Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise1.4%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.52
$0.53
-1.8%
March 31, 2026
$0.53
$0.55
-3.3%
Dec. 31, 2025
$0.46
$0.44
4.0%
Sept. 30, 2025
$0.42
$0.43
-2.0%
June 30, 2025
$0.53
$0.51
4.1%
March 31, 2025
$0.56
$0.52
7.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.22B
$1.22B
$1.16B
$1.14B
$1.11B
$931M
$739M
$714M
$643M
$563M
$499M
$452M
Cost of Revenue
$416M
$429M
$389M
$367M
$349M
$298M
$255M
$241M
$211M
$188M
$162M
$145M
Gross Profit
$799M
$790M
$770M
$770M
$756M
$633M
$483M
$473M
$432M
$375M
$337M
$307M
SG&A Expense
$452M
$589M
$466M
$378M
$373M
$325M
$261M
$264M
$241M
$200M
$141M
$119M
Operating Expenses
$547M
$688M
$563M
$471M
$460M
$396M
$326M
$327M
$296M
$254M
$186M
$160M
Operating Income
$252M
$102M
$207M
$299M
$297M
$237M
$157M
$147M
$136M
$121M
$151M
$147M
Interest Expense
·
·
·
$11M
$11M
$14M
$19M
$22M
$10M
$7M
$2M
$2M
Other Non-op
$-6M
$831.0K
$-9M
$48M
$15M
$-76M
$138M
$-14M
$-447.0K
$-2M
$-2M
$8M
Pretax Income
$241M
$98M
$186M
$339M
$301M
$148M
$276M
$112M
$126M
$112M
$147M
$154M
Income Tax
$59M
$25M
$18M
$53M
$38M
$9M
$47M
$16M
$-198.0K
$36M
$43M
$46M
Net Income
$182M
$73M
$168M
$285M
$272M
$140M
$229M
$96M
$126M
$76M
$104M
$108M
EPS (Basic)
$1.17
$0.47
$1.07
$1.81
$1.73
$0.91
$6.00
$2.54
$3.36
$2.04
$2.81
$2.90
EPS (Diluted)
$1.16
$0.46
$1.05
$1.76
$1.66
$0.87
$5.82
$2.47
$3.31
$2.03
$2.80
$2.89
Shares (Basic)
155,963,000
157,521,000
157,708,000
157,179,000
156,874,000
154,986,000
38,201,000
37,781,000
37,476,000
37,313,000
37,194,000
37,096,000
Shares (Diluted)
157,009,000
159,717,000
160,774,000
161,855,000
164,114,000
161,932,000
39,401,000
38,892,000
38,055,000
37,500,000
37,326,000
37,231,000
EBITDA
$349M
$212M
$318M
$406M
$398M
$325M
$240M
$225M
$201M
$181M
$193M
$37M
Balance Sheet27
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$265M
$162M
$152M
$181M
$173M
$199M
$147M
$101M
$122M
$92M
$64M
$55M
Short-term Investments
·
·
$1M
$24M
$74M
$32M
$124M
$65M
$60M
$66M
$32M
$56M
Receivables
$217M
$207M
$241M
$218M
$195M
$145M
$123M
$137M
$120M
$117M
$93M
$70M
Inventory
$196M
$189M
$180M
$172M
$141M
$117M
$103M
$91M
$86M
$86M
$57M
$50M
Prepaid Expense
·
·
·
·
·
·
·
·
·
$13M
$8M
$5M
Other Current Assets
$67M
$37M
$34M
$27M
$23M
$17M
$24M
$18M
$11M
$13M
$8M
$6M
Current Assets
$744M
$608M
$617M
$621M
$606M
$511M
$521M
