CODI Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$10.93
Capitalisation Boursière (MRQ)$822M
P/E (TTM)-5.0
BPA (TTM)$-2.17
Revenu (TTM)$1.79B
ROE (TTM)-17.7%
Dette/Capitaux propres (MRQ)3.3
Fourchette 52 semaines$5–$13
CODI Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$1.87B2022-12-31 → 2025-12-31
BPA$-3.592022-12-31 → 2025-12-31
Flux de trésorerie libre$-51M2022-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
CODI
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
44.6%
·
·
·
Marge d'exploitation (TTM)
3.5%
·
·
·
EBITDA Margin (Marge EBITDA)
8.2%
·
·
·
Marge avant impôts (TTM)
-4.7%
·
·
·
Marge nette (TTM)
-5.3%
·
·
·
ROA (TTM)
-3.1%
·
·
·
ROE (TTM)
-17.7%
·
·
·
ROIC
0.48%
·
·
·
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
CODI
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
3.3
·
·
·
Ratio de liquidité (MRQ)
2.3
·
·
·
Quick Ratio (Ratio de liquidité réduite)
0.8
·
·
·
Dette à long terme / Capitaux propres (MRQ)
3.3
·
·
·
Interest Coverage (Ratio de couverture des intérêts)
0.1
·
·
·
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
CODI
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
4.8%
·
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
2.2%
·
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
5.3%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
68.3%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
CODI
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$-3.59
·
·
·
Revenue / Share (Chiffre d'affaires / Action)
$24.90
·
·
·
Cash Flow / Share (Flux de trésorerie / action)
$-0.09
·
·
·
Cash / Share (Trésorerie / action)
$0.90
·
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
CODI
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.6
·
·
·
Inventory Turnover (Rotation des stocks)
2.2
·
·
·
Receivables Turnover (Rotation des créances)
9.1
·
·
·
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$460.5K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Paiement annualisé≈$1.00Payé trimestriellement
Date ex-dividende
Montant
Devise
Rendement
Avr 17, 2025
$0,25
USD
≈6.0%
Jan 16, 2025
$0,25
USD
≈4.7%
Oct 17, 2024
$0,25
USD
≈4.5%
Jul 18, 2024
$0,25
USD
≈4.3%
Avr 17, 2024
$0,25
USD
≈4.5%
Jan 17, 2024
$0,25
USD
≈4.7%
Oct 18, 2023
$0,25
USD
≈5.5%
Jul 19, 2023
$0,25
USD
≈4.5%
Avr 19, 2023
$0,25
USD
≈5.3%
Jan 18, 2023
$0,25
USD
≈4.9%
Oct 19, 2022
$0,25
USD
≈5.5%
Jul 20, 2022
$0,25
USD
≈8.9%
Avr 20, 2022
$0,25
USD
≈8.9%
Jan 12, 2022
$0,25
USD
≈7.9%
Oct 14, 2021
$0,36
USD
≈7.6%
Aoû 30, 2021
$0,88
USD
≈6.9%
Jul 14, 2021
$0,36
USD
≈5.7%
Avr 14, 2021
