ASH Ashland Inc. Common Stock
$64.40
Price · Jun 26, 2026
Fundamentals as of Apr 29, 2026
52W Range
$46–$68
82% of range
Analyst Rating
BUY
16 analysts
Price Target
$68
+5% upside
P/E (TTM)
-2.6
ROE
-37.6%
Net Profit Margin
-46.3%
ASH Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$64.40
Market Cap
—
P/E (TTM)
-2.6
EPS (TTM)
$-18.23
Revenue (TTM)
$1.82B
Div Yield
—
ROE
-37.6%
Debt/Equity
0.7
52W Range
$46 – $68
ASH Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$1.82B
2016-09-30
→
2025-09-30
EPS
$-18.23
2016-09-30
→
2025-09-30
Free Cash Flow
$36M
2016-09-30
→
2025-09-30
Margins
-46.3%
2016-09-30
→
2025-09-30
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ASH
Peer Median
P/E (TTM)
-2.6
32.1
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ASH
Peer Median
Gross Margin
30.1%
34.9%
Operating Margin
-42.5%
—
Net Profit Margin
-46.3%
1.2%
ROA
-16.5%
0.64%
ROE
-37.6%
1.7%
ROIC
-23.9%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ASH
Peer Median
Debt / Equity
0.7
12.0
Current Ratio
2.8
2.2
Quick Ratio
1.1
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ASH
Peer Median
Revenue YoY
-13.7%
—
Revenue CAGR 3Y
-8.6%
—
Revenue CAGR 5Y
-2.0%
—
EPS YoY
1.5%
—
Net Income YoY
-5.1%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ASH
Peer Median
Payout Ratio
-9.0%
—
Dividends Yield, payout ratio, dividend history, 5Y CAGR
Dividend Yield
—
Payout Ratio
-9.0%
5Y Div CAGR
—
| Ex-date | Amount |
|---|---|
| June 1, 2026 | $0.4200 |
| Feb. 27, 2026 | $0.4150 |
| Dec. 1, 2025 | $0.4150 |
| Aug. 29, 2025 | $0.4150 |
| May 30, 2025 | $0.4150 |
| Feb. 28, 2025 | $0.4050 |
| Nov. 29, 2024 | $0.4050 |
| Aug. 30, 2024 | $0.4050 |
| May 31, 2024 | $0.4050 |
| Feb. 29, 2024 | $0.3850 |
| Nov. 30, 2023 | $0.3850 |
| Aug. 31, 2023 | $0.3850 |
| May 31, 2023 | $0.3850 |
| Feb. 28, 2023 | $0.3350 |
| Nov. 30, 2022 | $0.3350 |
| Aug. 31, 2022 | $0.3350 |
| May 31, 2022 | $0.3350 |
| Feb. 28, 2022 | $0.3000 |
| Nov. 30, 2021 | $0.3000 |
| Aug. 31, 2021 | $0.3000 |
ASH Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
16 analysts
- Strong Buy 4 25.0%
- Buy 8 50.0%
- Hold 4 25.0%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
11 analysts · 2026-06-26
Median
$66.00
Now
$64.40
Low
$50.00
High
$90.00
Median target
$66.00
+2.5%
Mean target
$67.91
+5.4%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-0.11%
Next Report
Jul 27, 2026
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $0.91 | $0.95 | -0.04% |
| Dec. 31, 2025 | $0.26 | $0.26 | -0.00% |
| Sept. 30, 2025 | $1.08 | $1.26 | -0.18% |
| June 30, 2025 | $1.04 | $1.24 | -0.20% |
| March 31, 2025 | $0.99 | $1.11 | -0.12% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| ASH | — | -2.6 | -13.7% | -46.3% | -37.6% | 30.1% |
| CE | — | -4.0 | -7.0% | -12.2% | -25.4% | 20.4% |
| SXT | — | 29.7 | 3.5% | 8.3% | 11.4% | — |
| AVNT | $3.82B | 35.1 | 0.61% | 2.5% | 3.5% | 31.1% |
| FUL | $3.16B | 21.2 | -2.7% | 4.4% | 7.9% | 31.1% |
| KWR | $2.38B | -980.8 | 2.7% | -0.13% | -0.18% | 36.0% |
| NGVT | $2.10B | -12.8 | -2.7% | -14.3% | -222.2% | 39.5% |