$413M
$398M
$348M
$254M
$248M
PP&E (Net)
$232M
$246M
$251M
$226M
$223M
$208M
$177M
$154M
$145M
$135M
$132M
$130M
PP&E (Gross)
$540M
$532M
$508M
$460M
$435M
$398M
$347M
$306M
$285M
$263M
$246M
$239M
Accum. Depreciation
$308M
$286M
$257M
$234M
$211M
$190M
$170M
$152M
$139M
$128M
$114M
$109M
Goodwill
$975M
$981M
$973M
$873M
$822M
$843M
$728M
$733M
$598M
$579M
$431M
$391M
Intangibles
$303M
$366M
$507M
$535M
$532M
$616M
$517M
$579M
$446M
$452M
$311M
$293M
Other Non-current Assets
$264M
$284M
$264M
$285M
$47M
$12M
$14M
$6M
$5M
$44M
$2M
$2M
Total Assets
$2.59B
$2.56B
$2.70B
$2.64B
$2.29B
$2.26B
$2.03B
$1.88B
$1.59B
$1.56B
$1.13B
$1.06B
Accounts Payable
$27M
$25M
$38M
$26M
$34M
$29M
$23M
$16M
$18M
$17M
$21M
$13M
Accrued Liabilities
$20M
$26M
$25M
$15M
$18M
$15M
$9M
$26M
$20M
$19M
$8M
$7M
Current Liabilities
$164M
$176M
$159M
$129M
$176M
$152M
$107M
$102M
$80M
$136M
$54M
$40M
Capital Leases
$74M
$84M
$88M
$94M
$58M
$68M
$67M
$0
·
·
·
·
Deferred Tax
$19M
$6M
$56M
$89M
$99M
$93M
$101M
$90M
$86M
$121M
$63M
$61M
Other Non-current Liabilities
$21M
$27M
$13M
$11M
$12M
$24M
$27M
$25M
$9M
$5M
$3M
$3M
Total Debt
·
·
·
·
$12M
$12M
$12M
·
·
·
·
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$390.0K
$385.0K
$379.0K
$376.0K
$374.0K
$372.0K
$371.0K
Retained Earnings
$1.14B
$1.07B
$1.33B
$1.31B
$1.12B
$1.09B
$1.06B
$932M
$877M
$799M
$771M
$714M
AOCI
$-71M
$-60M
$-78M
$-66M
$-75M
$-57M
$-97M
$-84M
$-45M
$-49M
$-70M
$-31M
Stockholders' Equity
$2.11B
$1.92B
$2.07B
$1.97B
$1.70B
$1.56B
$1.38B
$1.17B
$1.08B
$950M
$879M
$847M
Liabilities + Equity
$2.59B
$2.56B
$2.70B
$2.64B
$2.29B
$2.26B
$2.03B
$1.88B
$1.59B
$1.56B
$1.13B
$1.06B
Shares Outstanding
156,095,113
154,972,196
158,216,000
157,642,000
156,644,000
155,822,000
153,812,000
37,934,000
37,608,000
37,356,000
37,254,000
37,153,000
Cash Flow17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$97M
$110M
$112M
$107M
$101M
$88M
$83M
$78M
$64M
$60M
$43M
$37M
Stock-based Comp
$41M
$41M
$38M
$39M
$42M
$49M
$32M
$32M
$28M
$15M
$9M
$6M
Deferred Tax
$24M
$-51M
$-40M
$-30M
$7M
$-28M
$14M
$-14M
$-46M
$-5M
$-3M
$1M
Amort. of Intangibles
$62M
$76M
$80M
$77M
$74M
$65M
$61M
$59M
$47M
$44M
$29M
·
Restructuring
·
·
$12M
$4M
$2M
$142.0K
$87.0K
·
$376.0K
·
·
·
Other Non-cash
$-52M
$115M
$21M
$-148M
$-97M
$103M
$-153M
$-11M
$-2M
$-4M
$-10M
$-13M
Operating Cash Flow
$292M
$288M
$299M
$254M
$325M
$352M
