Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise47.9%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 21, 2026
$0.39
$0.35
12.7%
March 31, 2026
$0.44
$0.27
66.0%
Dec. 31, 2025
$0.35
$0.27
29.3%
Sept. 30, 2025
$0.34
$0.25
38.0%
June 30, 2025
$0.34
$0.18
88.4%
March 31, 2025
$0.20
$0.13
52.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$622M
$313M
$293M
$320M
$159M
$103M
$242M
$197M
$67M
$18M
R&D Expense
·
·
·
·
·
$0
$0
$0
$210.0K
$476.0K
SG&A Expense
$62M
$36M
$27M
$23M
$19M
$16M
$19M
$17M
$14M
$2M
Operating Expenses
$487M
$260M
$243M
$278M
$160M
$163M
$134M
$98M
$42M
$15M
Operating Income
$135M
$53M
$50M
$42M
$-387.0K
$-60M
$108M
$99M
$25M
$3M
Interest Expense
·
·
·
·
·
·
$634.0K
$374.0K
$97.0K
$23.0K
Interest Income
$7M
$1M
$144.0K
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
·
$8.0K
Pretax Income
$73M
$37M
$47M
$41M
$-634.0K
$-60M
$107M
$99M
$48M
$3M
Income Tax
$15M
$8M
$8M
$8M
$626.0K
$-9M
$17M
$13M
$34M
$43.0K
Net Income
$30M
$16M
$24M
$21M
$-868.0K
$-29M
$52M
$42M
$-4M
·
EPS (Basic)
·
·
·
·
·
·
·
$1.60
$-0.34
·
EPS (Diluted)
·
·
·
·
·
·
·
$1.59
$-0.34
·
Shares (Basic)
·
·
·
·
·
·
·
25,678
12,117
·
Shares (Diluted)
·
·
·
·
·
·
·
25,829
12,117
·
EBITDA
$220M
$100M
$86M
$72M
$27M
$-60M
$108M
$99M
$25M
·
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$353M
$114M
$6M
$9M
$36M
$60M
$67M
$25M
$63M
$4M
Receivables
$103M
$72M
·
$65M
$30M
$18M
$39M
$40M
$13M
$5M
Inventory
$14M
$11M
$7M
$5M
$2M
$954.0K
$7M
$10M
$8M
$1M
Prepaid Expense
$12M
$8M
$4M
$5M
$10M
$2M
$5M
$5M
$4M
$403.0K
Other Current Assets
·
·
$2M
$2M
$2M
$1M
$2M
$1M
$241.0K
$94.0K
Current Assets
$483M
$251M
$67M
$89M
$81M
$82M
$118M
$81M
$88M
$10M
PP&E (Net)
·
·
·
·
·
·
$307M
$297M
$151M
$54M
PP&E (Gross)
·
·
·
·
·
·
$366M
$330M
$166M
$63M
Accum. Depreciation
·
·
·
·
·
·
$60M
$33M
$15M
$8M
Goodwill
$105M
$104M
$13M
$13M
$13M
$13M
$17M
$17M
$17M
$13M
Intangibles
$60M
$72M
$702.0K
$1M
$2M
$3M
$4M
$5M
$5M
$36.0K
Other Non-current Assets
$15M
$1M
$342.0K
$268.0K
$57.0K
$463.0K
$625.0K
$1M
$260.0K
·
Total Assets
$2.14B
$1.13B
$468M
$463M
$406M
$412M
$505M
$459M
$300M
$77M
Accounts Payable
$78M
$21M
$13M
$26M
$10M
$7M
$4M
$9M
$5M
$705.0K
Accrued Liabilities
$68M
$23M
$20M
$25M
$17M
$12M
$14M
$13M
$15M
$2M
Short-term Debt
·
·
·
$1M
·
·
·
·
·
$169.0K
Current Liabilities
$163M
$66M
$37M
$56M
$29M
$20M
$20M
$35M
$21M
$3M
Capital Leases
$8M
$8M
$12M
$6M
$7M
$7M
$8M
$154.0K
$179.0K
$213.0K
Deferred Tax
$7M
$8M
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$44.0K
$44.0K
$44.0K
$367.0K
$384.0K
$594.0K
$460.0K
$633.0K
·
·
Total Liabilities
$1.32B
$464M
$153M
$145M
$108M
$96M
$95M
$118M
$46M
$6M
Long-term Debt
$184M
$316M
