Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise9.4%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$0.49
$0.39
24.9%
March 31, 2026
$0.31
$0.24
30.1%
Dec. 31, 2025
$0.59
$0.66
-10.9%
Sept. 30, 2025
$0.45
$0.34
31.7%
June 30, 2025
$0.32
$0.43
-26.0%
March 31, 2025
$0.47
$0.44
6.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.44B
$3.37B
$2.96B
$2.53B
$2.42B
$1.99B
$2.07B
$1.90B
$1.77B
$1.61B
$1.62B
$1.81B
Cost of Revenue
$1.86B
$1.72B
$1.45B
$1.23B
$1.21B
$1.05B
$1.08B
$996M
$950M
$866M
$915M
$1.05B
Gross Profit
$1.58B
$1.65B
$1.51B
$1.31B
$1.21B
$940M
$995M
$900M
$816M
$745M
$709M
$763M
R&D Expense
$395M
$376M
$295M
$236M
$221M
$198M
$188M
$173M
$162M
$148M
$146M
$174M
SG&A Expense
$946M
$894M
$729M
$607M
$561M
$469M
$500M
$445M
$415M
$390M
$392M
$451M
Operating Expenses
$1.51B
$1.40B
$1.08B
$873M
$796M
$692M
$694M
$638M
$596M
$564M
$563M
$658M
Operating Income
$68M
$253M
$437M
$433M
$413M
$248M
$301M
$262M
$220M
$182M
$146M
$105M
Interest Expense
·
·
$16M
$16M
$14M
$14M
$16M
$13M
$15M
$13M
$13M
$13M
Interest Income
$15M
$9M
$8M
$3M
$900.0K
$3M
$1M
$1M
$800.0K
$300.0K
$1M
$800.0K
Other Non-op
$-46M
$-38M
$-37M
$-19M
$-20M
$-22M
$-20M
$600.0K
$3M
·
$-200.0K
$2M
Pretax Income
$22M
$207M
$544M
$414M
$394M
$226M
$280M
$245M
$198M
$178M
$128M
$101M
Income Tax
$29M
$91M
$118M
$116M
$113M
$64M
$82M
$64M
$118M
$23M
$23M
$42M
Net Income
$-9M
$113M
$427M
$297M
$277M
$158M
$197M
$180M
$79M
$154M
$102M
$57M
EPS (Basic)
$-0.15
$0.76
$2.92
$2.00
$1.83
$1.03
$1.27
$1.15
$0.50
$0.95
$0.60
$0.34
EPS (Diluted)
$-0.15
$0.76
$2.90
$1.99
$1.81
$1.02
$1.26
$1.14
$0.49
$0.95
$0.60
$0.33
Shares (Basic)
151,800,000
149,000,000
146,400,000
148
151
153
155
156,200,000
158,100,000
161,400,000
168,200,000
167,800,000
Shares (Diluted)
151,800,000
149,500,000
147,200,000
149
152
154
156
157,200,000
159,100,000
162,200,000
169,100,000
169,500,000
EBITDA
$288M
$437M
$552M
$522M
$502M
$329M
$376M
$327M
$279M
$232M
·
$165M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$299M
$183M
$488M
$646M
$1.07B
$682M
$678M
$322M
$325M
$342M
$267M
$320M
Short-term Investments
·
·
·
$0
$100M
$50M
$7M
$0
$114M
$158M
$201M
$178M
Receivables
$545M
$566M
$492M
$473M
$417M
$335M
$362M
$357M
$319M
$244M
$235M
$293M
Inventory
$1.09B
$1.07B
$968M
$800M
$710M
$692M
$577M
$510M
$486M
$440M
$422M
$477M
Prepaid Expense
$35M
$35M
$27M
$24M
·
·
·
·
·
·
·
·
Other Current Assets
$274M
$236M
$216M
$194M
$172M
$166M
$172M
$115M
$114M
$91M
$106M
$89M
Current Assets
$2.21B
$2.05B
$2.16B
$2.11B