$0,36
USD
≈5.9%
Jan 14, 2021
$0,36
USD
≈6.8%
Oct 14, 2020
$0,36
USD
≈7.6%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne24.9%
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
$-0.09
$0.09
-195.9%
31 mars 2026
$0.08
$-0.06
234.6%
31 décembre 2025
$0.86
$0.13
548.6%
30 septembre 2025
$-0.70
$0.62
-212.5%
30 juin 2025
$-0.01
$0.56
-102.5%
31 mars 2025
$-0.12
$0.53
-122.8%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat15
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.87B
$1.79B
$1.69B
$1.76B
$1.72B
$1.45B
$1.45B
$1.36B
$1.00B
$978M
$728M
$637M
Cost of Revenue
$1.06B
$1.04B
$1.02B
$1.11B
$1.06B
$914M
$806M
$887M
$641M
$652M
$487M
$383M
Gross Profit
$814M
$750M
$675M
$649M
$662M
$534M
$457M
$470M
$361M
$327M
$241M
$205M
R&D Expense
$17M
$17M
$14M
$12M
$11M
$3M
$800.0K
$1M
$1M
$2M
$2M
$10M
SG&A Expense
$661M
$588M
$502M
$442M
$418M
$360M
$308M
$320M
$262M
$218M
$136M
$128M
Operating Income
$11M
$-15M
$-69M
$44M
$123M
$78M
$26M
$57M
$25M
$19M
$50M
$32M
Interest Expense
$175M
$123M
$110M
$85M
$59M
$46M
$58M
$55M
$27M
$25M
$26M
$27M
Other Non-op
$-15M
$-143M
$-83M
$-69M
$-1M
$-3M
$-2M
$-5M
$3M
$-3M
$-2M
$-677.0K
Pretax Income
$-298M
$-309M
$-266M
$-114M
$27M
$27M
$-60M
$-8M
$-10M
$63M
$24M
$275M
Income Tax
$-945.0K
$19M
$8M
$29M
$15M
$14M
$10M
$10M
$-24M
$9M
$15M
$5M
Net Income
$-226M
$-209M
$109M
$-59M
$115M
$23M
$302M
$-6M
$28M
$55M
$162M
$279M
EPS (Basic)
·
$-3.83
$0.70
$-1.37
·
·
·
·
·
·
·
·
EPS (Diluted)
$-3.59
$-3.83
$0.70
$-1.37
$0.73
$-0.34
$3.64
$-0.42
$-0.44
$0.51
$2.61
$5.38
Shares (Diluted)
75,236,000
75,454,000
72,105,000
70,715,000
65,362,000
63,151,000
·
·
·
·
·
·
EBITDA
$154M
$128M
$236M
$318M
$260M
$200M
$151M
$194M
$27M
$19M
$41M
$56M
Bilan28
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$68M
$60M
$447M
$53M
$161M
$60M
$100M
$49M
$40M
$40M
$86M
$24M
Receivables
$203M
$207M
$185M
$204M
$278M
$207M
$191M
$206M
$215M
$181M
$106M
$119M
Inventory
$404M
$571M
$523M
$561M
$566M
$351M
$317M
$307M
$247M
$213M
$60M
$58M
Prepaid Expense
$78M
$127M
$78M
$53M
$57M
$40M
$35M
$30M
$25M
$19M
$22M
$23M
Current Assets
$845M
$965M
$1.27B
$1.01B
$1.06B
$708M
$644M
$681M
$527M
$453M
$291M
$321M
PP&E (Net)
$210M
$245M
$191M
$183M
$186M
$154M
$146M
$147M
$173M
$142M
$116M
$107M
PP&E (Gross)
$493M
$498M
$423M
$374M
$379M
$287M
$288M
$258M
$286M
$227M
$175M
$153M
Accum. Depreciation
$283M
$254M
$232M
$191M
$192M
$133M
$141M
$111M
$113M
$85M
$59M
$46M
Goodwill
$895M
$896M
$774M
$864M
$586M
$733M
$339M
$471M
$372M
$492M
$391M
$354M
Intangibles
$893M
$983M
$808M
$891M
$873M
$834M
$562M
$616M
$581M
$539M