$30M
·
·
·
·
·
·
·
Total Debt
$184M
$316M
·
·
·
·
·
·
·
·
Paid-in Capital
$538M
$338M
$188M
$203M
$197M
$180M
$192M
$164M
$118M
·
Retained Earnings
$26M
$18M
$17M
$13M
$6M
$21M
$74M
$36M
$-4M
$2M
Treasury Stock
·
·
·
·
·
·
$3M
$1M
$261.0K
·
Stockholders' Equity
$564M
$356M
$206M
$216M
$203M
$201M
$264M
$198M
$113M
$71M
Liabilities + Equity
$2.14B
$1.13B
$468M
$463M
$406M
$412M
$505M
$459M
$300M
$77M
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$84M
$47M
$36M
$30M
$27M
$27M
$27M
$18M
$7M
$4M
Stock-based Comp
$23M
$11M
$8M
$6M
$5M
$5M
$4M
$4M
$4M
$127.0K
Deferred Tax
$16M
$6M
$7M
$8M
$132.0K
$-9M
$16M
$12M
$33M
·
Amort. of Intangibles
$12M
$3M
$700.0K
$774.0K
$779.0K
$779.0K
$779.0K
$801.0K
$46.0K
$1.0K
Other Non-cash
$55M
$-21M
$14M
$3M
$-15M
·
·
·
·
·
Operating Cash Flow
$209M
$59M
$89M
$68M
$16M
$44M
$115M
$116M
$27M
$5M
CapEx
$647M
$188M
$64M
$81M
$20M
$5M
$35M
$161M
$94M
$11M
Investing Cash Flow
$-686M
$-305M
$-62M
$-80M
$-20M
$-4M
$-34M
$-161M
$-99M
$-11M
Stock Issued
$0
$161M
$0
·
·
·
·
·
$45M
·
Stock Repurchased
$0
$8M
$26M
·
·
$27M
$3M
·
·
·
Net Stock Activity
$0
$153M
$-26M
·
·
$-27M
$-3M
·
$45M
·
Dividends Paid
$22M
$15M
$14M
$14M
$13M
$12M
$13M
$3M
·
·
Financing Cash Flow
$671M
$400M
$-30M
$-16M
$-21M
$-47M
$-39M
$6M
$132M
$3M
Net Change in Cash
$193M
$154M
$-3M
$-28M
$-24M
$-7M
$42M
$-38M
$60M
$-3M
Taxes Paid
$799.0K
$503.0K
$478.0K
$370.0K
$325.0K
$796.0K
$663.0K
$314.0K
$45.0K
$35.0K
Free Cash Flow
$-438M
$-129M
$26M
$-13M
$-3M
$39M
$80M
$-45M
$-67M
·
Levered FCF
·
·
·
·
·
·
$79M
$-45M
$-67M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
21.8%
16.9%
17.0%
13.1%
-0.24%
-58.2%
44.7%
50.3%
37.8%
·
Net Margin
4.9%
5.1%
8.3%
6.6%
-0.55%
-28.5%
21.5%
21.5%
5.4%
·
Pretax Margin
11.8%
11.8%
15.9%
12.9%
-0.40%
-58.3%
44.4%
50.2%
71.8%
·
EBITDA Margin
35.3%
31.9%
29.4%
22.6%
16.9%
-58.2%
44.7%
50.3%
37.8%
·
ROA
1.8%
2.0%
5.2%
4.9%
-0.21%
-6.4%
10.8%
·
2.0%
·
ROE
6.6%
5.6%
11.5%
10.1%
-0.43%
-12.6%
22.5%
·
3.7%
·
ROIC
14.5%
6.2%
20.2%
15.7%
-0.38%
-25.3%
34.4%
·
9.4%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
3.0
3.8
1.8
1.6
2.8
4.0
5.8
·
4.3
·
Quick Ratio
2.8
1.7
0.2
1.3
2.4
3.9
5.2
·
3.7
·
Debt / Equity
0.3
0.9
·
·
·
·
·
·
·
·
LT Debt / Equity
0.3
0.9
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
170.2
265.5
262.5
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.4
0.4
0.6
0.7
0.4
0.2
0.5
·
0.4
·
Receivables Turnover
7.1
·
·
6.8
6.2
3.6
12.0
·
7.7
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
·
·
·
·
·
·
·
$7634.67
$5.40
·
Cash Flow / Share
·
·
·
·
·
·
·
$4505.21
$2.14
·
Dividend Paid / Share
$0.48
$0.48
$0.45
$0.42
$0.42
$0.42
$0.41
$0.10
·
·
EPS (TTM)