$205M
$182M
$170M
$144M
$144M
$139M
CapEx
$29M
$31M
$63M
$38M
$45M
$44M
$52M
$25M
$21M
$15M
$17M
$20M
Investing Cash Flow
$-18M
$-35M
$-203M
$-266M
$-97M
$-244M
$27M
$-337M
$-39M
$-306M
$-108M
·
Stock Repurchased
$42M
$276M
$80M
$20M
$161M
$43M
$50M
$15M
$0
·
·
$0
Net Stock Activity
$-42M
$-276M
$-80M
$-20M
$-161M
$-43M
$-50M
$-15M
·
·
·
$0
Dividends Paid
$50M
$50M
$50M
$50M
$50M
$50M
$49M
$48M
$48M
$47M
$48M
$47M
Financing Cash Flow
$-169M
$-254M
$-122M
$23M
$-243M
$-63M
$-184M
$134M
$-99M
$189M
$-23M
·
Net Change in Cash
$103M
$10M
$-29M
$8M
$-27M
$52M
$46M
$-21M
$30M
$27M
$10M
$-264M
Taxes Paid
$64M
$74M
$65M
$88M
$30M
$21M
$42M
$37M
$35M
$43M
$45M
$43M
Free Cash Flow
$263M
$257M
$236M
$216M
$280M
$308M
$153M
$156M
$149M
$128M
$127M
$119M
Levered FCF
·
·
·
$207M
$270M
$295M
$138M
$138M
$139M
$123M
$126M
$118M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
65.8%
64.8%
66.4%
67.7%
68.4%
68.0%
65.4%
66.3%
67.2%
66.5%
67.5%
67.9%
Operating Margin
20.7%
8.4%
17.8%
26.3%
26.8%
25.5%
21.3%
20.5%
21.2%
21.4%
30.2%
0.03%
Net Margin
15.0%
6.0%
14.5%
25.1%
24.6%
15.1%
31.0%
13.5%
19.6%
13.5%
20.9%
23.8%
Pretax Margin
19.8%
8.1%
16.0%
29.8%
27.3%
15.9%
37.4%
15.7%
19.6%
19.9%
29.5%
34.1%
EBITDA Margin
28.7%
17.4%
27.5%
35.7%
36.0%
34.9%
32.5%
31.5%
31.2%
32.1%
38.8%
8.3%
ROA
7.1%
2.8%
6.3%
11.6%
11.9%
6.6%
11.7%
·
8.0%
5.7%
9.5%
11.2%
ROE
9.0%
3.7%
8.2%
15.6%
16.7%
9.5%
17.0%
·
11.8%
8.3%
12.1%
13.1%
ROIC
9.0%
4.0%
9.0%
12.8%
15.1%
14.2%
9.4%
·
12.6%
8.6%
12.1%
0.01%
Liquidity & Solvency4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
4.5
3.5
3.9
4.8
3.4
3.4
4.9
·
5.0
2.6
4.7
6.2
Quick Ratio
2.9
2.1
2.5
3.3
2.1
2.5
3.7
·
3.8
2.0
3.5
4.6
Debt / Equity
·
·
·
·
0.0
0.0
0.0
·
·
·
·
·
Interest Coverage
·
·
·
26.7
26.2
17.0
8.2
6.8
13.4
16.4
86.2
0.1
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.5
0.4
0.5
0.5
0.4
0.4
·
0.4
0.4
0.5
0.5
Inventory Turnover
2.2
2.3
2.2
2.3
2.7
2.7
2.6
·
2.5
3.2
3.0
3.3
Receivables Turnover
5.7
5.4
5.0
5.5
6.5
7.0
5.7
·
5.4
5.4
6.1
7.2
Per Share7
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$13.51
$12.38
$13.08
$12.47
$43.46
$40.12
$35.92
·
$28.69
$25.42
$23.60
$22.80
Revenue / Share
$7.74
$7.64
$7.21
$7.02
$26.95
$23.00
$18.75
$18.36
$16.90
$15.01
$13.37
$12.15
Cash Flow / Share
$1.86
$1.80
$1.86
$1.57
$7.93
$8.70
$5.21
$4.67
$4.48
$3.83
$3.85
$3.74
Cash / Share
$1.70
$1.05