$351M
$324M
Other Non-current Assets
·
·
·
·
$142M
$97M
$101M
$8M
$8M
$9M
$10M
$6M
Total Assets
$3.04B
$3.30B
$3.33B
$3.49B
$3.14B
$2.60B
$1.89B
$2.37B
$1.82B
$1.78B
$1.42B
$1.55B
Accounts Payable
$96M
$103M
$91M
$77M
$124M
$92M
$70M
$77M
$85M
$62M
$46M
$49M
Accrued Liabilities
$163M
$318M
$238M
$233M
$179M
$134M
$109M
$107M
$107M
$91M
$44M
$52M
Current Liabilities
$350M
$2.43B
$2.16B
$457M
$362M
$295M
$209M
$259M
$212M
$203M
$116M
$141M
Capital Leases
$126M
$179M
$174M
$137M
·
·
$77M
$0
·
·
·
·
Deferred Tax
$104M
$108M
$103M
$119M
$98M
$68M
$33M
$34M
$81M
$111M
$104M
$92M
Other Non-current Liabilities
$172M
$225M
$203M
$139M
$116M
$84M
$89M
$13M
$17M
$18M
$19M
$14M
Total Liabilities
$2.47B
$2.77B
$2.47B
$2.56B
$1.86B
$1.38B
$726M
$1.45B
$894M
$883M
$548M
$739M
Long-term Debt
$1.88B
$1.77B
$1.67B
$1.83B
$1.28B
$899M
$394M
$1.10B
$590M
$557M
$312M
$489M
Total Debt
$1.88B
$1.77B
$1.67B
$1.83B
$1.28B
$899M
$394M
$1.10B
$590M
$557M
$316M
$489M
Common Stock
$1.29B
$1.29B
$1.28B
$1.21B
$1.12B
$1.01B
$925M
$925M
$925M
$925M
$825M
$825M
Retained Earnings
$-1.31B
$-1.00B
$-646M
$-632M
$-314M
$-211M
$-109M
$-249M
$-145M
$-59M
$11M
$-55M
Treasury Stock
$19M
$19M
$9M
$0
·
·
·
·
·
·
·
·
AOCI
$738.0K
$-5M
$3.0K
$-1M
$-1M
$-1M
$-4M
$-9M
$-3M
$-10M
$-10M
$-3M
Stockholders' Equity
$442M
$679M
$930M
$878M
$1.11B
$1.10B
$1.12B
$859M
$873M
$856M
$826M
$767M
Liabilities + Equity
$3.04B
$3.30B
$3.33B
$3.49B
$3.14B
$2.60B
$1.89B
$2.37B
$1.82B
$1.78B
$1.42B
$1.55B
Shares Outstanding
75,236,000
75,236,000
75,270,000
72,203,000
64,900,000
64,900,000
59,900,000
59,900,000
59,900,000
54,300,000
54,300,000
54,300,000
Flux de trésorerie15
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$143M
$143M
$134M
$116M
$112M
$103M
$87M
$95M
$87M
$89M
$56M
$43M
Deferred Tax
$-4M
$-14M
$-15M
$4M
$-12M
$-2M
$-2M
$-2M
$-40M
$-10M
$-4M
$-10M
Amort. of Intangibles
$93M
$95M
$84M
$73M
$74M
$62M
$54M
$50M
$35M
$35M
$29M
$23M
Other Non-cash
$81M
$-71M
$-293M
$-203M
$-92M
$22M
$-308M
$5M
·
·
·
·
Operating Cash Flow
$-7M
$-151M
$17M
$-47M
$134M
$149M
$85M
$114M
$82M
$111M
$85M
$71M
CapEx
$44M
$57M
$55M
$60M
$33M
$29M
$27M
$41M
$38M
$24M
$16M
$10M
Investing Cash Flow
$-43M
$-422M
$571M
$-627M
$-317M
$-701M
$743M
$-604M
$-77M
$-363M
$234M
$-425M
Stock Issued
$-59.0K
$8M
$74M
$84M
$115M
$84M
$0
$0
$0
$99M
$0
$100M
Stock Repurchased
$0
$10M
$9M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-59.0K
$-2M
$65M
$84M
$115M
$84M
·
$0
$0
$99M
$0
$100M
Financing Cash Flow
$55M
$184M
$-199M
$575M
$273M
$522M
$-780M
$500M
$-3M
·
·
·
Net Change in Cash
$8M
$-391M
$389M