$1.59
$1.59
$1.59
$1.59
$1.59
$1.59
$1.59
$1.59
$-0.34
·
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
98.7%
6.9%
-8.5%
101.0%
54.6%
·
·
·
·
·
Revenue CAGR 3Y
24.8%
25.3%
41.7%
·
·
·
·
·
·
·
Revenue CAGR 5Y
43.3%
·
·
·
·
·
·
·
·
·
Net Income YoY
90.8%
-35.0%
15.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
12.6%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
11.9%
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$622M
$313M
$293M
$320M
$159M
$103M
$242M
$197M
$67M
·
Net Income TTM
$30M
$16M
$24M
$21M
$-868.0K
$-29M
$52M
$42M
$-4M
·
P/E
28.9
18.1
5.0
6.2
4.1
5.1
8.8
7.6
-63.0
·
Earnings Yield
3.5%
5.5%
20.0%
16.0%
24.3%
19.5%
11.4%
13.2%
-1.6%
·
Payout Ratio
72.1%
92.4%
57.8%
65.2%
-1544.6%
-42.2%
24.5%
·
·
·
Annual Payout
$22M
$15M
$14M
$14M
$13M
$12M
$13M
$3M
·
·
Income Statement9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$219M
$196M
$180M
$167M
$149M
$126M
$96M
$75M
$74M
$68M
$63M
$70M
$77M
$83M
$84M
$92M
SG&A Expense
$30M
$21M
$16M
$16M
$15M
$15M
$11M
$9M
$8M
$8M
$7M
$6M
$7M
$7M
$6M
$6M
Operating Expenses
$163M
$146M
$140M
$129M
$114M
$104M
$71M
$70M
$62M
$58M
$54M
$60M
$61M
$68M
$74M
$78M
Operating Income
$57M
$51M
$40M
$38M
$36M
$22M
$26M
$5M
$12M
$10M
$9M
$10M
$16M
$15M
$10M
$14M
Interest Income
$5M
$3M
·
·
$2M
$1M
·
·
·
·
·
·
·
·
·
·
Pretax Income
$30M
$47M
$-3M
$29M
$30M
$17M
$18M
$-2M
$11M
$9M
$8M
$9M
$15M
$14M
$10M
$14M
Income Tax
$5M
$15M
$743.0K
$4M
$6M
$4M
$4M
$460.0K
$1M
$2M
$1M
$1M
$3M
$2M
$2M
$2M
Net Income
$20M
$21M
$-2M
$15M
$12M
$5M
$6M
$-968.0K
$6M
$4M
$4M
$5M
$8M
$8M
$5M
$7M
EBITDA
$57M
$75M
·
$38M
$36M
$42M
·
$16M
$21M
$20M
·
$19M
$25M
$23M
·
$22M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$824M
$344M
$353M
$107M
$100M
$17M
$114M
$19M
$5M
$3M
·
$3M
$9M
$2M
$9M
$10M
Receivables
$210M
$148M
$103M
$130M
$114M
$90M
$72M
·
·
·
·
·
·
$68M
·
$68M
Inventory
$25M
$18M
$14M
$12M
$12M
$11M
$11M
$11M
$9M
$7M
·
$7M
$9M
$8M
$5M
$6M
Prepaid Expense
$10M
$10M
$12M
$12M
$18M
$8M
$8M
$6M
$7M
$3M
·
$6M
$6M
$4M
$5M
$9M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
Current Assets
$1.07B
$521M
$483M
$262M
$282M
$126M
$251M
$197M
$75M
$63M
·
$75M
$86M
$86M
$89M
$96M
Goodwill
$105M
$105M
$105M
$106M
$104M
$104M
$104M
$101M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Intangibles
$69M
$73M
$60M
$63M
$65M
$68M
$72M
$74M
$339.0K
$521.0K
·
$884.0K
$1M
$1M
$1M
$2M
Other Non-current Assets
$31M
$17M
$15M
$6M
$6M
$1M
$1M
$1M
$492.0K
$291.0K
·
$275.0K
$326.0K
$239.0K
$268.0K
$295.0K
Total Assets
$4.21B
$3.00B
$2.14B
$1.57B
$1.47B
$1.13B
$1.13B
$939M
$458M
$457M
·
$481M
$484M
$473M
$463M
$460M
Accounts Payable
$168M
$65M
$78M
$43M
$41M
$28M
$21M
$16M
$16M
