PRM Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$653M2020-12-31 → 2025-12-31
EPS$-1.372020-12-31 → 2025-12-31
Free Cash Flow$209M2022-12-31 → 2025-12-31
Net margin-44.9%2022-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
PRM
5Y avg
Peer Median
Verdict
P/E (TTM)
-12.65Y avg ≈-77.7
≈-77.7
·
·
P/S (TTM)
5.95Y avg ≈3.9
≈3.9
·
·
P/B (MRQ)
4.45Y avg ≈1.8
≈1.8
·
·
EV / EBITDA
-22.15Y avg ≈-154.9
≈-154.9
·
·
Price / FCF (TTM)
46.35Y avg ≈-17.9
≈-17.9
·
·
Price / Cash Flow (TTM)
35.25Y avg ≈870.5
≈870.5
·
·
EV / Revenue
6.85Y avg ≈5.1
≈5.1
·
·
EV / FCF
21.35Y avg ≈-36.2
≈-36.2
·
·
Price / Tangible Book (MRQ)
-22.3
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
PRM
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
54.7%5Y avg ≈49.2%
≈49.2%
·
·
Operating Margin (TTM)
-50.6%5Y avg ≈8.5%
≈8.5%
·
·
EBITDA Margin
-30.8%5Y avg ≈8.5%
≈8.5%
·
·
Pretax Margin (TTM)
-58.5%5Y avg ≈0.39%
≈0.39%
·
·
Net Profit Margin (TTM)
-44.9%5Y avg ≈3.4%
≈3.4%
·
·
ROA (TTM)
-11.9%5Y avg ≈-0.47%
≈-0.47%
·
·
ROE (TTM)
-30.9%5Y avg ≈-1.2%
≈-1.2%
·
·
ROIC
-9.7%5Y avg ≈0.68%
≈0.68%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
PRM
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
1.25Y avg ≈0.6
≈0.6
·
·
Current Ratio (MRQ)
1.65Y avg ≈4.6
≈4.6
·
·
Quick Ratio
2.25Y avg ≈2.5
≈2.5
·
·
Long-Term Debt / Equity (MRQ)
1.25Y avg ≈0.6
≈0.6
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
PRM
5Y avg
Peer Median
Verdict
Revenue YoY
16.4%5Y avg ≈21.4%
≈21.4%
·
·
Revenue CAGR 3Y
21.9%5Y avg ≈12.7%
≈12.7%
·
·
Revenue CAGR 5Y
14.0%
·
·
·
EPS YoY
-21.1%
·
·
·
Net Income YoY
-26.5%
·
·
·
EPS CAGR 3Y
-3.8%
·
·
·
Net Income CAGR 3Y
40.7%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
PRM
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.375Y avg ≈$-0.12
≈$-0.12
·
·
Revenue / Share
$4.345Y avg ≈$3.05
≈$3.05
·
·
Cash Flow / Share
$1.585Y avg ≈$0.66
≈$0.66
·
·
Cash / Share
$2.185Y avg ≈$1.16
≈$1.16
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
PRM
5Y avg
Peer Median
Verdict
Asset Turnover
0.35Y avg ≈0.2
≈0.2
·
·
Inventory Turnover
2.25Y avg ≈1.7
≈1.7
·
·
Receivables Turnover
10.85Y avg ≈9.7
≈9.7
·
·
Revenue / Employee
≈$1.8M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise55.8%
Next ReportOct 30, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.35
$0.44
-19.9%
March 31, 2026
$0.06
$0.02
197.0%
Dec. 31, 2025
$0.10
$0.11
-5.7%
Sept. 30, 2025
$0.82
$0.68
20.3%
June 30, 2025
$0.39
$0.27
45.7%
March 31, 2025
$0.03
$0.02
97.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$653M