$2.47B
$1.93B
$1.80B
$1.30B
$1.36B
$1.28B
$1.23B
$1.37B
PP&E (Net)
$745M
$669M
$600M
$487M
$406M
$396M
$306M
$271M
$266M
$239M
$231M
$250M
PP&E (Gross)
$1.44B
$1.23B
$1.12B
$934M
$841M
$828M
$732M
$692M
$688M
$616M
$604M
$623M
Accum. Depreciation
$692M
$559M
$524M
$447M
$435M
$432M
$426M
$422M
$421M
$377M
$372M
$373M
Goodwill
$1.55B
$1.51B
$583M
$458M
$340M
$320M
$293M
$276M
$170M
$131M
$131M
$128M
Intangibles
$900M
$912M
$330M
$271M
$212M
$229M
$233M
$219M
$82M
$70M
$75M
$84M
Other Non-current Assets
$249M
$233M
$184M
$155M
$71M
$40M
$17M
$8M
$14M
$17M
$9M
$7M
Total Assets
$6.24B
$5.81B
$4.25B
$3.61B
$3.65B
$3.05B
$2.77B
$2.13B
$1.95B
$1.81B
$1.73B
$1.86B
Accounts Payable
$216M
$234M
$203M
$178M
$147M
$135M
$118M
$104M
$91M
$86M
$72M
$76M
Current Liabilities
$1.28B
$1.28B
$1.20B
$914M
$938M
$792M
$646M
$599M
$524M
$525M
$554M
$583M
Capital Leases
$139M
$119M
$75M
$35M
$42M
$47M
$47M
·
·
·
·
·
Deferred Tax
$112M
$118M
$68M
$62M
$46M
$43M
$49M
$51M
$24M
$10M
$10M
$18M
Other Non-current Liabilities
$239M
$311M
$240M
$121M
$162M
$176M
$114M
$99M
$96M
$40M
$32M
$35M
Total Liabilities
$3.73B
$3.99B
$2.84B
$2.48B
·
·
·
·
·
·
·
·
Long-term Debt
$1.87B
$2.09B
$1.28B
$1.22B
$1.33B
$844M
$813M
$341M
·
·
·
$355M
Total Debt
$1.85B
$2.06B
$1.16B
$1.20B
$1.22B
$842M
$813M
·
·
·
·
·
Common Stock
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$2.36B
$2.41B
$2.32B
$1.93B
$1.66B
$1.41B
$1.27B
$1.10B
$942M
$885M
$757M
$656M
Treasury Stock
$1.24B
$1.24B
$1.24B
$1.08B
$820M
$667M
$544M
$402M
$401M
$249M
$91M
$900.0K
AOCI
$-80M
$-104M
$6M
$15M
$-8M
$4M
$-26M
$17M
$27M
$-76M
$-44M
$28M
Stockholders' Equity
$2.46B
$1.78B
$1.39B
$1.11B
$1.07B
$961M
$907M
$897M
$725M
$686M
$726M
$766M
Liabilities + Equity
$6.24B
$5.81B
$4.25B
$3.61B
$3.65B
$3.05B
$2.77B
$2.13B
$1.95B
$1.81B
$1.73B
$1.86B
Shares Outstanding
152,143,041
151,677,952
145,164,826
147,023,144
150,753,687
151,987,081
154,155,798
156,609,340
155,865,977
159,854,695
165,354,180
168,527,584
Cash Flow20
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$220M
$184M
$115M
$89M
$89M
$80M
$76M
$65M
$64M
$54M
$53M
$60M
Stock-based Comp
$20M
$25M
$31M
$28M
$17M
$16M
$10M
$11M
$11M
$9M
$8M
$9M
Deferred Tax
$-104M
$-64M
$-24M
$-15M
$-6M
$-22M
$-5M
$-15M
$41M
$-35M
$-34M
$-8M
Amort. of Intangibles
$121M
$99M
$47M
$37M
$37M
$36M
$38M
$29M
$30M
$22M
$21M
$20M
Restructuring
$77M
$25M
$22M
$5M
$8M
$16M
$1M
$9M
$16M
$21M
$29M
$36M
Other Non-cash
$7M
$-7M
$-192M
$-124M
$-95M
$100M
$-66M
$-7M
$-40M
$-52M
·
$-3M
Operating Cash Flow
