Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-29.2%
Laporan BerikutnyaOkt 15, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 16, 2026
$0.79
$0.64
22.9%
31 Maret 2026
$0.02
$0.59
-96.6%
31 Des. 2025
$0.25
$0.60
-58.1%
30 Sep. 2025
$0.42
$0.52
-19.3%
30 Juni 2025
$0.40
$0.47
-15.7%
31 Maret 2025
$0.41
$0.45
-8.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$33M
$10M
$7M
$10M
$10M
$5M
$4M
$4M
$5M
$5M
Interest Income
$139M
$128M
$114M
$93M
$85M
$77M
$65M
$50M
$46M
$44M
$45M
$46M
Pretax Income
$29M
$32M
$30M
$32M
$38M
$23M
$23M
$26M
$21M
$21M
$22M
$23M
Income Tax
$5M
$6M
$6M
$6M
$7M
$4M
$4M
$4M
$7M
$5M
$5M
$6M
Net Income
$23M
$26M
$24M
$27M
$31M
$19M
$20M
$22M
$13M
$16M
$16M
$17M
EPS (Basic)
$1.46
$1.69
$1.57
$1.71
$1.92
$1.30
$1.46
$1.79
$1.10
$1.30
$1.35
$1.38
EPS (Diluted)
·
$1.69
$1.57
$1.71
$1.92
$1.30
$1.46
$1.79
$1.10
$1.30
$1.35
$1.38
Shares (Basic)
15,949,789
15,262,504
15,241,859
15,455,432
15,765,639
14,743,386
13,298,736
12,219,209
12,115,840
12,032,820
12,149,252
12,390,067
Shares (Diluted)
·
15,262,504
15,241,859
15,458,531
15,771,955
14,747,048
13,321,559
12,257,368
12,155,136
12,063,055
12,171,084
12,412,050
EBITDA
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
·
·
·
·
Neraca19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$46M
$126M
$57M
$55M
$105M
$102M
$35M
$37M
$40M
$29M
$33M
$32M
PP&E (Net)
$28M
$21M
$22M
$22M
$21M
$22M
$17M
$15M
$15M
$15M
$15M
$16M
PP&E (Gross)
$60M
$52M
$51M
$52M
$52M
$52M
$47M
$47M
$47M
$50M
$48M
$47M
Accum. Depreciation
$32M
$30M
$30M
$31M
$32M
$31M
$30M
$32M
$32M
$34M
$33M
$31M
Goodwill
$63M
$53M
$53M
$53M
$53M
$53M
$28M
$12M
$12M
$12M
$12M
$12M
Intangibles
$12M
$2M
$2M
$3M
$3M
$4M
$1M
$9.0K
$12.0K
$17.0K
$30.0K
$52.0K
Total Assets
$3.13B
$2.61B
$2.52B
$2.45B
$2.33B
$2.24B
$1.65B
$1.29B
$1.28B
$1.24B
$1.22B
$1.24B
Short-term Debt
$29M
$2M
$34M
$80M
$2M
$20M
$86M
$13M
$62M
$26M
$53M
$6M
Total Liabilities
$2.79B
$2.34B
$2.25B
$2.20B
$2.03B
$1.94B
$1.41B
$1.09B
$1.09B
$1.06B
$1.04B
$1.05B
Long-term Debt
·
·
·
·
·
·
·
$36M
$9M
$38M
$39M
$73M
Total Debt
$29M
$2M
$34M
$80M
$2M
$20M
·
$13M
$62M
$26M
$53M
$6M
Common Stock
·
·
·
·
·
·
·
·
·
·
$13M
$13M
Paid-in Capital
$186M
$144M
$144M
$144M
$144M
$144M
$105M
$73M
$72M
$72M
$72M
$72M
Retained Earnings
$171M
$166M
$157M
$152M
$143M
$130M
$126M
$123M
$114M
$113M
$109M
$106M
Treasury Stock
$11M
$13M
$17M
$13M
$7M
$1M
$4M
$6M