$561M
$322M
$361M
·
$340M
$239M
Cost of Revenue
$278M
$244M
$194M
$232M
·
$178M
$155M
Gross Profit
$375M
$317M
$128M
$129M
·
$162M
$84M
SG&A Expense
$78M
$67M
$47M
$60M
·
$38M
$36M
Operating Expenses
$576M
$321M
$34M
$-1M
·
$91M
$90M
Operating Income
$-201M
$-4M
$94M
$130M
·
$71M
$-6M
Interest Expense
·
·
$41M
$43M
·
$42M
$52M
Other Non-op
$780.0K
$-192.0K
$-417.0K
$503.0K
·
$-367.0K
$405.0K
Pretax Income
$-236M
$-47M
$62M
$97M
·
$35M
$-60M
Income Tax
$-30M
$-41M
$-6M
$5M
·
$10M
$-18M
Net Income
$-206M
$-6M
$67M
$92M
·
$24M
$-42M
EPS (Basic)
$-1.37
$-0.04
$0.44
$0.57
·
$0.46
$-0.79
EPS (Diluted)
$-1.37
$-0.04
$0.41
$0.52
·
$0.46
$-0.79
Shares (Basic)
150,370,533
145,713,439
154,666,717
160,937,575
·
53,045,510
53,045,510
Shares (Diluted)
150,370,533
145,713,439
166,452,022
175,079,941
·
53,045,510
53,045,510
EBITDA
$-201M
$-4M
$94M
$130M
·
·
·
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$326M
$198M
$47M
$127M
$226M
$22M
·
Short-term Investments
·
$0
$6M
$0
·
·
·
Receivables
$64M
$56M
$40M
$27M
$24M
$29M
·
Inventory
$140M
$116M
$146M
$143M
$107M
$59M
·
Prepaid Expense
$34M
$23M
$18M
$12M
$14M
$11M
·
Other Current Assets
$4M
$3M
$2M
$1M
$2M
$4M
·
Current Assets
$564M
$394M
$251M
$309M
$372M
$133M
·
PP&E (Net)
$85M
$65M
$59M
$59M
$62M
$48M
·
PP&E (Gross)
$127M
$96M
$79M
$71M
$64M
$69M
·
Accum. Depreciation
$41M
$31M
$20M
$12M
$1M
$21M
·
Goodwill
$1.07B
$1.03B
$1.04B
$1.03B
$1.04B
$482M
$473M
Intangibles
$899M
$898M
$945M
$1.04B
$1.10B
$474M
·
Other Non-current Assets
$3M
$1M
$1M
$2M
$2M
$1M
·
Total Assets
$2.65B
$2.42B
$2.32B
$2.46B
$2.58B
$1.14B
·
Accounts Payable
·
·
·
$37M
$27M
$10M
·
Current Liabilities
$175M
$62M
$55M
$74M
$100M
$33M
·
Capital Leases
$28M
$16M
$15M
$15M
$0
·
·
Deferred Tax
$80M
$152M
$253M
$278M
$297M
$112M
·
Other Non-current Liabilities
$4M
$2M
$2M
$9M
$22M
$21M
·
Total Liabilities
$1.52B
$1.26B
$1.16B
$1.32B
$1.50B
$847M
·
Long-term Debt
$669M
$668M
$666M
$665M
$664M
$687M
·
Total Debt
$669M
$668M
$666M
$665M
$664M
·
·
Common Stock
$17.0K
$17.0K
$165M
$163M
$157M
$53M
·
Paid-in Capital
$2.10B
$1.91B
$1.70B
$1.70B
$1.67B
$289M
·
Retained Earnings
$-793M
$-587M
$-581M
$-648M
$-739M
$-48M
·
Treasury Stock
$168M
$128M
$113M
$49M
$0
·
·
AOCI
$-6M
$-39M
$-20M
$-25M
$-7M
$-3M
·
Stockholders' Equity
$1.13B
$1.16B
$1.15B
$1.14B
$1.08B
$291M
$262M
Liabilities + Equity
$2.65B
$2.42B
$2.32B
$2.46B
$2.58B
$1.14B
·
Shares Outstanding
149,440,060
147,822,633
146,451,005
156,797,806
157,237,435
53,045,510
53,045,510
