Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise5.9%
Next ReportOct 19, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 20, 2026
$0.55
$0.93
-41.1%
March 31, 2026
$1.49
$1.07
39.1%
Dec. 31, 2025
$1.90
$1.45
31.2%
Sept. 30, 2025
$1.12
$1.17
-4.5%
June 30, 2025
$0.91
$0.98
-7.3%
March 31, 2025
$1.03
$0.87
18.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$4.92B
$5.51B
$5.13B
$4.33B
$3.65B
$3.69B
$4.95B
$5.74B
$5.70B
$5.75B
$9.43B
Cost of Revenue
·
·
·
·
·
·
·
·
$2.14B
$2.14B
$3.43B
Gross Profit
·
·
·
·
·
·
$1.10B
$1.23B
$810M
$560M
$1.41B
R&D Expense
$108M
$123M
$112M
$90M
$85M
$97M
·
$139M
$158M
$159M
$231M
SG&A Expense
·
·
·
·
·
·
·
$130M
$130M
$138M
$227M
Operating Expenses
$4.16B
$4.58B
$4.32B
$3.92B
$3.53B
$5.17B
·
$7.83B
$7.87B
$7.99B
$10.98B
Operating Income
$756M
$938M
$820M
$412M
$116M
$-1.49B
·
$-2.08B
$-2.17B
$-2.25B
$-1.55B
Interest Income
$46M
$56M
$59M
$31M
$20M
·
·
·
·
·
·
Other Non-op
$-70M
$-78M
$-129M
$-95M
$-29M
$-62M
·
$-59M
$7M
$-30M
$3M
Pretax Income
$554M
$739M
$506M
$138M
$-343M
$-1.81B
·
$-2.76B
$-2.66B
$-2.88B
$-2.10B
Income Tax
$97M
$189M
$57M
$87M
$86M
$85M
·
$34M
$137M
$496M
$-145M
Net Income
$431M
$506M
$417M
$26M
$-450M
$-1.92B
$3.66B
$-2.81B
$-2.81B
$-3.39B
$-1.99B
EPS (Basic)
$5.96
$6.93
$5.79
$0.37
$-6.43
$-27.44
·
·
·
$-3.82
$-2.55
EPS (Diluted)
$5.93
$6.75
$5.66
$0.36
$-6.43
$-27.44
·
·
·
$-3.82
$-2.55
Shares (Basic)
72,200,000
73,000,000
71,900,000
70,500,000
70,000,000
70,000,000
·
·
·
887,000,000
779,000,000
Shares (Diluted)
72,600,000
74,900,000
73,600,000
71,600,000
70,000,000
70,000,000
1,004,000,000
997,000,000
990,000,000
887,000,000
779,000,000
EBITDA
$1.02B
$1.28B
$1.15B
$761M
$556M
·
·
$-1.53B
$-1.33B
$-1.29B
$-346M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$987M
$916M
$958M
$910M
$951M
$1.12B
$618M
$602M
$613M
$1.04B
$467M
Receivables
$1.23B
$1.26B
$1.22B
$989M
$825M
$826M
$1.16B
$1.05B
$1.10B
$1.38B
$1.78B
Inventory
$836M
$880M
$788M
$689M
$670M
$717M
$972M
$1.02B
$1.23B
$1.80B
$2.34B
Prepaid Expense
·
·
·
·
·
·
·
·
$237M
$263M
$343M
Other Current Assets
$260M
$286M
$278M
$253M
$303M
$349M
$440M
$693M
$569M
$402M
$464M
Current Assets
$3.37B
$3.40B
$3.35B
$3.04B
$2.91B
$3.18B
$3.45B
$3.45B
$3.88B
$4.91B
$5.56B
PP&E (Net)
$1.12B
$1.06B
$957M
$918M
$996M
$1.24B
$2.12B
$2.09B
$2.71B
$4.48B
$5.68B
PP&E (Gross)
$2.27B
$2.00B
$1.84B
$1.69B
$1.62B
$1.60B
$2.15B
$7.87B
$9.31B
$11.84B
$12.91B
Accum. Depreciation
$1.15B
$940M
$883M
$773M
$623M
$367M