$134M
$251M
$350M
$274M
$282M
$332M
$213M
$240M
$154M
$131M
$229M
$114M
CapEx
$91M
$115M
$107M
$129M
$92M
$97M
$73M
$49M
$44M
$37M
$34M
$34M
Investing Cash Flow
$-196M
$-1.76B
$-326M
$-252M
$-192M
$-193M
$-158M
$-123M
$-30M
$-22M
$-102M
·
Debt Issued
$4M
$974M
$2M
$300.0K
$493M
$0
$598M
·
·
·
·
·
Net Debt Issued
$-463M
$838M
·
$0
$492M
·
·
·
·
$-100.0K
·
$-800.0K
Stock Issued
$8M
$409M
$10M
$3M
$7M
$3M
$11M
$9M
$20M
$12M
$11M
$8M
Stock Repurchased
$10M
$0
$152M
$263M
$153M
$123M
$142M
·
$152M
$160M
$90M
·
Net Stock Activity
$-2M
$6M
$-143M
$-260M
$-146M
$-120M
$-131M
$9M
$-132M
$-148M
·
$8M
Dividends Paid
$23M
$30M
$29M
$30M
$24M
$25M
$25M
$25M
$25M
$26M
·
·
Financing Cash Flow
$135M
$1.23B
$-193M
$-415M
$319M
$-162M
$300M
$-112M
$-159M
$-28M
$-169M
·
Net Change in Cash
$116M
$-305M
$-157M
$-423M
$386M
$4M
$356M
$-3M
$-17M
$75M
$-52M
$-119M
Taxes Paid
$222M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$43M
$136M
$243M
$145M
$190M
$235M
$140M
$190M
$111M
$94M
·
$80M
Levered FCF
·
·
$230M
$134M
$180M
$225M
$129M
$181M
$104M
$82M
·
$73M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
45.9%
49.0%
51.0%
51.6%
50.0%
47.3%
48.0%
47.5%
46.0%
46.1%
·
42.2%
Operating Margin
2.0%
7.5%
14.7%
17.1%
17.1%
12.5%
14.5%
13.8%
12.2%
11.0%
·
5.8%
Net Margin
-0.25%
3.4%
14.4%
11.7%
11.5%
7.9%
9.5%
9.5%
4.5%
9.5%
·
3.1%
Pretax Margin
0.64%
6.2%
18.4%
16.4%
16.3%
11.4%
13.5%
12.9%
11.2%
11.0%
·
5.6%
EBITDA Margin
8.4%
13.0%
18.6%
20.6%
20.8%
16.5%
18.2%
17.3%
15.8%
14.4%
·
9.1%
ROA
-0.14%
2.2%
10.9%
8.2%
8.3%
5.4%
8.1%
8.8%
4.2%
8.7%
·
2.9%
ROE
-0.40%
6.3%
34.3%
27.2%
27.3%
16.9%
21.9%
22.2%
11.1%
21.8%
·
7.0%
ROIC
-0.53%
3.7%
13.5%
13.4%
12.8%
9.8%
12.4%
21.6%
12.0%
22.5%
·
8.1%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
1.6
1.8
2.3
2.6
2.4
2.8
2.2
2.6
2.4
·
2.3
Quick Ratio
0.7
0.6
0.8
1.2
1.7
1.3
1.6
1.1
1.4
1.4
·
1.4
Debt / Equity
0.8
1.2
0.8
1.1
1.1
0.9
0.9
·
·
·
·
·
LT Debt / Equity
0.8
1.2
0.8
1.1
1.1
0.9
0.9
·
·
·
·
·
Interest Coverage
·
·
26.6
26.9
28.9
17.2
18.8
20.8
13.9
13.4
·
7.9
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.7
0.8
0.7
0.7
0.7
0.8
0.9
0.9
0.9
·
0.9
Inventory Turnover
1.7
1.7
1.6
1.6
1.7
1.7
2.0
2.0
2.1
2.0
·
2.0
Receivables Turnover
6.2
6.4
6.1
5.7
6.4
5.7
5.8
5.6
6.3
6.7
·
6.0
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$16.15
$11.74
$9.49
$7.58
$7.10
$6.32
$5.88
$5.73
$4.65
$4.29
·
$4.54
Revenue / Share
$22.64
$22517725.75
$20139266.30
$16939089.69
$15813603.66
$12.86
$13.23
$12.06
$11.10
$9.93
·
$10.67