$8M
$10M
$9M
$7M
AOCI
$-23M
$-37M
$-38M
$-50M
$5M
$12M
$4M
$-4M
$-2M
$-898.0K
$3M
$5M
Stockholders' Equity
$342M
$275M
$262M
$249M
$301M
$300M
$244M
$197M
$188M
$186M
$187M
$188M
Liabilities + Equity
$3.13B
$2.61B
$2.52B
$2.45B
$2.33B
$2.24B
$1.65B
$1.29B
$1.28B
$1.24B
$1.22B
$1.24B
Shares Outstanding
17,823,444
15,433,494
15,295,135
15,518,819
15,759,090
15,911,984
13,716,445
12,319,330
12,214,525
12,113,228
12,180,623
12,279,980
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
$606.0K
$565.0K
Deferred Tax
$3M
$-2M
$836.0K
$-400.0K
$-1M
$-361.0K
$172.0K
$-187.0K
$2M
$-156.0K
$79.0K
$1M
Amort. of Intangibles
$1M
$389.0K
$408.0K
$439.0K
$535.0K
$540.0K
$223.0K
$3.0K
$5.0K
$13.0K
$22.0K
$35.0K
Other Non-cash
$3M
$6M
$6M
$6M
$4M
$4M
·
$2M
·
·
·
·
Operating Cash Flow
$32M
$33M
$34M
$35M
$35M
$25M
$22M
$26M
$19M
$19M
$20M
$22M
CapEx
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$1M
$2M
$2M
$1M
$801.0K
Investing Cash Flow
$196.0K
$-21M
$-53M
$-235M
$-104M
$97M
$23M
$-22M
$-31M
$-29M
$18M
$-9M
Debt Issued
·
·
·
·
·
$26M
$48M
$33M
$8M
$0
$0
·
Net Debt Issued
·
·
·
·
·
$-29M
·
$27M
$-29M
$-313.0K
$-37M
$-278.0K
Stock Repurchased
·
·
·
·
·
$163.0K
$189.0K
$0
$0
$4M
$4M
$4M
Net Stock Activity
·
·
·
·
·
$-163.0K
·
·
$0
$-4M
$-4M
$-4M
Dividends Paid
$16M
$16M
$16M
$16M
$16M
$14M
$14M
$12M
$11M
$11M
$11M
$11M
Financing Cash Flow
$-111M
$59M
$25M
$152M
$69M
$-56M
$-47M
$-8M
$20M
$6M
$-36M
$-20M
Net Change in Cash
·
·
·
·
·
·
$-2M
$-4M
$8M
$-5M
$2M
$-7M
Taxes Paid
$9M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$30M
$31M
$31M
$31M
$33M
$22M
·
$25M
$18M
$17M
$19M
$21M
Levered FCF
·
·
$5M
$23M
$28M
$14M
·
$21M
$15M
$14M
$15M
$18M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
19.1%
24.0%
23.0%
24.8%
29.4%
20.9%
·
33.2%
23.0%
27.6%
28.3%
29.8%
Pretax Margin
23.3%
29.4%
29.1%
30.1%
36.3%
25.2%
·
39.6%
35.3%
37.0%
37.5%
39.7%
EBITDA Margin
1.9%
2.0%
2.1%
2.2%
2.1%
2.1%
·
2.6%
·
·
·
·
ROA
0.82%
1.0%
0.97%
1.1%
1.3%
0.99%
·
1.7%
1.1%
1.3%
1.3%
1.4%
ROE
7.5%
9.4%
9.6%
10.9%
10.2%
6.5%
·
11.4%
7.1%
8.4%
8.7%
9.1%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.1
0.0
0.1
0.3
0.0
0.1
·
0.1
0.3
0.1
0.3
0.0
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
·
0.1
0.0
0.0
0.0
0.0
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$19.17
$17.84
$17.15
$16.07
$19.13
$18.84
·
$16.02
$15.43
$15.36
$15.39
·
Revenue / Share
·
$7.10
