10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$201M2017-12-31 → 2025-12-31
EPS$-0.442020-12-31 → 2025-12-31
Free Cash Flow$-9M2018-12-31 → 2025-12-31
Net margin-6.9%2018-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SIBN
5Y avg
Peer Median
Verdict
P/E (TTM)
-53.25Y avg ≈-20.5
≈-20.5
·
·
P/S (TTM)
3.85Y avg ≈5.3
≈5.3
3.8
Fair value
P/B (MRQ)
4.45Y avg ≈4.8
≈4.8
3.5
Overvalued
EV / EBITDA
-47.95Y avg ≈-22.9
≈-22.9
·
·
Price / FCF (TTM)
-184.25Y avg ≈-35.6
≈-35.6
·
·
Price / Cash Flow (TTM)
326.15Y avg ≈-279.7
≈-279.7
·
·
EV / Revenue
3.95Y avg ≈5.3
≈5.3
·
·
EV / FCF
-87.25Y avg ≈-35.4
≈-35.4
·
·
Price / Tangible Book
4.55Y avg ≈4.8
≈4.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SIBN
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
79.5%5Y avg ≈82.2%
≈82.2%
63.8%
Top tier
Operating Margin (TTM)
-8.3%5Y avg ≈-35.9%
≈-35.9%
-10.5%
Top tier
EBITDA Margin (TTM)
-5.3%5Y avg ≈-32.9%
≈-32.9%
-10.5%
Top tier
Net Profit Margin (TTM)
-6.9%5Y avg ≈-35.9%
≈-35.9%
-13.1%
Top tier
ROA (TTM)
-6.1%5Y avg ≈-21.3%
≈-21.3%
-18.4%
Top tier
ROE (TTM)
-8.3%5Y avg ≈-31.3%
≈-31.3%
-29.0%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SIBN
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.25Y avg ≈0.2
≈0.2
0.2
Low debt
Current Ratio (MRQ)
9.15Y avg ≈8.4
≈8.4
5.1
Strong liquidity
Quick Ratio
2.95Y avg ≈2.8
≈2.8
2.2
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.25Y avg ≈0.2
≈0.2
0.4
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SIBN
5Y avg
Peer Median
Verdict
Revenue YoY
20.2%5Y avg ≈22.4%
≈22.4%
·
·
Revenue CAGR 3Y
23.6%5Y avg ≈23.4%
≈23.4%
·
·
Revenue CAGR 5Y
22.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SIBN
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.445Y avg ≈$-1.16
≈$-1.16
·
·
Revenue / Share
$4.685Y avg ≈$3.63
≈$3.63
·
·
Cash Flow / Share
$-0.025Y avg ≈$-0.64
≈$-0.64
·
·
Cash / Share
$0.975Y avg ≈$1.02
≈$1.02
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SIBN
5Y avg
Peer Median
Verdict
Asset Turnover
0.95Y avg ≈0.7
≈0.7
0.5
Top tier
Inventory Turnover
1.35Y avg ≈1.3
≈1.3
1.7
Weak
Receivables Turnover
7.05Y avg ≈6.6
≈6.6
6.9
In line
Revenue / Employee
≈$534.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise42.2%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$-0.09
$-0.15
41.0%
March 31, 2026
$-0.10
$-0.19
48.1%
Dec. 31, 2025
$-0.04
$-0.13
68.9%
Sept. 30, 2025
$-0.11
$-0.17
35.1%
June 30, 2025
$-0.14
$-0.19
25.4%
March 31, 2025
$-0.15
$-0.23
34.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$201M