$0.96
$1.15
$4.41
$5.11
$3.81
·
$3.24
$2.45
$1.72
$1.47
Dividend / Share
$0.32
$0.32
$0.32
$0.32
$0.32
$0.32
$1.28
$1.28
$1.28
$1.28
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$1.28
$1.28
$1.28
$1.27
EPS (TTM)
$1.16
$0.46
$1.05
$1.76
$1.66
$0.87
$5.82
$2.47
$3.31
$2.03
$2.80
$2.89
Growth Rates10
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-0.38%
5.2%
2.0%
2.8%
18.8%
26.0%
·
·
·
·
·
·
Revenue CAGR 3Y
2.2%
3.3%
7.6%
15.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.5%
10.5%
·
·
·
·
·
·
·
·
·
·
EPS YoY
152.2%
-56.2%
-40.3%
6.0%
90.8%
-85.0%
·
·
·
·
·
·
EPS CAGR 3Y
-13.0%
-34.8%
6.5%
-32.9%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
5.9%
-39.8%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
147.8%
-56.3%
-41.1%
4.9%
93.8%
-38.8%
·
·
·
·
·
·
Net Income CAGR 3Y
-13.9%
-35.4%
6.2%
7.5%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
5.3%
-20.4%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.12%
0.60%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.22B
$1.22B
$1.16B
$1.14B
$1.11B
$931M
$739M
$714M
$643M
$563M
$499M
$452M
Net Income TTM
$182M
$73M
$168M
$285M
$272M
$140M
$229M
$96M
$126M
$76M
$104M
$108M
Market Cap
$11.03B
$7.97B
$11.34B
$12.87B
$3.39B
$4.39B
$2.54B
·
$1.39B
$1.10B
$1.05B
$915M
Enterprise Value
·
·
·
·
$3.23B
$4.17B
$2.28B
·
·
·
·
·
P/E
60.9
111.8
68.2
46.4
52.2
129.4
11.3
21.1
11.2
14.5
10.1
8.5
P/S
9.1
6.5
9.8
11.3
3.1
4.7
3.4
·
2.2
1.9
2.1
2.0
P/B
5.2
4.2
5.5
6.5
2.0
2.8
1.8
·
1.3
1.2
1.2
1.1
P / Tangible Book
13.3
13.9
19.2
23.0
9.8
42.2
18.6
·
·
·
·
·
P / Cash Flow
37.8
27.7
37.9
50.6
10.4
12.5
12.4
·
8.2
7.6
7.3
6.6
P / FCF
41.9
31.1
48.0
59.5
12.1
14.2
16.5
·
9.3
8.6
8.3
7.7
EV / EBITDA
·
·
·
·
8.1
12.8
9.5
·
·
·
·
·
EV / FCF
·
·
·
·
11.5
13.5
14.9
·
·
·
·
·
EV / Revenue
·
·
·
·
2.9
4.5
3.1
·
·
·
·
·
Dividend Yield
0.45%
0.63%
0.44%
0.39%
1.5%
1.1%
1.9%
·
3.5%
4.3%
4.5%
5.1%
Earnings Yield
1.6%
0.89%
1.5%
2.2%
1.9%
0.77%
8.8%
4.7%
8.9%
6.9%
9.9%
11.7%
Payout Ratio
27.5%
68.7%
30.0%
17.6%
18.4%
35.3%
21.3%
50.3%
38.0%
62.2%
45.6%
43.7%
Annual Payout
$50M
$50M
$50M
$50M
$50M
$50M
$49M
$48M
$48M
$47M
$48M
$47M
Income Statement16
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$321M
$311M
$296M
$287M
$317M
$316M
$297M
$289M
$306M
$303M
$273M
$277M
$301M
$294M
$272M
$270M
Cost of Revenue
$110M
$103M
$105M
$98M
$118M
$102M
$103M
$106M
$103M