| MTX | $1.89B | -103.3 | -2.2% | -0.89% | -1.1% | 25.0% |
| IOSP | — | 16.4 | -3.6% | 6.6% | 9.2% | 27.7% |
| ECVT | $1.09B | -16.0 | 20.9% | -9.8% | -11.0% | 21.9% |
| SCL | — | 23.1 | 7.0% | 2.0% | 3.8% | 11.6% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.82B | $2.11B | $2.19B | $2.39B | $2.11B | $2.02B | $2.15B | $2.59B | $2.31B | $3.02B | $3.42B | $6.10B | |
| Cost of Revenue | $1.27B | $1.50B | $1.52B | $1.56B | $1.44B | $1.42B | $1.50B | $1.73B | $1.58B | $2.13B | $2.53B | $4.61B | |
| Gross Profit | $549M | $618M | $668M | $830M | $670M | $599M | $651M | $863M | $729M | $887M | $888M | $1.52B | |
| R&D Expense | $54M | $55M | $51M | $55M | $50M | $56M | $58M | $73M | $73M | $87M | $99M | $114M | |
| SG&A Expense | $344M | $404M | $365M | $393M | $358M | $400M | $426M | $599M | $610M | $858M | $692M | $1.36B | |
| Operating Income | $-775M | $-26M | $172M | $333M | $192M | $-461M | $86M | $102M | $49M | $-50M | $112M | $46M | |
| Interest Income | $5M | $10M | $12M | $4M | $1M | $1M | $2M | $4M | $4M | $5M | $6M | $6M | |
| Pretax Income | $-809M | $-24M | $160M | $206M | $135M | $-577M | $-9M | $11M | $-196M | $-308M | $-151M | $-116M | |
| Income Tax | $13M | $-223M | $-8M | $25M | $-38M | $-22M | $30M | $-8M | $-16M | $-25M | $-139M | $-188M | |
| Net Income | $-845M | $169M | $178M | $927M | $220M | $-508M | $505M | $114M | $1M | $-29M | $309M | $233M | |
| EPS (Basic) | $-18.23 | $3.40 | $3.36 | $16.71 | $3.63 | $-8.39 | $8.15 | $1.82 | $0.01 | $-0.47 | $4.54 | $3.04 | |
| EPS (Diluted) | $-18.23 | $3.36 | $3.31 | $16.41 | $3.59 | $-8.39 | $8.15 | $1.79 | $0.01 | $-0.47 | $4.54 | $3.00 | |
| Shares (Basic) | 46,000,000 | 49,000,000 | 53,000,000 | 55,000,000 | 60,000,000 | 61,000,000 | 62,000,000 | 63,000,000 | 62,000,000 | 63,000,000 | 68,000,000 | 77,000,000 | |
| Shares (Diluted) | 46,000,000 | 50,000,000 | 54,000,000 | 56,000,000 | 61,000,000 | 61,000,000 | 62,000,000 | 64,000,000 | 62,000,000 | 63,000,000 | 68,000,000 | 78,000,000 | |
| EBITDA | $-538M | $248M | $415M | $574M | $425M | $-141M | $455M | $539M | $443M | $664M | · | · |
Balance Sheet 27
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $215M | $300M | $417M | $646M | $210M | $454M | $232M | $294M | $566M | $1.02B | $1.26B | $1.39B | |
| Receivables | $242M | $243M | $338M | $402M | $369M | $437M | $481M | $522M | $612M | $529M | $961M | · | |
| Inventory | $568M | $545M | $626M | $629M | $473M | $506M | $597M | $596M | $634M | $539M | $706M | · | |
| Other Current Assets | $180M | $107M | $125M | $91M | $68M | $87M | $64M | $60M | $91M | $89M | $169M | · | |
| Current Assets | $1.21B | $1.20B | $1.51B | $1.77B | $1.72B | $1.55B | $1.43B | $1.71B | $1.90B | $2.89B | $3.09B | · | |
| PP&E (Net) | $1.20B | $1.30B | $1.37B | $1.34B | $1.43B | $1.49B | $1.58B | $1.65B | $1.97B | $1.90B | $1.93B | $2.41B | |
| PP&E (Gross) | $3.35B | $3.32B | $3.21B | $3.05B | $3.07B | $3.00B | $3.17B | $3.17B | $3.76B | $3.62B | $4.14B | · | |
| Accum. Depreciation | $2.15B | $2.01B | $1.84B | $1.71B | $1.64B | $1.52B | $1.59B | $1.53B | $1.79B | $1.72B | $1.96B | · | |
