Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2025
$-0.01
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$94M
$84M
$72M
$50M
$68M
$55M
$43M
$30M
$13M
$10M
$10M
$16M
Operating Expenses
$89M
$66M
$53M
$50M
$61M
$52M
$38M
$23M
$11M
$15M
$13M
$22M
Operating Income
$6M
$17M
$18M
$440.0K
$7M
·
·
·
$2M
$-6M
$-3M
$-7M
Interest Expense
·
·
$263.0K
$440.0K
$361.0K
$349.0K
$135.0K
·
$15.0K
$0
·
·
Interest Income
$769.0K
·
·
·
·
$4M
$4M
$106.0K
$19.0K
$551.0K
$326.0K
$94.0K
Other Non-op
·
·
$-7M
$-5M
$172.0K
·
·
·
·
·
·
·
Pretax Income
$6M
$17M
$11M
$-4M
$7M
$3M
$5M
$7M
$2M
·
·
$-7M
Income Tax
$445.0K
$4M
$3M
$-1M
$2M
$221.0K
$1M
$-5M
$153.0K
$0
$-275.0K
$-27.0K
Net Income
$5M
$13M
$8M
$-2M
$5M
$3M
$3M
$12M
$2M
$-6M
$-3M
$-7M
EPS (Basic)
$0.13
$0.33
$0.21
$-0.06
$0.16
·
·
·
·
·
·
·
EPS (Diluted)
$0.13
$0.33
$0.21
$-0.06
$0.16
·
·
·
·
·
·
·
Shares (Basic)
40,362,780
39,951,510
37,070,366
32,408,449
31,316,119
·
·
·
·
·
·
·
Shares (Diluted)
40,362,780
39,951,510
37,070,366
32,408,449
31,316,119
·
·
·
·
·
·
·
EBITDA
$6M
$17M
$18M
$440.0K
·
·
·
·
·
$-5M
$-3M
·
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$22M
$33M
$6M
$24M
$4M
$4M
$5M
$7M
$4M
$3M
$9M
$7M
Prepaid Expense
$4M
$2M
$2M
$2M
$2M
$2M
$970.0K
·
·
·
·
·
Other Current Assets
·
·
·
·
·
·
·
·
·
$0
·
·
Current Assets
$727M
$492M
$774M
$705M
$1.37B
$1.35B
$518M
·
·
·
·
·
PP&E (Net)
$10M
$10M
$9M
$8M
$7M
$762.0K
$1M
$468.0K
$263.0K
$46.0K
$374.0K
$609.0K
PP&E (Gross)
$13M
$12M
$10M
$10M
$9M
$2M
$2M
$597.0K
$319.0K
$346.0K
$968.0K
$1M
Accum. Depreciation
$2M
$2M
$612.0K
$2M
$1M
$963.0K
$563.0K
$129.0K
$56.0K
$300.0K
$594.0K
$504.0K
Goodwill
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
·
Intangibles
$908.0K
$697.0K
·
·
·
$809.0K
$1M
·
$84.0K
$0
$0
$8.0K
Total Assets
$759M
$520M
$802M
$728M
$1.40B
$1.37B
$538M
$18M
$6M
$4M
$18M
$21M
Accounts Payable
$5M
$5M
$4M
$3M
$4M
$4M
$2M
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
$8M
·
·
·
·
·
Current Liabilities
$661M
$428M
$722M
$670M
$1.34B
$1.33B
$503M
·
·
·
·
·
Capital Leases
$1M
$2M
$2M
$1M
$2M
$1M
$2M
·
·
·
·
·
Other Non-current Liabilities
·
$0
$0
$100.0K
$700.0K
·
·
·
·
·
·
·
Total Liabilities
$670M
$435M
$731M
$678M
$1.35B
$1.34B
$505M
$1M
$813.0K
$2M
$2M
$2M
Long-term Debt
$4M
$4M
$4M
$7M
$4M
$5M
·
·
·
·
·
·
Total Debt
$5M
$4M
$4M
$7M
·
$5M
·
·
·
·
·
·
Common Stock
$415.0K
$412.0K
$406.0K
$325.0K
$324.0K
$309.0K
$304.0K
$271.0K
$271.0K
$221.0K
$232.0K
$232.0K
Retained Earnings
$45M
$40M
$27M
$19M
$21M
$16M