$99M
$96M
$92M
$97M
$92M
$88M
$90M
Gross Profit
$211M
$208M
$191M
$188M
$199M
$215M
$194M
$183M
$203M
$205M
$177M
$185M
$205M
$202M
$183M
$180M
SG&A Expense
$113M
$109M
$114M
$116M
$197M
$151M
$121M
$119M
$134M
$112M
$116M
$105M
$87M
$99M
$93M
$99M
Operating Expenses
$137M
$133M
$137M
$140M
$223M
$176M
$146M
$143M
$158M
$138M
$139M
$129M
$110M
$122M
$115M
$123M
Operating Income
$74M
$75M
$54M
$48M
$-24M
$39M
$47M
$40M
$46M
$67M
$38M
$56M
$95M
$80M
$68M
$56M
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
$4M
$5M
·
$1M
$2M
$4M
Other Non-op
$2M
$-4M
$-4M
$333.0K
$6M
$-434.0K
$-5M
$184.0K
$8M
$-6M
$-5M
$-6M
$2M
$-15.0K
$-1M
$47M
Pretax Income
$71M
$71M
$51M
$48M
$-23M
$38M
$43M
$40M
$42M
$61M
$33M
$50M
$88M
$80M
$66M
$104M
Income Tax
$16M
$20M
$13M
$10M
$-5M
$16M
$8M
$7M
$1M
$12M
$6M
$-1M
$13M
$10M
$16M
$14M
Net Income
$55M
$51M
$38M
$38M
$-18M
$23M
$35M
$34M
$41M
$49M
$27M
$51M
$75M
$70M
$50M
$90M
EPS (Basic)
$0.35
$0.33
$0.24
$0.25
$-0.10
$0.14
$0.22
$0.21
$0.27
$0.31
$0.17
$0.32
$0.47
$0.45
$0.32
$0.57
EPS (Diluted)
$0.36
$0.32
$0.24
$0.24
$-0.11
$0.14
$0.22
$0.21
$0.26
$0.31
$0.17
$0.31
$0.47
$0.43
$0.31
$0.55
Shares (Basic)
·
156,327,000
155,839,000
155,464,000
·
157,372,000
158,431,000
158,531,000
·
157,309,000
157,533,000
158,130,000
·
157,311,000
157,011,000
156,929,000
Shares (Diluted)
·
157,403,000
156,999,000
156,362,000
·
158,944,000
160,626,000
161,115,000
·
160,496,000
160,060,000
161,940,000
·
161,615,000
161,750,000
162,172,000
EBITDA
·
$75M
$54M
$72M
·
$39M
$47M
$68M
·
$67M
$38M
$84M
·
$80M
$68M
$83M
Balance Sheet25
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$265M
$210M
$173M
$145M
$162M
$141M
$178M
$188M
$152M
$140M
$130M
$149M
·
$127M
$165M
$165M
Short-term Investments
·
·
·
·
·
$0
$0
·
$1M
$5M
$6M
·
·
$30M
$32M
$38M
Receivables
$217M
$215M
$185M
$184M
$207M
$237M
$218M
$224M
$241M
$228M
$207M
$205M
·
$216M
$185M
$174M
Inventory
$196M
$201M
$205M
$203M
$189M
$191M
$188M
$185M
$180M
$179M
$181M
$186M
·
$169M
$160M
$150M
Other Current Assets
$67M
$62M
$74M
$77M
$37M
$54M
$50M
$43M
$34M
$31M
$40M
$52M
·
$28M
$23M
$25M
Current Assets
$744M
$688M
$637M
$610M
$608M
$627M
$635M
$649M
$617M
$611M
$591M
$591M
·
$571M
$565M
$552M
PP&E (Net)
$232M
$233M
$234M
$240M
$246M
$252M
$250M
$254M
$251M
$244M
$234M
$232M
·
$224M
$224M
$224M
PP&E (Gross)
$540M
$534M
$527M
$529M
$532M
$531M
$520M
$519M