$167M
$139M
$106M
$90M
$73M
$67M
$55M
$48M
Cost of Revenue
$41M
$35M
$29M
$16M
$10M
$9M
$7M
$5M
$5M
Gross Profit
$160M
$132M
$109M
$91M
$80M
$64M
$61M
$51M
$43M
R&D Expense
$17M
$17M
$15M
$14M
$12M
$9M
$7M
$5M
$6M
SG&A Expense
$41M
$34M
$31M
$29M
$25M
$20M
$21M
$13M
$13M
Operating Expenses
$182M
$167M
$156M
$150M
$131M
$103M
$97M
$63M
$60M
Operating Income
$-22M
$-35M
$-47M
$-60M
$-52M
$-39M
$-36M
$-12M
$-17M
Interest Expense
·
·
$3M
$3M
$5M
$6M
$5M
$5M
$6M
Interest Income
$6M
$8M
$7M
$1M
$186.0K
$1M
$3M
$769.0K
$175.0K
Other Non-op
$-20.0K
$-73.0K
$141.0K
$-132.0K
$277.0K
$-126.0K
$-2.0K
$-1M
$340.0K
Pretax Income
·
·
·
·
·
$-44M
$-38M
$-17M
$-23M
Income Tax
$0
$0
$0
$0
$0
·
·
$0
$0
Net Income
$-19M
$-31M
$-43M
$-61M
$-57M
$-44M
$-38M
$-17M
$-23M
EPS (Basic)
$-0.44
$-0.75
$-1.13
$-1.79
$-1.71
$-1.50
·
·
·
EPS (Diluted)
$-0.44
$-0.75
$-1.13
$-1.79
$-1.71
$-1.50
·
·
·
Shares (Basic)
42,959,856
41,466,564
38,427,419
34,201,824
33,145,930
29,059,171
·
·
·
Shares (Diluted)
42,959,856
41,466,564
38,427,419
34,201,824
33,145,930
29,059,171
·
·
·
EBITDA
$-17M
$-31M
$-42M
$-56M
$-50M
$-37M
$-35M
$-11M
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$42M
$35M
$33M
$21M
$63M
$54M
$10M
$25M
$22M
Receivables
$30M
$27M
$22M
$21M
$14M
$14M
$12M
$8M
$7M
Inventory
$34M
$27M
$20M
$17M
$11M
$6M
$5M
$3M
$3M
Prepaid Expense
$4M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$1M
Current Assets
$216M
$208M
$211M
$138M
$176M
$218M
$111M
$136M
$34M
PP&E (Net)
$21M
$20M
$16M
$16M
$9M
$5M
$4M
$2M
$2M
PP&E (Gross)
$44M
$40M
$31M
$26M
$16M
$9M
$8M
$6M
$5M
Accum. Depreciation
$23M
$20M
$15M
$10M
$7M
$5M
$4M
$3M
$3M
Other Non-current Assets
$55.0K
$300.0K
$325.0K
$375.0K
$400.0K
$374.0K
$315.0K
$325.0K
$309.0K
Total Assets
$239M
$230M
$230M
$158M
$191M
$223M
$117M
$139M
$36M
Accounts Payable
$5M
$6M
$5M
$6M
$3M
$3M
$3M
$2M
$2M
Accrued Liabilities
$20M
$19M
$17M
$14M
$12M
$10M
$12M
$7M
$6M
Current Liabilities
$25M
$27M
$23M
$21M
$17M
$13M
$19M
$9M
$8M
Capital Leases
$175.0K
$879.0K
$2M
$3M
$4M
$0
·
·
·
Other Non-current Liabilities
$0
$10.0K
$18.0K
$30.0K
$57.0K
$854.0K
$362.0K
$360.0K
$0
Total Liabilities
$61M
$63M
$61M
$59M
$56M
$54M
$54M
$48M
$47M
Long-term Debt
$36M
$35M
$36M
$35M
$35M
$39M
$39M
$39M
$39M
Total Debt
$36M
$35M
$36M
$35M
$35M
$39M
$39M
$39M
·
Common Stock
$4.0K
$4.0K
$4.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$1.0K
Paid-in Capital
$627M
$598M
$569M
$455M
$430M
$408M
$258M
$247M
$10M
Retained Earnings