$25M
$5.79B
$6.60B
$7.36B
$7.24B
Goodwill
·
·
·
·
·
$0
$239M
$713M
$2.73B
$2.80B
$2.80B
Intangibles
$285M
$325M
$370M
$506M
$657M
$810M
$1.11B
$213M
$213M
$248M
$356M
Other Non-current Assets
$288M
$247M
$258M
$138M
$97M
$73M
$109M
$139M
$434M
$163M
$282M
Total Assets
$5.20B
$5.16B
$5.07B
$4.72B
$4.77B
$5.43B
$7.29B
$6.60B
$9.75B
$12.66B
$14.76B
Accounts Payable
$650M
$792M
$679M
$460M
$380M
$325M
$585M
$732M
$856M
$845M
$948M
Short-term Debt
·
·
·
$45M
$12M
$13M
$13M
·
·
$2M
$1.18B
Current Liabilities
$1.54B
$1.70B
$1.87B
$1.47B
$1.33B
$1.36B
$1.67B
$2.30B
$2.23B
$2.43B
$4.03B
Capital Leases
$109M
$110M
$131M
$117M
$128M
$177M
$213M
·
·
·
·
Other Non-current Liabilities
$158M
$179M
$152M
$128M
$402M
$357M
$341M
$362M
$547M
$765M
$512M
Total Liabilities
$3.50B
$3.88B
$4.15B
$4.17B
$4.28B
$4.50B
$4.38B
$10.27B
$10.32B
$10.60B
$10.39B
Long-term Debt
$1.42B
$1.59B
$1.83B
·
$2.37B
$2.55B
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
$2M
$1.18B
Common Stock
$0
$0
$0
$0
$0
$0
$0
$1M
$1M
$1M
$1M
Paid-in Capital
·
·
·
·
·
·
$2.90B
$6.71B
·
·
·
Retained Earnings
$-1.13B
$-1.49B
$-1.95B
$-2.37B
$-2.40B
$-1.95B
$-26M
$-8.67B
$-5.76B
$-2.95B
$442M
AOCI
$13M
$-150M
$-28M
$-22M
$-35M
$-43M
$9M
$-1.75B
$-1.52B
$-1.61B
$-1.64B
Stockholders' Equity
$1.70B
$1.28B
$924M
$535M
$472M
$907M
$2.88B
$-3.71B
$-626M
$2.01B
$4.30B
Liabilities + Equity
$5.20B
$5.16B
$5.07B
$4.72B
$4.77B
$5.43B
$7.29B
$6.60B
$9.75B
$12.66B
$14.76B
Shares Outstanding
71,600,000
72,100,000
72,100,000
70,600,000
70,200,000
70,000,000
70,000,000
1,002,000,000
993,000,000
983,000,000
774,000,000
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$267M
$343M
$327M
$349M
$440M
$503M
·
$556M
$801M
$956M
$1.20B
Stock-based Comp
·
·
·
·
·
·
·
·
·
$87M
$73M
Deferred Tax
$-14M
$8M
$-86M
$4M
$-10M
$-5M
·
$-79M
$-25M
$381M
$-448M
Amort. of Intangibles
$59M
$158M
$156M
$155M
$156M
$163M
$61M
$63M
$52M
$60M
$88M
Restructuring
$58M
$42M
$16M
$22M
$0
$206M
·
$126M
$183M
$280M
$232M
Other Non-cash
$-8M
$-65M
$174M
$-30M
$342M
·
·
$2.09B
$1.65B
$1.65B
$1.87B
Operating Cash Flow
$676M
$792M
$832M
$349M
$322M
$210M
·
$-242M
$-388M
$-304M
$715M
CapEx
$226M
$299M
$209M
$132M
$85M
$154M
·
$186M
$225M
$204M
$682M
Investing Cash Flow
$-145M
$-293M
$-289M
$-54M
$-83M
$-75M
·
$122M
$-62M
$-137M
$-659M
Debt Issued
·
·
$0
$0
$2.07B
$453M
·
$586M
$250M
$3.68B
$4M
Net Debt Issued
·
·
$0
$0
$2.07B
·
·
$586M
$250M
$3.68B
$4M
Stock Issued
·
·
·
·
·
·
·
$0
$0
$1.07B
$0
Stock Repurchased