$12M
·
$20M
$29M
$30M
$26M
$26M
Accrued Liabilities
$56M
$49M
$68M
$33M
$25M
$26M
$23M
$17M
$18M
$16M
·
$18M
$17M
$22M
$25M
$30M
Short-term Debt
·
·
·
·
·
·
·
·
$3M
$3M
·
·
·
·
·
·
Current Liabilities
$259M
$468M
$163M
$109M
$91M
$75M
$66M
$55M
$60M
$35M
·
$43M
$51M
$55M
$56M
$61M
Capital Leases
$14M
$13M
$8M
$7M
$8M
$8M
$8M
$11M
$11M
$11M
·
$13M
$7M
$6M
$6M
$6M
Deferred Tax
$12M
$9M
$7M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$44.0K
$44.0K
$44.0K
$44.0K
$44.0K
$44.0K
$44.0K
$44.0K
$44.0K
$44.0K
·
$120.0K
$126.0K
$364.0K
$367.0K
$372.0K
Total Liabilities
$3.05B
$1.89B
$1.32B
$708M
$692M
$462M
$464M
$446M
$141M
$147M
·
$168M
$176M
$163M
$145M
$147M
Long-term Debt
$1.61B
$715M
$184M
$383M
$386M
$316M
$316M
$315M
·
·
·
·
·
·
·
·
Total Debt
$1.61B
$715M
·
$18M
$17M
$316M
·
$315M
$3M
$3M
·
·
·
·
·
·
Paid-in Capital
$848M
$740M
$538M
$512M
$373M
$343M
$338M
$206M
$185M
$183M
·
$188M
$187M
$194M
$203M
$202M
Retained Earnings
$54M
$41M
$26M
$34M
$25M
$18M
$18M
$15M
$20M
$17M
·
$17M
$15M
$13M
$13M
$12M
Stockholders' Equity
$902M
$781M
$564M
$547M
$399M
$361M
$356M
$222M
$205M
$200M
·
$205M
$202M
$208M
$216M
$214M
Liabilities + Equity
$4.21B
$3.00B
$2.14B
$1.57B
$1.47B
$1.13B
$1.13B
$939M
$458M
$457M
·
$481M
$484M
$473M
$463M
$460M
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$40M
$25M
$23M
$22M
$18M
$20M
$17M
$11M
$10M
$10M
$10M
$9M
$9M
$8M
$9M
$8M
Stock-based Comp
$12M
$7M
$6M
$5M
$5M
$7M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Deferred Tax
$5M
$15M
$4M
$3M
$5M
$4M
$3M
$286.0K
$1M
$2M
$1M
$1M
$3M
$2M
$3M
$2M
Amort. of Intangibles
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$600.0K
$200.0K
$200.0K
$200.0K
$200.0K
·
·
·
·
Other Non-cash
·
$11M
·
·
·
$-11M
·
·
·
$-1M
·
·
·
$-3M
·
·
Operating Cash Flow
$186M
$79M
$96M
$63M
$24M
$26M
$13M
$11M
$19M
$17M
$25M
$19M
$27M
$17M
$24M
$22M
CapEx
$492M
$343M
$255M
$63M
$185M
$144M
$127M
$58M
$663.0K
$3M
$7M
$17M
$21M
$19M
$22M
$27M
Investing Cash Flow
$-496M
$-455M
$-264M
$-85M
$-193M
$-144M
$-115M
$-186M
$-292.0K
$-3M
$-7M
$-15M
$-21M
$-19M
$-22M
$-26M
Stock Repurchased
·
·
·
·
·
·
$0
$0
$0
$8M
$679.0K
$0
$11M
$14M
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
$-14M
·
·
Dividends Paid
$8M
$7M
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$3M
$4M
Financing Cash Flow
$860M
$367M
$415M
$-11M
$291M
$-25M
$145M
$287M
$-17M
$-16M
$-15M
$-10M
$1M
$-5M
$-4M
$-48.0K
Net Change in Cash
$550M
$-9M
$247M
$-32M
$122M
$-143M
$43M
$111M
$2M
$-2M
$2M
$-6M
$7M
$-7M
$-2M
$-5M
Taxes Paid
·
$187.0K
$-151.0K
$168.0K
$782.0K
$0
$-17.0K
$0
$444.0K
$76.0K
$0
$280.0K
$197.0K
$1.0K
$0
$0
Free Cash Flow
·
$-264M
·
·
·
$-119M
·
·
·
$14M
·
·
·