$-450M
$-431M
$-400M
$-357M
$-296M
$-239M
$-196M
$-157M
$-140M
AOCI
$816.0K
$244.0K
$335.0K
$232.0K
$352.0K
$524.0K
$464.0K
$439.0K
$402.0K
Stockholders' Equity
$178M
$167M
$169M
$98M
$134M
$169M
$63M
$90M
$-129M
Liabilities + Equity
$239M
$230M
$230M
$158M
$191M
$223M
$117M
$139M
$36M
Shares Outstanding
43,647,131
42,086,477
40,693,299
34,731,577
33,674,085
32,583,220
25,163,803
24,450,757
3,603,140
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$6M
$4M
$5M
$3M
$2M
$1M
$774.0K
$722.0K
$1M
Stock-based Comp
$26M
$26M
$24M
$23M
$17M
$12M
$7M
$2M
$1M
Deferred Tax
$2M
$-6M
$12M
$16M
$15M
$13M
$10M
$5M
$-8M
Other Non-cash
$-15M
$-18M
$-17M
$-23M
$-17M
$-13M
$-11M
$-5M
·
Operating Cash Flow
$-675.0K
$-12M
$-19M
$-42M
$-40M
$-31M
$-32M
$-15M
$-18M
CapEx
$8M
$10M
$8M
$10M
$6M
$3M
$2M
$942.0K
$478.0K
Investing Cash Flow
$4M
$13M
$-60M
$-3M
$52M
$-63M
$13M
$-98M
$-478.0K
Debt Issued
$0
$36M
$36M
$0
$35M
$45M
$0
$0
$40M
Net Debt Issued
$0
$0
$725.0K
$0
$-6M
$0
·
$0
·
Stock Issued
$0
$0
$84M
$0
$0
$135M
$0
·
·
Stock Repurchased
·
·
·
·
·
·
$38.0K
$73.0K
$0
Net Stock Activity
$0
$0
$84M
·
$0
$135M
$-38.0K
$-73.0K
·
Financing Cash Flow
$3M
$2M
$91M
$2M
$-2M
$136M
$3M
$115M
$13M
Net Change in Cash
$7M
$2M
$13M
$-43M
$10M
$43M
$-15M
$3M
$-5M
Free Cash Flow
$-9M
$-23M
$-27M
$-51M
$-46M
$-33M
$-34M
$-15M
·
Levered FCF
·
·
·
·
·
·
·
$-21M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
79.6%
79.0%
78.8%
85.2%
88.4%
·
·
91.3%
·
Operating Margin
-11.1%
-21.1%
-33.8%
-56.0%
-57.3%
·
·
-21.6%
·
Net Margin
-9.4%
-18.5%
-31.2%
-57.6%
-62.7%
·
·
-31.5%
·
Pretax Margin
·
·
·
·
·
·
·
-31.5%
·
EBITDA Margin
-8.2%
-18.5%
-29.9%
-52.8%
-55.0%
·
·
-20.3%
·
ROA
-8.1%
-13.4%
-22.3%
-35.2%
-27.4%
-25.7%
-30.1%
-20.0%
·
ROE
-10.9%
-18.6%
-25.3%
-60.9%
-40.7%
-32.2%
-58.2%
70.9%
·
ROIC
·
·
·
·
·
·
·
-9.3%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
8.5
7.7
9.0
6.5
10.4
16.2
5.9
15.1
·
Quick Ratio
2.9
2.3
2.4
2.0
4.6
5.0
1.2
3.7
·
Debt / Equity
0.2
0.2
0.2
0.4
0.3
0.2
0.6
0.4
·
LT Debt / Equity
0.2
0.2
0.2
0.4
0.3
0.2
0.6
0.4
·
Interest Coverage
·
·
-13.6
-21.1
-9.6
-6.3
-7.3
-2.3
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.9
0.7
0.7
0.6
0.4
·
·
0.6
·
Inventory Turnover
1.3
1.5
1.6
1.1
1.2
1.6
1.5
1.6
·
Receivables Turnover
7.0
6.8
6.5
6.1
6.5
·
·
7.0
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$4.07
$3.97
$4.16
$2.83
$3.99
$5.20
$2.50
$3.69
·
Revenue / Share
$4.68
$4.03
$3.61
$3.11
$2.72
·
·
·
·
Cash Flow / Share
$-0.02
$-0.30
$-0.49
$-1.22