$-99M
$90M
$-30M
$47M
$13M
$113.0K
$-46M
$62M
$-90M
Taxes Paid
$29M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-51M
$-208M
$22M
$-93M
$94M
$118M
$50M
$64M
$37M
$87M
$68M
$55M
Levered FCF
$-226M
$-338M
$-212M
$-133M
$60M
$90M
$-42M
$113M
$162M
$66M
$67M
$29M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
43.5%
42.0%
43.4%
40.1%
·
36.1%
35.8%
33.9%
35.3%
33.4%
31.5%
29.9%
Operating Margin
0.59%
-0.83%
4.4%
7.8%
·
6.1%
4.2%
4.1%
2.1%
1.9%
5.1%
5.7%
Net Margin
-12.1%
-11.7%
12.0%
1.6%
·
1.5%
20.8%
-0.34%
2.2%
5.6%
20.1%
28.4%
Pretax Margin
-15.9%
-17.3%
-0.85%
3.9%
·
2.8%
-1.8%
0.21%
-0.58%
6.5%
1.9%
30.5%
EBITDA Margin
8.2%
7.1%
11.5%
14.1%
·
12.8%
10.4%
11.5%
2.1%
1.9%
5.1%
5.7%
ROA
-7.1%
-6.4%
6.9%
0.98%
4.0%
1.0%
14.2%
-0.27%
1.6%
3.4%
10.9%
21.5%
ROE
-40.4%
-30.9%
23.4%
3.5%
10.4%
2.1%
30.6%
-0.66%
3.2%
6.5%
20.3%
44.9%
ROIC
0.48%
-0.64%
6.7%
2.9%
3.4%
2.9%
6.2%
-3.1%
-8.3%
1.1%
0.08%
4.3%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
0.4
5.1
3.4
3.0
2.4
3.1
2.6
2.5
2.2
2.5
2.3
Quick Ratio
0.8
0.1
2.5
1.1
1.1
1.0
1.4
1.3
1.2
1.1
1.7
1.3
Debt / Equity
4.2
2.6
1.3
1.6
1.2
0.8
0.4
1.3
0.7
0.7
0.4
0.6
LT Debt / Equity
4.2
0.0
1.3
1.6
1.2
0.8
0.4
1.3
0.7
0.6
0.4
0.6
Interest Coverage
0.1
-0.1
0.9
2.1
2.4
2.1
1.0
1.2
1.0
0.8
1.6
2.1
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.6
0.6
·
0.7
0.7
0.8
0.7
0.6
0.5
0.8
Inventory Turnover
2.2
1.8
1.8
2.1
2.4
2.9
3.0
4.0
3.6
3.8
6.7
5.2
Receivables Turnover
9.1
8.4
7.8
7.9
·
7.4
7.3
6.9
6.4
6.8
6.9
7.3
Par action6
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.88
$9.02
$17.63
$16.54
$16.17
$16.95
$18.62
$14.35
$14.58
$14.30
$15.21
$14.13
Revenue / Share
$24.90
$23.70
$28.55
$32.02
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.09
$-2.00
$1.08
$-0.40
·
·
·
·
·
·
·
·
Cash / Share
$0.90
$0.79
$5.98
$0.89
$2.29
$1.09
$1.67
$0.89
$0.67
$0.66
$1.58
$0.44
Dividend / Share
$0.50
$1.00
$1.00
$1.00
$2.21
$1.44
$1.44
$1.44
$1.44
$1.44
$1.44
$1.44
EPS (TTM)
$-3.59
$-3.83
$0.70
$-1.37
$0.73
$-0.34
$3.64
$-0.42
$-0.44
$0.51
$2.61
$5.38
Taux de croissance5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.8%
5.8%
-3.8%
1.9%
19.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.2%
1.2%
5.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
402.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
68.3%
·
·
·
·
·
·
·
·
·
Valorisation (TTM)13
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.87B
$1.79B
$1.69B
$1.76B
$1.72B
$1.45B
$1.45B
$1.36B
$1.00B
$978M
$728M
$637M
Net Income TTM
$-226M
$-209M
$109M
$-59M
$115M
$23M
$302M
$-6M
$28M
$55M
$162M