$6.88
$6.96
$6.58
$6.24
·
$5.41
$4.80
$4.71
$4.76
$4.63
Cash Flow / Share
·
$2.16
$2.20
$2.24
$2.21
$1.68
·
$2.11
$1.59
$1.53
$1.61
$1.80
Cash / Share
$2.58
$8.18
$3.72
$3.55
$6.66
$6.40
·
$3.04
$3.03
$2.36
$2.73
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
$1.04
$1.04
EPS (TTM)
$1.64
$1.69
$1.57
$1.71
$1.92
$1.30
$1.46
$1.79
$1.10
$1.30
$1.35
$1.38
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.3%
3.4%
-2.5%
3.6%
12.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.5%
1.4%
4.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
7.6%
-8.2%
-10.9%
47.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-4.2%
6.5%
·
·
·
·
·
·
·
·
·
Net Income YoY
-9.8%
7.5%
-9.3%
-12.9%
59.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-4.2%
-5.3%
7.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
4.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
2.4%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$123M
$108M
$105M
$108M
$104M
$92M
$74M
$66M
$58M
$57M
$58M
$57M
Net Income TTM
$23M
$26M
$24M
$27M
$31M
$19M
$20M
$22M
$13M
$16M
$16M
$17M
Market Cap
$359M
$287M
$343M
$355M
$412M
$316M
·
$326M
$293M
$317M
$256M
·
Enterprise Value
$342M
$163M
$320M
$380M
$308M
$234M
·
$301M
$318M
$315M
$276M
·
P/E
12.3
11.0
14.3
13.4
13.6
15.3
19.3
14.8
21.8
20.2
15.6
15.0
P/S
2.9
2.6
3.3
3.3
4.0
3.4
·
4.9
5.0
5.6
4.4
·
P/B
1.1
1.0
1.3
1.4
1.4
1.1
·
1.6
1.6
1.7
1.4
·
P / Tangible Book
1.3
1.3
1.7
1.8
1.7
1.3
·
·
·
·
·
·
P / Cash Flow
11.2
8.7
10.2
10.3
11.8
12.7
·
12.6
15.1
17.1
13.0
·
P / FCF
11.9
9.2
11.0
11.3
12.5
14.6
·
13.2
16.6
18.7
13.7
·
EV / EBITDA
144.8
74.8
148.8
159.0
144.8
118.1
·
171.6
·
·
·
·
EV / FCF
11.4
5.2
10.2
12.1
9.4
10.8
·
12.2
18.0
18.6
14.8
·
EV / Revenue
2.8
1.5
3.1
3.5
3.0
2.5
·
4.5
5.4
5.5
4.7
·
Dividend Yield
4.5%
5.4%
4.5%
4.5%
3.9%
4.6%
·
3.6%
3.8%
3.5%
4.4%
·
Earnings Yield
8.1%
9.1%
7.0%
7.5%
7.3%
6.6%
5.2%
6.8%
4.6%
5.0%
6.4%
6.7%
Payout Ratio
69.5%
59.8%
64.5%
59.6%
52.3%
75.3%
·
53.4%
83.0%
70.5%
68.3%
66.7%
Annual Payout
$16M
$16M
$16M
$16M
$16M
$14M
$14M
$12M
$11M
$11M
$11M
$11M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
$9M
$8M
$5M
·
$3M
Interest Income
$42M
$41M
$41M
$34M
$32M
$32M
$33M
$33M
$31M
$30M
$30M
$29M
$28M
$26M
$26M
$24M
Pretax Income
$17M
$335.0K
$5M
$8M
$8M
$8M
$10M
$8M
$7M
$6M
$6M
$9M
$7M
$8M
$10M
$5M
Income Tax
$3M
$62.0K
$926.0K
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$858.0K
