LEG Leggett & Platt, Incorporated Common Stock

NYSE · Consumer products · Lihat di SEC EDGAR ↗

$9,22

Harga · Mei 20, 2026

Fundamental per Mei 7, 2026

LEG Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$9.22

Kapitalisasi Pasar

$2.19B

P/E (TTM)

6.5

EPS (TTM)

$1.69

Pendapatan (TTM)

$4.06B

Imbal Hasil Dividen

1.2%

ROE

27.5%

D/E Utang/Ekuitas

—

Rentang 52M

$8 – $13

LEG Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $4.06B

2018-12-31 → 2025-12-31

EPS $1.69

2018-12-31 → 2025-12-31

Arus Kas Bebas $281M

2018-12-31 → 2025-12-31

Margin 5.8%

2018-12-31 → 2025-12-31

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

LEG

Median Rekan

P/E (TTM)

6.5

16.9

P/S (TTM)

0.5

P/B

2.1

1.5

Price / FCF (Harga / FCF)

7.8

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

LEG

Median Rekan

Gross Margin (Margin Kotor)

18.4%

34.5%

Net Profit Margin (Margin Laba Bersih)

5.8%

3.7%

ROA

6.5%

3.0%

ROE

27.5%

6.4%

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

LEG

Median Rekan

Current Ratio (Rasio Lancar)

2.2

Quick Ratio (Rasio Cepat)

1.3

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

LEG

Median Rekan

Revenue YoY (Pendapatan YoY)

-7.5%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

-7.6%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

-1.3%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

LEG

Median Rekan

EPS (Diluted)

$1.69

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

LEG

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

11.5%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

1.2%

Rasio Pembayaran Dividen

11.5%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
13 Maret 2026	$0,0500
15 Des. 2025	$0,0500
15 Sep. 2025	$0,0500
13 Juni 2025	$0,0500
14 Maret 2025	$0,0500
13 Des. 2024	$0,0500
13 Sep. 2024	$0,0500
14 Juni 2024	$0,0500
14 Maret 2024	$0,4600
14 Des. 2023	$0,4600
14 Sep. 2023	$0,4600
14 Juni 2023	$0,4600
14 Maret 2023	$0,4400
14 Des. 2022	$0,4400
14 Sep. 2022	$0,4400
14 Juni 2022	$0,4400
14 Maret 2022	$0,4200
14 Des. 2021	$0,4200
14 Sep. 2021	$0,4200
14 Juni 2021	$0,4200

LEG Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

JUAL 10 analis

Beli Kuat 0 0,0%
Beli 0 0,0%
Tahan 5 50,0%
Jual 4 40,0%
Jual Kuat 1 10,0%

Target Harga 12 Bulan

2 analis · 2026-05-14

Median $11.50

← Di bawah semua target $9.22

Rendah $11.00

Tinggi $12.00

Target median $11.50 +24,8%

Target rata-rata $11.50 +24,8%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

-0.02%

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$0.15	$0.24	-0.09%
31 Des. 2025	$0.22	$0.23	-0.01%
30 Sep. 2025	$0.29	$0.29	-0.00%
30 Juni 2025	$0.30	$0.31	-0.01%
31 Maret 2025	$0.24	$0.22	0.02%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
LEG	$2.19B	6.5	-7.5%	5.8%	27.5%	18.4%
SGI	—	48.5	51.6%	5.1%	12.9%	42.6%
MHK	$7.52B	18.4	-0.48%	3.4%	4.7%	23.9%
LZB	$1.60B	16.6	3.0%	4.7%	9.8%	43.9%
ETD	$708M	13.9	-4.9%	8.4%	10.7%	60.5%
FLXS	$191M	10.1	6.9%	4.6%	12.2%	22.2%
LOVE	$195M	47.6	2.4%	0.58%	1.9%	56.4%
HOFT	$143M	-5.2	-12.4%	-9.7%	-14.9%	26.4%
BSET	$134M	22.2	1.6%	1.8%	3.7%	56.3%
PRPL	—	1.4	-3.9%	-11.0%	1083.6%	40.2%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 14