$279M
Market Cap
$361M
$1.74B
$1.69B
$1.25B
$2.10B
$1.26B
$1.49B
$746M
$1.02B
$1.07B
$863M
$882M
Enterprise Value
$2.17B
$3.45B
$2.91B
$3.03B
$3.23B
$2.09B
$1.78B
$1.80B
$1.57B
$1.59B
$1.09B
$1.35B
P/E
-1.3
-6.0
32.1
-13.3
41.9
-57.2
6.8
-29.6
-38.5
35.1
6.1
3.0
P/S
0.2
1.0
1.0
0.7
1.2
0.9
1.0
0.5
1.0
1.1
1.2
1.4
P/B
0.8
2.6
1.3
1.1
1.9
1.1
1.3
0.9
1.2
1.3
1.0
1.1
P / Cash Flow
-52.9
-11.5
21.6
-44.3
15.7
8.5
17.6
6.5
12.4
9.6
10.2
12.5
P / FCF
-7.1
-8.4
75.8
-13.5
22.3
10.7
30.0
11.6
27.4
12.3
12.7
15.9
EV / EBITDA
14.1
27.0
12.3
9.5
12.4
10.5
11.8
9.2
57.5
83.4
26.5
24.2
EV / FCF
-42.4
-16.6
130.5
-32.7
34.3
17.7
35.9
28.0
42.3
18.2
16.1
24.3
EV / Revenue
1.2
1.9
1.7
1.7
1.9
1.4
1.2
1.3
1.6
1.6
1.5
2.1
Earnings Yield
-74.8%
-16.6%
3.1%
-7.5%
2.4%
-1.8%
14.6%
-3.4%
-2.6%
2.9%
16.4%
33.1%
Compte de résultat13
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$424M
$427M
$469M
$473M
$479M
$454M
$494M
$457M
$427M
$411M
$198M
$427M
$405M
$406M
$455M
$474M
Cost of Revenue
$224M
$237M
$266M
$265M
$270M
$258M
$303M
$260M
$239M
$236M
$170M
$259M
$238M
$246M
$148M
$301M
Gross Profit
$200M
$189M
$202M
$208M
$209M
$196M
$191M
$197M
$188M
$175M
$28M
$168M
$168M
$160M
$165M
$173M
SG&A Expense
$134M
$132M
$169M
$179M
$162M
$150M
$166M
$146M
$138M
$138M
$105M
$121M
$121M
$119M
$51M
$119M
Operating Income
$29M
$-2M
$46M
$-11M
$-27M
$3M
$-19M
$8M
$7M
$-12M
$-163M
$-25M
$9M
$5M
$-22M
$18M
Other Non-op
$-121.0K
$8M
$-353.0K
$-2M
$2M
$-14M
$-17M
$-38M
$-41M
$-47M
$-85M
$-35M
$-18M
$-14M
$-70M
$-14M
Pretax Income
$127M
$-24M
$-106M
$-81M
$-63M
$-47M
$-73M
$-62M
$-88M
$-86M
$-279M
$-90M
$-38M
$-37M
$-192M
$-21M
Income Tax
$45M
$7M
$-27M
$6M
$17M
$3M
$-3M
$3M
$16M
$3M
$-7M
$300.0K
$2M
$4M
$-7M
$19M
Net Income
$81M
$-31M
$-71M
$-74M
$-51M
$-30M
$-44M
$-36M
$-73M
$-56M
$-202.0K
$-55M
$-15M
$80M
$-48M
$-20M
EPS (Basic)
·
·
·
·
·
·
·
$-0.62
$-1.12
$-1.52
·
$-0.92
$-0.72
$0.96
·
$-0.45
EPS (Diluted)
$0.86
$-0.62
$-1.20
$-1.21
$-0.88
$-0.59
$-0.74
$-0.62
$-1.12
$-1.52
$0.09
$-0.92
$-0.72
$0.96
$-0.82
$-0.45
Shares (Diluted)
75,236,000
75,236,000
·
75,236,000
75,236,000
75,236,000
·
75,645,000
75,389,000
75,274,000
·
71,881,000
71,932,000
72,178,000
·
71,910,000
EBITDA
$29M
$-2M
·
$-11M
$-27M
$3M
·
$70M
$61M
$39M
·
$28M
$45M
$49M
·
$49M
Bilan28
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$87M
$61M
$68M
$61M
$74M
$146M
$60M
$72M
$68M
$65M
·
$65M
$67M
$54M
$53M
$61M
Receivables
$186M
$190M
$203M
$225M
$216M
$196M
$207M
$413M
$359M
$338M
·
$350M
$296M
$327M
$204M
$326M
Inventory
$376M
$375M
$404M
$602M
$605M
$599M
$571M
$939M
$844M
