cash Flow / Share
$1.98
$1.42
$1.14
$3.69
$3.76
$2.06
$7.53
$2.79
$2.69
$3.31
$3.10
$2.78
Cash / Share
$1.06
$0.90
$1.13
$1.85
$2.64
$4.32
$6.07
$4.64
$3.14
$2.12
$3.14
$2.08
EPS (TTM)
$0.39
$0.56
$0.97
$2.93
$2.67
$1.17
$3.24
$1.16
$0.90
$1.65
$1.32
$1.93
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.9%
-5.8%
-31.7%
-7.4%
44.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-12.0%
-15.9%
-3.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-30.4%
-42.3%
-66.9%
9.7%
128.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
-48.9%
-40.6%
-6.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-19.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-31.5%
-42.2%
-67.4%
3.9%
131.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-49.4%
-41.9%
-7.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-20.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
13.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$444M
$419M
$445M
$651M
$703M
$488M
$421M
$416M
$432M
$390M
$345M
$349M
Net Income TTM
$22M
$32M
$56M
$171M
$164M
$71M
$193M
$70M
$28M
$49M
$39M
$60M
Market Cap
$1.97B
$3.51B
$4.66B
$4.09B
$5.57B
$4.90B
$1.46B
$881M
$1.10B
$992M
$697M
$756M
P/E
91.1
110.2
84.6
24.5
34.8
70.0
15.3
26.3
40.9
20.6
18.4
13.4
P/S
4.4
8.4
10.5
6.3
7.9
10.0
3.5
2.1
2.5
2.5
2.0
2.2
P/B
2.9
4.7
6.2
5.4
6.1
6.1
2.0
1.7
2.0
2.0
1.6
1.8
P / Tangible Book
3.4
5.4
7.1
6.2
6.9
6.9
·
·
·
·
·
·
P / Cash Flow
17.6
43.2
70.8
19.0
24.1
39.0
6.5
10.5
13.4
10.1
7.6
8.8
P / FCF
22.6
54.9
103.8
23.2
30.3
89.1
7.3
14.9
22.1
11.6
8.6
12.1
Dividend Yield
2.4%
1.3%
0.94%
1.0%
0.59%
0.51%
1.4%
2.1%
1.5%
1.5%
2.0%
1.7%
Earnings Yield
1.1%
0.91%
1.2%
4.1%
2.9%
1.4%
6.6%
3.8%
2.5%
4.9%
5.4%
7.5%
Payout Ratio
213.5%
142.8%
79.0%
24.3%
19.8%
35.2%
10.6%
26.9%
60.2%
31.4%
35.5%
22.1%
Annual Payout
$47M
$46M
$44M
$41M
$33M
$25M
$21M
$19M
$17M
$15M
$14M
$13M
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$119M
$108M
$103M
$119M
$116M
$106M
$105M
$116M
$106M
$92M
$90M
$126M
$123M
$106M
$125M
$160M
Cost of Revenue
$54M
$51M
$49M
$54M
$52M
$47M
$48M
$53M
$50M
$44M
$43M
$60M
$60M
$52M
$57M
$68M
Gross Profit
$65M
$57M
$55M
$65M
$64M
$58M
$57M
$63M
$57M
$48M
$46M
$66M
$63M
$54M
$67M
$92M
R&D Expense
$27M
$26M
$24M
$27M
$26M
$24M
$26M
$26M
$26M
$23M
$24M
$24M
$25M
$24M
$24M
$23M
SG&A Expense
$28M
$24M
$9M
$10M
$30M
$27M
$11M
$9M
$10M
$8M
$8M
$8M
$9M
$8M
$7M
$6M
Operating Expenses
$56M
$55M
$46M
$69M
$65M
$52M
$53M
$52M
$55M
$47M
$47M
$48M
$50M
$48M
$46M
$44M
Operating Income
$9M
$1M
$9M
$-4M
$-1M
$7M
$4M
$12M
$2M
$470.0K
$-1M
$18M
$13M
$6M
$21M
$48M
Other Non-op
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$2M
$785.0K
$1M
Pretax Income
$11M
$4M
$11M
$-1M
$1M
$10M
$7M