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$74M
$66M
$65M
$66M
·
$58M
$58M
Stock-based Comp
$17M
$13M
$2M
$15M
·
$0
$0
Deferred Tax
$-74M
$-100M
$-26M
$-17M
·
$-3M
$-22M
Amort. of Intangibles
$60M
$55M
$55M
$55M
·
$52M
$51M
Operating Cash Flow
$238M
$188M
$193.0K
$-40M
·
$71M
$-305.0K
CapEx
$30M
$16M
$9M
$9M
·
$7M
$9M
Investing Cash Flow
$-107M
$-43M
$-15M
$-10M
·
$-9M
$-25M
Stock Issued
·
·
$0
$0
·
$0
·
Stock Repurchased
$40M
$14M
$64M
$49M
·
$0
·
Net Stock Activity
$-40M
$-14M
$-64M
$-49M
·
·
·
Financing Cash Flow
$-9M
$8M
$-64M
$-49M
·
$-46M
$21M
Net Change in Cash
$127M
$151M
$-79M
$-99M
·
$13M
$-6M
Taxes Paid
$49M
$75M
$26M
$13M
·
·
·
Free Cash Flow
$209M
$173M
$-9M
$-49M
·
·
·
Levered FCF
·
·
$-55M
$-89M
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
57.5%
56.5%
43.1%
39.6%
·
·
·
Operating Margin
-30.8%
-0.67%
29.3%
36.1%
·
·
·
Net Margin
-31.6%
-1.1%
20.9%
25.4%
·
·
·
Pretax Margin
-36.2%
-8.3%
19.1%
27.0%
·
·
·
EBITDA Margin
-30.8%
-0.67%
29.3%
36.1%
·
·
·
ROA
-8.1%
-0.25%
2.8%
3.7%
·
·
·
ROE
-17.8%
-0.55%
5.8%
7.8%
·
·
·
ROIC
-9.7%
-0.03%
5.7%
6.8%
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.2
6.3
4.6
4.2
3.7
·
·
Quick Ratio
2.2
4.1
1.7
2.1
2.5
·
·
Debt / Equity
0.6
0.6
0.6
0.6
0.6
·
·
LT Debt / Equity
0.6
0.6
0.6
0.6
0.6
·
·
Interest Coverage
·
·
2.3
3.1
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.2
0.1
0.1
·
·
·
Inventory Turnover
2.2
1.9
1.3
1.7
·
·
·
Receivables Turnover
10.8
11.7
9.7
6.4
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$7.58
$7.83
$7.87
$7.26
$6.89
·
·
Revenue / Share
$4.34
$3.85
$1.94
$2.06
·
·
·
Cash Flow / Share
$1.58
$1.29
$0.00
$-0.23
·
·
·
Cash / Share
$2.18
$1.34
$0.32
$0.81
$1.43
·
·
EPS (TTM)
$-1.37
$-0.04
$0.41
$0.52
$1.55
·
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
16.4%
74.2%
-10.7%
5.6%
·
·
·
Revenue CAGR 3Y
21.9%
18.0%
-1.8%
·
·
·
·
Revenue CAGR 5Y
14.0%
·
·
·
·
·
·
EPS YoY
·
·
-21.1%
33.3%
·
·
·
EPS CAGR 3Y
·
·
-3.8%
·
·
·
·
Net Income YoY
·
·
-26.5%
344.8%
·
·
·
Net Income CAGR 3Y
·
·
40.7%
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$653M
$561M
$322M
$361M
$491M
·
·
Net Income TTM
$-206M
$-6M
$67M
$92M
$82M
·
·
Market Cap
$4.11B
$1.89B
$674M
$1.43B
$2.18B
·
·
Enterprise Value
$4.46B
$2.36B
$1.29B
$1.97B
$2.62B
·
·
P/E
-20.1
-319.5
11.2
17.6
9.0
·
·
P/S
6.3
3.4
2.1
4.0
4.5
·
·
P/B
3.6
1.6
0.6
1.3
2.0
·
·
P / Cash Flow
17.3
10.0
3490.5
-35.7
·
·
·
P / FCF
19.7
10.9
-72.9
-29.4
·
·
·
EV / EBITDA
-22.2
-626.1
13.6
15.2
·
·
·
EV / FCF
21.4
13.6