$508M
$496M
$479M
$473M
·
$454M
$447M
$440M
Accum. Depreciation
$308M
$301M
$293M
$289M
$286M
$279M
$270M
$265M
$257M
$252M
$245M
$241M
·
$230M
$223M
$216M
Goodwill
$975M
$978M
$981M
$979M
$981M
$969M
$965M
$983M
$973M
$971M
$980M
$969M
$873M
$871M
$870M
$865M
Intangibles
$303M
$319M
$335M
$350M
$366M
$444M
$461M
$486M
$507M
$526M
$551M
$579M
$535M
$553M
$568M
$586M
Other Non-current Assets
$264M
$264M
$267M
$277M
$284M
$269M
$275M
$276M
$264M
$272M
$274M
$282M
·
$283M
$53M
$54M
Total Assets
$2.59B
$2.55B
$2.52B
$2.53B
$2.56B
$2.64B
$2.67B
$2.74B
$2.70B
$2.72B
$2.73B
$2.76B
·
$2.60B
$2.36B
$2.35B
Accounts Payable
$27M
$23M
$26M
$30M
$25M
$32M
$33M
$32M
$38M
$29M
$32M
$28M
·
$27M
$24M
$30M
Accrued Liabilities
$20M
$18M
$20M
$19M
$26M
$24M
$28M
$21M
$25M
$18M
$17M
$16M
·
$16M
$16M
$14M
Current Liabilities
$164M
$153M
$140M
$145M
$176M
$169M
$161M
$142M
$159M
$150M
$135M
$128M
·
$141M
$128M
$138M
Capital Leases
$74M
$76M
$77M
$81M
$84M
$79M
$82M
$85M
$88M
$93M
$96M
$97M
·
$93M
$78M
$65M
Deferred Tax
$19M
$14M
$11M
$11M
$6M
$32M
$38M
$50M
$56M
$64M
$72M
$83M
·
$95M
$111M
$113M
Other Non-current Liabilities
$21M
$22M
$23M
$24M
$27M
$16M
$11M
$20M
$13M
$12M
$17M
$9M
·
$11M
$11M
$12M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$392.0K
Retained Earnings
$1.14B
$1.15B
$1.11B
$1.08B
$1.07B
$1.20B
$1.29B
$1.34B
$1.33B
$1.30B
$1.26B
$1.33B
·
$1.25B
$1.20B
$1.16B
AOCI
$-71M
$-67M
$-62M
$-64M
$-60M
$-82M
$-86M
$-60M
$-78M
$-75M
$-64M
$-78M
·
$-74M
$-75M
$-92M
Stockholders' Equity
$2.11B
$2.09B
$2.01B
$1.97B
$1.92B
$2.02B
$2.08B
$2.14B
$2.07B
$2.01B
$1.96B
$2.00B
$1.97B
$1.89B
$1.83B
$1.75B
Liabilities + Equity
$2.59B
$2.55B
$2.52B
$2.53B
$2.56B
$2.64B
$2.67B
$2.74B
$2.70B
$2.72B
$2.73B
$2.76B
·
$2.60B
$2.36B
$2.35B
Shares Outstanding
156,095,113
156,516,091
155,881,291
155,749,477
154,972,196
156,760,717
157,915,999
158,878,127
158,216,000
157,554,366
157,142,004
158,354,579
157,642,000
157,339,318
157,093,879
39,232,094
Cash Flow16
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$24M
$24M
$25M
$24M
$27M
$28M
$27M
$28M
$28M
$27M
$28M
$29M
$27M
$27M
$27M
$27M
Stock-based Comp
$5M
$10M
$14M
$12M
$5M
$11M
$15M
$10M
$7M
$8M
$13M
$10M
$-2M
$10M
$17M
$14M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$4M
·
·
·
$4M
Amort. of Intangibles
$15M
$16M
$16M
$15M
$18M
$19M
$19M
$20M
$20M
$20M
$20M
$20M
·
$20M
$19M
$20M