Cash Flow / Share
$0.88
$1680936.45
$2378396.74
$1836680.05
$1846958.80
$2.15
$1.36
$1.52
$0.97
$0.81
·
$0.67
Cash / Share
$1.96
$1.21
$3.36
$4.39
$7.09
$4.49
$4.40
$2.06
$2.09
$2.14
·
$1.90
Dividend / Share
·
·
$0.20
$0.16
$0.16
$0.16
·
$0.16
$0.16
$0.16
·
·
Dividend Paid / Share
·
$0.20
$0.20
$0.20
$0.16
$0.16
$0.16
$0.16
·
·
·
·
EPS (TTM)
$-0.15
$0.76
$2.90
$1.99
$1.81
$1.02
$1.26
$1.14
$0.49
$0.95
$0.60
$0.33
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.1%
13.6%
17.1%
4.7%
21.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
10.7%
11.7%
14.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-73.8%
45.7%
9.9%
77.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-25.1%
41.7%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-73.5%
44.0%
7.0%
75.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-25.8%
39.4%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-1.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.44B
$3.37B
$2.96B
$2.53B
$2.42B
$1.99B
$2.07B
$1.90B
$1.77B
$1.61B
$1.62B
$1.81B
Net Income TTM
$-9M
$113M
$427M
$297M
$277M
$158M
$197M
$180M
$79M
$154M
$102M
$57M
Market Cap
$7.17B
$8.89B
$10.67B
$10.05B
$12.65B
$8.23B
$7.86B
$4.66B
$5.35B
$3.39B
·
$3.31B
Enterprise Value
$8.72B
$10.77B
$11.34B
$10.60B
$12.70B
$8.34B
$7.99B
·
·
·
·
·
P/E
-314.1
77.1
25.3
34.3
46.4
53.1
40.5
26.1
70.0
22.3
40.5
59.5
P/S
2.1
2.6
3.6
4.0
5.2
4.1
3.8
2.5
3.0
2.1
·
1.8
P/B
2.9
5.0
7.7
9.0
11.8
8.6
8.7
5.2
7.4
4.9
·
4.3
P / Tangible Book
779.1
·
22.2
26.1
24.4
20.0
·
·
·
·
·
·
P / Cash Flow
53.4
35.4
30.5
36.6
44.8
24.8
36.8
19.5
34.6
25.9
·
28.9
P / FCF
165.5
65.4
43.9
69.2
66.4
35.0
56.0
24.5
48.3
36.1
·
41.1
EV / EBITDA
30.2
24.7
20.5
20.3
25.3
25.4
21.2
·
·
·
·
·
EV / FCF
201.4
79.2
46.6
73.0
66.7
35.5
56.9
·
·
·
·
·
EV / Revenue
2.5
3.2
3.8
4.2
5.3
4.2
3.9
·
·
·
·
·
Dividend Yield
0.32%
0.34%
0.28%
0.30%
0.19%
0.30%
0.32%
0.54%
0.47%
0.76%
·
·
Earnings Yield
-0.32%
1.3%
4.0%
2.9%
2.2%
1.9%
2.5%
3.8%
1.4%
4.5%
2.5%
1.7%
Payout Ratio
-265.1%
26.7%
6.9%
10.1%
8.7%
15.6%
12.7%
·
32.3%
16.8%
·
·
Annual Payout
$23M
$30M
$29M
$30M
$24M
$25M
$25M
$25M
$25M
$26M
·
·
Income Statement18
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
·
$977M
$860M
$797M
$801M
$980M
$864M
$801M
$722M
$854M
$743M
$682M
$685M
$708M
$639M
$588M
Cost of Revenue
·
$528M
$481M
$440M
$410M
$486M
$446M
$416M
$369M
$424M
$360M
$341M
$326M
$342M
$304M
$290M
Gross Profit
·
$449M
$379M
$358M
$391M
$493M
$419M
$385M
$353M
$430M
$383M
$340M
$360M
$366M
$335M
$298M
R&D Expense