-139.3
-40.4
·
·
·
EV / Revenue
6.8
4.2
4.0
5.5
5.3
·
·
Earnings Yield
-5.0%
-0.31%
8.9%
5.7%
11.2%
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$214M
$125M
$103M
$315M
$163M
$72M
$86M
$288M
$127M
$59M
$59M
$143M
$76M
$44M
$41M
$161M
Cost of Revenue
$96M
$74M
$56M
$116M
$61M
$44M
$44M
$107M
$54M
$38M
$41M
$73M
$47M
$33M
$45M
$74M
Gross Profit
$118M
$51M
$46M
$199M
$101M
$28M
$42M
$181M
$73M
$21M
$19M
$70M
$29M
$10M
$-3M
$87M
SG&A Expense
$27M
$23M
$22M
$23M
$16M
$16M
$21M
$19M
$14M
$13M
$14M
$13M
$12M
$8M
$6M
$16M
Operating Expenses
$321M
$-22M
$212M
$286M
$128M
$-50M
$-19M
$216M
$28M
$96M
$28M
$43M
$-34M
$-2M
$56M
$-44M
Operating Income
$-203M
$72M
$-165M
$-87M
$-26M
$78M
$61M
$-35M
$45M
$-75M
$-9M
$27M
$63M
$13M
$-60M
$131M
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
$10M
$10M
$10M
·
$10M
Other Non-op
$-27.0K
$364.0K
$638.0K
$73.0K
$212.0K
$-143.0K
$60.0K
$-151.0K
$-74.0K
$-27.0K
$-388.0K
$60.0K
$-17.0K
$-72.0K
$-317.0K
$785.0K
Pretax Income
$-221M
$50M
$-174M
$-97M
$-34M
$69M
$50M
$-44M
$34M
$-87M
$-17M
$23M
$53M
$3M
$-65M
$121M
Income Tax
$-40M
$-23M
$-34M
$-6M
$-2M
$12M
$-94M
$45M
$12M
$-4M
$-4M
$4M
$733.0K
$-6M
$-5M
$15M
Net Income
$-182M
$73M
$-140M
$-91M
$-32M
$57M
$144M
$-89M
$22M
$-83M
$-13M
$19M
$52M
$9M
$-60M
$106M
EPS (Basic)
$-1.11
$0.47
$-0.91
$-0.62
$-0.22
$0.38
$0.99
$-0.61
$0.15
$-0.57
$-0.08
$0.13
$0.33
$0.06
$-0.36
$0.65
EPS (Diluted)
$-1.11
$0.44
$-0.89
$-0.62
$-0.22
$0.36
$1.00
$-0.61
$0.14
$-0.57
$-0.08
$0.12
$0.31
$0.06
$-0.34
$0.60
Shares (Basic)
163,410,894
153,863,650
·
146,803,539
147,055,804
148,556,284
·
145,222,189
145,236,526
145,326,933
·
153,694,160
156,525,006
157,700,326
·
162,635,592
Shares (Diluted)
163,410,894
165,074,373
·
146,803,539
147,055,804
156,727,696
·
145,222,189
154,664,770
145,326,933
·
165,479,465
168,310,311
169,485,631
·
176,777,958
EBITDA
$-203M
$72M
·
$-87M
$-26M
$78M
·
$-35M
$45M
$-75M
·
$27M
$63M
$13M
·
$123M
Balance Sheet30
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$83M
$92M
$326M
$341M
$141M
$200M
$198M
$223M
$43M
$34M
·
$72M
$22M
$92M
·
$166M
Short-term Investments
·
·
·
·
·
·
·
$0
$0
$4M
·
·
·
·
·
·
Receivables
$158M
$88M
$64M
$107M
$121M
$45M
$56M
$98M
$96M
$38M
·
$72M
$63M
$25M
·
$86M
Inventory
$203M
$191M
$140M
$130M
$150M
$123M
$116M
$108M
$142M
$145M
·
$140M
$163M
$156M
·
$120M
Prepaid Expense
$52M
$28M
$34M
$7M
$8M
$18M
$23M
$10M
$14M
$19M
·
$7M
$11M
$12M
·
$5M
Other Current Assets
$6M
$11M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
·
$2M
$2M
$2M
·
$1M