$-1.19
·
·
·
·
Cash / Share
$0.97
$0.83
$0.82
$0.60
$1.88
$1.64
$0.41
$1.03
·
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-0.44
$-0.75
$-1.13
$-1.79
$-1.71
$-1.50
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
20.2%
20.4%
30.5%
18.0%
22.8%
·
·
·
·
Revenue CAGR 3Y
23.6%
22.9%
23.7%
·
·
·
·
·
·
Revenue CAGR 5Y
22.3%
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$201M
$167M
$139M
$106M
$90M
$73M
$67M
$55M
·
Net Income TTM
$-19M
$-31M
$-43M
$-61M
$-57M
$-44M
$-38M
$-17M
·
Market Cap
$861M
$590M
$854M
$472M
$748M
$974M
$541M
$511M
·
Enterprise Value
$854M
$591M
$857M
$487M
$719M
$960M
$570M
$525M
·
P/E
-44.8
-18.7
-18.6
-7.6
-13.0
-19.9
·
·
·
P/S
4.3
3.5
6.2
4.4
8.3
13.3
8.0
9.2
·
P/B
4.8
3.5
5.0
4.8
5.6
5.8
8.6
5.7
·
P / Tangible Book
4.8
3.5
5.0
4.8
5.6
5.8
·
·
·
P / Cash Flow
-1275.1
-47.5
-45.6
-11.3
-18.9
-31.8
-17.1
-35.2
·
P / FCF
-94.7
-25.7
-32.2
-9.2
-16.3
-29.3
-15.9
-33.0
·
EV / EBITDA
-51.6
-19.1
-20.6
-8.7
-14.5
-25.6
-16.2
-46.7
·
EV / FCF
-94.0
-25.8
-32.3
-9.5
-15.7
-28.9
-16.7
-33.9
·
EV / Revenue
4.3
3.5
6.2
4.6
8.0
13.1
8.5
9.5
·
Earnings Yield
-2.2%
-5.3%
-5.4%
-13.2%
-7.7%
-5.0%
·
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$56M
$53M
$56M
$49M
$49M
$47M
$49M
$40M
$40M
$38M
$39M
$34M
$33M
$33M
$32M
$26M
Cost of Revenue
$11M
$11M
$12M
$10M
$10M
$10M
$10M
$8M
$8M
$8M
$10M
$7M
$6M
$6M
$5M
$4M
Gross Profit
$45M
$42M
$45M
$39M
$39M
$38M
$39M
$32M
$32M
$30M
$29M
$27M
$27M
$27M
$27M
$22M
R&D Expense
$5M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
SG&A Expense
$10M
$10M
$10M
$10M
$11M
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
Operating Expenses
$49M
$47M
$47M
$44M
$46M
$45M
$44M
$40M
$42M
$42M
$41M
$38M
$39M
$38M
$38M
$36M
Operating Income
$-5M
$-5M
$-2M
$-5M
$-7M
$-7M
$-5M
$-8M
$-10M
$-12M
$-13M
$-11M
$-12M
$-11M
$-11M
$-14M
Interest Expense
·
·
·
·
·
·
·
·
·
$881.0K
·
$884.0K
$850.0K
$838.0K
·
$755.0K
Interest Income
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$932.0K
$749.0K
$346.0K
Other Non-op
$-16.0K
$1.0K
$2.0K
$-28.0K
$-2.0K
$8.0K
$10.0K
$6.0K
$4.0K
$-93.0K
$185.0K
$-143.0K
$25.0K
$74.0K
$251.0K
$-183.0K
Income Tax
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
$0
$0
Net Income
$-4M
$-4M
$-2M
$-5M
$-6M
$-7M
$-4M
$-7M
$-9M
$-11M
$-11M
$-10M
$-11M
$-11M
$-11M
$-14M
EPS (Basic)
$-0.09
$-0.10
$-0.04
$-0.11
$-0.14
$-0.15
$-0.10
$-0.16
$-0.22
$-0.27
$-0.26
$-0.25
$-0.30
$-0.32
$-0.32
$-0.41
EPS (Diluted)
$-0.09
$-0.10
$-0.04
$-0.11
$-0.14
$-0.15
$-0.10
$-0.16
$-0.22