·
$100M
$98M
$100M
$97M
$104M
$98M
$92M
$82M
$84M
$71M
$71M
$69M
$64M
$56M
$60M
SG&A Expense
·
$247M
$242M
$231M
$225M
$247M
$230M
$221M
$195M
$211M
$178M
$178M
$163M
$165M
$145M
$152M
Operating Expenses
·
$373M
$431M
$346M
$359M
$421M
$351M
$336M
$288M
$327M
$258M
$254M
$237M
$235M
$204M
$224M
Operating Income
·
$76M
$-52M
$12M
$32M
$72M
$68M
$48M
$65M
$104M
$124M
$86M
$123M
$131M
$131M
$74M
Interest Expense
·
·
·
·
·
·
·
$16M
$5M
·
$4M
$4M
$4M
·
$4M
$-4M
Interest Income
·
$5M
$4M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$1M
$1M
$900.0K
$400.0K
Other Non-op
·
$-8M
$-20M
$-11M
$-7M
$-8M
$-13M
$-24M
$7M
$-7M
$-5M
$-9M
$-16M
$-10M
$-2M
$-4M
Pretax Income
·
$68M
$-72M
$500.0K
$25M
$56M
$55M
$24M
$72M
$241M
$119M
$78M
$107M
$121M
$129M
$70M
Income Tax
·
$38M
$-14M
$-3M
$9M
$41M
$15M
$16M
$20M
$37M
$31M
$20M
$30M
$23M
$41M
$20M
Net Income
·
$26M
$-60M
$8M
$17M
$14M
$41M
$8M
$51M
$206M
$88M
$57M
$76M
$97M
$88M
$50M
EPS (Basic)
·
$0.10
$-0.41
$0.05
$0.11
$0.09
$0.27
$0.05
$0.35
$1.41
$0.60
$0.39
$0.52
$0.66
$0.60
$0.33
EPS (Diluted)
·
$0.10
$-0.41
$0.05
$0.11
$0.09
$0.27
$0.05
$0.35
$1.39
$0.60
$0.39
$0.52
$0.66
$0.59
$0.33
Shares (Basic)
·
·
151,800,000
151,600,000
151
·
151,500,000
147,400,000
145
·
146
146
146
·
147
149
Shares (Diluted)
·
·
151,800,000
151,700,000
151
·
152,000,000
148,000,000
145
·
147
147
147
·
148
149
EBITDA
·
·
$4M
$68M
$82M
·
$68M
$48M
$100M
·
$124M
$86M
$148M
·
$131M
$74M
Balance Sheet29
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
·
$299M
$293M
$92M
$184M
$183M
$148M
$170M
$340M
·
$364M
$575M
$598M
·
$626M
$723M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Receivables
·
$545M
$551M
$523M
$538M
$566M
$538M
$507M
$475M
·
$485M
$451M
$472M
·
$421M
$403M
Inventory
·
$1.09B
$1.20B
$1.22B
$1.12B
$1.07B
$1.22B
$1.18B
$1.06B
·
$916M
$915M
$859M
·
$750M
$759M
Prepaid Expense
·
$35M
$40M
$50M
$44M
$35M
$36M
$42M
$34M
·
$27M
$36M
·
·
·
·
Other Current Assets
·
$274M
$310M
$330M
$273M
$236M
$284M
$300M
$264M
·
$264M
$243M
$205M
·
$240M
$203M
Current Assets
·
$2.21B
$2.35B
$2.16B
$2.11B
$2.05B
$2.19B
$2.15B
$2.14B
·
$2.03B
$2.18B
$2.13B
·
$2.04B
$2.09B
PP&E (Net)
·
$745M
$747M
$758M
$689M
$669M
$694M
$657M
$586M
·
$527M
$523M
$511M
·
$422M
$395M
PP&E (Gross)
·
$1.44B
·
·
·
$1.23B
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
$692M
·
·
·
$559M
·
·
·
·
·
·
·
·
·
·
Goodwill
·
$1.55B
$1.55B
$1.65B
$1.53B
$1.51B
$1.47B
$1.44B
$752M
$583M
$561M
$558M
$527M
$458M
$382M
$396M
Intangibles
·
$900M
$919M
$970M
$902M
$912M