Restructuring
·
·
·
·
·
·
·
·
$21M
$1M
$11M
·
·
·
·
·
Other Non-cash
·
·
·
$-47M
·
·
·
$-8M
·
·
·
$-34M
·
·
·
$-75M
Operating Cash Flow
$95M
$87M
$82M
$28M
$98M
$41M
$84M
$64M
$75M
$81M
$83M
$59M
$83M
$51M
$64M
$56M
CapEx
$8M
$9M
$6M
$5M
$5M
$10M
$7M
$9M
$18M
$16M
$15M
$14M
$11M
$12M
$6M
$10M
Investing Cash Flow
$-7M
$-6M
$-6M
$605.0K
$406.0K
$-9M
$-5M
$-22M
$-9M
$-16M
$-24M
$-154M
$-5M
$-241M
$-109.0K
$-20M
Stock Repurchased
$42M
$0
$0
$24.0K
$100M
$100M
·
·
$0
$0
·
·
$0
$0
$0
$20M
Net Stock Activity
·
·
·
$-24.0K
·
·
·
·
·
·
·
·
·
·
·
$-20M
Dividends Paid
$12M
$13M
$12M
$12M
$12M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Financing Cash Flow
$-33M
$-43M
$-49M
$-44M
$-90M
$-68M
$-84M
$-12M
$-60M
$-52M
$-81M
$72M
$-24M
$151M
$-72M
$-32M
Net Change in Cash
$55M
$37M
$28M
$-17M
$22M
$-37M
$-10M
$36M
$12M
$10M
$-19M
$-32M
$53M
$-37M
$-575.0K
$-7M
Free Cash Flow
·
·
·
$22M
·
·
·
$55M
·
·
·
$46M
·
·
·
$47M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$41M
·
·
·
$43M
Profitability8
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
66.9%
64.6%
65.6%
·
67.9%
65.3%
63.2%
·
67.4%
64.8%
66.9%
·
68.7%
67.5%
66.6%
Operating Margin
·
24.2%
18.4%
16.6%
·
12.2%
16.0%
13.8%
·
22.1%
13.9%
20.2%
·
27.3%
25.0%
20.9%
Net Margin
·
16.4%
12.8%
13.3%
·
7.1%
11.8%
11.6%
·
16.2%
10.1%
18.4%
·
23.9%
18.4%
33.2%
Pretax Margin
·
22.9%
17.2%
16.8%
·
12.1%
14.4%
13.9%
·
20.1%
12.2%
17.9%
·
27.3%
24.5%
38.5%
EBITDA Margin
·
24.2%
18.4%
25.1%
·
12.2%
16.0%
23.5%
·
22.1%
13.9%
30.5%
·
27.3%
25.0%
30.8%
ROA
·
2.0%
1.5%
1.5%
·
0.84%
1.3%
1.2%
·
1.8%
1.1%
2.0%
·
2.9%
2.1%
3.9%
ROE
·
2.5%
1.9%
1.9%
·
1.1%
1.7%
1.6%
·
2.5%
1.5%
2.7%
·
3.9%
2.8%
5.3%
ROIC
·
2.6%
2.0%
1.9%
·
1.1%
1.9%
1.6%
·
2.7%
1.6%
2.9%
·
3.7%
2.8%
2.8%
Liquidity & Solvency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
4.5
4.5
4.2
·
3.7
3.9
4.6
·
4.1
4.4
4.6
·
4.0
4.4
4.0
Quick Ratio
·
2.8
2.5
2.3
·
2.2
2.5
2.9
·
2.5
2.5
2.8
·
2.6
3.0
2.7
Interest Coverage
·
·
·
·
·
·
·
·
·
16.7
8.8
11.4
·
58.7
28.8
14.9
Efficiency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
Inventory Turnover
·
0.5
0.5
0.5
·
0.5
0.6
0.6
·
0.6
0.6
0.5
·
0.6
0.6
0.7
Receivables Turnover
·
1.4
1.5
1.4
·
1.4
1.4
1.4
·
1.4
1.4
1.5
·
1.4
1.6
1.7
Per Share6
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$13.32
$12.90
$12.62
·
$12.87
$13.16
$13.46
·
$12.79
$12.50
$12.62
·
$12.01
$11.63