$-0.27
$-0.26
$-0.25
$-0.30
$-0.32
$-0.32
$-0.41
Shares (Basic)
44,477,113
43,959,760
·
43,188,524
42,788,123
42,337,481
·
41,717,505
41,317,627
40,934,392
·
40,265,520
37,864,185
34,916,106
·
34,356,850
Shares (Diluted)
44,477,113
43,959,760
·
43,188,524
42,788,123
42,337,481
·
41,717,505
41,317,627
40,934,392
·
40,265,520
37,864,185
34,916,106
·
34,356,850
EBITDA
$-5M
$-3M
·
$-5M
$-7M
$-6M
·
$-8M
$-10M
$-11M
·
$-11M
$-12M
$-10M
·
$-14M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$33M
$34M
$42M
$26M
$34M
$41M
$35M
$30M
$26M
$32M
·
$53M
$111M
$23M
·
$26M
Receivables
$31M
$31M
$30M
$27M
$24M
$27M
$27M
$25M
$25M
$22M
·
$20M
$20M
$23M
·
$16M
Inventory
$38M
$36M
$34M
$36M
$34M
$30M
$27M
$26M
$23M
$21M
·
$22M
$21M
$18M
·
$17M
Prepaid Expense
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
·
$2M
$2M
$2M
·
$2M
Current Assets
$220M
$215M
$216M
$211M
$207M
$204M
$208M
$204M
$202M
$204M
·
$211M
$213M
$128M
·
$139M
PP&E (Net)
$22M
$20M
$21M
$22M
$22M
$21M
$20M
$21M
$19M
$17M
·
$16M
$18M
$17M
·
$14M
PP&E (Gross)
$47M
$45M
$44M
$46M
$44M
$42M
$40M
$39M
$36M
$34M
·
$30M
$30M
$28M
·
$24M
Accum. Depreciation
$26M
$24M
$23M
$24M
$22M
$21M
$20M
$18M
$17M
$16M
·
$14M
$12M
$11M
·
$9M
Other Non-current Assets
$216.0K
$217.0K
$55.0K
$306.0K
$306.0K
$302.0K
$300.0K
$326.0K
$323.0K
$323.0K
·
$338.0K
$340.0K
$374.0K
·
$385.0K
Total Assets
$249M
$243M
$239M
$234M
$231M
$227M
$230M
$227M
$224M
$224M
·
$231M
$234M
$149M
·
$158M
Accounts Payable
$9M
$7M
$5M
$8M
$7M
$8M
$6M
$7M
$7M
$8M
·
$4M
$6M
$5M
·
$5M
Accrued Liabilities
$15M
$14M
$20M
$18M
$16M
$15M
$19M
$16M
$13M
$12M
·
$14M
$11M
$10M
·
$11M
Current Liabilities
$24M
$21M
$25M
$26M
$25M
$24M
$27M
$25M
$22M
$21M
·
$19M
$18M
$17M
·
$19M
Capital Leases
$7M
$7M
$175.0K
$165.0K
$318.0K
$583.0K
$879.0K
$1M
$887.0K
$1M
·
$2M
$2M
$3M
·
$3M
Other Non-current Liabilities
·
·
$0
$0
$0
$0
$10.0K
$13.0K
$14.0K
$16.0K
·
$19.0K
$24.0K
$26.0K
·
$31.0K
Total Liabilities
$66M
$64M
$61M
$62M
$61M
$60M
$63M
$62M
$59M
$58M
·
$57M
$56M
$55M
·
$55M
Long-term Debt
$36M
$36M
$36M
$36M
$36M
$35M
$35M
$36M
$36M
$36M
·
$36M
$36M
$36M
·
$35M
Total Debt
$36M
$36M
·
$36M
$36M
$35M
·
$36M
$36M
$36M
·
$36M
$36M
$36M
·
$35M
Common Stock
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
·
$4.0K
$4.0K
$3.0K
·
$3.0K
Paid-in Capital
$641M
$633M
$627M
$620M
$614M
$605M
$598M
$591M
$585M
$577M
·
$563M
$557M
$462M
·
$449M
Retained Earnings
$-459M
$-455M
$-450M
$-449M
$-444M
$-438M
$-431M
$-427M
$-420M
$-411M
·
$-389M
$-379M
$-368M
·
$-346M