Current Assets
$496M
$398M
$564M
$584M
$420M
$385M
$394M
$439M
$295M
$237M
·
$294M
$262M
$286M
·
$378M
PP&E (Net)
$109M
$101M
$85M
$82M
$79M
$68M
$65M
$62M
$59M
$58M
·
$58M
$59M
$59M
·
$57M
PP&E (Gross)
$159M
$147M
$127M
$120M
$114M
$99M
$96M
$88M
$84M
$80M
·
$76M
$74M
$72M
·
$66M
Accum. Depreciation
$50M
$45M
$41M
$38M
$35M
$31M
$31M
$27M
$24M
$22M
·
$17M
$15M
$13M
·
$9M
Goodwill
$1.37B
$1.37B
$1.07B
$1.05B
$1.05B
$1.04B
$1.03B
$1.04B
$1.03B
$1.03B
$1.04B
$1.03B
$1.03B
$1.03B
$1.03B
$1.02B
Intangibles
$1.22B
$1.25B
$899M
$888M
$897M
$889M
$898M
$903M
$914M
$928M
·
$954M
$1.01B
$1.02B
·
$1.04B
Other Non-current Assets
$3M
$7M
$3M
$529.0K
$642.0K
$750.0K
$1M
$978.0K
$1M
$1M
·
$1M
$2M
$2M
·
$2M
Total Assets
$3.24B
$3.16B
$2.65B
$2.65B
$2.49B
$2.41B
$2.42B
$2.46B
$2.32B
$2.28B
·
$2.36B
$2.39B
$2.42B
·
$2.50B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
$26M
·
$32M
Current Liabilities
$316M
$129M
$175M
$264M
$104M
$74M
$62M
$112M
$82M
$63M
·
$64M
$66M
$71M
·
$167M
Capital Leases
$36M
$33M
$28M
$29M
$29M
$15M
$16M
$14M
$14M
$15M
·
$15M
$13M
$14M
·
·
Deferred Tax
$78M
$122M
$80M
$96M
$143M
$161M
$152M
$254M
$248M
$248M
·
$267M
$268M
$272M
·
$223M
Other Non-current Liabilities
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
·
$2M
$10M
$10M
·
$9M
Total Liabilities
$2.22B
$1.96B
$1.52B
$1.53B
$1.31B
$1.19B
$1.26B
$1.46B
$1.25B
$1.23B
·
$1.18B
$1.21B
$1.28B
·
$1.30B
Long-term Debt
$1.21B
$1.21B
$669M
$669M
$668M
$668M
$668M
$667M
$667M
$667M
·
$666M
$666M
$666M
·
$665M
Total Debt
$1.21B
$1.21B
·
$669M
$668M
$668M
·
$667M
$667M
$667M
·
$666M
$666M
$666M
·
$665M
Common Stock
$19.0K
$19.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$167M
$167M
$167M
·
$165M
$165M
$165M
·
$163M
Paid-in Capital
$2.11B
$2.11B
$2.10B
$1.94B
$1.92B
$1.91B
$1.91B
$1.71B
$1.70B
$1.70B
·
$1.70B
$1.70B
$1.69B
·
$1.70B
Retained Earnings
$-902M
$-720M
$-793M
$-653M
$-562M
$-530M
$-587M
$-731M
$-642M
$-663M
·
$-568M
$-587M
$-639M
·
$-613M
Treasury Stock
$168M
$168M
$168M
$168M
$168M
$136M
$128M
$128M
$128M
$128M
·
$87M
$77M
$50M
·
$8M
AOCI
$-22M
$-13M
$-6M
$-10M
$-7M
$-31M
$-39M
$-16M
$-26M
$-25M
·
$-30M
$-22M
$-24M
·
$-42M
Stockholders' Equity
$1.02B
$1.20B
$1.13B
$1.11B
$1.18B
$1.22B
$1.16B
$1.00B
$1.08B
$1.05B
$1.15B
$1.18B
$1.18B
$1.15B
$1.14B
$1.20B
Liabilities + Equity
$3.24B
$3.16B
$2.65B
$2.65B
$2.49B
$2.41B
$2.42B
$2.46B
$2.32B
$2.28B
·
$2.36B
$2.39B
$2.42B
·
$2.50B
Shares Outstanding
163,686,923
163,127,063
149,440,060
147,923,716
145,914,429
148,775,583
147,822,633
