TXG Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$643M2017-12-31 → 2025-12-31
EPS$-0.352019-12-31 → 2025-12-31
Free Cash Flow$130M2019-12-31 → 2025-12-31
Net margin-12.2%2019-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TXG
5Y avg
Peer Median
Verdict
P/E (TTM)
-121.35Y avg ≈-77.5
≈-77.5
·
·
P/S
14.25Y avg ≈11.8
≈11.8
4.6
Undervalued
P/B
11.55Y avg ≈8.0
≈8.0
4.0
Undervalued
Price / FCF
70.25Y avg ≈-111.4
≈-111.4
·
·
Price / Cash Flow
67.25Y avg ≈-213.8
≈-213.8
33.0
Undervalued
Price / Tangible Book
12.55Y avg ≈8.3
≈8.3
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TXG
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
70.0%5Y avg ≈72.9%
≈72.9%
54.2%
Top tier
Operating Margin (TTM)
-14.3%5Y avg ≈-25.5%
≈-25.5%
7.0%
Weak
EBITDA Margin (TTM)
-7.8%5Y avg ≈-20.2%
≈-20.2%
7.7%
Weak
Pretax Margin (TTM)
-12.1%5Y avg ≈-23.6%
≈-23.6%
5.9%
Weak
Net Profit Margin (TTM)
-12.2%5Y avg ≈-24.4%
≈-24.4%
2.4%
Weak
ROA (TTM)
-7.5%5Y avg ≈-14.3%
≈-14.3%
-0.14%
Weak
ROE (TTM)
-9.4%5Y avg ≈-18.7%
≈-18.7%
-0.40%
Weak
ROIC
-8.4%5Y avg ≈-20.3%
≈-20.3%
-0.53%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TXG
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
5.75Y avg ≈5.1
≈5.1
3.2
Strong liquidity
Quick Ratio
0.35Y avg ≈3.3
≈3.3
2.2
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TXG
5Y avg
Peer Median
Verdict
Revenue YoY
5.2%5Y avg ≈18.6%
≈18.6%
·
·
Revenue CAGR 3Y
7.6%5Y avg ≈14.2%
≈14.2%
·
·
Revenue CAGR 5Y
16.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TXG
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.355Y avg ≈$-1.21
≈$-1.21
·
·
Revenue / Share
$5.155Y avg ≈$4.90
≈$4.90
·
·
Cash Flow / Share
$1.095Y avg ≈$0.11
≈$0.11
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TXG
5Y avg
Peer Median
Verdict
Asset Turnover
0.75Y avg ≈0.6
≈0.6
0.5
Top tier
Inventory Turnover
2.95Y avg ≈2.3
≈2.3
2.9
In line
Receivables Turnover
9.55Y avg ≈6.8
≈6.8
6.0
Top tier
Revenue / Employee
≈$545.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise62.0%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$-0.14
$-0.25
43.1%
March 31, 2026
May 6, 2026
$-0.10
$-0.29
66.0%
Dec. 31, 2025
$-0.13
$-0.21
39.4%
Sept. 30, 2025
$-0.22
$-0.29
24.4%
June 30, 2025
$0.28
$-0.38
174.6%
March 31, 2025
$-0.36
$-0.48
24.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$643M
$611M
$619M
$516M
$490M
$299M
$246M
$146M
Cost of Revenue
$199M
$196M
$209M
$120M
$74M
$58M
$61M
$29M
Gross Profit
$444M
$414M
$409M
$396M
$416M
$240M
$185M
$118M
SG&A Expense
$316M
$344M
$343M
$298M
$258M
$202M
$131M
$88M
Operating Expenses
$505M
$609M
$675M
$564M
$469M
$775M
$215M
$228M
Operating Income
$-61M
$-195M
$-265M
$-168M