Data Laporan Laba Rugi Tahunan untuk LEG
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$4.06B	$4.38B	$4.73B	$5.15B	$5.07B	$4.33B	$4.81B	$4.34B	$4.24B	$4.13B	$4.38B	$4.20B
Cost of Revenue	$3.31B	$3.63B	$3.87B	$4.17B	$4.03B	$3.38B	$3.73B	$3.38B	$3.06B	$2.85B	$2.99B	$2.99B
Gross Profit	$744M	$749M	$854M	$977M	$1.04B	$904M	$1.02B	$889M	$882M	$902M	$923M	$790M
SG&A Expense	$488M	$509M	$465M	$427M	$422M	$424M	$470M	$425M	$400M	$396M	$417M	$450M
Interest Expense	$73M	$86M	$88M	$86M	$76M	$83M	$91M	$61M	$44M	$39M	$41M	$42M
Interest Income	$7M	$7M	$5M	$4M	$3M	$3M	$7M	$8M	$8M	$4M	$4M	$6M
Pretax Income	$290M	$-509M	$-173M	$404M	$522M	$328M	$404M	$384M	$432M	$487M	$450M	$296M
Income Tax	$54M	$2M	$-37M	$94M	$120M	$75M	$89M	$78M	$138M	$120M	$122M	$70M
Net Income	$235M	$-512M	$-137M	$310M	$402M	$253M	$314M	$306M	$293M	$386M	$325M	$98M
EPS (Basic)	$1.70	$-3.73	$-1.00	$2.28	$2.95	$1.86	$2.33	$2.28	$2.15	$2.80	$2.31	$0.69
EPS (Diluted)	$1.69	$-3.73	$-1.00	$2.27	$2.94	$1.86	$2.32	$2.26	$2.13	$2.76	$2.28	$0.68
Shares (Basic)	138,500,000	137,300,000	136,300,000	136,100,000	136,300,000	135,700,000	134,800,000	134,300,000	136,000,000	137,900,000	140,900,000	141,400,000
Shares (Diluted)	139,700,000	137,300,000	136,300,000	136,500,000	136,700,000	135,900,000	135,400,000	135,200,000	137,300,000	140,000,000	142,900,000	143,200,000
EBITDA	·	·	$180M	$180M	$187M	$189M	$192M	·	·	·	·	·