AOCI
$387.0K
$501.0K
$816.0K
$772.0K
$660.0K
$320.0K
$244.0K
$582.0K
$227.0K
$266.0K
·
$356.0K
$298.0K
$300.0K
·
$157.0K
Stockholders' Equity
$182M
$179M
$178M
$172M
$170M
$167M
$167M
$165M
$165M
$166M
$169M
$174M
$177M
$94M
$98M
$103M
Liabilities + Equity
$249M
$243M
$239M
$234M
$231M
$227M
$230M
$227M
$224M
$224M
·
$231M
$234M
$149M
·
$158M
Shares Outstanding
44,697,215
44,201,473
43,647,131
43,273,382
43,014,093
42,479,600
42,086,477
41,790,410
41,510,811
41,078,762
40,693,299
40,377,691
40,087,765
35,106,163
34,731,577
34,439,309
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$992.0K
$1M
$2M
$2M
$1M
$1M
$1M
$945.0K
Stock-based Comp
$6M
$6M
$6M
$6M
$7M
$7M
$6M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
Other Non-cash
·
$-6M
·
·
·
$-6M
·
·
·
$-5M
·
·
·
$-7M
·
·
Operating Cash Flow
$777.0K
$-2M
$2M
$2M
$173.0K
$-5M
$1M
$302.0K
$-6M
$-8M
$-2M
$-2M
$-4M
$-11M
$-7M
$-7M
CapEx
$2M
$1M
$1M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
$1M
$1M
$3M
$3M
$2M
$4M
Investing Cash Flow
$-3M
$-6M
$13M
$-10M
$-9M
$11M
$4M
$4M
$-2M
$6M
$-19M
$-55M
$2M
$12M
$89.0K
$9M
Debt Issued
·
·
·
·
·
·
$36M
$0
$0
$0
$-40.0K
$0
$0
$36M
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$725.0K
·
·
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$0
$-466.0K
·
·
$0
$0
Financing Cash Flow
$2M
$34.0K
$1M
$11.0K
$2M
$103.0K
$-78.0K
$155.0K
$2M
$105.0K
$842.0K
$-237.0K
$89M
$1M
$693.0K
$106.0K
Net Change in Cash
$-407.0K
$-9M
$16M
$-8M
$-7M
$6M
$5M
$5M
$-6M
$-1M
$-20M
$-57M
$88M
$2M
$-6M
$2M
Free Cash Flow
·
$-3M
·
·
·
$-7M
·
·
·
$-10M
·
·
·
$-13M
·
·
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
79.5%
79.8%
·
79.8%
79.8%
79.7%
·
79.1%
79.0%
78.9%
·
79.3%
81.0%
81.9%
·
84.2%
Operating Margin
-8.6%
-9.7%
·
-11.1%
-14.4%
-15.8%
·
-18.9%
-25.2%
-31.8%
·
-32.8%
-35.9%
-34.5%
·
-51.3%
Net Margin
-7.3%
-8.2%
·
-9.4%
-12.7%
-13.8%
·
-16.3%
-22.4%
-28.8%
·
-29.5%
-33.7%
-34.0%
·
-53.6%
EBITDA Margin
-8.6%
-6.6%
·
-11.1%
-14.4%
-13.1%
·
-18.9%
-25.2%
-28.9%
·
-32.8%
-35.9%
-31.2%
·
-51.3%
ROA
-1.7%
-1.8%
·
-2.0%
-2.7%
-2.9%
·
-2.9%
-3.9%
-5.9%
·
-5.1%
-5.6%
-6.8%
·
-8.0%
ROE
-2.3%
-2.5%
·
-2.7%
-3.7%
-3.9%
·
-3.9%
-5.2%
-8.4%
·
-7.2%
-7.8%
-10.3%
·
-11.5%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.1
10.0
·
8.0
8.4
8.5
·
8.3
9.2
9.8
·
10.9
11.7
7.7
·
7.5
Quick Ratio
2.7
3.0
·
2.0
2.4
2.8
·
2.2
2.3
2.6
·
3.8
7.2
2.7
·
2.3
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.4
·
0.3
LT Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.4