$13M
$9M
$-3M
$-5M
$721.0K
$4M
Treasury Stock
$3M
$3M
$3M
·
·
·
·
·
·
$0
$5M
$5M
Stockholders' Equity
$89M
$84M
$70M
$49M
$49M
$38M
$33M
$17M
$5M
$2M
$16M
$19M
Liabilities + Equity
$759M
$520M
$802M
$728M
$1.40B
$1.37B
$538M
$18M
$6M
$4M
$18M
$21M
Shares Outstanding
40,435,936
40,120,936
39,580,936
32,505,329
32,403,235
30,953,710
30,459,804
27,157,188
27,157,188
22,085,126
22,085,126
22,085,126
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$1M
$2M
$995.0K
$1M
$2M
$1M
$144.0K
$115.0K
$277.0K
$276.0K
$257.0K
Stock-based Comp
$2M
$460.0K
·
$461.0K
·
·
·
·
·
·
·
·
Deferred Tax
$2M
$1M
$-107.0K
$-655.0K
$523.0K
$479.0K
$490.0K
$-6M
·
$0
$0
$0
Amort. of Intangibles
$35.0K
·
·
·
$110.0K
$213.0K
$35.0K
·
·
·
$8.0K
$10.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$2M
$1M
·
Operating Cash Flow
$10M
$10M
$-5M
$-25M
$6M
$97M
$24M
$5M
$1M
$-3M
$-1M
$-9M
CapEx
$552.0K
$223.0K
$223.0K
$284.0K
$296.0K
$13.0K
$1M
$277.0K
$417.0K
$38.0K
$41.0K
$154.0K
Investing Cash Flow
$-7M
$-6M
$-3M
$-2M
$-8M
$-410.0K
$-6M
$-1M
$-417.0K
$455.0K
$4M
$19.0K
Debt Issued
·
·
·
·
$3M
$5M
·
·
·
·
·
·
Net Debt Issued
$-89.0K
·
·
·
·
$5M
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
$0
$4M
$0
$0
Financing Cash Flow
$1M
$-85.0K
$13M
$-4M
$5M
$3M
$-3M
·
$0
$-4M
$0
$0
Net Change in Cash
·
·
·
·
·
·
·
$3M
$1M
$-7M
$3M
$-9M
Taxes Paid
$757.0K
$3M
$2M
$59.0K
$-642.0K
$167.0K
$636.0K
$1M
$33.0K
$0
·
·
Free Cash Flow
$10M
$10M
$-31M
·
·
$97M
$4M
$5M
·
$-3M
$-1M
·
Levered FCF
·
·
$-31M
·
·
·
$4M
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
5.9%
20.8%
25.4%
0.88%
·
·
·
·
·
-56.9%
-30.6%
·
Net Margin
5.4%
15.9%
10.9%
-4.0%
·
5.4%
12.6%
39.8%
·
-56.9%
-28.4%
·
Pretax Margin
5.9%
20.8%
15.7%
-8.6%
·
·
16.5%
24.5%
·
·
·
·
EBITDA Margin
5.9%
20.8%
25.4%
0.88%
·
·
·
·
·
-54.0%
-27.9%
·
ROA
0.80%
2.0%
1.0%
-0.19%
·
0.31%
15.5%
98.9%
·
-51.6%
-14.9%
·
ROE
5.9%
17.3%
13.2%
-4.0%
·
8.4%
18.1%
82.5%
·
-62.2%
-16.8%
·
ROIC
5.4%
15.1%
17.1%
0.55%
·
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.1
1.1
1.1
·
1.0
·
·
·
·
·
·
Quick Ratio
0.0
0.1
0.0
0.0
·
0.0
·
·
·
·
·
·
Debt / Equity
0.1
0.1
0.1
0.1
·
0.1
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
0.1
0.1
·
0.1
·
·
·
·
·
·
Interest Coverage
·
·
68.9
1.0
·
·
·
·
·
·
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.0
·
0.1
1.2
2.5
·
0.9
0.5
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.21
$2.10
$1.76
$1.51
·
$1.23
$0.77
$0.63
·
$0.10
$0.71
·
Revenue / Share
$2.33
$2.10
$1.93
$1.55