Net Income
$14M
$273.0K
$4M
$7M
$6M
$6M
$8M
$6M
$6M
$5M
$4M
$8M
$6M
$6M
$8M
$4M
EPS (Basic)
$0.79
$0.02
$0.23
$0.42
$0.40
$0.41
$0.53
$0.41
$0.40
$0.35
$0.28
$0.50
$0.39
$0.40
$0.50
$0.29
EPS (Diluted)
$0.79
$0.02
·
$0.42
$0.40
$0.41
·
$0.41
$0.40
$0.35
·
$0.50
$0.39
$0.40
$0.50
$0.29
Shares (Basic)
17,771,901
17,732,537
·
15,398,262
15,359,004
15,338,532
·
15,267,120
15,264,533
15,230,580
·
15,154,797
15,231,505
15,409,680
·
15,364,075
Shares (Diluted)
·
17,732,537
·
15,398,262
15,359,004
15,338,532
·
15,267,120
15,264,533
15,230,580
·
15,154,797
15,231,505
15,410,617
·
15,367,189
EBITDA
·
$687.0K
·
·
·
$553.0K
·
·
·
$509.0K
·
·
·
$570.0K
·
·
Neraca17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$83M
$55M
$46M
$123M
$100M
$115M
$126M
$184M
$100M
$46M
·
$53M
$52M
$52M
·
$64M
PP&E (Net)
$27M
$27M
$28M
$21M
$21M
$21M
$21M
$22M
$22M
$22M
·
$21M
$21M
$21M
·
$22M
PP&E (Gross)
·
·
$60M
·
·
·
$52M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$32M
·
·
·
$30M
·
·
·
·
·
·
·
·
·
Goodwill
$63M
$63M
$63M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
$53M
·
$53M
Intangibles
$10M
$11M
$12M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$3M
$3M
$3M
·
$3M
Total Assets
$3.15B
$3.16B
$3.13B
$2.66B
$2.61B
$2.61B
$2.61B
$2.67B
$2.59B
$2.52B
·
$2.48B
$2.47B
$2.43B
·
$2.40B
Short-term Debt
$15M
$14M
$29M
$1M
$533.0K
$571.0K
$2M
$11M
$17M
$49M
·
$23M
$31M
$93M
·
$2M
Total Liabilities
$2.81B
$2.83B
$2.79B
$2.37B
$2.32B
$2.33B
$2.34B
$2.39B
$2.33B
$2.26B
·
$2.24B
$2.22B
$2.17B
·
$2.16B
Total Debt
$15M
$14M
·
$1M
$533.0K
$571.0K
·
$11M
$17M
$49M
·
$23M
$31M
$93M
·
$2M
Paid-in Capital
$184M
$184M
$186M
$143M
$143M
$143M
$144M
$143M
$143M
$143M
·
$144M
$144M
$143M
·
$144M
Retained Earnings
$176M
$166M
$171M
$172M
$170M
$168M
$166M
$162M
$160M
$158M
·
$157M
$154M
$152M
·
$148M
Treasury Stock
$8M
$9M
$11M
$11M
$12M
$12M
$13M
$14M
$15M
$15M
·
$17M
$17M
$13M
·
$13M
AOCI
$-24M
$-25M
$-23M
$-26M
$-31M
$-33M
$-37M
$-30M
$-41M
$-41M
·
$-60M
$-48M
$-43M
·
$-56M
Stockholders' Equity
$346M
$336M
$342M
$294M
$286M
$282M
$275M
$277M
$263M
$262M
$262M
$240M
$248M
$256M
$249M
$239M
Liabilities + Equity
$3.15B
$3.16B
$3.13B
$2.66B
$2.61B
$2.61B
$2.61B
$2.67B
$2.59B
$2.52B
·
$2.48B
$2.47B
$2.43B
·
$2.40B
Shares Outstanding
17,942,105
17,909,958
17,823,444
15,531,700
15,514,943
15,482,848
15,433,494
15,414,132
15,375,982
15,378,065
·