$101M
$99M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-101M
$-99M
·
·
·
·
·
$0
$0
$1.07B
·
Dividends Paid
$72M
$36M
$0
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-474M
$-511M
$-514M
$-248M
$-403M
$348M
·
$168M
$20M
$1.06B
$3M
Net Change in Cash
$67M
$-88M
$-49M
$-1M
$-172M
$485M
·
$-11M
$-424M
$570M
$-7M
Taxes Paid
$157M
$168M
$132M
$86M
$62M
$79M
·
$99M
$87M
$161M
$331M
Free Cash Flow
$450M
$493M
$623M
$217M
$237M
·
·
$-428M
$-613M
$-518M
$24M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
·
·
·
22.2%
21.4%
14.2%
9.7%
15.0%
Operating Margin
15.4%
17.0%
16.0%
9.5%
3.2%
·
·
-36.3%
-37.4%
-39.1%
-16.4%
Net Margin
8.8%
9.2%
8.1%
0.60%
-12.3%
·
73.9%
-48.9%
-49.4%
-59.0%
-21.0%
Pretax Margin
11.3%
13.4%
9.8%
3.2%
-9.4%
·
·
-48.0%
-46.6%
-50.0%
-22.2%
EBITDA Margin
20.8%
23.2%
22.3%
17.6%
15.2%
·
·
-26.6%
-23.3%
-22.5%
-3.7%
ROA
8.3%
9.9%
8.5%
0.55%
-8.8%
·
52.7%
-34.4%
-25.1%
-24.7%
-11.8%
ROE
28.9%
45.8%
57.2%
5.2%
-65.3%
·
126.0%
129.8%
-405.9%
-107.4%
-35.2%
ROIC
36.7%
54.3%
78.8%
28.5%
30.7%
·
·
56.9%
357.6%
-131.0%
-26.2%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
2.0
1.8
2.1
2.2
·
2.1
1.5
1.7
2.0
1.4
Quick Ratio
1.4
1.3
1.2
1.3
1.3
·
1.0
0.7
0.8
1.0
0.6
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.3
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.9
1.1
1.0
0.9
0.7
·
0.7
0.7
0.5
0.4
0.6
Inventory Turnover
·
·
·
·
·
·
·
·
1.4
1.0
1.3
Receivables Turnover
3.9
4.5
4.7
4.8
4.4
·
4.6
5.5
4.6
3.6
3.9
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$23.73
$17.82
$12.83
$7.54
$6.74
·
·
$-3.70
$-0.63
$2.05
$5.53
Revenue / Share
$67.74
$73.60
$69.39
$60.15
·
·
$4.93
$5.76
$5.76
$6.48
$12.11
Cash Flow / Share
$9.31
$10.57
$11.24
$4.85
·
·
·
$-0.24
$-0.39
$-0.35
$0.91
Cash / Share
$13.78
$12.70
$13.31
$12.82
$13.59
·
·
$0.60
$0.62
$1.05
$0.60
Dividend / Share
$1.00
$0.50
·
·
·
·
·
·
·
·
·
EPS (TTM)
$5.93
$6.75
$5.66
$0.36
$-6.43
$-27.44
$-1.47
$-1.47
$-1.47
$-3.82
$-2.55
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-10.8%
7.4%
18.6%
18.8%
-1.1%
·
·
·
·
·
·
Revenue CAGR 3Y
4.3%
14.8%
11.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.9%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-12.2%
19.3%
1472.2%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
154.4%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-14.8%
21.3%
1503.9%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
155.0%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$4.92B