$44.64
Revenue / Share
·
$1.98
$1.88
$1.83
·
$1.99
$1.85
$1.80
·
$1.89
$1.70
$1.71
·
$1.82
$1.68
$6.65
Cash Flow / Share
·
·
·
$0.18
·
·
·
$0.40
·
·
·
$0.37
·
·
·
$1.38
Cash / Share
·
$1.34
$1.11
$0.93
·
$0.90
$1.12
$1.18
·
$0.89
$0.83
$0.94
·
$0.81
$1.05
$4.21
Dividend / Share
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$-0.16
$0.24
$0.16
$0.08
EPS (TTM)
·
$0.69
$0.51
$0.49
·
$0.83
$1.00
$0.95
·
$1.26
$1.38
$1.52
·
$0.40
$0.34
$0.52
Valuation (TTM)12
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$1.21B
$1.22B
$1.22B
·
$1.21B
$1.20B
$1.17B
·
$1.15B
$1.14B
$1.14B
·
$1.12B
$1.12B
$1.12B
Net Income TTM
·
$110M
$81M
$78M
·
$132M
$158M
$151M
·
$203M
$224M
$247M
·
$271M
$262M
$292M
Market Cap
·
$8.18B
$9.17B
$8.66B
·
$9.19B
$11.37B
$12.70B
·
$11.09B
$12.13B
$10.78B
·
$11.67B
$13.02B
$2.79B
P/E
·
75.7
115.3
113.5
·
70.6
72.0
84.1
·
55.9
55.9
44.8
·
185.5
243.8
136.5
P/S
·
6.8
7.5
7.1
·
7.6
9.5
10.8
·
9.6
10.6
9.4
·
10.4
11.6
2.5
P/B
·
3.9
4.6
4.4
·
4.6
5.5
5.9
·
5.5
6.2
5.4
·
6.2
7.1
1.6
P / Tangible Book
·
10.4
13.2
13.6
·
15.2
17.4
19.0
·
21.5
28.0
24.0
·
25.1
33.4
9.3
P / Cash Flow
·
·
·
314.1
·
·
·
198.8
·
·
·
181.5
·
·
·
49.7
Dividend Yield
·
0.61%
0.54%
0.58%
·
0.55%
0.45%
0.40%
·
0.45%
0.42%
0.47%
·
0.43%
0.39%
1.8%
Earnings Yield
·
1.3%
0.87%
0.88%
·
1.4%
1.4%
1.2%
·
1.8%
1.8%
2.2%
·
0.54%
0.41%
0.73%
Payout Ratio
·
·
·
32.6%
·
·
·
37.8%
·
·
·
24.8%
·
·
·
14.0%
Annual Payout
·
$50M
$50M
$50M
·
$51M
$51M
$50M
·
$50M
$50M
$50M
·
$50M
$50M
$50M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Revenue
$1.22B
$1.22B
$1.16B
$1.14B
$1.11B
Gross Margin %
65.8%
64.8%
66.4%
67.7%
68.4%
Operating Margin %
20.7%
8.4%
17.8%
26.3%
26.8%
Net Income
$182M
$73M
$168M
$285M
$272M
Diluted EPS
$1.16
$0.46
$1.05
$1.76
$1.66
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Debt / Equity
·
·
·
·
0.0
Current Ratio
4.5
3.5
3.9
4.8
3.4
Quick Ratio
2.9
2.1
2.5
3.3
2.1
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Free Cash Flow
$263M
$257M
$236M
$216M
$280M
Institutional owners (13F)
635 filers
· $13.4B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders635
Value held$13.4B
New positions131
Exited positions110
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
131 (+46 vs prior Q)
110 (+52 vs prior Q)
159 (-43 vs prior Q)
248 (+27 vs prior Q)
+3.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.