15,275,686
15,268,096
15,485,035
·
15,500,416
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$689.0K
$687.0K
$687.0K
$561.0K
$562.0K
$553.0K
$551.0K
$578.0K
$545.0K
$509.0K
$518.0K
$529.0K
$534.0K
$570.0K
$609.0K
$767.0K
Deferred Tax
$-18.0K
$-658.0K
$3M
$-723.0K
$-723.0K
$759.0K
$-166.0K
$-1M
$-495.0K
$339.0K
$601.0K
$82.0K
$-373.0K
$526.0K
$-307.0K
$-554.0K
Amort. of Intangibles
$814.0K
$815.0K
$879.0K
$106.0K
$106.0K
$106.0K
$97.0K
$97.0K
$98.0K
$97.0K
$102.0K
$102.0K
$102.0K
$102.0K
$110.0K
$110.0K
Other Non-cash
·
$8M
·
·
·
$-6M
·
·
·
$-425.0K
·
·
·
$2M
·
·
Operating Cash Flow
$15M
$9M
$11M
$11M
$9M
$2M
$12M
$7M
$9M
$6M
$8M
$8M
$8M
$10M
$8M
$13M
CapEx
$150.0K
$188.0K
$452.0K
$426.0K
$485.0K
$542.0K
$352.0K
$150.0K
$660.0K
$744.0K
$884.0K
$830.0K
$275.0K
$276.0K
$302.0K
$825.0K
Investing Cash Flow
$36M
$-34M
$50M
$-29M
$-17M
$-4M
$-6M
$22M
$-18M
$-19M
$-13M
$-19M
$-48M
$27M
$-54M
$-20M
Dividends Paid
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Financing Cash Flow
$-24M
$34M
$-137M
$42M
$-7M
$-9M
$-64M
$56M
$64M
$2M
$10M
$13M
$40M
$-38M
$39M
$2M
Net Change in Cash
$28M
$9M
·
$24M
$-15M
$-11M
·
$85M
$54M
$-10M
·
$2M
$50.0K
$-2M
·
·
Free Cash Flow
·
$8M
·
·
·
$1M
·
·
·
$5M
·
·
·
$9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-4M
·
·
·
$5M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
35.7%
0.74%
·
22.2%
20.9%
23.3%
·
23.3%
22.4%
20.6%
·
29.0%
22.4%
23.7%
·
16.8%
Pretax Margin
44.2%
0.91%
·
27.1%
25.7%
28.5%
·
28.6%
27.4%
25.1%
·
36.1%
27.6%
29.0%
·
20.0%
EBITDA Margin
·
1.9%
·
·
·
2.1%
·
·
·
2.0%
·
·
·
2.2%
·
·
ROA
0.49%
0.01%
·
0.25%
0.24%
0.25%
·
0.25%
0.24%
0.21%
·
0.31%
0.25%
0.26%
·
0.19%
ROE
4.4%
0.09%
·
2.3%
2.2%
2.3%
·
2.5%
2.4%
2.1%
·
3.2%
2.4%
2.4%
·
1.7%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.1
0.2
·
0.1
0.1
0.4
·
0.0
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$19.29
$18.74
·
$18.93
$18.46
$18.20
·
$17.99
$17.12
$17.01
·
$15.72
$16.25
$16.50
·
$15.41
Revenue / Share
·
$2.07
·
$1.92
$1.91
$1.76
·
$1.79
$1.79
$1.69
·
$1.73
$1.77
$1.71
·
$1.73
Cash Flow / Share
·
$0.49
·
·
·
$0.10
·
·
·
$0.38
·
·
·
$0.62
·
·
Cash / Share
$4.60
$3.06
·
$7.93
$6.42
$7.41
·
$11.95
$6.53
$3.02
·
$3.45
$3.39
$3.37
·
$4.13
Dividend Paid / Share
$0.28
$0.28
·
$0.28
$0.28
$0.28
·
$0.28
$0.28
$0.28
·
$0.28
$0.28
$0.28
·
$0.28
EPS (TTM)
·
·
·
·
·
·
·
·
·
·
·
$1.79
$1.58
$1.67
·
$1.67