$5.51B
$5.13B
$4.33B
$3.65B
$3.69B
$4.95B
$5.74B
$5.70B
$5.75B
$9.43B
Net Income TTM
$431M
$506M
$417M
$26M
$-450M
$-1.92B
$3.66B
$-2.81B
$-2.81B
$-3.39B
$-1.99B
Market Cap
$5.60B
$5.16B
$7.04B
$3.62B
$1.94B
·
·
·
·
·
·
P/E
13.2
10.6
17.3
141.4
-4.3
·
·
·
·
·
·
P/S
1.1
0.9
1.4
0.8
0.5
·
·
·
·
·
·
P/B
3.3
4.0
7.6
6.8
4.1
·
·
·
·
·
·
P / Tangible Book
4.0
5.4
12.7
124.7
·
·
·
·
·
·
·
P / Cash Flow
8.3
6.5
8.5
10.4
6.0
·
·
·
·
·
·
P / FCF
12.5
10.5
11.3
16.7
8.2
·
·
·
·
·
·
Dividend Yield
1.3%
0.70%
0.00%
0.00%
·
·
·
·
·
·
·
Earnings Yield
7.6%
9.4%
5.8%
0.71%
-23.2%
·
·
·
·
·
·
Payout Ratio
16.7%
7.1%
·
·
·
·
·
·
·
·
·
Annual Payout
$72M
$36M
$0
$0
·
·
·
·
·
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.10B
$1.15B
$1.29B
$1.23B
$1.20B
$1.19B
$1.34B
$1.41B
$1.41B
$1.36B
$1.36B
$1.31B
$1.27B
$1.19B
$1.21B
$1.12B
R&D Expense
$20M
$21M
$22M
$27M
$30M
$29M
$28M
$33M
$31M
$31M
$29M
$30M
$27M
$26M
$24M
$23M
SG&A Expense
$172M
$168M
·
$169M
$164M
$161M
·
$203M
$216M
$205M
·
$211M
$198M
$190M
·
$201M
Operating Expenses
$998M
$1.03B
$1.09B
$1.05B
$967M
$1.05B
$1.14B
$1.17B
$1.14B
$1.12B
$1.15B
$1.09B
$1.07B
$1.00B
$1.04B
$999M
Operating Income
$107M
$123M
$199M
$178M
$237M
$142M
$198M
$243M
$264M
$233M
$216M
$218M
$201M
$185M
$169M
$121M
Interest Income
$11M
$10M
$10M
$11M
$14M
$11M
$12M
$13M
$17M
$14M
$12M
$15M
$16M
$16M
$12M
$8M
Other Non-op
$-16M
$-1M
$-10M
$-16M
$-25M
$-20M
$5M
$-41M
$-20M
·
·
·
·
·
$-35M
$-12M
Pretax Income
$75M
$105M
$128M
$139M
$191M
$96M
$169M
$178M
$210M
$182M
$149M
$164M
$74M
$119M
$97M
$63M
Income Tax
$33M
$-4M
$-11M
$52M
$46M
$10M
$45M
$12M
$73M
$59M
$2M
$33M
$-16M
$38M
$21M
$26M
Net Income
$39M
$108M
$138M
$81M
$136M
$76M
$112M
$157M
$125M
$112M
$140M
$123M
$82M
$72M
$72M
$28M
EPS (Basic)
$0.55
$1.50
$1.92
$1.13
$1.87
$1.04
$1.54
$2.14
$1.71
$1.54
$1.95
$1.70
$1.14
$1.00
$1.04
$0.39
EPS (Diluted)
$0.55
$1.49
$1.91
$1.12
$1.87
$1.03
$1.53
$2.06
$1.66
$1.50
$1.91
$1.66
$1.12
$0.97
$1.03
$0.39
Shares (Basic)
71,900,000
71,900,000
·
71,900,000
72,200,000
73,100,000
·
73,200,000
73,200,000
72,900,000
·
72,100,000
72,100,000
71,500,000
·
71,000,000
Shares (Diluted)
72,200,000
72,200,000
·
72,200,000
72,400,000
73,400,000
·
75,200,000
75,300,000
74,700,000
·
73,700,000
73,400,000
73,500,000
·
72,000,000
EBITDA
$178M
$193M
·
$245M
$301M
$204M
·
$332M
$350M
$318M
·
$301M
$282M
$265M
·
$209M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.10B
$1.01B
$987M
$967M
$943M
$873M
$916M
$920M