·
·
·
·
·
·
·
·
Cash Flow / Share
$0.25
$0.25
$-0.82
$-0.76
·
·
·
·
·
·
·
·
Cash / Share
$0.55
$0.81
$0.14
$0.73
·
$0.12
$0.11
$0.27
·
$0.12
$0.43
·
EPS (TTM)
$0.13
$0.33
$0.21
$-0.06
$0.16
$0.00
$0.00
$0.00
$0.00
$0.00
·
$-0.35
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
12.3%
17.3%
42.7%
-25.8%
23.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
23.4%
7.5%
9.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-60.6%
57.1%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
27.3%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-61.5%
69.6%
·
·
70.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
38.0%
38.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
11.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$94M
$84M
$72M
$50M
$68M
$55M
$43M
$30M
$13M
$10M
$10M
$16M
Net Income TTM
$5M
$13M
$8M
$-2M
$5M
$3M
$3M
$12M
$2M
$-6M
$-3M
$-7M
Market Cap
$142M
$127M
$66M
$44M
·
$130M
$235M
$393M
·
$66M
$28M
·
Enterprise Value
$125M
$98M
$65M
$28M
·
$131M
·
·
·
·
·
·
P/E
27.0
9.6
8.0
-22.7
14.5
·
·
·
·
·
·
-6.3
P/S
1.5
1.5
0.9
0.9
·
2.4
5.5
13.1
·
6.7
2.8
·
P/B
1.6
1.5
1.0
0.9
·
3.4
11.3
22.9
·
29.2
1.8
·
P / Tangible Book
1.7
1.6
1.0
0.9
1.6
3.7
·
·
·
·
·
·
P / Cash Flow
13.9
12.6
-2.2
-1.8
·
1.3
44.1
80.7
·
-20.2
-20.5
·
P / FCF
14.6
12.9
-2.2
·
·
1.3
54.4
85.6
·
-19.9
-19.9
·
EV / EBITDA
22.4
5.6
3.6
62.7
·
·
·
·
·
·
·
·
EV / FCF
12.9
10.0
-2.1
·
·
1.4
·
·
·
·
·
·
EV / Revenue
1.3
1.2
0.9
0.6
·
2.4
·
·
·
·
·
·
Dividend Yield
·
·
·
·
·
·
·
·
·
6.8%
0.00%
·
Earnings Yield
3.7%
10.4%
12.5%
-4.4%
6.9%
0.00%
0.00%
0.00%
0.00%
0.00%
·
-15.9%
Payout Ratio
·
·
·
·
·
·
·
·
·
-80.6%
·
·
Annual Payout
·
·
·
·
·
·
·
·
$0
$4M
$0
$0
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$31M
$23M
$24M
$27M
$15M
$29M
$20M
$23M
$21M
$20M
$20M
$18M
$18M
$16M
$14M
$14M
Operating Expenses
$32M
$26M
$25M
$25M
$21M
$18M
$18M
$18M
$15M
$15M
$15M
$14M
$13M
$12M
$13M
$13M
Operating Income
$-472.0K
$-3M
$-1M
$2M
$-6M
$10M
$2M
$5M
$6M
$5M
$5M
$4M
$5M
$4M
$922.0K
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
$51.0K
·
$40.0K
$94.0K
$88.0K
$105.0K
$108.0K
Interest Income
$2M
$2M
·
·
$206.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
·
·
$-6M
·
$-962.0K
$38.0K
$-5M
$-148.0K
Pretax Income
$-472.0K
$-3M
$-1M
$2M
$-6M
$10M
$2M
$5M
$6M
$5M
$-1M
$4M
$4M
$4M
$-4M
$1M
Income Tax
$-146.0K
$-895.0K
$-841.0K
$564.0K
$-1M
$2M
$213.0K
$1M
$2M
$1M
$-206.0K
$2M
$969.0K
$1M
$-464.0K
$473.0K
Net Income
$-326.0K
$-2M
$-445.0K
$2M
$-5M
$9M