$789M
·
$802M
$788M
$764M
$561M
$726M
Prepaid Expense
$57M
$64M
$78M
$123M
$134M
$124M
$127M
$101M
$126M
$127M
·
$99M
$95M
$64M
$53M
$81M
Current Assets
$732M
$904M
$845M
$1.01B
$1.03B
$1.07B
$965M
$1.52B
$1.40B
$1.32B
·
$1.32B
$1.25B
$1.21B
$1.01B
$1.19B
PP&E (Net)
$187M
$191M
$210M
$214M
$217M
$246M
$245M
$187M
$181M
$192M
·
$204M
$205M
$203M
$183M
$194M
PP&E (Gross)
$459M
$453M
$493M
$492M
$486M
$511M
$498M
$439M
$422M
$437M
·
$439M
$428M
$413M
$374M
$411M
Accum. Depreciation
$272M
$262M
$283M
$277M
$269M
$266M
$254M
$252M
$241M
$245M
·
$235M
$223M
$211M
$191M
$217M
Goodwill
$831M
$831M
$895M
$895M
$895M
$895M
$896M
$1.00B
$1.00B
$1.02B
$774M
$1.04B
$1.07B
$1.07B
$864M
$1.19B
Intangibles
$817M
$840M
$893M
$916M
$939M
$961M
$983M
$1.06B
$1.09B
$1.15B
·
$1.07B
$1.10B
$1.10B
$891M
$1.10B
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$163M
Total Assets
$2.75B
$2.96B
$3.04B
$3.25B
$3.27B
$3.37B
$3.30B
$3.96B
$3.86B
$3.87B
·
$3.81B
$3.80B
$3.76B
$3.49B
$3.84B
Accounts Payable
$77M
$72M
$96M
$121M
$117M
$100M
$103M
$96M
$95M
$82M
·
$100M
$90M
$79M
$77M
$101M
Accrued Liabilities
$154M
$149M
$163M
$338M
$312M
$326M
$318M
$197M
$174M
$176M
·
$191M
$178M
$201M
$233M
$212M
Current Liabilities
$324M
$339M
$350M
$2.60B
$2.54B
$2.54B
$2.43B
$361M
$334M
$323M
·
$354M
$331M
$345M
$457M
$377M
Capital Leases
$124M
$130M
$126M
$177M
$167M
$169M
$179M
·
·
·
·
·
·
·
$137M
·
Deferred Tax
$93M
$99M
$104M
$107M
$112M
$102M
$108M
$136M
$138M
$140M
·
$133M
$137M
$140M
$119M
$153M
Other Non-current Liabilities
$190M
$177M
$172M
$223M
$213M
$214M
$225M
$199M
$205M
$202M
·
$158M
$152M
$153M
$139M
$135M
Total Liabilities
$2.15B
$2.43B
$2.47B
$2.93B
$2.86B
$2.85B
$2.77B
$2.46B
$2.39B
$2.37B
·
$2.42B
$2.38B
$2.31B
$2.56B
$2.45B
Long-term Debt
$1.58B
$1.86B
$1.88B
$1.88B
$1.86B
$1.86B
$1.77B
$1.78B
$1.72B
$1.72B
·
$1.79B
$1.77B
$1.69B
$1.83B
$1.79B
Total Debt
$1.58B
$1.86B
·
$1.88B
$1.86B
$1.86B
·
$1.78B
$1.72B
$1.72B
·
$1.79B
$1.77B
$1.69B
·
$1.79B
Common Stock
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.28B
·
$1.21B
$1.21B
$1.21B
$1.21B
$1.21B
Retained Earnings
$-1.28B
$-1.35B
$-1.31B
$-1.23B
$-1.14B
$-1.06B
$-1.00B
$-372M
$-369M
$-325M
·
$-363M
$-329M
$-292M
$-632M
$-337M
Treasury Stock
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$9M
$9M
$9M
·
$7M
$6M
$4M
$0
·
AOCI
$373.0K
$-108.0K
$738.0K
$-3M
$-4M
$-4M
$-5M
$-2M
$-5M
$-2M
·
$-1M
$282.0K
$-414.0K
$-1M
$-3M
Stockholders' Equity
$473M
$401M
$442M
$519M
$602M
$681M
$679M
$1.24B
$1.22B
$1.25B
·
$1.14B
$1.18B
$1.21B
$878M
$1.17B
Liabilities + Equity
$2.75B
$2.96B
$3.04B
$3.25B