$862M
$824M
·
$839M
$787M
$833M
·
$933M
Receivables
$1.10B
$1.17B
$1.23B
$1.28B
$1.18B
$1.18B
$1.26B
$1.23B
$1.32B
$1.25B
·
$1.26B
$1.07B
$1.09B
·
$927M
Inventory
$811M
$824M
$836M
$880M
$881M
$889M
$880M
$919M
$884M
$850M
·
$776M
$751M
$719M
·
$723M
Other Current Assets
$246M
$235M
$260M
$283M
$267M
$270M
$286M
$272M
$239M
$274M
·
$237M
$230M
$253M
·
$270M
Current Assets
$3.30B
$3.27B
$3.37B
$3.48B
$3.33B
$3.26B
$3.40B
$3.40B
$3.36B
$3.31B
·
$3.22B
$2.97B
$3.04B
·
$3.06B
PP&E (Net)
$1.13B
$1.13B
$1.12B
$1.12B
$1.14B
$1.10B
$1.06B
$1.05B
$1.01B
$988M
·
$922M
$906M
$919M
·
$908M
PP&E (Gross)
·
·
$2.27B
·
·
·
$2.00B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$1.22B
$1.19B
$1.15B
$1.10B
$1.07B
$1.01B
$940M
$964M
$934M
$900M
·
$843M
$825M
$801M
·
$753M
Intangibles
$265M
$275M
$285M
$294M
$305M
$315M
$325M
$356M
$384M
$417M
·
$404M
$440M
$474M
·
$540M
Other Non-current Assets
$290M
$286M
$288M
$258M
$248M
$248M
$247M
$249M
$220M
$238M
·
$217M
$204M
$143M
·
$85M
Total Assets
$5.10B
$5.08B
$5.20B
$5.27B
$5.14B
$5.05B
$5.16B
$5.19B
$5.11B
$5.09B
·
$4.89B
$4.65B
$4.71B
·
$4.71B
Accounts Payable
$625M
$630M
$650M
$690M
$685M
$714M
$792M
$723M
$771M
$716M
·
$620M
$502M
$502M
·
$425M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$91M
$33M
$120M
·
$14M
Current Liabilities
$1.41B
$1.42B
$1.54B
$1.68B
$1.50B
$1.57B
$1.70B
$1.67B
$1.69B
$1.80B
·
$1.73B
$1.46B
$1.51B
·
$1.38B
Capital Leases
$100M
$99M
$109M
$108M
$109M
$108M
$110M
$122M
$127M
$124M
·
$129M
$125M
$130M
·
$114M
Other Non-current Liabilities
$139M
$152M
$158M
$174M
$177M
$181M
$179M
$151M
$147M
$151M
·
$146M
$137M
$154M
·
$143M
Total Liabilities
$3.31B
$3.33B
$3.50B
$3.71B
$3.62B
$3.69B
$3.88B
$3.83B
$3.87B
$3.99B
·
$4.13B
$3.98B
$4.12B
·
$4.24B
Long-term Debt
·
·
$1.42B
·
·
·
$1.59B
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$91M
$33M
$120M
·
$14M
Common Stock
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$-1.02B
$-1.04B
$-1.13B
$-1.25B
$-1.31B
$-1.43B
$-1.49B
$-1.58B
$-1.72B
$-1.84B
·
$-2.09B
$-2.22B
$-2.30B
·
$-2.44B
AOCI
$16M
$0
$13M
$-2M
$11M
$-54M
$-150M
$-32M
$-52M
$-52M
·
$-64M
$-29M
$-19M
·
$-27M
Stockholders' Equity
$1.79B
$1.76B
$1.70B
$1.56B
$1.51B
$1.35B
$1.28B
$1.34B
$1.23B
$1.09B
·
$742M
$645M
$567M
·
$453M
Liabilities + Equity
$5.10B
$5.08B
$5.20B
$5.27B
$5.14B
$5.05B
$5.16B
$5.19B
$5.11B
$5.09B
·
$4.89B
$4.65B
$4.71B
·
$4.71B
Shares Outstanding
71,800,000
71,900,000
71,600,000
71,700,000
71,800,000
72,600,000
72,100,000