$2M
$4M
$4M
$4M
$-856.0K
$3M
$3M
$3M
$-3M
$1M
EPS (Basic)
$-0.01
$-0.05
$-0.01
$0.04
$-0.12
$0.22
$0.04
$0.10
$0.10
$0.09
$-0.03
$0.07
$0.07
$0.10
$-0.08
$0.03
EPS (Diluted)
$-0.01
$-0.05
$-0.01
$0.04
$-0.12
$0.22
$0.04
$0.10
$0.10
$0.09
$-0.03
$0.07
$0.07
$0.10
$-0.08
$0.03
Shares (Basic)
40,977,420
40,802,936
·
40,424,577
40,399,958
40,192,036
·
40,022,458
39,890,606
39,769,398
·
39,678,762
36,410,018
32,505,329
·
32,403,235
Shares (Diluted)
40,977,420
40,802,936
·
40,424,577
40,399,958
40,192,036
·
40,022,458
39,890,606
39,769,398
·
39,678,762
36,410,018
32,505,329
·
32,403,235
EBITDA
$-472.0K
$-3M
·
$2M
$-6M
$10M
·
$5M
$6M
$5M
·
$4M
$5M
$4M
·
·
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$16M
$16M
$22M
$20M
$29M
$26M
$33M
$4M
$5M
$3M
$6M
$5M
$8M
$4M
$24M
$4M
Prepaid Expense
$4M
$4M
$4M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Current Assets
$935M
$564M
$727M
$576M
$527M
$505M
$492M
$550M
$580M
$713M
$774M
$750M
$1.04B
$750M
$705M
$994M
PP&E (Net)
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$8M
$8M
PP&E (Gross)
$13M
$13M
$13M
$13M
$12M
$12M
$12M
$12M
$11M
$11M
$10M
$11M
$11M
$11M
$10M
$10M
Accum. Depreciation
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$971.0K
$757.0K
$612.0K
$2M
$2M
$2M
$2M
$2M
Goodwill
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Intangibles
·
·
$908.0K
$970.0K
$1M
$648.0K
$697.0K
$778.0K
·
·
·
·
·
·
·
·
Total Assets
$969M
$597M
$759M
$607M
$561M
$534M
$520M
$579M
$609M
$742M
$802M
$771M
$1.07B
$773M
$728M
$1.03B
Accounts Payable
$9M
$6M
$5M
$7M
$5M
$5M
$5M
$5M
$4M
$5M
$4M
$4M
$3M
$3M
$3M
$2M
Current Liabilities
$872M
$500M
$661M
$506M
$465M
$434M
$428M
$489M
$522M
$659M
$722M
$692M
$988M
$712M
$670M
$962M
Capital Leases
$997.0K
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$932.0K
$1M
$1M
$1M
Other Non-current Liabilities
·
·
·
·
·
·
$0
·
·
·
·
·
$50.0K
$40.0K
$100.0K
·
Total Liabilities
$880M
$509M
$670M
$516M
$471M
$440M
$435M
$496M
$530M
$667M
$731M
$700M
$994M
$720M
$678M
$971M
Long-term Debt
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$7M
$7M
$7M
Total Debt
$5M
$5M
·
$5M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
$4M
$7M
·
$7M
Common Stock
$422.0K
$420.0K
$415.0K
$415.0K
$415.0K
$414.0K
$412.0K
$412.0K
$410.0K
$409.0K
$406.0K
$406.0K
$406.0K
$325.0K
$325.0K
$325.0K
Retained Earnings
$43M
$43M
$45M
$46M
$44M
$49M
$40M
$38M
$35M
$30M
$27M
$28M
$25M
$22M
$19M
$22M
Treasury Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
·
·
$293.0K