$3.27B
$3.37B
$3.30B
$3.96B
$3.86B
$3.87B
·
$3.81B
$3.80B
$3.76B
$3.49B
$3.84B
Shares Outstanding
75,236,000
75,236,000
75,236,000
75,236,000
75,236,000
75,236,000
·
75,652,000
75,476,000
75,324,000
·
71,820,000
71,896,000
71,993,000
72,203,000
72,203,000
Flux de trésorerie11
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$35M
$37M
·
$35M
$35M
$37M
·
$35M
$37M
$38M
·
$37M
$37M
$37M
·
$38M
Amort. of Intangibles
$23M
$23M
$23M
$23M
$23M
$23M
$24M
$24M
$24M
$23M
$12M
$21M
$21M
$21M
$5M
$19M
Operating Cash Flow
$30M
$24M
$47M
$11M
$-35M
$-29M
$-16M
$-87M
$-73M
$-25M
$-40M
$20M
$22M
$974.0K
$-7M
$-5M
CapEx
$6M
$5M
$10M
$10M
$11M
$13M
$23M
$15M
$11M
$8M
$16M
$7M
$13M
$15M
$21M
$15M
Investing Cash Flow
$283M
$6M
$-10M
$-11M
$-9M
$-13M
$-70M
$-16M
$46M
$-382M
$466M
$-14M
$-37M
$155M
$-28M
$-577M
Stock Issued
$0
$0
$-118.0K
$0
$24.0K
$-35.0K
$-338.0K
$4M
$3M
$1M
$74M
$-36.0K
$-43.0K
$-48.0K
$-38.0K
$22M
Stock Repurchased
·
·
·
·
·
·
$10M
$0
$0
$0
$2M
$2M
$2M
$4M
$0
$0
Net Stock Activity
·
$0
·
·
·
$35.0K
·
·
·
$1M
·
·
·
$-4M
·
·
Financing Cash Flow
$-290M
$-33M
$-31M
$-12M
$-30M
$128M
$76M
$105M
$31M
$23M
$-41M
$-8M
$29M
$-164M
$33M
$539M
Net Change in Cash
$22M
$-3M
$7M
$-13M
$-72M
$87M
$-12M
$4M
$4M
$-386M
$386M
$-3M
$14M
$-8M
$19.0K
$-44M
Free Cash Flow
·
$19M
·
·
·
$-42M
·
·
·
$-21M
·
·
·
$-535.0K
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
47.2%
44.4%
·
44.0%
43.6%
43.2%
·
47.1%
47.8%
46.1%
·
44.6%
45.2%
43.9%
·
40.1%
Operating Margin
6.8%
-0.45%
·
-2.3%
-5.7%
0.76%
·
12.1%
11.3%
7.4%
·
5.0%
8.6%
9.0%
·
8.2%
Net Margin
19.1%
-7.2%
·
-15.7%
-10.7%
-6.6%
·
3.8%
-3.6%
-0.31%
·
-1.8%
2.6%
19.4%
·
-0.30%
Pretax Margin
30.0%
-5.6%
·
-17.1%
-13.2%
-10.4%
·
7.2%
1.4%
2.1%
·
0.16%
3.3%
4.2%
·
3.7%
EBITDA Margin
6.8%
-0.45%
·
-2.3%
-5.7%
0.76%
·
12.1%
11.3%
7.4%
·
5.0%
8.6%
9.0%
·
8.2%
ROA
2.7%
-0.97%
·
-2.1%
-1.4%
-0.83%
·
0.57%
-0.51%
-0.04%
·
-0.27%
0.39%
3.1%
·
-0.05%
ROE
15.1%
-5.7%
·
-8.4%
-5.6%
-3.1%
·
1.9%
-1.6%
-0.13%
·
-0.88%
1.2%
9.0%
·
-0.16%
ROIC
0.91%
-0.11%
·
-0.49%
-1.4%
0.14%
·
1.7%
-3.7%
0.28%
·
-5.4%
1.1%
0.96%
·
0.08%
Liquidité et Solvabilité4
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.7
·
0.4
0.4
0.4
·
4.2
4.2
4.1
·
3.7
3.8
3.5
·
3.2
Quick Ratio
0.8
0.7
·
0.1
0.1
0.1
·
1.3
1.3
1.2
·
1.2
1.1
1.1
·
1.0
Debt / Equity
3.3
4.6
·
3.6
3.1
2.7
·
1.4
1.4
1.4
·
1.6
1.5
1.4
·
1.5
LT Debt / Equity
3.3
4.5
·
0.0
0.0
0.0
·
1.4
1.4
1.4
·
1.6
1.5
1.4
·
1.5
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
Inventory Turnover
0.5
0.5
·
0.3
0.4
0.4
·
0.4
0.3
0.4
·
0.4
0.4
0.4
·
0.6
Receivables Turnover