72,700,000
73,200,000
73,200,000
72,100,000
72,000,000
72,000,000
72,000,000
70,600,000
71,000,000
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$71M
$70M
$74M
$67M
$64M
$62M
$83M
$89M
$86M
$85M
$83M
$83M
$81M
$80M
$84M
$88M
Deferred Tax
$0
$9M
$-27M
$11M
$-5M
$7M
$0
$-19M
$13M
$14M
$-19M
$-14M
$-71M
$18M
$-20M
$18M
Amort. of Intangibles
$16M
$15M
$15M
$15M
$15M
$14M
$33M
$43M
$41M
$41M
$39M
$37M
$40M
$40M
$38M
$39M
Restructuring
$9M
$13M
$7M
$11M
$11M
$29M
$34M
$0
$5M
$3M
·
·
·
$0
·
$2M
Other Non-cash
·
$-51M
·
·
·
$-3M
·
·
·
$-80M
·
·
·
$-86M
·
·
Operating Cash Flow
$175M
$136M
$268M
$138M
$128M
$142M
$249M
$262M
$150M
$131M
$375M
$172M
$201M
$84M
$193M
$160M
CapEx
$42M
$54M
$51M
$44M
$54M
$77M
$100M
$78M
$62M
$59M
$67M
$42M
$36M
$64M
$49M
$39M
Investing Cash Flow
$-42M
$-68M
$-63M
$-46M
$43M
$-79M
$-86M
$-92M
$-61M
$-54M
$-131M
$-36M
$-58M
$-64M
$-32M
$-29M
Stock Repurchased
$16M
$10M
$7M
$7M
$34M
$53M
$49M
$50M
$0
$0
$0
·
·
·
·
·
Net Stock Activity
·
$-10M
·
·
·
$-53M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$20M
$20M
$18M
$18M
$18M
$18M
$18M
$18M
$0
$0
$0
·
·
·
·
·
Financing Cash Flow
$-49M
$-56M
$-197M
$-47M
$-97M
$-133M
$-133M
$-89M
$-102M
$-187M
$-126M
$-91M
$-170M
$-127M
$-159M
$-64M
Net Change in Cash
$87M
$8M
$11M
$28M
$73M
$-45M
$-3M
$58M
$-17M
$-126M
$117M
$24M
$-61M
$-129M
$-31M
$53M
Taxes Paid
$42M
$40M
$35M
$36M
$56M
$30M
$38M
$41M
$54M
$35M
$44M
$24M
$35M
$29M
$28M
$16M
Free Cash Flow
·
$82M
·
·
·
$65M
·
·
·
$72M
·
·
·
$20M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
9.7%
10.7%
·
14.4%
19.7%
11.9%
·
17.2%
18.8%
17.2%
·
16.6%
15.8%
15.6%
·
10.8%
Net Margin
3.5%
9.4%
·
6.6%
11.3%
6.4%
·
11.1%
8.9%
8.2%
·
9.4%
6.4%
6.1%
·
2.5%
Pretax Margin
6.8%
9.1%
·
11.3%
15.9%
8.1%
·
12.6%
14.9%
13.4%
·
12.5%
5.8%
10.0%
·
5.6%
EBITDA Margin
16.1%
16.8%
·
19.9%
25.0%
17.1%
·
23.6%
24.9%
23.4%
·
22.9%
22.1%
22.3%
·
18.7%
ROA
0.76%
2.1%
·
1.6%
2.6%
1.5%
·
3.1%
2.6%
2.3%
·
2.6%
1.8%
1.5%
·
0.57%
ROE
2.4%
7.0%
·
5.6%
9.9%
6.2%
·
15.0%
13.4%
13.5%
·
20.6%
14.8%
14.9%
·
5.2%
ROIC
3.4%
7.3%
·
7.1%
11.9%
9.4%
·
16.9%
14.0%
14.4%
·
20.9%
36.1%
18.3%
·
15.2%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.3
·
2.1
2.2
2.1
·
2.0
2.0
1.8
·
1.9
2.0
2.0
·
2.2
Quick Ratio
1.6
1.5
·
1.3
1.4
1.3
·
1.3
1.3
1.2
·
1.2
1.3
1.3
·
1.3
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.1
0.1
0.2
·
0.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.2
Receivables Turnover
1.0
1.0
·
1.0
1.0
1.0
·
1.1