145,240,338
145,221,577
145,240,112
·
152,784,298
154,520,833
158,513,889
·
162,316,326
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$29M
$27M
$20M
$19M
$18M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
Stock-based Comp
$3M
$3M
$5M
$7M
$2M
$3M
$5M
$3M
$3M
$2M
$2M
$2M
$1M
$-3M
$7M
$-5M
Deferred Tax
$-46M
$-27M
$-16M
$-47M
$-20M
$9M
$-100M
$5M
$79.0K
$-5M
$-15M
$-226.0K
$-5M
$-6M
$3M
$-28M
Amort. of Intangibles
$24M
$23M
$16M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
Operating Cash Flow
$-654.0K
$-89M
$19M
$199M
$-3M
$24M
$-6M
$183M
$9M
$3M
$10M
$63M
$-41M
$-32M
$3M
$46M
CapEx
$13M
$6M
$7M
$5M
$13M
$5M
$6M
$4M
$4M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
Investing Cash Flow
$-13M
$-688M
$-47M
$-17M
$-28M
$-15M
$-39M
$-4M
$659.0K
$-472.0K
$-8M
$-2M
$-2M
$-2M
$-3M
$-2M
Stock Repurchased
$0
$0
$0
$0
$32M
$8M
$0
$3.0K
$139.0K
$14M
$27M
$10M
$26M
$864.0K
$42M
$3M
Net Stock Activity
·
$0
·
·
·
$-8M
·
·
·
$-14M
·
·
·
$-864.0K
·
·
Financing Cash Flow
$4M
$543M
$13M
$19M
$-32M
$-8M
$23M
$-180.0K
$-334.0K
$-14M
$-27M
$-10M
$-26M
$-864.0K
$-42M
$-3M
Net Change in Cash
$-9M
$-234M
$-15M
$200M
$-59M
$2M
$-25M
$180M
$9M
$-13M
$-24M
$50M
$-70M
$-35M
$-40M
$41M
Taxes Paid
$8M
$-2M
$21M
$15M
$12M
$530.0K
$43M
$27M
$4M
$818.0K
$5M
$2M
$8M
$10M
·
·
Free Cash Flow
·
$-95M
·
·
·
$19M
·
·
·
$1M
·
·
·
$-34M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-9M
·
·
·
$-65M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.1%
40.6%
·
63.1%
62.4%
39.1%
·
62.8%
57.6%
35.1%
·
51.4%
42.0%
29.3%
·
53.5%
Operating Margin
-95.0%
58.0%
·
-27.7%
-16.1%
108.0%
·
-12.2%
35.4%
-126.8%
·
19.0%
83.2%
29.3%
·
76.9%
Net Margin
-85.0%
58.3%
·
-28.7%
-19.8%
78.7%
·
-30.9%
17.0%
-139.8%
·
13.5%
68.3%
21.5%
·
49.0%
Pretax Margin
-103.6%
39.9%
·
-30.8%
-20.8%
96.0%
·
-15.3%
26.8%
-147.1%
·
16.2%
69.3%
7.1%
·
70.5%
EBITDA Margin
-95.0%
58.0%
·
-27.7%
-16.1%
108.0%
·
-12.2%
35.4%
-126.8%
·
19.0%
83.2%
29.3%
·
76.9%
ROA
-6.3%
2.6%
·
-3.5%
-1.3%
2.4%
·
-3.7%
0.92%
-3.5%
·
0.79%
2.1%
0.38%
·
4.3%
ROE
-16.5%
6.0%
·
-8.6%
-2.9%
5.0%
·
-8.2%
1.9%
-7.5%
·
1.6%
4.5%
0.82%
·
10.4%
ROIC
-7.5%
4.4%
·
-4.6%
-1.4%
3.4%
·
-4.3%
1.6%
-4.1%
·
1.2%
3.4%
2.1%
·
4.6%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
3.1
·
2.2
4.0
5.2
·
3.9
3.6
3.8
·
4.6
3.9
4.0
·
2.3
Quick Ratio
0.8
1.4
·
1.7
2.5
3.3
·
2.9
1.7
1.2
·
2.3
1.3
1.6
·
1.5
Debt / Equity
1.2
1.0
·
0.6
0.6
0.5
·
0.7
0.6
0.6
·
0.6
0.6
0.6
·
0.6
LT Debt / Equity
1.2
1.0
·
0.6
0.6
0.5
·
0.7
0.6
0.6
·
0.6
0.6
0.6