| Goodwill | $705M | $1.38B | $1.36B | $1.31B | $1.43B | $1.30B | $1.80B | $2.30B | $2.31B | $2.14B | $2.32B | $2.64B | |
| Intangibles | $563M | $751M | $886M | $963M | $1.10B | $1.01B | $1.09B | $1.19B | $1.32B | $1.06B | $1.14B | · | |
| Other Non-current Assets | $253M | $264M | $251M | $254M | $267M | $394M | $410M | $416M | $422M | $437M | $409M | · | |
| Total Assets | $4.61B | $5.64B | $5.94B | $6.21B | $6.61B | $6.88B | $7.25B | $8.26B | $8.62B | $10.00B | $10.07B | $10.91B | |
| Accounts Payable | $189M | $214M | $210M | $265M | $236M | $211M | $313M | $331M | $409M | $376M | $573M | · | |
| Accrued Liabilities | $213M | $256M | $208M | $269M | $251M | $272M | $271M | $328M | $324M | $313M | $488M | · | |
| Short-term Debt | · | $0 | $16M | $0 | $365M | $280M | $166M | $254M | $235M | $170M | $326M | · | |
| Current Liabilities | $423M | $490M | $456M | $553M | $934M | $813M | $757M | $1.08B | $968M | $1.24B | $1.44B | · | |
| Capital Leases | $85M | $99M | $106M | $94M | $110M | $114M | · | · | · | · | · | · | |
| Deferred Tax | $31M | $29M | $148M | $176M | $237M | $229M | $264M | $286M | $375M | $315M | $85M | · | |
| Other Non-current Liabilities | $299M | $286M | $291M | $325M | $349M | $432M | $453M | $422M | $400M | $361M | $405M | · | |
| Long-term Debt | $1.38B | $1.35B | $1.31B | $1.27B | $1.60B | $1.57B | · | · | $2.62B | $2.35B | $3.43B | · | |
| Total Debt | $1.38B | $1.35B | $1.33B | $1.27B | $1.97B | $1.85B | $1.67B | $2.53B | $2.82B | $3.24B | · | · | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | |
| Retained Earnings | $2.30B | $3.31B | $3.60B | $3.65B | $2.80B | $2.65B | $3.22B | $2.75B | $2.70B | $2.70B | $3.28B | · | |
| AOCI | $-401M | $-448M | $-503M | $-569M | $-372M | $-383M | $-410M | $-291M | $-222M | $-281M | $-291M | · | |
| Stockholders' Equity | $1.90B | $2.87B | $3.10B | $3.22B | $2.75B | $3.04B | $3.57B | $3.41B | $3.41B | $3.35B | $3.04B | · | |
| Liabilities + Equity | $4.61B | $5.64B | $5.94B | $6.21B | $6.61B | $6.88B | $7.25B | $8.26B | $8.62B | $10.00B | $10.05B | · | |
| Shares Outstanding | · | · | · | · | · | 61,000,000 | 60,000,000 | 62,000,000 | 62,000,000 | 62,000,000 | 67,000,000 | · |
Cash Flow 18
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $237M | $274M | $243M | $241M | $244M | $235M | $277M | $277M | $265M | $302M | $306M | $393M | |
| Stock-based Comp | $14M | $15M | $22M | $18M | $15M | $14M | $21M | $27M | $20M | $30M | $30M | $34M | |
| Deferred Tax | $73M | $-302M | $-32M | $-35M | $-26M | $-42M | $18M | $-100M | $-26M | $-29M | $50M | $294M | |
| Amort. of Intangibles | $63M | $76M | $93M | $94M | $90M | $84M | $85M | $93M | $80M | $76M | $78M | $89M | |
| Restructuring | · | · | · | · | · | · | · | · | $1M | · | · | $99M | |
| Other Non-cash | $464M | $533M | $-175M | $-1.20B | $93M | $622M | $-736M | $-12M | $-138M | $399M | · | · | |
| Operating Cash Flow | $134M | $462M | $294M | $193M | $466M | $227M | $140M | $241M | $174M | $385M | $-256M | $580M | |