$-52M
$-534M
$-31M
$-111M
Interest Expense
·
·
$33.0K
$476.0K
$866.0K
$2M
$3M
$2M
Interest Income
$20M
$19M
$17M
$7M
$206.0K
$2M
$3M
$1M
Other Non-op
$1M
$-2M
$-286.0K
$-198.0K
$-802.0K
$1M
$-186.0K
$-249.0K
Pretax Income
$-40M
$-178M
$-249M
$-162M
$-54M
$-534M
$-31M
$-112M
Income Tax
$4M
$5M
$6M
$4M
$5M
$8M
$218.0K
$87.0K
Net Income
$-44M
$-183M
$-255M
$-166M
$-58M
$-543M
$-31M
$-112M
EPS (Basic)
$-0.35
$-1.52
$-2.18
$-1.46
$-0.53
$-5.37
$-0.80
·
EPS (Diluted)
$-0.35
$-1.52
$-2.18
$-1.46
$-0.53
$-5.37
$-0.80
·
Shares (Basic)
124,749,885
120,451,550
117,165,036
113,858,684
110,347,937
101,151,675
39,091,366
·
Shares (Diluted)
124,749,885
120,451,550
117,165,036
113,858,684
110,347,937
101,151,675
39,091,366
·
EBITDA
$-25M
$-159M
$-230M
$-143M
$-31M
·
$-24M
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
·
$344M
$359M
$220M
$587M
$664M
$424M
$65M
Receivables
$47M
$88M
$115M
$104M
$85M
$51M
$33M
$28M
Inventory
$56M
$83M
$74M
$82M
$60M
$30M
$15M
$9M
Prepaid Expense
$22M
$19M
$19M
$17M
$14M
$13M
$8M
$4M
Current Assets
$684M
$584M
$596M
$635M
$748M
$774M
$481M
$106M
PP&E (Net)
$227M
$253M
$280M
$289M
$169M
$73M
$49M
$11M
PP&E (Gross)
$380M
$376M
$383M
$358M
$219M
$103M
$68M
$25M
Accum. Depreciation
$153M
$123M
$103M
$69M
$49M
$31M
$19M
$14M
Goodwill
$5M
$5M
$5M
$5M
$5M
$0
·
·
Intangibles
$62M
$16M
$17M
$23M
$25M
$22M
$22M
$642.0K
Other Non-current Assets
$3M
$4M
$3M
$2M
$3M
$4M
$24M
$2M
Total Assets
$1.04B
$919M
$965M
$1.03B
$1.02B
$929M
$606M
$124M
Accounts Payable
$13M
$13M
$16M
$22M
$17M
$5M
$13M
$9M
Current Liabilities
$153M
$118M
$127M
$131M
$110M
$118M
$63M
$32M
Capital Leases
$73M
$73M
$84M
$86M
$77M
$57M
$0
·
Other Non-current Liabilities
$6M
$5M
$4M
$3M
$8M
$4M
$2M
$771.0K
Total Liabilities
$245M
$209M
$224M
$223M
$201M
$190M
$186M
$101M
Long-term Debt
·
·
·
·
·
$0
$30M
$30M
Total Debt
·
·
·
·
·
·
$30M
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
Retained Earnings
$-1.51B
$-1.47B
$-1.28B
$-1.03B
$-863M
$-805M
$-262M
$-231M
AOCI
$225.0K
$-493.0K
$-429.0K
$-4M
$22.0K
$-50.0K
$-46.0K
$-37.0K
Stockholders' Equity
$796M
$710M
$741M
$806M
$818M
$739M
$420M
$-220M
Liabilities + Equity
$1.04B
$919M
$965M
$1.03B
$1.02B
$929M
$606M
$124M
Shares Outstanding
127,691,329
122,291,837
119,095,362
115,195,009
112,514,977
108,485,909
96,241,596
14,549,801
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$36M
$36M
$36M
$25M
$21M
$14M
$7M
$4M
Stock-based Comp
$109M
$141M
$167M
$137M
$96M
$49M
$13M
$3M
Deferred Tax
$-310.0K
$709.0K
$-447.0K
$136.0K
$-690.0K
$82.0K
$-6.0K
·
Restructuring
$11M
$259.0K
$2M
$4M
·
·
·
·
Other Non-cash
$35M
$12M
$38M
$-30M
$-80M
·
$45M
·
Operating Cash Flow
$136M
$7M