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
-7.0
·
2.6
6.1
1.3
·
12.4
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.1
0.1
0.0
·
0.1
0.1
0.0
·
0.1
0.0
0.0
·
0.1
Inventory Turnover
0.5
0.5
·
1.0
0.4
0.3
·
0.9
0.4
0.3
·
0.5
0.3
0.2
·
0.8
Receivables Turnover
1.5
1.9
·
3.1
1.5
1.7
·
3.4
1.6
1.9
·
1.8
1.2
1.5
·
1.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.24
$7.39
·
$7.51
$8.08
$8.18
·
$6.89
$7.40
$7.24
·
$7.71
$7.60
$7.23
·
$7.38
Revenue / Share
$1.31
$0.76
·
$2.15
$1.11
$0.46
·
$1.99
$0.82
$0.41
·
$0.86
$0.45
$0.26
·
$0.91
Cash Flow / Share
·
$-0.54
·
·
·
$0.15
·
·
·
$0.02
·
·
·
$-0.19
·
·
Cash / Share
$0.51
$0.56
·
$2.30
$0.96
$1.34
·
$1.54
$0.30
$0.24
·
$0.47
$0.14
$0.58
·
$1.02
EPS (TTM)
$-2.18
$-1.29
·
$0.52
$0.53
$0.89
·
$-1.12
$-0.39
$-0.22
·
$0.15
$0.63
$0.37
·
·
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$757M
$706M
·
$636M
$609M
$574M
·
$534M
$388M
$337M
·
$304M
$322M
$347M
·
·
Net Income TTM
$-340M
$-190M
·
$78M
$80M
$133M
·
$-163M
$-55M
$-25M
·
$20M
$107M
$64M
·
·
Market Cap
$5.84B
$3.98B
·
$3.31B
$2.03B
$1.50B
·
$1.95B
$1.14B
$1.08B
·
$694M
$950M
$1.28B
·
$1.30B
Enterprise Value
$6.96B
$5.10B
·
$3.64B
$2.56B
$1.97B
·
$2.40B
$1.76B
$1.71B
·
$1.29B
$1.59B
$1.85B
·
$1.80B
P/E
-16.4
-18.9
·
43.1
26.3
11.3
·
-12.0
-20.1
-33.7
·
30.3
9.8
21.8
·
·
P/S
7.7
5.6
·
5.2
3.3
2.6
·
3.7
2.9
3.2
·
2.3
3.0
3.7
·
·
P/B
5.7
3.3
·
3.0
1.7
1.2
·
2.0
1.1
1.0
·
0.6
0.8
1.1
·
1.1
P / Cash Flow
·
-44.8
·
·
·
63.1
·
·
·
386.8
·
·
·
-40.5
·
·
EV / Revenue
9.2
7.2
·
5.7
4.2
3.4
·
4.5
4.5
5.1
·
4.2
5.0
5.4
·
·
Earnings Yield
-6.1%
-5.3%
·
2.3%
3.8%
8.8%
·
-8.3%
-5.0%
-3.0%
·
3.3%
10.2%
4.6%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Revenue
$653M
$561M
$322M
$361M
·
Gross Margin %
57.5%
56.5%
43.1%
39.6%
·
Operating Margin %
-30.8%
-0.67%
29.3%
36.1%
·
Net Income
$-206M
$-6M
$67M
$92M
·
Diluted EPS
$-1.37
$-0.04
$0.41
$0.52
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Debt / Equity
0.6
0.6
0.6
0.6
·
Current Ratio
3.2
6.3
4.6
4.2
·
Quick Ratio
2.2
4.1
1.7
2.1
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Free Cash Flow
$209M
$173M
$-9M
$-49M
·
Institutional owners (13F)
328 filers
· $4.8B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders328
Value held$4.8B
New positions59
Exited positions40
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
59 (-2 vs prior Q)
40 (-2 vs prior Q)
135 (+42 vs prior Q)
72 (-27 vs prior Q)
+5.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
20 insiders
· 10 officers · 8 directors