| CapEx | $98M | $137M | $170M | $113M | $105M | $133M | $147M | $157M | $168M | $231M | $220M | $248M | |
| Investing Cash Flow | $-3M | $-51M | $-109M | · | · | · | · | · | · | · | · | · | |
| Debt Issued | · | · | $0 | $0 | $450M | $804M | · | · | $1.10B | $0 | $1.10B | $0 | |
| Net Debt Issued | · | $0 | $0 | $-250M | $39M | $37M | $-797M | $-311M | $185M | $-345M | · | · | |
| Stock Repurchased | $100M | $380M | $300M | $200M | $450M | · | $200M | · | $0 | $500M | $397M | $954M | |
| Net Stock Activity | $-100M | $-380M | $-300M | $-200M | $-450M | · | $-200M | · | $0 | $-500M | · | · | |
| Dividends Paid | $76M | $78M | $76M | $70M | $70M | $66M | $64M | $60M | $77M | $97M | $98M | $103M | |
| Financing Cash Flow | $-179M | $-479M | $-371M | $-896M | $-426M | $9M | $-1.15B | $-368M | · | · | · | · | |
| Net Change in Cash | $-85M | $-117M | $-229M | $436M | $-244M | $222M | $-62M | $-272M | $-622M | $-69M | $-136M | $1.05B | |
| Taxes Paid | $33M | $53M | $63M | $406M | $1M | $91M | $67M | $77M | $79M | $108M | · | · | |
| Free Cash Flow | $36M | $325M | $124M | $80M | $361M | $175M | $74M | $159M | $56M | $403M | · | · |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.1% | 29.2% | 30.5% | 34.7% | 31.7% | 30.4% | 30.8% | 28.7% | 27.2% | 32.9% | · | · | |
| Operating Margin | -42.5% | -1.2% | 7.8% | 13.9% | 8.6% | -16.7% | 6.7% | 6.1% | 4.4% | 6.6% | · | · | |
| Net Margin | -46.3% | 8.0% | 8.1% | 38.8% | 10.4% | -21.8% | 20.3% | 3.0% | 0.03% | -0.59% | · | · | |
| Pretax Margin | -44.4% | -1.1% | 7.3% | 8.6% | 6.4% | -21.6% | 2.8% | 3.0% | -3.0% | 2.8% | · | · | |
| EBITDA Margin | -29.5% | 11.7% | 18.9% | 24.0% | 20.1% | -6.1% | 18.2% | 14.4% | 13.6% | 13.4% | · | · | |
| ROA | -16.5% | 2.9% | 2.9% | 14.5% | 3.3% | -7.2% | 6.5% | 1.4% | 0.01% | -0.29% | · | · | |
| ROE | -37.6% | 5.8% | 5.6% | 31.0% | 7.6% | -15.4% | 14.5% | 3.4% | 0.03% | -0.91% | · | · | |
| ROIC | -23.9% | 5.1% | 4.1% | 6.5% | 4.9% | -7.8% | 1.1% | 3.5% | 2.4% | 0.11% | · | · |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.8 | 2.4 | 3.3 | 3.2 | 1.8 | 1.9 | 1.9 | 1.6 | 2.0 | 2.4 | · | · | |
| Quick Ratio | 1.1 | 1.1 | 1.7 | 1.9 | 0.6 | 1.1 | 0.9 | 0.9 | 1.2 | 1.7 | · | · | |
| Debt / Equity | 0.7 | 0.5 | 0.4 | 0.4 | 0.7 | 0.6 | 0.5 | 0.7 | 0.8 | 1.0 | · | · | |
| LT Debt / Equity | 0.7 | 0.5 | 0.4 | 0.4 | 0.6 | 0.5 | 0.4 | 0.7 | 0.8 | 0.9 | · | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | · | · | |
| Inventory Turnover | 2.3 | 2.6 | 2.4 | 2.8 | 2.9 | 2.9 | 2.9 | 4.1 | 4.0 | 4.8 | · | · | |
| Receivables Turnover | 7.5 | 7.3 | 5.9 | 6.2 | 5.2 | 4.9 | 5.0 | 5.8 | 5.7 | 5.3 | · | · |
Growth Rates 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -13.7% | -3.6% | -8.4% | 13.3% | 4.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -8.6% | 0.03% | 2.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -2.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 1.5% | -79.8% | 357.1% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -2.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -5.1% | -80.8% | 321.4% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -8.4% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.9% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.82B | $2.11B | $2.19B | $2.39B | $2.11B | $2.02B | $2.15B | $2.59B | $2.31B | $3.02B | · | · | |