Neraca 29

Data Neraca Tahunan untuk LEG
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$587M	$350M	$366M	$316M	$362M	$349M	$248M	$268M	$526M	$282M	$253M	$333M
Receivables	$434M	$503M	$565M	$609M	$620M	$535M	$564M	$545M	$522M	$451M	$449M	$470M
Inventory	$623M	$723M	$820M	$908M	$993M	$692M	$637M	$634M	$571M	$520M	$505M	$481M
Prepaid Expense	$58M	$58M	$59M	$59M	$59M	$54M	$62M	$51M	$74M	$37M	·	·
Other Current Assets	·	·	·	·	·	·	$974M	$45M	$46M	$36M	$33M	$92M
Current Assets	$1.74B	$1.69B	$1.88B	$1.96B	$2.07B	$1.66B	$1.54B	$1.52B	$1.77B	$1.32B	$1.31B	$1.43B
PP&E (Net)	$664M	$724M	$781M	$772M	$782M	$785M	$831M	$728M	$664M	$566M	$541M	$549M
PP&E (Gross)	$2.23B	$2.29B	$2.35B	$2.27B	$2.25B	$2.18B	$2.15B	$1.98B	$1.88B	$1.73B	$1.69B	$1.74B
Accum. Depreciation	$1.57B	$1.56B	$1.57B	$1.50B	$1.47B	$1.40B	$1.32B	$1.25B	$1.21B	$1.17B	$1.15B	$1.19B
Goodwill	$751M	$794M	$1.49B	$1.47B	$1.45B	$1.39B	$1.41B	$834M	$822M	$791M	$806M	$829M
Intangibles	$91M	$140M	$168M	$675M	$708M	$702M	$764M	$179M	$169M	$165M	$188M	$205M
Other Non-current Assets	$148M	$136M	$121M	$111M	$110M	$105M	$118M	$116M	$129M	$138M	$117M	$128M
Total Assets	$3.54B	$3.66B	$4.63B	$5.19B	$5.31B	$4.80B	$4.86B	$3.38B	$3.55B	$2.98B	$2.96B	$3.14B
Accounts Payable	$467M	$498M	$536M	$518M	$614M	$552M	$463M	$465M	$430M	$351M	$307M	$370M
Accrued Liabilities	$227M	$242M	$257M	$262M	$285M	$275M	$281M	$263M	$303M	$258M	$287M	$338M
Short-term Debt	·	$368M	$186M	$282M	$0	$0	$62M	$70M	$0	$196M	$182M	$0
Current Liabilities	$775M	$846M	$1.26B	$968M	$1.34B	$1.01B	$928M	$816M	$976M	$707M	$701M	$992M
Capital Leases	$107M	$131M	$150M	$154M	$153M	$122M	$122M	$0	·	·	·	·
Deferred Tax	$53M	$49M	$101M	$223M	$217M	$205M	$214M	$86M	$83M	$54M	$39M	$42M
Other Non-current Liabilities	$83M	$82M	$107M	$126M	$163M	$192M	$174M	$155M	$203M	$173M	$185M	$185M
Long-term Debt	·	·	·	·	·	$1.90B	$2.12B	$1.17B	$1.25B	$960M	$945M	$968M
Total Debt	·	$368M	$186M	$282M	$0	$0	$62M	$70M	$0	$196M	$-182M	$0
Common Stock	$2M	$2M	$2M	$2M	·	·	·	·	·	·	·	·
Retained Earnings	$2.27B	$2.06B	$2.66B	$3.05B	$2.97B	$2.80B	$2.73B	$2.61B	$2.51B	$2.41B	$2.21B	$2.06B
Treasury Stock	$1.79B	$1.83B	$1.86B	$1.88B	$1.85B	$1.87B	$1.88B	$1.91B	$1.83B	$1.71B	$1.56B	$1.42B
AOCI	$-9M	$-116M	$-44M	$-94M	$-38M	$-52M	$-77M	$-78M	$-10M	$-114M	$-91M	$-3M
Stockholders' Equity	$1.02B	$689M	$1.33B	$1.64B	$1.65B	$1.42B	$1.31B	$1.16B	$1.19B	$1.09B	$1.09B	$1.15B
Liabilities + Equity	$3.54B	$3.66B	$4.63B	$5.19B	$5.31B	$4.80B	$4.82B	$3.38B	$3.55B	$2.98B	$2.96B	$3.14B
Shares Outstanding	198,800,000	198,800,000	198,800,000	198,800,000	198,800,000	198,800,000	198,800,000	·	·	·	·	·