$14M
$5M
$4M
$2M
$21M
$15M
$7M
$22M
$49M
Income Tax
$1M
$620.0K
$-2M
$-42.0K
$-24.0K
$1M
$-2M
$41.0K
$298.0K
$18.0K
$-12M
$1M
$562.0K
$596.0K
$-1M
$3M
Net Income
$10M
$3M
$13M
$-1M
$1M
$9M
$9M
$14M
$5M
$4M
$14M
$20M
$15M
$7M
$23M
$46M
EPS (Basic)
$0.18
$0.06
$0.24
$-0.02
$0.02
$0.15
$0.16
$0.25
$0.09
$0.07
$0.25
$0.34
$0.26
$0.12
$0.41
$0.80
EPS (Diluted)
$0.17
$0.06
$0.24
$-0.02
$0.02
$0.15
$0.15
$0.25
$0.09
$0.07
$0.25
$0.34
$0.26
$0.12
$0.40
$0.80
Shares (Basic)
55,748,000
55,506,000
·
55,796,000
56,274,000
56,871,000
·
56,817,000
56,780,000
56,833,000
·
57,383,000
57,355,000
57,105,000
·
57,172,000
Shares (Diluted)
56,696,000
55,874,000
·
55,796,000
56,387,000
57,123,000
·
57,004,000
56,984,000
57,132,000
·
57,741,000
57,669,000
57,579,000
·
57,603,000
EBITDA
$9M
$1M
·
$-4M
$-1M
$7M
·
$12M
$2M
·
·
$18M
$13M
$6M
·
·
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$71M
$63M
$59M
$49M
$67M
$50M
$51M
$58M
$50M
$56M
·
$95M
$84M
$94M
·
$133M
Short-term Investments
$192M
$194M
$191M
$193M
$202M
$240M
$249M
$245M
$240M
$243M
·
$262M
$262M
$264M
·
$230M
Receivables
$27M
$14M
$18M
$32M
$28M
$23M
$27M
$17M
$16M
$12M
·
$29M
$32M
$21M
·
$16M
Inventory
$158M
$163M
$167M
$165M
$168M
$169M
$166M
$168M
$170M
$168M
·
$150M
$150M
$142M
·
$120M
Prepaid Expense
$24M
$24M
$24M
$18M
$18M
$19M
$21M
$20M
$23M
$23M
·
$21M
$23M
$18M
·
$13M
Current Assets
$471M
$458M
$458M
$456M
$483M
$500M
$514M
$508M
$500M
$502M
·
$556M
$551M
$539M
·
$512M
PP&E (Net)
$142M
$144M
$147M
$148M
$148M
$147M
$150M
$153M
$154M
$160M
·
$166M
$168M
$174M
·
$181M
PP&E (Gross)
·
·
$498M
·
·
·
$481M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$352M
·
·
·
$331M
·
·
·
·
·
·
·
·
·
Goodwill
$95M
$95M
$95M
$95M
$95M
$95M
$95M
$95M
$92M
$92M
$92M
$92M
$92M
$92M
$92M
$92M
Intangibles
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$4M
$4M
·
$5M
$6M
$6M
·
$7M
Other Non-current Assets
$64M
$66M
$29M
$29M
$27M
$26M
$25M
$24M
$24M
$18M
·
$17M
$21M
$21M
·
$22M
Total Assets
$779M
$771M
$772M
$773M
$798M
$814M
$829M
$825M
$805M
$806M
·
$865M
$859M
$851M
·
$838M
Accounts Payable
$29M
$31M
$34M
$37M
$31M
$34M
$30M
$27M
$25M
$27M
·
$29M
$41M
$35M
·
$30M
Current Liabilities
$67M
$67M
$70M
$71M
$65M
$55M
$55M
$51M
$50M
$50M
·
$53M
$65M
$63M
·
$59M
Capital Leases
·
·
$16M
·
·
·
$13M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$32M
$32M
$25M
$25M
$25M
$20M
$20M
$19M
$18M
$12M
·
$10M
$11M
$10M
·
$12M
Total Liabilities
$98M
$99M
$99M
$101M
$94M
$79M
$79M
$76M
$74M
$68M
·
$80M
$92M
$89M
·
$88M
Common Stock
$20.0K
$20.0K
$20.0K
$20.0K
$21.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
·
$23.0K
$23.0K
$23.0K
·
$24.0K
Retained Earnings
$663M
$665M
$674M
$673M
$705M
$731M
$734M
$737M