| Net Income TTM | $-845M | $169M | $178M | $927M | $220M | $-508M | $505M | $114M | $1M | $-29M | · | · | |
| Market Cap | · | · | · | · | · | $4.33B | $4.62B | $5.20B | $4.05B | $3.52B | · | · | |
| Enterprise Value | · | · | · | · | · | $5.73B | $6.06B | $7.43B | $6.31B | $5.57B | · | · | |
| P/E | -2.6 | 25.9 | 24.7 | 5.8 | 24.8 | -8.5 | 9.5 | 46.8 | 6539.0 | -120.7 | · | · | |
| P/S | · | · | · | · | · | 2.1 | 2.2 | 2.0 | 1.8 | 1.2 | · | · | |
| P/B | · | · | · | · | · | 1.4 | 1.3 | 1.5 | 1.2 | 1.1 | · | · | |
| P / Tangible Book | · | · | · | · | · | 6.0 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | · | · | · | 13.8 | 20.3 | 15.1 | 15.9 | 5.0 | · | · | |
| P / FCF | · | · | · | · | · | 24.7 | 62.5 | 32.7 | 72.4 | 8.7 | · | · | |
| EV / EBITDA | · | · | · | · | · | -40.6 | 13.3 | 13.8 | 14.2 | 8.4 | · | · | |
| EV / FCF | · | · | · | · | · | 32.7 | 81.9 | 46.8 | 112.6 | 13.8 | · | · | |
| EV / Revenue | · | · | · | · | · | 2.8 | 2.8 | 2.9 | 2.7 | 1.8 | · | · | |
| Dividend Yield | · | · | · | · | · | 1.5% | 1.4% | 1.1% | 1.9% | 2.8% | · | · | |
| Earnings Yield | -38.0% | 3.9% | 4.0% | 17.3% | 4.0% | -11.8% | 10.6% | 2.1% | 0.02% | -0.83% | · | · | |
| Payout Ratio | -9.0% | 46.2% | 42.7% | 7.5% | 31.8% | -13.0% | 12.7% | 52.6% | 7700.0% | -334.5% | · | · | |
| Annual Payout | $76M | $78M | $76M | $70M | $70M | $66M | $64M | $60M | $77M | $97M | · | · |
Income Statement 14
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $482M | $386M | $477M | $463M | $479M | $405M | $521M | $544M | $575M | $473M | $517M | $546M | $603M | $525M | $631M | $644M | |
| Cost of Revenue | $335M | $281M | $318M | $331M | $332M | $294M | $348M | $358M | $414M | $375M | $389M | $368M | $406M | $360M | $422M | $404M | |
| Gross Profit | $147M | $105M | $159M | $132M | $147M | $111M | $173M | $186M | $161M | $98M | $128M | $178M | $197M | $165M | $209M | $240M | |
| R&D Expense | $14M | $13M | $14M | $13M | $14M | $13M | $14M | $15M | $14M | $12M | $14M | $12M | $12M | $13M | $15M | $14M | |
| SG&A Expense | $79M | $86M | $75M | $106M | $85M | $78M | $101M | $114M | $106M | $83M | $109M | $84M | $79M | $93M | $94M | $127M | |
| Operating Income | $39M | $-6M | $61M | $-708M | $51M | $-179M | $32M | $-61M | $21M | $-18M | $-10M | $62M | $83M | $37M | $79M | $112M | |
| Pretax Income | $20M | $-15M | $65M | $-704M | $39M | $-209M | $25M | $-70M | $17M | $4M | $-38M | $57M | $91M | $50M | $59M | $52M | |
| Income Tax | $5M | $-1M | $32M | $15M | $9M | $-43M | $6M | $-101M | $-104M | $-24M | $-30M | $15M | $-1M | $8M | $-1M | $1M | |
| Net Income | $16M | $-12M | $31M | $-742M | $31M | $-165M | $17M | $6M | $120M | $26M | $-3M | $50M | $91M | $40M | $57M | $36M | |
| EPS (Basic) | $0.34 | $-0.26 | $0.83 | $-16.21 | $0.65 | $-3.50 | $0.35 | $0.12 | $2.42 | $0.51 | $-0.04 | $0.96 | $1.70 | $0.74 | $1.30 | $0.66 | |