$1.03B
$1.02B
$449M
·
$292M
$300M
$298M
·
$214M
$234M
Other Non-current Assets
·
$249M
$869M
$800M
$698M
$233M
$238M
$186M
$194M
·
$410M
$293M
$294M
·
$283M
$273M
Total Assets
·
$6.24B
$6.43B
$6.34B
$5.93B
$5.81B
$6.11B
$5.90B
$4.51B
·
$3.82B
$3.86B
$3.76B
·
$3.34B
$3.38B
Accounts Payable
·
$216M
$184M
$243M
$245M
$234M
$228M
$220M
$199M
·
$182M
$189M
$196M
·
$158M
$155M
Current Liabilities
·
$1.28B
$1.27B
$1.35B
$1.34B
$1.28B
$1.32B
$1.30B
$1.18B
·
$1.07B
$1.05B
$1.05B
·
$865M
$818M
Capital Leases
·
$139M
·
·
·
$119M
$120M
$111M
$86M
·
·
·
·
·
·
·
Deferred Tax
·
$112M
·
·
·
$118M
$178M
$178M
$82M
·
·
·
·
·
·
·
Other Non-current Liabilities
·
$239M
$690M
$746M
$661M
$311M
$206M
$178M
$167M
·
$404M
$421M
$396M
·
$382M
$405M
Total Liabilities
·
$3.73B
·
·
·
$3.99B
$4.27B
$4.08B
$3.06B
·
·
·
·
·
·
·
Long-term Debt
·
$1.87B
$2.01B
$2.44B
$2.11B
$2.09B
$2.30B
$2.16B
$1.38B
·
$1.22B
$1.24B
$1.23B
·
$1.15B
$1.19B
Total Debt
·
·
$1.98B
$2.38B
$2.08B
·
$2.26B
$2.13B
$1.36B
·
$1.10B
$1.12B
$1.11B
·
$1.14B
$1.17B
Common Stock
·
$2M
$2M
·
·
$2M
·
·
·
·
·
·
·
·
·
·
Retained Earnings
·
$2.36B
$2.35B
·
·
$2.41B
$2.40B
$2.37B
$2.37B
·
·
·
·
·
·
·
Treasury Stock
·
$1.24B
$1.25B
·
·
$1.24B
$1.24B
$1.24B
$1.24B
·
$1.19B
$1.11B
$1.11B
·
$1.06B
$986M
AOCI
·
$-80M
$-79M
·
·
$-104M
$-62M
$-44M
$-8M
·
$-5M
$24M
$30M
·
$-92M
$-49M
Stockholders' Equity
·
$2.46B
$2.43B
$1.82B
$1.83B
$1.78B
$1.81B
$1.79B
$1.42B
·
$1.21B
$1.23B
$1.18B
·
$937M
$970M
Liabilities + Equity
·
$6.24B
$6.43B
$6.34B
$5.93B
$5.81B
$6.11B
$5.90B
$4.51B
·
$3.82B
$3.86B
$3.76B
·
$3.34B
$3.38B
Shares Outstanding
·
152,143,041
151,391,821
151,715,927
151,520,991
151,677,952
151,594,684
151,391,821
145,334,642
·
145,901,313
146,817,075
146,761,246
·
147,366,634
148,323,882
Cash Flow19
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
·
$58M
$56M
$56M
$50M
$53M
$51M
$45M
$35M
$37M
$27M
$26M
$25M
$24M
$21M
$22M
Stock-based Comp
·
·
·
·
·
$7M
$6M
$7M
$5M
$13M
$6M
$6M
$6M
$5M
$5M
$10M
Deferred Tax
·
$-39M
$-27M
$-16M
$-23M
$-20M
$-22M
$-20M
$-2M
$-37M
$3M
$8M
$1M
$11M
$-18M
$-4M
Amort. of Intangibles
·
$32M
$30M
$32M
$27M
$29M
$29M
$25M
$16M
$14M
$12M
$11M
$11M
$10M
$9M
$9M
Restructuring
·
$25M
$34M
$7M
$10M
$7M
$4M
$6M
$7M
$17M
$5M
$400.0K
$500.0K
$300.0K
$300.0K
$4M
Other Non-cash
·
·
·
·
$29M
·
·
·
$-67M
·
·
·
$-22M
·
·
·
Operating Cash Flow
·
$230M
$-33M
$-128M
$65M
$190M
$38M
$1M
$22M
$206M
$44M
$13M
$88M
$172M
$70M
$-44M
CapEx
·
$23M
$21M
$21M
$26M
$37M
$33M
$25M
$21M
$32M
$27M
$24M
$25M
$35M
$58M
$18M