$-15M
$-34M
$-21M
$-218M
$35M
$-76M
CapEx
$6M
$12M
$49M
$132M
$101M
$37M
$43M
$6M
Investing Cash Flow
$-13M
$-33M
$133M
$-351M
$-107M
$-38M
$-43M
$-7M
Debt Issued
·
·
·
·
·
$0
$0
$20M
Net Debt Issued
·
·
·
$0
$0
·
·
·
Stock Issued
·
·
·
$0
$0
$482M
$411M
$0
Net Stock Activity
·
·
·
$0
$0
·
$411M
·
Financing Cash Flow
$7M
$11M
$14M
$16M
$35M
$469M
$415M
$105M
Net Change in Cash
$130M
$-15M
$132M
$-369M
$-93M
$212M
$406M
$22M
Taxes Paid
$2M
$6M
$5M
$4M
$9M
$280.0K
$22.0K
$6.0K
Free Cash Flow
$130M
$-6M
$-64M
$-165M
$-123M
·
$-8M
·
Levered FCF
·
·
$-64M
$-166M
$-124M
·
$-11M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
69.0%
67.9%
66.1%
76.7%
84.9%
·
75.2%
·
Operating Margin
-9.5%
-31.9%
-42.9%
-32.5%
-10.7%
·
-12.4%
·
Net Margin
-6.8%
-29.9%
-41.2%
-32.1%
-11.9%
·
-12.7%
·
Pretax Margin
-6.2%
-29.1%
-40.2%
-31.4%
-10.9%
·
-12.6%
·
EBITDA Margin
-3.9%
-26.0%
-37.1%
-27.6%
-6.3%
·
-9.6%
·
ROA
-4.4%
-19.4%
-25.6%
-16.2%
-6.0%
·
-8.6%
·
ROE
-5.5%
-25.5%
-34.3%
-21.0%
-7.2%
·
-7.4%
·
ROIC
-8.4%
-28.2%
-36.7%
-21.4%
-6.9%
·
-6.8%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
4.5
5.0
4.7
4.8
6.8
·
7.6
·
Quick Ratio
0.3
3.7
3.7
2.5
6.1
·
7.3
·
Debt / Equity
·
·
·
·
·
·
0.1
·
LT Debt / Equity
·
·
·
·
·
·
0.0
·
Interest Coverage
·
·
-8040.3
-352.8
-60.3
·
-9.9
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.7
0.6
0.6
0.5
0.5
·
0.7
·
Inventory Turnover
2.9
2.5
2.7
1.7
1.6
·
5.1
·
Receivables Turnover
9.5
6.0
5.6
5.5
7.2
·
8.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$6.24
$5.81
$6.22
$6.99
$7.27
·
$4.36
·
Revenue / Share
$5.15
$5.07
$5.28
$4.54
$4.44
·
·
·
Cash Flow / Share
$1.09
$0.06
$-0.13
$-0.30
$-0.19
·
·
·
Cash / Share
·
$2.81
$3.02
$1.91
$5.22
·
$4.41
·
EPS (TTM)
$-0.35
$-1.52
$-2.18
$-1.46
$-0.53
$-5.37
$-0.80
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
5.2%
-1.3%
19.8%
5.3%
64.1%
·
·
·
Revenue CAGR 3Y
7.6%
7.6%
27.5%
·
·
·
·
·
Revenue CAGR 5Y
16.6%
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$643M
$611M
$619M
$516M
$490M
$299M
$246M
·
Net Income TTM
$-44M
$-183M
$-255M
$-166M
$-58M
$-543M
$-31M
·
Market Cap
$2.08B
$1.76B
$6.66B
$4.20B
$16.76B
·
$7.34B
·
Enterprise Value
·
·
·
·
·
·
$6.94B
·
P/E
-46.6
-9.4
-25.7
-25.0
-281.1
-26.4
-95.3
·
P/S
3.2
2.9
10.8
8.1
34.2
·
29.8
·
P/B
2.6
2.5
9.0
5.2
20.5
·
17.5
·
P / Tangible Book
2.9
2.5
9.3
5.4
21.3
21.4
·
·
P / Cash Flow
15.3
263.5
-438.5
-124.9
-784.2
·
211.9
·
P / FCF
16.0
-306.5
-104.5
-25.4
-136.6
·
-904.3
·
EV / EBITDA
·
·
·
·
·
·
-295.4
·
EV / FCF
·
·
·
·
·
·
-855.7
·
EV / Revenue
·
·
·
·
·
·
28.2
·
Earnings Yield
-2.1%
-10.6%
-3.9%
-4.0%
-0.36%
-3.8%
-1.1%
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$151M