| EPS (Diluted) | $0.34 | $-0.26 | $0.83 | $-16.21 | $0.65 | $-3.50 | $0.34 | $0.12 | $2.39 | $0.51 | $-0.03 | $0.94 | $1.67 | $0.73 | $1.24 | $0.65 | |
| Shares (Basic) | 46 | 46 | -47,000,047 | 46,000,000 | 47 | 47 | -102,000,000 | 50,000,000 | 50,000,000 | 51,000,000 | -107,000,000 | 52,000,000 | 54,000,000 | 54,000,000 | -112,000,000 | 54,000,000 | |
| Shares (Diluted) | 46 | 46 | -47,000,047 | 46,000,000 | 47 | 47 | -103,000,000 | 51,000,000 | 51,000,000 | 51,000,000 | -109,000,000 | 53,000,000 | 55,000,000 | 55,000,000 | -114,000,000 | 55,000,000 | |
| EBITDA | $39M | $42M | · | $-708M | $51M | $-128M | · | $-61M | $21M | $59M | · | $62M | $83M | $96M | · | $77M |
Balance Sheet 26
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $343M | $304M | $215M | $207M | $168M | $219M | $300M | $399M | $439M | $440M | · | $349M | $399M | $532M | · | $629M | |
| Receivables | $244M | $190M | $242M | $201M | $226M | $163M | $243M | $224M | $260M | $194M | · | $345M | $395M | $351M | · | $488M | |
| Inventory | $506M | $565M | $568M | $567M | $542M | $528M | $545M | $532M | $550M | $588M | · | $712M | $730M | $724M | · | $609M | |
| Other Current Assets | $116M | $95M | $180M | $149M | $139M | $127M | $107M | $189M | $178M | $143M | · | $120M | $107M | $117M | · | $91M | |
| Current Assets | $1.21B | $1.15B | $1.21B | $1.12B | $1.07B | $1.07B | $1.20B | $1.39B | $1.43B | $1.36B | · | $1.53B | $1.63B | $1.72B | · | $1.82B | |
| PP&E (Net) | $1.16B | $1.18B | $1.20B | $1.20B | $1.22B | $1.23B | $1.30B | $1.29B | $1.34B | $1.37B | · | $1.35B | $1.35B | $1.35B | · | $1.35B | |
| PP&E (Gross) | $3.36B | $3.36B | $3.35B | $3.34B | $3.26B | $3.23B | $3.32B | $3.27B | $3.30B | $3.28B | · | $3.19B | $3.16B | $3.12B | · | $3.06B | |
| Accum. Depreciation | $2.20B | $2.18B | $2.15B | $2.13B | $2.04B | $1.99B | $2.01B | $1.97B | $1.96B | $1.91B | · | $1.84B | $1.81B | $1.77B | · | $1.71B | |
| Goodwill | $700M | $707M | $705M | $705M | $1.36B | $1.33B | $1.38B | $1.35B | $1.38B | $1.40B | $1.36B | $1.38B | $1.39B | $1.37B | $1.31B | $1.36B | |
| Intangibles | $529M | $548M | $563M | $578M | $580M | $588M | $751M | $761M | $851M | $875M | · | $916M | $940M | $959M | · | $1.00B | |
| Other Non-current Assets | $242M | $251M | $253M | $259M | $265M | $264M | $264M | $256M | $257M | $256M | · | $254M | $250M | $256M | · | $258M | |
| Total Assets | $4.50B | $4.52B | $4.61B | $4.62B | $5.23B | $5.23B | $5.64B | $5.75B | $5.95B | $5.87B | · | $6.03B | $6.18B | $6.26B | · | $6.41B | |
| Accounts Payable | $181M | $167M | $189M | $185M | $185M | $184M | $214M | $198M | $207M | $202M | · | $210M | $246M | $246M | · | $241M | |
| Accrued Liabilities | $195M | $180M | $213M | $216M | $209M | $207M | $256M | $230M | $225M | $190M | · | $201M | $206M | $200M | · | $291M | |
| Short-term Debt | · | · | · | · | $50M | · | · | $0 | $0 | $0 | · | · | · | · | · | $0 | |
| Current Liabilities | $395M | $366M | $423M | $420M | $463M | $425M | $490M | $464M | $453M | $414M | · | $432M | $472M | $464M | · | $550M | |