Stockholders' Equity
$89M
$88M
$89M
$91M
$89M
$93M
$84M
$82M
$78M
$74M
$70M
$71M
$70M
$52M
$49M
$52M
Liabilities + Equity
$969M
$597M
$759M
$607M
$561M
$534M
$520M
$579M
$609M
$742M
$802M
$771M
$1.07B
$773M
$728M
$1.03B
Shares Outstanding
41,100,936
40,940,936
40,435,936
40,426,936
40,419,936
40,357,936
40,120,936
40,120,936
39,950,936
39,830,936
39,580,936
39,580,936
40,580,936
32,505,329
32,505,329
32,347,329
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$671.0K
$690.0K
$706.0K
$649.0K
$629.0K
$415.0K
$439.0K
$350.0K
$336.0K
$255.0K
$1M
$265.0K
$261.0K
$190.0K
$235.0K
$240.0K
Stock-based Comp
$368.0K
$832.0K
$294.0K
$256.0K
$435.0K
$554.0K
$0
$276.0K
$99.0K
$85.0K
·
·
·
·
$227.0K
·
Deferred Tax
$-154.0K
$-941.0K
$963.0K
$551.0K
$-279.0K
$777.0K
$124.0K
$130.0K
$448.0K
$384.0K
$-1M
$294.0K
$351.0K
$248.0K
·
·
Amort. of Intangibles
·
$13.0K
$13.0K
$22.0K
·
·
·
·
·
·
·
·
·
$0
·
$357.0K
Operating Cash Flow
$-3M
$-26M
$402.0K
$44M
$631.0K
$-34M
$35M
$32M
$34M
$-47M
$64M
$-19M
$-11M
$-39M
$4M
$-25M
CapEx
$91.0K
$67.0K
$107.0K
$321.0K
$61.0K
$63.0K
$155.0K
$-984.0K
$-723.0K
$28.0K
$32.0K
$79.0K
$37.0K
$75.0K
$119.0K
$70.0K
Investing Cash Flow
$-880.0K
$-976.0K
$-1M
$-971.0K
$-3M
$-1M
$-1M
$-2M
$-1M
$-2M
$-932.0K
$-473.0K
$-137.0K
$-1M
$-576.0K
$-552.0K
Net Debt Issued
·
$-23.0K
·
·
·
$-23.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-22.0K
$-23.0K
$411.0K
$978.0K
$-21.0K
$-58.0K
$-21.0K
$-21.0K
$-5M
$5M
$-20.0K
$-20.0K
$13M
$-263.0K
$-3M
$-249.0K
Taxes Paid
·
·
$-486.0K
$0
·
·
·
$-12.0K
$3M
$2.0K
$976.0K
$380.0K
$895.0K
$9.0K
$17.0K
$7.0K
Free Cash Flow
·
$-26M
·
·
·
$-35M
·
·
·
$-63M
·
·
·
$-39M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-63M
·
·
·
$-39M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-1.5%
-12.2%
·
8.2%
-39.2%
36.3%
·
21.4%
26.7%
24.9%
·
23.7%
26.5%
26.7%
·
·
Net Margin
-1.1%
-8.4%
·
6.0%
-31.7%
29.9%
·
17.0%
19.4%
18.0%
·
15.3%
15.4%
19.8%
·
7.3%
Pretax Margin
-1.5%
-12.2%
·
8.2%
-39.2%
36.3%
·
21.4%
26.7%
24.9%
·
23.7%
21.0%
26.9%
·
10.0%
EBITDA Margin
-1.5%
-12.2%
·
8.2%
-39.2%
36.3%
·
21.4%
26.7%
24.9%
·
23.7%
26.5%
26.7%
·
·
ROA
-0.04%
-0.35%
·
0.27%
-0.81%
1.4%
·
0.57%
0.48%
0.49%
·
0.31%
0.24%
0.34%
·
0.09%
ROE
-0.37%
-2.2%
·
1.9%
-5.6%
10.4%
·
5.0%
5.5%
5.9%
·
4.5%
4.5%
6.3%
·
2.2%
ROIC
-0.35%
-2.1%
·
1.7%
-5.1%
8.9%
·
4.4%
4.9%
4.7%
·
3.7%
4.6%
5.4%
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.2
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
1.0
Quick Ratio
0.0