$151M
$166M
$149M
$173M
$155M
$165M
$152M
$153M
$141M
$184M
$154M
$147M
$134M
$156M
$131M
Cost of Revenue
$39M
$45M
$53M
$49M
$48M
$49M
$54M
$45M
$49M
$48M
$68M
$58M
$47M
$36M
$37M
$30M
Gross Profit
$112M
$106M
$113M
$100M
$125M
$105M
$111M
$106M
$104M
$93M
$116M
$96M
$100M
$98M
$119M
$101M
SG&A Expense
$79M
$66M
$77M
$75M
$74M
$90M
$94M
$82M
$83M
$86M
$86M
$82M
$92M
$83M
$79M
$73M
Operating Expenses
$132M
$123M
$133M
$133M
$95M
$145M
$161M
$148M
$146M
$154M
$171M
$190M
$163M
$150M
$143M
$141M
Operating Income
$-20M
$-17M
$-20M
$-32M
$30M
$-39M
$-50M
$-41M
$-42M
$-61M
$-55M
$-95M
$-63M
$-52M
$-23M
$-40M
Interest Expense
·
·
·
·
·
·
·
·
·
$1.0K
·
$1.0K
$5.0K
$19.0K
·
$114.0K
Interest Income
$5M
$5M
$7M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
$2M
Other Non-op
$-4M
$-815.0K
$-3M
$-1M
$3M
$2M
$-3M
$2M
$-56.0K
$-1M
$4M
$-1M
$-2M
$-2M
$4M
$-2M
Pretax Income
$-19M
$-13M
$-15M
$-28M
$37M
$-34M
$-48M
$-34M
$-37M
$-58M
$-47M
$-92M
$-61M
$-50M
$-16M
$-40M
Income Tax
$-714.0K
$623.0K
$1M
$-733.0K
$2M
$852.0K
$648.0K
$1M
$818.0K
$2M
$2M
$1M
$2M
$1M
$804.0K
$2M
Net Income
$-18M
$-13M
$-16M
$-27M
$35M
$-34M
$-49M
$-36M
$-38M
$-60M
$-49M
$-93M
$-62M
$-51M
$-17M
$-42M
EPS (Basic)
$-0.14
$-0.10
$-0.13
$-0.22
$0.28
$-0.28
$-0.40
$-0.30
$-0.32
$-0.50
$-0.42
$-0.79
$-0.53
$-0.44
$-0.14
$-0.37
EPS (Diluted)
$-0.14
$-0.10
$-0.13
$-0.22
$0.28
$-0.28
$-0.40
$-0.30
$-0.32
$-0.50
$-0.42
$-0.79
$-0.53
$-0.44
$-0.14
$-0.37
Shares (Basic)
129,984,169
128,291,153
·
125,502,291
123,755,409
122,606,091
·
120,733,030
120,066,972
119,394,180
·
117,728,293
116,707,672
115,619,869
·
114,112,382
Shares (Diluted)
129,984,169
128,291,153
·
125,502,291
124,509,720
122,606,091
·
120,733,030
120,066,972
119,394,180
·
117,728,293
116,707,672
115,619,869
·
114,112,382
EBITDA
$-20M
$-7M
·
$-32M
$30M
$-31M
·
$-41M
$-42M
$-52M
·
$-95M
$-63M
$-46M
·
$-40M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$220M
·
Receivables
$48M
$39M
$47M
$44M
$50M
$53M
$88M
$84M
$91M
$91M
·
$104M
$88M
$78M
·
$84M
Inventory
$53M
$53M
$56M
$62M
$69M
$75M
$83M
$94M
$88M
$83M
·
$81M
$84M
$82M
·
$79M
Prepaid Expense
$19M
$20M
$22M
$19M
$20M
$26M
$19M
$18M
$20M
$21M
·
$20M
$19M
$21M
·
$14M
Current Assets
$675M
$670M
$684M
$660M
$656M
$580M
$584M
$594M
$579M
$567M
·
$562M
$583M
$602M
·
$629M
PP&E (Net)
$215M
$221M
$227M
$233M
$240M
$246M
$253M
$259M
$263M
$269M
·
$285M
$285M
$292M
·
$258M
PP&E (Gross)
$383M
$382M
$380M
$378M
$380M
$377M
$376M
$383M
$379M
$380M
·
$379M
$370M
·
·
·
Accum. Depreciation
$168M
$161M
$153M
$146M
$140M
$131M
$123M
$125M
$115M
$110M
·
$94M
$86M
·
·
·
Goodwill
$7M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