Investing Cash Flow
·
$-56M
$-24M
$-91M
$-26M
$-61M
$-68M
$-1.32B
$-304M
$-37M
$-155M
$-26M
$-108M
$-149M
$-58M
$57M
Debt Issued
·
$600.0K
$0
$0
$3M
$1M
$968M
$806M
$0
$-1M
$400.0K
·
·
$300.0K
$-100.0K
·
Net Debt Issued
·
·
·
·
$-5M
·
·
·
$-3M
·
·
·
·
·
·
·
Stock Issued
·
$4M
$-1M
$5M
$400.0K
$3M
$400M
$405M
$3M
$5M
$2M
$2M
$700.0K
$2M
$-2M
$200.0K
Stock Repurchased
·
$0
$0
$0
$10M
$0
$0
$0
$0
$50M
$80M
$0
$22M
$26M
$71M
$60M
Net Stock Activity
·
·
·
·
$-10M
·
·
·
$3M
·
·
·
$-22M
·
·
·
Dividends Paid
·
$8M
$0
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$8M
Financing Cash Flow
·
$-168M
$258M
$96M
$-51M
$-75M
$-3M
$1.16B
$152M
$-60M
$-92M
$-10M
$-31M
$-36M
$-82M
$-80M
Net Change in Cash
·
$6M
$201M
$-92M
$1M
$35M
$-22M
$-170M
$-148M
$125M
$-211M
$-23M
$-47M
$19M
$-97M
$-93M
Free Cash Flow
·
·
·
·
$39M
·
·
·
$400.0K
·
·
·
$62M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$-3M
·
·
·
$59M
·
·
·
Profitability8
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
·
·
44.1%
44.9%
48.8%
·
48.4%
48.0%
48.9%
·
51.5%
49.9%
52.5%
·
52.5%
50.7%
Operating Margin
·
·
-6.0%
1.5%
4.0%
·
7.9%
6.0%
9.0%
·
16.8%
12.6%
17.9%
·
20.5%
12.6%
Net Margin
·
·
-6.9%
0.95%
2.2%
·
4.7%
0.95%
7.0%
·
11.9%
8.4%
11.2%
·
13.8%
8.4%
Pretax Margin
·
·
-8.3%
0.06%
3.1%
·
6.4%
3.0%
9.9%
·
16.1%
11.4%
15.6%
·
20.2%
11.8%
EBITDA Margin
·
·
0.45%
8.5%
10.3%
·
7.9%
6.0%
13.8%
·
16.8%
12.6%
21.6%
·
20.5%
12.6%
ROA
·
·
-0.95%
0.12%
0.33%
·
0.82%
0.16%
1.2%
·
2.5%
1.6%
2.1%
·
2.7%
1.5%
ROE
·
·
-2.8%
0.42%
1.1%
·
2.7%
0.50%
3.9%
·
8.2%
5.2%
7.0%
·
8.8%
5.0%
ROIC
·
·
-0.94%
2.0%
0.53%
·
1.2%
0.40%
1.7%
·
4.0%
2.7%
3.9%
·
4.3%
2.5%
Liquidity & Solvency5
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
·
·
1.9
1.6
1.6
·
1.7
1.7
1.8
·
1.9
2.1
2.0
·
2.4
2.6
Quick Ratio
·
·
0.7
0.5
0.5
·
0.5
0.5
0.7
·
0.8
1.0
1.0
·
1.2
1.4
Debt / Equity
·
·
0.8
1.3
1.1
·
1.3
1.2
1.0
·
0.9
0.9
0.9
·
1.2
1.2
LT Debt / Equity
·
·
0.8
1.3
1.1
·
1.3
1.2
1.0
·
0.9
0.9
0.9
·
1.2
1.2
Interest Coverage
·
·
·
·
·
·
·
3.1
13.0
·
31.9
-22.1
29.2
·
·
·
Efficiency3
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
·
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
Inventory Turnover
·
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
Receivables Turnover
·
·
1.6
1.5
1.6
·
1.7
1.7
1.5
·
1.6
1.6
1.5
·
1.6
1.6
Per Share7
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
·
·
$16.06
$11.99
$12.10
·
$11.92
$11.82
$9.74
·
$8.29
$8.39
$8.04
·
$6.36
$6.54
Revenue / Share
·
·
$5.67
$5.26
$5275839.37
·
$5686842.11