$734M
$741M
·
$771M
$762M
$759M
·
$756M
AOCI
$-3M
$-2M
$-1M
$-1M
$-1M
$-2M
$-3M
$1M
$-3M
$-3M
·
$-6M
$-6M
$-5M
·
$-12M
Stockholders' Equity
$681M
$672M
$673M
$672M
$704M
$736M
$750M
$749M
$731M
$738M
$752M
$785M
$768M
$762M
$755M
$750M
Liabilities + Equity
$779M
$771M
$772M
$773M
$798M
$814M
$829M
$825M
$805M
$806M
·
$865M
$859M
$851M
·
$838M
Shares Outstanding
55,783,000
55,600,000
55,339,000
55,312,000
56,158,000
56,692,000
56,837,000
56,840,000
56,778,000
56,759,000
·
57,386,000
57,351,000
57,206,000
·
57,195,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$11M
$6M
$-275.0K
$21M
$10M
$9M
$9M
$8M
$11M
$6M
$8M
$7M
$7M
$7M
$7M
$3M
Deferred Tax
·
·
$2M
$-7.0K
$2M
$-3M
$336.0K
$-5M
$-2M
$-1M
$705.0K
$-7M
$-2M
$-738.0K
$5M
$-4M
Amort. of Intangibles
$168.0K
$183.0K
$208.0K
$208.0K
$208.0K
$207.0K
$208.0K
$208.0K
$320.0K
$543.0K
$543.0K
$544.0K
$543.0K
$543.0K
$544.0K
$543.0K
Restructuring
$0
$7M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$22M
$20M
$26M
$30M
$29M
$26M
$15M
$33M
$18M
$16M
$16M
$27M
$6M
$17M
$24M
$50M
CapEx
$4M
$2M
$7M
$6M
$6M
$6M
$3M
$6M
$4M
$4M
$6M
$8M
$3M
$4M
$6M
$6M
Investing Cash Flow
$-3M
$-6M
$-4M
$4M
$33M
$5M
$-8M
$-17M
$-891.0K
$-57.0K
$12M
$-6M
$-1M
$-18M
$-23M
$23M
Stock Repurchased
$0
$0
$0
$42M
$33M
$23M
$2M
$0
$11M
$15M
$47M
$2M
$4M
$2M
$19M
$0
Net Stock Activity
·
$0
·
·
·
$-23M
·
·
·
·
·
·
·
$-2M
·
·
Dividends Paid
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$10M
$10M
Financing Cash Flow
$-12M
$-9M
$-12M
$-52M
$-44M
$-32M
$-14M
$-8M
$-23M
$-23M
$-59M
$-10M
$-15M
$-9M
$-29M
$-7M
Net Change in Cash
$7M
$5M
$10M
$-18M
$17M
$-1M
$-7M
$8M
$-6M
$-7M
$-31M
$11M
$-10M
$-11M
$-28M
$66M
Taxes Paid
·
·
$300.0K
$41.0K
$399.0K
$2M
$384.0K
$-98.0K
$4M
$410.0K
$86.0K
$2M
$8M
$4M
$46.0K
$3M
Free Cash Flow
·
$18M
·
·
·
$21M
·
·
·
·
·
·
·
$13M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
54.3%
52.6%
·
54.5%
55.2%
55.2%
·
54.5%
53.2%
·
·
52.5%
51.0%
50.8%
·
·
Operating Margin
7.5%
1.3%
·
-3.3%
-1.2%
6.4%
·
10.0%
1.8%
·
·
14.1%
10.3%
5.4%
·
·
Net Margin
8.3%
3.0%
·
-1.1%
1.2%
8.3%
·
12.3%
4.6%
·
·
15.8%
12.0%
6.5%
·
·
Pretax Margin
9.4%
3.6%
·
-1.2%
1.2%
9.4%
·
12.4%
4.9%
·
·
16.6%
12.5%
7.0%
·
·
EBITDA Margin
7.5%
1.3%
·
-3.3%
-1.2%
6.4%
·
10.0%
1.8%
·
·
14.1%
10.3%
5.4%
·
·
ROA
1.2%
0.42%
·
-0.17%
0.17%
1.1%
·
1.7%
0.58%
·
·
2.3%
1.8%
0.78%
·
·
ROE
1.4%
0.47%
·
-0.19%
0.19%
1.2%
·
1.9%
0.65%
·
·
2.6%
2.0%
0.87%
·
·
ROIC
1.1%
0.18%
·
-0.57%
-0.19%
0.81%
·
1.5%
0.25%
·
·
2.1%
1.6%
0.69%
·
·
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.1
6.9
·
6.4
7.4
9.1
·
10.0
10.0
10.1
·
10.4
8.5
8.6
·
8.7
Quick Ratio
4.3
4.1
·
3.8
4.6
5.7
·
6.3
6.1
6.3
·
7.2
5.8
6.0
·
6.4