| Capital Leases | $85M | $83M | $85M | $84M | $82M | $83M | $99M | $100M | $101M | $107M | · | $109M | $108M | $95M | · | $100M | |
| Deferred Tax | $31M | $31M | $31M | $28M | $29M | $28M | $29M | $43M | $148M | $148M | · | $176M | $175M | $176M | · | $218M | |
| Other Non-current Liabilities | $290M | $303M | $299M | $303M | $263M | $279M | $286M | $324M | $288M | $293M | · | $290M | $280M | $326M | · | $356M | |
| Long-term Debt | $1.37B | $1.39B | $1.38B | $1.38B | $1.34B | $1.31B | $1.35B | $1.32B | $1.33B | $1.34B | · | · | · | · | · | $1.30B | |
| Total Debt | $1.37B | $1.39B | · | $1.38B | $1.39B | $1.31B | · | $1.32B | $1.33B | $1.34B | · | $1.33B | $1.33B | $1.32B | · | $1.30B | |
| Common Stock | · | · | $1M | · | · | · | $1M | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | · | · | $2.30B | · | · | · | $3.31B | · | · | · | · | · | · | · | · | · | |
| AOCI | · | · | $-401M | · | · | · | $-448M | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $1.87B | $1.88B | $1.90B | $1.89B | $2.56B | $2.59B | $2.87B | $2.97B | $3.13B | $3.05B | · | $3.15B | $3.27B | $3.32B | · | $3.27B | |
| Liabilities + Equity | $4.50B | $4.52B | $4.61B | $4.62B | $5.23B | $5.23B | $5.64B | $5.75B | $5.95B | $5.87B | · | $6.03B | $6.18B | $6.26B | · | $6.41B |
Cash Flow 13
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $45M | $48M | $50M | $76M | $60M | $51M | $53M | $61M | $83M | $77M | $62M | $61M | $61M | $59M | $59M | $61M | |
| Stock-based Comp | $5M | $4M | $3M | $2M | $5M | $4M | $5M | $3M | $6M | $1M | $5M | $5M | $5M | $7M | $4M | $5M | |
| Amort. of Intangibles | $15M | $15M | $16M | $15M | $15M | $17M | $16M | $19M | $20M | $21M | $23M | $24M | $23M | $23M | $23M | $23M | |
| Other Non-cash | · | $183M | · | · | · | $-29M | · | · | · | $264M | · | · | · | $-258M | · | · | |
| Operating Cash Flow | $50M | $125M | $40M | $115M | $9M | $-30M | $80M | $127M | $54M | $201M | $131M | $136M | $56M | $-29M | $179M | $-17M | |
| CapEx | $17M | $14M | $34M | $20M | $21M | $23M | $38M | $29M | $34M | $36M | $69M | $43M | $35M | $23M | $46M | $30M | |
| Investing Cash Flow | $16M | $2M | $-3M | $1M | $17M | $-18M | $3M | $-5M | $-23M | $-26M | $-52M | $-12M | $-18M | $-27M | · | · | |
| Stock Repurchased | · | · | $0 | $0 | $100M | $0 | $150M | $130M | $0 | $100M | $0 | $158M | $142M | $0 | $0 | $45M | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $-100M | · | · | · | · | · | · | |
| Dividends Paid | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $20M | $19M | $20M | $20M | $20M | $18M | $18M | $18M | $18M | |
| Financing Cash Flow | $-19M | $-21M | $-18M | $-70M | $-69M | $-22M | $-169M | $-151M | $-20M | $-139M | $-5M | $-178M | $-161M | $-27M | $-20M | $-66M | |
| Net Change in Cash | $39M | $89M | $8M | $39M | $-51M | $-81M | $-99M | $-40M | $-1M | $23M | $68M | $-50M | $-133M | $-114M | $17M | $-335M | |
| Free Cash Flow | · | $111M | · | · | · | $-53M | · | · | · | $165M | · | · | · | $-52M | · | · |
Profitability 8