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$143M
$132M
·
$114M
$112M
$110M
·
$106M
$104M
$104M
·
$108M
$108M
$108M
·
$105M
Net Income TTM
$25M
$17M
·
$27M
$27M
$27M
·
$22M
$23M
$23M
·
$28M
$25M
$26M
·
$26M
Market Cap
$418M
$400M
·
$308M
$294M
$312M
·
$304M
$275M
$289M
·
$268M
$295M
$331M
·
$375M
Enterprise Value
$350M
$359M
·
$186M
$195M
$197M
·
$131M
$192M
$291M
·
$239M
$274M
$372M
·
$313M
P/E
·
·
·
·
·
·
·
·
·
·
·
9.8
12.2
12.8
·
14.5
P/S
2.9
3.0
·
2.7
2.6
2.8
·
2.9
2.6
2.8
·
2.5
2.7
3.1
·
3.6
P/B
1.2
1.2
·
1.0
1.0
1.1
·
1.1
1.0
1.1
·
1.1
1.2
1.3
·
1.6
P / Tangible Book
1.5
1.5
·
1.3
1.3
1.4
·
1.4
1.3
1.4
·
1.4
1.5
1.7
·
2.0
P / Cash Flow
·
46.2
·
·
·
196.8
·
·
·
50.4
·
·
·
34.7
·
·
EV / Revenue
2.5
2.7
·
1.6
1.7
1.8
·
1.2
1.8
2.8
·
2.2
2.5
3.5
·
3.0
Dividend Yield
4.2%
4.2%
·
5.1%
5.3%
5.0%
·
5.1%
5.6%
5.4%
·
5.8%
5.3%
4.8%
·
4.2%
Earnings Yield
·
·
·
·
·
·
·
·
·
·
·
10.2%
8.2%
7.8%
·
6.9%
Payout Ratio
·
1683.5%
·
·
·
62.5%
·
·
·
73.0%
·
·
·
63.2%
·
·
Annual Payout
$18M
$17M
·
$16M
$16M
$16M
·
$16M
$15M
$15M
·
$16M
$16M
$16M
·
$16M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$23M
$26M
$24M
$27M
$31M
EPS Dilusian
·
$1.69
$1.57
$1.71
$1.92
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.0
0.1
0.3
0.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$30M
$31M
$31M
$31M
$33M
Pemilik institusional (13F)
100 pengaju
· $157.4M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang100
Nilai yang dipegang$157.4M
Posisi baru9
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
9 (-7 vs Kuartal sebelumnya)
9 (+2 vs Kuartal sebelumnya)
40 (+5 vs Kuartal sebelumnya)
26 (0 vs Kuartal sebelumnya)
+415K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Sandler O'Neill Asset Management, LLC, SOAM Holdings, LLC, Malta Partners, L.P., Malta Hedge Fund, L.P., Malta Hedge Fund II, L.P., Malta Offshore, Ltd, Malta MLC Fund, LP, Malta MLC Offshore, Ltd, SOAM Capital Partners, L.P., Terry Maltese
×2 pengajuan
Sandler O’Neill Asset Management, LLC, SOAM Holdings, LLC, Malta Partners, L.P., Malta Hedge Fund, L.P., Malta Hedge Fund II, L.P., Malta Offshore, Ltd, Malta MLC Fund, LP, Malta MLC Offshore, Ltd, SOAM Capital Partners, L.P., Terry Maltese
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
48 orang dalam
· 24 pejabat · 25 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 22 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.