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Inventory Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.5
0.4
·
0.6
Receivables Turnover
4.4
5.8
·
4.9
5.3
6.0
·
5.1
4.4
5.6
·
5.6
4.1
4.1
·
5.8
Per Share7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.20
$12.08
·
$12.15
$12.53
$12.98
·
$13.18
$12.87
$13.01
·
$13.68
$13.39
$13.33
·
$13.12
Revenue / Share
$2.10
$1.94
·
$2.13
$2.05
$1.85
·
$2.03
$1.86
$1.60
·
$2.17
$2.14
$1.85
·
$2.78
Cash Flow / Share
·
$0.36
·
·
·
$0.46
·
·
·
$0.28
·
·
·
$0.29
·
·
Cash / Share
$1.27
$1.14
·
$0.88
$1.19
$0.88
·
$1.03
$0.89
$0.99
·
$1.65
$1.47
$1.65
·
$2.33
Dividend / Share
$0.21
·
$0.21
$0.21
$0.21
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.19
$0.19
$0.19
$0.18
$0.18
Dividend Paid / Share
·
$0.21
·
$0.21
$0.21
$0.21
·
$0.20
$0.20
$0.20
·
$0.19
$0.19
$0.19
·
$0.18
EPS (TTM)
$0.45
$0.30
·
$0.30
$0.57
$0.64
·
$0.66
$0.75
$0.92
·
$1.12
$1.58
$2.28
·
$3.18
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$449M
$446M
·
$446M
$442M
$433M
·
$403M
$413M
$430M
·
$480M
$515M
$575M
·
$699M
Net Income TTM
$25M
$17M
·
$18M
$34M
$37M
·
$37M
$43M
$53M
·
$64M
$90M
$131M
·
$189M
Market Cap
$4.67B
$2.85B
·
$2.22B
$3.14B
$2.86B
·
$3.64B
$3.99B
$4.06B
·
$4.38B
$5.43B
$4.84B
·
$3.68B
P/E
186.1
170.7
·
134.0
98.1
78.9
·
97.2
93.6
77.8
·
68.1
59.9
37.1
·
20.2
P/S
10.4
6.4
·
5.0
7.1
6.6
·
9.0
9.7
9.4
·
9.1
10.6
8.4
·
5.3
P/B
6.9
4.2
·
3.3
4.5
3.9
·
4.9
5.5
5.5
·
5.6
7.1
6.4
·
4.9
P / Tangible Book
8.1
5.0
·
3.9
5.2
4.5
·
5.6
6.3
6.3
·
6.4
8.1
7.3
·
5.6
P / Cash Flow
·
142.0
·
·
·
108.5
·
·
·
255.3
·
·
·
291.9
·
·
Dividend Yield
1.0%
1.7%
·
2.1%
1.5%
1.6%
·
1.2%
1.1%
1.1%
·
0.98%
0.78%
0.86%
·
1.1%
Earnings Yield
0.54%
0.59%
·
0.75%
1.0%
1.3%
·
1.0%
1.1%
1.3%
·
1.5%
1.7%
2.7%
·
4.9%
Payout Ratio
120.9%
362.1%
·
-869.1%
862.6%
136.1%
·
79.5%
234.1%
287.9%
·
55.1%
73.6%
158.1%
·
22.4%
Annual Payout
$47M
$47M
·
$47M
$47M
$47M
·
$45M
$45M
$45M
·
$43M
$42M
$42M
·
$40M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$444M
$419M
$445M
$651M
$703M
Gross Margin %
54.5%
53.6%
51.5%
56.4%
51.3%
Operating Margin %
2.3%
4.3%
7.9%
27.7%
24.9%
Net Income
$22M
$32M
$56M
$171M
$164M
Diluted EPS
$0.39
$0.56
$0.97
$2.93
$2.67
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
6.5
9.3
10.5
9.0
9.5
Quick Ratio
3.8
5.9
6.7
6.4
7.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$87M
$64M
$45M
$176M
$184M
Institutional owners (13F)
402 filers
· $5.4B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders402
Value held$5.4B
New positions99
Exited positions29
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
99 (+41 vs prior Q)
29 (-8 vs prior Q)
119 (+5 vs prior Q)
111 (+10 vs prior Q)
-95K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.