0.0
·
0.0
0.1
0.1
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Debt / Equity
0.1
0.1
·
0.1
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
100.0
·
106.8
49.6
49.0
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.16
$2.15
·
$2.25
$2.20
$2.31
·
$2.05
$1.96
$1.85
·
$1.78
$1.73
$1.60
·
$1.59
Revenue / Share
$0.76
$0.58
·
$0.66
$0.37
$0.72
·
$0.56
$0.52
$0.51
·
$0.45
$0.48
$0.50
·
$0.44
Cash Flow / Share
·
$-0.64
·
·
·
$-0.86
·
·
·
$-1.56
·
·
·
$-1.20
·
·
Cash / Share
$0.39
$0.39
·
$0.49
$0.72
$0.64
·
$0.11
$0.13
$0.07
·
$0.12
$0.19
$0.12
·
$0.14
EPS (TTM)
$-0.03
$-0.14
·
$0.18
$0.24
$0.46
·
$0.26
$0.23
$0.20
·
$0.16
$0.12
$0.07
·
$0.03
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$105M
$89M
·
$91M
$86M
$92M
·
$84M
$79M
$76M
·
$66M
$62M
$56M
·
$51M
Net Income TTM
$-1M
$-6M
·
$7M
$10M
$18M
·
$11M
$10M
$8M
·
$6M
$4M
$2M
·
$1M
Market Cap
$68M
$79M
·
$118M
$179M
$121M
·
$102M
$70M
$84M
·
$77M
$101M
$62M
·
$48M
Enterprise Value
$57M
$67M
·
$103M
$154M
$100M
·
$101M
$69M
$85M
·
$77M
$97M
$65M
·
$51M
P/E
-55.0
-13.7
·
16.2
18.4
6.5
·
9.7
7.6
10.6
·
12.2
20.7
27.3
·
49.3
P/S
0.6
0.9
·
1.3
2.1
1.3
·
1.2
0.9
1.1
·
1.2
1.6
1.1
·
0.9
P/B
0.8
0.9
·
1.3
2.0
1.3
·
1.2
0.9
1.1
·
1.1
1.4
1.2
·
0.9
P / Tangible Book
0.8
0.9
·
1.3
2.1
1.3
·
1.3
0.9
1.2
·
1.1
1.5
1.2
·
1.0
P / Cash Flow
·
-3.0
·
·
·
-3.5
·
·
·
-1.4
·
·
·
-1.6
·
·
EV / Revenue
0.5
0.8
·
1.1
1.8
1.1
·
1.2
0.9
1.1
·
1.2
1.6
1.2
·
1.0
Earnings Yield
-1.8%
-7.3%
·
6.2%
5.4%
15.3%
·
10.3%
13.2%
9.5%
·
8.2%
4.8%
3.7%
·
2.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$94M
$84M
$72M
$50M
$68M
Operating Margin %
5.9%
20.8%
25.4%
0.88%
·
Net Income
$5M
$13M
$8M
$-2M
$5M
Diluted EPS
$0.13
$0.33
$0.21
$-0.06
$0.16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.1
0.1
0.1
0.1
·
Current Ratio
1.1
1.1
1.1
1.1
·
Quick Ratio
0.0
0.1
0.0
0.0
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$10M
$10M
$-31M
·
·
Institutional owners (13F)
49 filers
· $6.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders49
Value held$6.6M
New positions11
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
11 (-3 vs prior Q)
18 (+12 vs prior Q)
12 (0 vs prior Q)
22 (+2 vs prior Q)
-816K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
David Gebbia, Gloria E. Gebbia, John J & Gloria E Gebbia TTEESS UAD 12/8/94 ("Gebbia Living Trust"), John J. Gebbia, John M. Gebbia, Richard Gebbia
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
17 insiders
· 2 officers · 7 directors