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.5% | 27.2% | · | 28.5% | 30.7% | 27.4% | · | 34.2% | 28.0% | 20.7% | · | 32.6% | 32.7% | 31.4% | · | 37.3% | |
| Operating Margin | 8.1% | -1.6% | · | -152.9% | 10.7% | -44.2% | · | -11.2% | 3.6% | -3.8% | · | 11.4% | 13.8% | 7.0% | · | 12.0% | |
| Net Margin | 3.3% | -3.1% | · | -160.3% | 6.5% | -40.7% | · | 1.1% | 20.9% | 5.5% | · | 9.2% | 15.1% | 7.6% | · | 5.6% | |
| Pretax Margin | 4.2% | -3.9% | · | -152.0% | 8.1% | -51.6% | · | -12.9% | 3.0% | 0.85% | · | 10.4% | 15.1% | 9.5% | · | 8.1% | |
| EBITDA Margin | 8.1% | 10.9% | · | -152.9% | 10.7% | -31.6% | · | -11.2% | 3.6% | 12.5% | · | 11.4% | 13.8% | 18.3% | · | 12.0% | |
| ROA | 0.33% | -0.25% | · | -14.3% | 0.55% | -3.0% | · | 0.10% | 2.0% | 0.43% | · | 0.80% | 1.4% | 0.62% | · | 0.55% | |
| ROE | 0.72% | -0.54% | · | -30.6% | 1.1% | -5.9% | · | 0.20% | 3.8% | 0.82% | · | 1.6% | 2.7% | 1.3% | · | 1.1% | |
| ROIC | 0.90% | -0.17% | · | -22.1% | 0.99% | -3.6% | · | 0.63% | 3.4% | -2.9% | · | 1.0% | 1.8% | 0.67% | · | 1.7% |
Liquidity & Solvency 4
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.1 | 3.2 | · | 2.7 | 2.3 | 2.5 | · | 3.0 | 3.2 | 3.3 | · | 3.5 | 3.5 | 3.7 | · | 3.3 | |
| Quick Ratio | 1.5 | 1.3 | · | 1.0 | 0.9 | 0.9 | · | 1.3 | 1.5 | 1.5 | · | 1.6 | 1.7 | 1.9 | · | 2.0 | |
| Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | |
| LT Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 |
Efficiency 3
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.6 | 0.5 | · | 0.6 | 0.6 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | |
| Receivables Turnover | 2.1 | 2.2 | · | 2.2 | 2.0 | 2.3 | · | 1.9 | 1.8 | 1.7 | · | 1.3 | 1.5 | 1.5 | · | 1.5 |
Valuation (TTM) 5
| Metric | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.81B | $1.73B | · | $1.89B | $2.00B | $2.00B | · | $2.14B | $2.20B | $2.15B | · | $2.32B | $2.38B | $2.29B | · | $2.30B | |
| Net Income TTM | $-707M | $-888M | · | $-870M | $-8M | $-13M | · | $202M | $287M | $207M | · | $217M | $953M | $910M | · | $950M | |
| P/E | -3.6 | -3.0 | · | -2.7 | -174.4 | -148.9 | · | 23.9 | 17.7 | 21.9 | · | 21.8 | 6.1 | 6.8 | · | 6.3 | |
| Earnings Yield | -27.8% | -32.9% | · | -37.7% | -0.57% | -0.67% | · | 4.2% | 5.7% | 4.6% | · | 4.6% | 16.3% | 14.8% | · | 16.0% | |
| Payout Ratio | · | -158.3% | · | · | · | -11.5% | · | · | · | 76.9% | · | · | · | 45.0% | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Revenue | $1.82B | $2.11B | $2.19B | $2.39B | $2.11B |
| Gross Margin % | 30.1% | 29.2% | 30.5% | 34.7% | 31.7% |
| Operating Margin % | -42.5% | -1.2% | 7.8% | 13.9% | 8.6% |
| Net Income | $-845M | $169M | $178M | $927M | $220M |
| Diluted EPS | $-18.23 | $3.36 | $3.31 | $16.41 | $3.59 |
Balance Sheet
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Debt / Equity | 0.7 | 0.5 | 0.4 | 0.4 | 0.7 |
| Current Ratio | 2.8 | 2.4 | 3.3 | 3.2 | 1.8 |
| Quick Ratio | 1.1 | 1.1 | 1.7 | 1.9 | 0.6 |
Cash Flow
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| Free Cash Flow | $36M | $325M | $124M | $80M | $361M |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.