Arus Kas 18

Data Arus Kas Tahunan untuk LEG
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	$180M	$180M	$187M	$189M	$192M	$136M	$126M	$115M	$113M	$118M
Stock-based Comp	$20M	$26M	$28M	$30M	$34M	$29M	$33M	$36M	$37M	$37M	$45M	$42M
Deferred Tax	$-20M	$-58M	$-129M	$-16M	$-8M	$-21M	$800.0K	$-3M	$15M	$18M	$11M	$-1M
Amort. of Intangibles	$16M	$22M	$69M	$67M	$68M	$65M	$63M	$20M	$21M	$20M	$21M	$20M
Restructuring	$11M	$19M	$3M	$1M	$-300.0K	$8M	$8M	$8M	$800.0K	$800.0K	·	·
Other Non-cash	·	·	$556M	$-63M	$-344M	$159M	$102M	·	·	·	·	·
Operating Cash Flow	$338M	$306M	$497M	$441M	$271M	$603M	$668M	$440M	$444M	$553M	$359M	$382M
CapEx	$57M	$82M	$114M	$100M	$107M	$66M	$143M	$160M	$159M	$124M	$103M	$94M
Investing Cash Flow	$293M	$-37M	$-91M	$-181M	$-226M	$-49M	$-1.42B	$-278M	$-165M	$-102M	$-70M	$-103M
Stock Issued	·	·	$0	$0	$4M	$2M	$9M	$5M	$3M	$5M	$8M	$22M
Stock Repurchased	$2M	$5M	$6M	$60M	$10M	$11M	$16M	$112M	$158M	$198M	$192M	$150M
Net Stock Activity	$-2M	$-5M	$-6M	$-60M	$-6M	$-9M	$-7M	$-108M	$-155M	$-193M	$-183M	$-128M
Dividends Paid	$27M	$136M	$239M	$229M	$218M	$212M	$205M	$194M	$186M	$177M	$172M	$168M
Financing Cash Flow	$-413M	$-270M	$-359M	$-286M	$-33M	$-462M	$731M	$-397M	$-64M	$-402M	$-349M	$-204M
Net Change in Cash	$237M	$-15M	$49M	$-45M	$13M	$101M	$-20M	$-258M	$244M	$29M	$-80M	$60M
Taxes Paid	$87M	·	·	·	·	·	·	·	·	·	·	·
Free Cash Flow	$281M	$224M	$383M	$341M	$165M	$536M	$525M	$281M	$284M	$429M	$256M	$288M
Levered FCF	$222M	$138M	$314M	$275M	$106M	$473M	$454M	$232M	$255M	$399M	$226M	$256M

Profitabilitas 6

Data Profitabilitas Tahunan untuk LEG
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	18.4%	17.1%	18.1%	18.8%	20.2%	20.7%	20.7%	19.3%	20.5%	21.6%	20.9%	19.1%
Net Margin	5.8%	-11.7%	-2.9%	5.9%	7.8%	5.7%	6.6%	6.7%	6.9%	9.3%	7.4%	2.4%
Pretax Margin	7.1%	-11.6%	-3.7%	7.8%	10.2%	7.4%	8.5%	8.4%	10.2%	11.7%	10.2%	7.1%
EBITDA Margin	·	·	3.8%	3.5%	3.6%	4.4%	3.8%	·	·	·	·	·
ROA	6.5%	-12.3%	-2.8%	5.9%	8.0%	5.1%	8.0%	8.8%	8.9%	13.0%	10.7%	3.1%
ROE	27.5%	-50.6%	-9.2%	18.8%	26.2%	18.3%	27.0%	26.1%	25.7%	35.4%	29.1%	7.7%

Likuiditas & Solvabilitas 3

Data Likuiditas & Solvabilitas Tahunan untuk LEG
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.2	2.0	1.5	2.0	1.5	1.6	1.7	1.9	1.8	1.9	1.9	1.4
Quick Ratio	1.3	1.0	0.7	1.0	0.7	0.9	0.9	1.0	1.1	1.0	1.0	0.8
Debt / Equity	·	0.5	0.1	0.2	0.0	0.0	0.0	0.1	0.0	0.2	-0.2	0.0

Efisiensi 3

Data Efisiensi Tahunan untuk LEG
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.1	1.1	1.0	1.0	1.0	0.9	1.2	1.3	1.3	1.4	1.4	1.3
Inventory Turnover	4.9	4.7	4.5	4.4	4.8	5.3	5.8	5.6	5.6	5.6	6.1	6.1
Receivables Turnover	8.7	8.2	8.1	8.5	8.9	7.9	9.2	8.6	8.7	9.3	9.6	9.2