$-2M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
25.8%
25.8%
·
22.7%
23.8%
17.5%
·
7.0%
16.0%
14.7%
·
14.3%
20.4%
18.0%
·
15.2%
Net Margin
9.3%
10.9%
·
8.7%
8.0%
4.2%
·
-1.3%
8.4%
6.4%
·
7.1%
9.8%
9.2%
·
8.0%
Pretax Margin
13.8%
24.1%
·
17.3%
20.2%
13.4%
·
-2.3%
15.1%
13.5%
·
12.8%
19.3%
17.4%
·
15.0%
EBITDA Margin
25.8%
38.4%
·
22.7%
23.8%
33.3%
·
21.7%
29.0%
29.3%
·
27.5%
32.2%
28.2%
·
23.5%
ROA
0.72%
1.0%
·
1.2%
1.2%
0.67%
·
-0.14%
1.3%
0.93%
·
1.1%
1.6%
1.7%
·
1.7%
ROE
3.1%
3.8%
·
3.8%
4.0%
1.9%
·
-0.45%
3.0%
2.1%
·
2.4%
3.7%
3.7%
·
3.5%
ROIC
1.9%
2.3%
·
5.8%
6.9%
2.5%
·
1.2%
5.0%
3.9%
·
4.2%
6.4%
5.9%
·
5.5%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
1.1
·
2.4
3.1
1.7
·
3.6
1.3
1.8
·
1.7
1.7
1.6
·
1.6
Quick Ratio
4.0
1.1
·
2.2
2.4
1.4
·
0.3
0.1
0.1
·
0.1
0.2
1.3
·
1.3
Debt / Equity
1.8
0.9
·
0.0
0.0
0.9
·
1.4
0.0
0.0
·
·
·
·
·
·
LT Debt / Equity
1.8
0.5
·
·
·
0.8
·
1.4
·
·
·
·
·
·
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.2
0.2
·
0.1
0.2
0.1
·
0.1
0.2
0.2
·
0.2
Receivables Turnover
1.4
1.6
·
1.7
1.7
1.6
·
·
·
·
·
·
·
1.5
·
1.7
Per Share2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Dividend Paid / Share
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.11
$0.11
$0.11
$0.10
$0.10
EPS (TTM)
$1.59
$1.59
·
$1.59
$1.59
$1.59
·
$1.59
$1.59
$1.59
·
$1.59
$1.59
$1.59
·
$1.59
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$762M
$692M
·
$539M
$447M
$372M
·
$280M
$275M
$278M
·
$314M
$336M
$346M
·
$282M
Net Income TTM
$55M
$46M
·
$38M
$23M
$17M
·
$14M
$20M
$21M
·
$25M
$27M
$25M
·
$17M
P/E
50.6
35.5
·
25.1
17.8
13.7
·
8.0
5.4
5.5
·
6.7
5.2
5.4
·
5.9
Earnings Yield
2.0%
2.8%
·
4.0%
5.6%
7.3%
·
12.5%
18.5%
18.3%
·
14.9%
19.1%
18.6%
·
17.0%
Payout Ratio
36.6%
32.3%
·
39.9%
41.0%
88.1%
·
-382.2%
58.0%
84.5%
·
68.9%
45.1%
48.3%
·
·
Annual Payout
$27M
$24M
·
$19M
$17M
$16M
·
$15M
$14M
$14M
·
$14M
$14M
$14M
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$622M
$313M
$293M
$320M
$159M
Operating Margin %
21.8%
16.9%
17.0%
13.1%
-0.24%
Net Income
$30M
$16M
$24M
$21M
$-868.0K
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.3
0.9
·
·
·
Current Ratio
3.0
3.8
1.8
1.6
2.8
Quick Ratio
2.8
1.7
0.2
1.3
2.4
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-438M
$-129M
$26M
$-13M
$-3M
Institutional owners (13F)
467 filers
· $6.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders467
Value held$6.2B
New positions117
Exited positions39
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
117 (+17 vs prior Q)
39 (-15 vs prior Q)
158 (+28 vs prior Q)
128 (+19 vs prior Q)
+6.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
22 insiders
· 9 officers · 12 directors