2.1
2.2
·
1.5
1.7
1.7
·
1.5
1.7
1.6
·
1.7
1.9
1.8
·
2.0
Par action6
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.28
$5.33
·
$6.90
$8.00
$9.05
·
$16.35
$16.12
$16.61
·
$15.87
$16.37
$16.88
·
$16.23
Revenue / Share
$5.64
$5.67
·
$6.28
$6.36
$6.03
·
$7.70
$7.20
$6.97
·
$7.92
$7.29
$7.51
·
$8.31
Cash Flow / Share
·
$0.32
·
·
·
$-0.39
·
·
·
$-0.18
·
·
·
$0.22
·
·
Cash / Share
$1.16
$0.81
·
$0.81
$0.98
$1.94
·
$0.95
$0.91
$0.86
·
$0.90
$0.94
$0.75
·
$0.85
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
EPS (TTM)
$-2.17
$-3.91
·
$-3.42
$-2.83
$-3.07
·
$-3.17
$-3.47
$-3.07
·
$-1.50
$-1.03
$-0.35
·
$-0.55
Valorisation (TTM)10
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.79B
$1.85B
·
$1.90B
$1.88B
$1.83B
·
$1.49B
$1.46B
$1.44B
·
$1.69B
$1.74B
$1.76B
·
$1.70B
Net Income TTM
$-95M
$-227M
·
$-199M
$-161M
$-183M
·
$-165M
$-184M
$-126M
·
$-38M
$-3M
$23M
·
$11M
Market Cap
$802M
$591M
·
$498M
$472M
$1.40B
·
$1.67B
$1.65B
$1.81B
·
$1.35B
$1.56B
$1.37B
·
$1.30B
Enterprise Value
$2.30B
$2.39B
·
$2.32B
$2.26B
$3.12B
·
$3.38B
$3.31B
$3.46B
·
$3.07B
$3.26B
$3.01B
·
$3.04B
P/E
-4.9
-2.0
·
-1.9
-2.2
-6.1
·
-7.0
-6.3
-7.8
·
-12.5
-21.1
-54.5
·
-32.8
P/S
0.4
0.3
·
0.3
0.3
0.8
·
1.1
1.1
1.3
·
0.8
0.9
0.8
·
0.8
P/B
1.7
1.5
·
1.0
0.8
2.1
·
1.4
1.4
1.4
·
1.2
1.3
1.1
·
1.1
P / Cash Flow
·
24.7
·
·
·
-47.9
·
·
·
-137.3
·
·
·
88.4
·
·
EV / Revenue
1.3
1.3
·
1.2
1.2
1.7
·
2.3
2.3
2.4
·
1.8
1.9
1.7
·
1.8
Earnings Yield
-20.4%
-49.8%
·
-51.7%
-45.1%
-16.4%
·
-14.3%
-15.8%
-12.8%
·
-8.0%
-4.8%
-1.8%
·
-3.0%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Revenu
$1.87B
$1.79B
·
·
·
Marge Brute %
43.5%
42.0%
·
·
·
Marge d'exploitation %
0.59%
-0.83%
·
·
·
Résultat net
$-226M
$-209M
·
·
·
BPA dilué
$-3.59
$-3.83
·
·
·
Métrique
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Dette / Capitaux propres
4.2
2.6
·
·
·
Ratio de liquidité
2.4
0.4
·
·
·
Ratio de liquidité réduite
0.8
0.1
·
·
·
Métrique
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Flux de trésorerie libre
$-51M
$-208M
·
·
·
Détenteurs institutionnels (13F)
211 déclarants
· $814.4M total
· Au 30 juin 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs211
Valeur détenue$814.4M
Nouvelles positions33
Positions clôturées19
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
33 (-15 vs T. préc.)
19 (-18 vs T. préc.)
60 (+14 vs T. préc.)
61 (-1 vs T. préc.)
+14.0M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
23 initiés
· 0 dirigeants · 0 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 17 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.