1.2
1.2
·
1.2
1.3
1.2
·
1.3
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.90
$24.45
·
$21.76
$21.03
$18.62
·
$18.50
$16.78
$14.90
·
$10.31
$8.96
$7.88
·
$6.38
Revenue / Share
$15.30
$15.96
·
$17.06
$16.63
$16.25
·
$18.74
$18.66
$18.18
·
$17.74
$17.45
$16.03
·
$15.56
Cash Flow / Share
·
$1.88
·
·
·
$1.93
·
·
·
$1.75
·
·
·
$1.14
·
·
Cash / Share
$15.32
$14.08
·
$13.49
$13.13
$12.02
·
$12.65
$11.78
$11.26
·
$11.65
$10.93
$11.57
·
$13.14
Dividend / Share
$0.28
$0.28
$0.25
$0.25
$0.25
$0.25
·
$0.25
·
·
·
·
·
·
·
·
EPS (TTM)
$5.07
$6.39
·
$5.55
$6.49
$6.28
·
$7.13
$6.73
$6.19
·
$4.78
$3.51
$2.47
·
$-2.97
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.78B
$4.88B
·
$4.97B
$5.15B
$5.35B
·
$5.53B
$5.44B
$5.31B
·
$4.98B
$4.79B
$4.58B
·
$4.09B
Net Income TTM
$366M
$463M
·
$405M
$481M
$470M
·
$534M
$500M
$457M
·
$349M
$254M
$178M
·
$-207M
Market Cap
$5.85B
$6.80B
·
$4.91B
$3.61B
$3.89B
·
$6.17B
$8.96B
$8.45B
·
$6.50B
$4.78B
$4.27B
·
$2.29B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$5.76B
$4.03B
$3.56B
·
$1.37B
P/E
16.1
14.8
·
12.3
7.8
8.5
·
11.9
18.2
18.6
·
18.9
18.9
24.0
·
-10.9
P/S
1.2
1.4
·
1.0
0.7
0.7
·
1.1
1.6
1.6
·
1.3
1.0
0.9
·
0.6
P/B
3.3
3.9
·
3.1
2.4
2.9
·
4.6
7.3
7.7
·
8.8
7.4
7.5
·
5.1
P / Tangible Book
3.8
4.6
·
3.9
3.0
3.7
·
6.2
10.6
12.5
·
19.2
23.3
45.9
·
·
P / Cash Flow
·
50.0
·
·
·
27.4
·
·
·
64.5
·
·
·
50.9
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.2
0.8
0.8
·
0.3
Dividend Yield
1.3%
1.1%
·
1.5%
2.0%
1.4%
·
0.29%
·
·
·
·
·
·
·
·
Earnings Yield
6.2%
6.8%
·
8.1%
12.9%
11.7%
·
8.4%
5.5%
5.4%
·
5.3%
5.3%
4.2%
·
-9.2%
Payout Ratio
·
18.5%
·
·
·
23.7%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$76M
$74M
·
$72M
$72M
$54M
·
$18M
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$4.92B
$5.51B
$5.13B
$4.33B
$3.65B
Operating Margin %
15.4%
17.0%
16.0%
9.5%
3.2%
Net Income
$431M
$506M
$417M
$26M
$-450M
Diluted EPS
$5.93
$6.75
$5.66
$0.36
$-6.43
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.2
2.0
1.8
2.1
2.2
Quick Ratio
1.4
1.3
1.2
1.3
1.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$450M
$493M
$623M
$217M
$237M
Institutional owners (13F)
454 filers
· $6.3B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders454
Value held$6.3B
New positions57
Exited positions59
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
57 (-37 vs prior Q)
59 (+18 vs prior Q)
158 (-10 vs prior Q)
146 (+33 vs prior Q)
+4.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.