$5410135.14
$4946538.73
·
$5042769.86
$4616790.79
$4642953.93
·
$4299461.64
$3927903.87
Cash Flow / Share
·
·
·
·
$427913.10
·
·
·
$149417.41
·
·
·
$592818.43
·
·
·
Cash / Share
·
·
$1.94
$0.61
$1.22
·
$0.98
$1.12
$2.34
·
$2.49
$3.92
$4.07
·
$4.25
$4.87
Dividend / Share
·
·
$0.05
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
$0.05
$0.05
·
$0.05
$0.05
$0.05
·
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
EPS (TTM)
$-0.23
·
$-0.16
·
·
·
$2.06
$2.39
$2.73
·
$2.17
$2.16
$2.10
·
$1.82
$1.80
Valuation (TTM)14
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$3.28B
·
$3.44B
·
·
·
$3.24B
$3.12B
$3.00B
·
$2.82B
$2.71B
$2.62B
·
$2.51B
$2.48B
Net Income TTM
$-20M
·
$-21M
·
·
·
$305M
$352M
$402M
·
$319M
$319M
$312M
·
$275M
$274M
Market Cap
·
·
$4.92B
$6.25B
$6.32B
·
$10.47B
$9.66B
$13.65B
·
$9.09B
$10.85B
$11.57B
·
$7.82B
$9.31B
Enterprise Value
·
·
$6.61B
$8.54B
$8.22B
·
$12.59B
$11.62B
$14.67B
·
$9.82B
$11.40B
$12.08B
·
$8.33B
$9.76B
P/E
-157.0
·
-203.1
·
·
·
33.5
26.7
34.4
·
28.7
34.2
37.5
·
29.2
34.9
P/S
·
·
1.4
·
·
·
3.2
3.1
4.5
·
3.2
4.0
4.4
·
3.1
3.8
P/B
·
·
2.0
3.4
3.5
·
5.8
5.4
9.6
·
7.5
8.8
9.8
·
8.3
9.6
P / Tangible Book
·
·
·
·
·
·
·
·
63.7
·
25.5
29.1
32.6
·
22.9
27.3
P / Cash Flow
·
·
·
·
97.3
·
·
·
626.3
·
·
·
132.2
·
·
·
EV / Revenue
·
·
1.9
·
·
·
3.9
3.7
4.9
·
3.5
4.2
4.6
·
3.3
3.9
Dividend Yield
·
·
0.47%
·
·
·
0.29%
0.31%
0.21%
·
0.32%
0.27%
0.26%
·
0.36%
0.29%
Earnings Yield
-0.64%
·
-0.49%
·
·
·
3.0%
3.8%
2.9%
·
3.5%
2.9%
2.7%
·
3.4%
2.9%
Payout Ratio
·
·
·
·
44.2%
·
·
·
14.3%
·
·
·
9.7%
·
·
·
Annual Payout
·
·
$23M
·
·
·
$30M
$30M
$29M
·
$30M
$30M
$30M
·
$28M
$27M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$3.44B
$3.37B
$2.96B
$2.53B
$2.42B
Gross Margin %
45.9%
49.0%
51.0%
51.6%
50.0%
Operating Margin %
2.0%
7.5%
14.7%
17.1%
17.1%
Net Income
$-9M
$113M
$427M
$297M
$277M
Diluted EPS
$-0.15
$0.76
$2.90
$1.99
$1.81
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.8
1.2
0.8
1.1
1.1
Current Ratio
1.7
1.6
1.8
2.3
2.6
Quick Ratio
0.7
0.6
0.8
1.2
1.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$43M
$136M
$243M
$145M
$190M
Institutional owners (13F)
455 filers
· $8.9B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders455
Value held$8.9B
New positions125
Exited positions37
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
125 (+58 vs prior Q)
37 (-27 vs prior Q)
127 (+1 vs prior Q)
126 (+19 vs prior Q)
+6.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
46 insiders
· 17 officers · 28 directors