Intangibles
$61M
$60M
$62M
$65M
$15M
$15M
$16M
$16M
$17M
$16M
·
$22M
$22M
$23M
·
$23M
Other Non-current Assets
$15M
$3M
$3M
$2M
$3M
$2M
$4M
$5M
$5M
$3M
·
$3M
$20M
$13M
·
$3M
Total Assets
$1.03B
$1.02B
$1.04B
$1.03B
$980M
$903M
$919M
$938M
$930M
$923M
·
$949M
$990M
$1.01B
·
$996M
Accounts Payable
$21M
$17M
$13M
$18M
$16M
$10M
$13M
$26M
$21M
$20M
·
$19M
$23M
$29M
·
$22M
Current Liabilities
$119M
$114M
$153M
$147M
$112M
$108M
$118M
$121M
$111M
$109M
·
$105M
$98M
$112M
·
$127M
Capital Leases
$67M
$70M
$73M
$76M
$77M
$71M
$73M
$76M
$79M
$81M
·
$88M
$90M
$93M
·
$88M
Other Non-current Liabilities
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
·
$10M
$8M
$7M
·
$6M
Total Liabilities
$205M
$201M
$245M
$242M
$207M
$196M
$209M
$215M
$206M
$204M
·
$203M
$196M
$212M
·
$220M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Retained Earnings
$-1.54B
$-1.52B
$-1.51B
$-1.49B
$-1.47B
$-1.50B
$-1.47B
$-1.42B
$-1.38B
$-1.34B
·
$-1.24B
$-1.14B
$-1.08B
·
$-1.01B
AOCI
$77.0K
$114.0K
$225.0K
$138.0K
$220.0K
$-367.0K
$-493.0K
$32.0K
$-430.0K
$-456.0K
·
$-677.0K
$-969.0K
$-1M
·
$-5M
Stockholders' Equity
$826M
$814M
$796M
$785M
$773M
$707M
$710M
$723M
$724M
$719M
$741M
$745M
$793M
$802M
$806M
$776M
Liabilities + Equity
$1.03B
$1.02B
$1.04B
$1.03B
$980M
$903M
$919M
$938M
$930M
$923M
·
$949M
$990M
$1.01B
·
$996M
Shares Outstanding
·
·
127,691,329
·
·
·
122,291,837
·
·
·
·
·
·
·
·
·
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$10M
$10M
$10M
$8M
$8M
$9M
$9M
$9M
$9M
$10M
$9M
$10M
$6M
$7M
$6M
Stock-based Comp
$26M
$23M
$25M
$25M
$28M
$31M
$33M
$34M
$38M
$36M
$39M
$40M
$46M
$42M
$41M
$34M
Restructuring
·
·
$5M
$6M
$6M
·
·
·
·
·
·
·
·
·
$0
·
Other Non-cash
·
$7M
·
·
·
$30M
·
·
·
$-1M
·
·
·
$-2M
·
·
Operating Cash Flow
$17M
$26M
$41M
$43M
$18M
$34M
$-7M
$22M
$7M
$-16M
$26M
$-25M
$-12M
$-4M
$14M
$-10M
CapEx
$2M
$2M
$2M
$687.0K
$2M
$2M
$3M
$4M
$3M
$3M
$3M
$15M
$25M
$5M
$40M
$37M
Investing Cash Flow
$-8M
$-1M
$-2M
$-9M
$-939.0K
$-2M
$-52M
$-4M
$12M
$11M
$13M
$5M
$-4M
$120M
$-33M
$-33M
Financing Cash Flow
$3M
$-8M
$2M
$617.0K
$4M
$422.0K
$5M
$156.0K
$5M
$2M
$6M
$4M
$7M
$-3M
$5M
$2M
Net Change in Cash
$12M
$16M
$41M
$35M
$21M
$33M
$-54M
$18M
$24M
$-4M
$45M
$-16M
$-9M
$112M
$-14M
$-40M
Taxes Paid
$1M
$-278.0K
$456.0K
$617.0K
$856.0K
$462.0K
$778.0K
$3M
$1M
$961.0K
$476.0K
$599.0K
$1M
$3M
$276.0K
$330.0K
Free Cash Flow
·
$25M
·
·
·
$32M
·
·
·
$-19M
·
·
·
$-9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-19M
·
·
·
$-9M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
74.5%
70.4%
·
67.3%
72.3%
68.1%
·
70.2%
68.1%
65.9%
·
62.2%
67.8%
73.3%
·
76.8%
Operating Margin
-13.0%
-11.3%
·
-21.6%
17.4%
-25.4%
·
-27.4%
-27.3%
-43.6%