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
-13.7
·
-12.6
-14.1
-13.5
·
-18.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.4
0.3
0.4
·
0.3
Receivables Turnover
2.0
1.8
·
1.9
2.0
1.9
·
1.8
1.8
1.7
·
1.9
1.9
1.9
·
1.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.08
$4.05
·
$3.98
$3.96
$3.94
·
$3.95
$3.97
$4.03
·
$4.30
$4.43
$2.68
·
$2.99
Revenue / Share
$1.26
$1.20
·
$1.13
$1.14
$1.12
·
$0.97
$0.97
$0.93
·
$0.84
$0.88
$0.94
·
$0.77
Cash Flow / Share
·
$-0.05
·
·
·
$-0.12
·
·
·
$-0.18
·
·
·
$-0.31
·
·
Cash / Share
$0.74
$0.76
·
$0.61
$0.79
$0.97
·
$0.72
$0.62
$0.78
·
$1.32
$2.76
$0.65
·
$0.76
EPS (TTM)
$-0.34
$-0.39
·
$-0.50
$-0.55
$-0.63
·
$-0.91
$-1.00
$-1.08
·
$-1.19
$-1.35
$-1.59
·
$-1.91
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$214M
$206M
·
$194M
$185M
$177M
·
$157M
$151M
$144M
·
$132M
$124M
$117M
·
$100M
Net Income TTM
$-15M
$-17M
·
$-22M
$-24M
$-27M
·
$-37M
$-41M
$-43M
·
$-44M
$-48M
$-55M
·
$-65M
Market Cap
$729M
$558M
·
$637M
$810M
$596M
·
$584M
$537M
$672M
·
$858M
$1.08B
$691M
·
$601M
Enterprise Value
$732M
$560M
·
$646M
$811M
$590M
·
$590M
$547M
$677M
·
$840M
$1.01B
$704M
·
$610M
P/E
-48.0
-32.4
·
-29.4
-34.2
-22.3
·
-15.4
-12.9
-15.2
·
-17.8
-20.0
-12.4
·
-9.1
P/S
3.4
2.7
·
3.3
4.4
3.4
·
3.7
3.6
4.7
·
6.5
8.7
5.9
·
6.0
P/B
4.0
3.1
·
3.7
4.8
3.6
·
3.5
3.3
4.1
·
4.9
6.1
7.3
·
5.8
P / Tangible Book
4.0
3.1
·
3.7
4.8
3.6
·
3.5
3.3
4.1
·
4.9
6.1
7.3
·
5.8
P / Cash Flow
·
-236.4
·
·
·
-121.4
·
·
·
-88.8
·
·
·
-64.2
·
·
EV / Revenue
3.4
2.7
·
3.3
4.4
3.3
·
3.8
3.6
4.7
·
6.4
8.1
6.0
·
6.1
Earnings Yield
-2.1%
-3.1%
·
-3.4%
-2.9%
-4.5%
·
-6.5%
-7.7%
-6.6%
·
-5.6%
-5.0%
-8.1%
·
-10.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$201M
$167M
$139M
$106M
$90M
Gross Margin %
79.6%
79.0%
78.8%
85.2%
88.4%
Operating Margin %
-11.1%
-21.1%
-33.8%
-56.0%
-57.3%
Net Income
$-19M
$-31M
$-43M
$-61M
$-57M
Diluted EPS
$-0.44
$-0.75
$-1.13
$-1.79
$-1.71
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.2
0.2
0.2
0.4
0.3
Current Ratio
8.5
7.7
9.0
6.5
10.4
Quick Ratio
2.9
2.3
2.4
2.0
4.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-9M
$-23M
$-27M
$-51M
$-46M
Institutional owners (13F)
183 filers
· $840.2M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders183
Value held$840.2M
New positions20
Exited positions27
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
20 (-14 vs prior Q)
27 (-1 vs prior Q)
80 (+15 vs prior Q)
46 (-20 vs prior Q)
+4.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.