·
-61.7%
-43.1%
-38.7%
·
-30.5%
Net Margin
-11.9%
-8.9%
·
-18.4%
20.0%
-22.2%
·
-23.6%
-24.8%
-42.5%
·
-60.5%
-42.5%
-37.8%
·
-32.0%
Pretax Margin
-12.3%
-8.5%
·
-18.9%
21.4%
-21.6%
·
-22.7%
-24.2%
-41.0%
·
-59.7%
-41.4%
-37.0%
·
-30.5%
EBITDA Margin
-13.0%
-4.7%
·
-21.6%
17.4%
-20.2%
·
-27.4%
-27.3%
-37.1%
·
-61.7%
-43.1%
-33.9%
·
-30.5%
ROA
-1.8%
-1.4%
·
-2.8%
3.6%
-3.8%
·
-3.8%
-4.0%
-6.2%
·
-9.6%
-6.3%
-5.0%
·
-4.2%
ROE
-2.2%
-1.8%
·
-3.6%
4.6%
-4.8%
·
-4.9%
-5.0%
-7.9%
·
-12.2%
-7.9%
-6.3%
·
-5.3%
ROIC
-2.3%
-2.2%
·
-4.0%
3.6%
-5.7%
·
-6.0%
-5.9%
-8.9%
·
-12.9%
-8.2%
-6.6%
·
-5.4%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.7
5.9
·
4.5
5.8
5.4
·
4.9
5.2
5.2
·
5.4
5.9
5.4
·
5.0
Quick Ratio
0.4
0.3
·
0.3
0.4
0.5
·
0.7
0.8
0.8
·
1.0
0.9
0.7
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
-61498.0
·
-94795.0
-12671.6
-2736.2
·
-350.8
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.1
0.1
·
0.1
Inventory Turnover
0.6
0.7
·
0.6
0.6
0.6
·
0.5
0.6
0.6
·
0.7
0.6
0.5
·
0.5
Receivables Turnover
3.1
3.3
·
2.3
2.4
2.2
·
1.6
1.7
1.7
·
1.6
1.8
1.7
·
1.6
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$1.16
$1.18
·
$1.19
$1.39
$1.26
·
$1.26
$1.28
$1.18
·
$1.31
$1.26
$1.16
·
$1.15
Cash Flow / Share
·
$0.20
·
·
·
$0.28
·
·
·
$-0.13
·
·
·
$-0.04
·
·
EPS (TTM)
$-0.59
$-0.17
·
$-0.62
$-0.70
$-1.30
·
$-1.54
$-2.03
$-2.24
·
$-1.90
$-1.48
$-1.52
·
$-1.49
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$617M
$639M
·
$642M
$644M
$625M
·
$630M
$632M
$625M
·
$591M
$568M
$536M
·
$504M
Net Income TTM
$-75M
$-23M
·
$-76M
$-85M
$-157M
·
$-183M
$-240M
$-264M
·
$-223M
$-172M
$-174M
·
$-167M
P/E
-65.0
-124.9
·
-18.9
-16.5
-6.7
·
-14.7
-9.6
-16.8
·
-21.7
-37.7
-36.7
·
-19.1
Earnings Yield
-1.5%
-0.80%
·
-5.3%
-6.0%
-14.9%
·
-6.8%
-10.4%
-6.0%
·
-4.6%
-2.6%
-2.7%
·
-5.2%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$643M
$611M
$619M
$516M
$490M
Gross Margin %
69.0%
67.9%
66.1%
76.7%
84.9%
Operating Margin %
-9.5%
-31.9%
-42.9%
-32.5%
-10.7%
Net Income
$-44M
$-183M
$-255M
$-166M
$-58M
Diluted EPS
$-0.35
$-1.52
$-2.18
$-1.46
$-0.53
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
4.5
5.0
4.7
4.8
6.8
Quick Ratio
0.3
3.7
3.7
2.5
6.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$130M
$-6M
$-64M
$-165M
$-123M
Institutional owners (13F)
431 filers
· $4.9B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders431
Value held$4.9B
New positions98
Exited positions32
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
98 (+32 vs prior Q)
32 (-4 vs prior Q)
103 (-11 vs prior Q)
139 (+39 vs prior Q)
+3.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
15 insiders
· 5 officers · 11 directors