Per Saham 6

Data Per Saham Tahunan untuk LEG
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$5.14	$3.47	$6.71	$8.25	·	·	·	·	·	·	·	·
Revenue / Share	$29.03	$31.93	$34.67	$38.12	$37.55	$31.85	$37.50	$34.01	$30.88	$29.73	$30.92	$28.97
Cash Flow / Share	$2.42	$2.23	$3.65	$3.23	$1.98	$4.43	$4.93	$3.26	$3.23	$3.95	$2.51	$2.67
Cash / Share	$2.95	$1.76	$1.84	$1.59	·	·	·	·	·	·	·	·
Dividend / Share	$0	$1	$2	$2	$2	$2	$2	$2	$1	$1	$1	$1
EPS (TTM)	$1.69	$-3.73	$-1.00	$2.27	$2.94	$1.86	$2.32	$2.26	$2.13	$2.76	$2.28	$0.68

Tingkat Pertumbuhan 10

Data Tingkat Pertumbuhan Tahunan untuk LEG
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-7.5%	-7.2%	-8.2%	1.5%	17.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-7.6%	-4.8%	3.0%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	-1.3%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	·	-22.8%	58.1%	·	·	·	·	·	·	·
EPS CAGR 3Y	-9.4%	·	·	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-1.9%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	·	·	·	-23.0%	59.1%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-8.8%	·	·	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-1.4%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	-33.8%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 17

Data Valuasi (TTM) Tahunan untuk LEG
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$4.06B	$4.38B	$4.73B	$5.15B	$5.07B	$4.33B	$4.81B	$4.34B	$4.24B	$4.13B	$4.38B	$4.20B
Net Income TTM	$235M	$-512M	$-137M	$310M	$402M	$253M	$314M	$306M	$293M	$386M	$325M	$98M
Market Cap	$2.19B	$1.91B	$5.20B	$6.41B	·	·	·	·	·	·	·	·
Enterprise Value	·	$1.93B	$5.02B	$6.37B	·	·	·	·	·	·	·	·
P/E	6.5	-2.6	-26.2	14.2	14.0	23.8	21.9	15.9	22.4	17.7	18.4	62.7
P/S	0.5	0.4	1.1	1.2	·	·	·	·	·	·	·	·
P/B	2.1	2.8	3.9	3.9	·	·	·	·	·	·	·	·
P / Tangible Book	12.2	·	·	·	·	·	·	·	·	·	·	·
P / Cash Flow	6.5	6.2	10.5	14.5	·	·	·	·	·	·	·	·
P / FCF	7.8	8.5	13.6	18.8	·	·	·	·	·	·	·	·
EV / EBITDA	·	·	27.9	35.4	·	·	·	·	·	·	·	·
EV / FCF	·	8.6	13.1	18.7	·	·	·	·	·	·	·	·
EV / Revenue	·	0.4	1.1	1.2	·	·	·	·	·	·	·	·
Dividend Yield	1.2%	7.1%	4.6%	3.6%	·	·	·	·	·	·	·	·
Earnings Yield	15.4%	-38.9%	-3.8%	7.0%	7.1%	4.2%	4.6%	6.3%	4.5%	5.7%	5.4%	1.6%
Payout Ratio	11.5%	-26.7%	-175.0%	74.0%	54.2%	85.4%	61.3%	63.3%	63.4%	46.0%	52.8%	170.9%
Annual Payout	$27M	$136M	$239M	$229M	$218M	$212M	$205M	$194M	$186M	$177M	$172M	$168M

Laporan Laba Rugi 14

Data Triwulanan Laporan Laba Rugi untuk LEG
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$918M	$939M	$1.04B	$1.06B	$1.02B	$1.06B	$1.10B	$1.13B	$1.10B	$1.12B	$1.18B	$1.22B	$1.21B	$1.18B	$1.29B	$1.33B
Cost of Revenue	$748M	$771M	$843M	$865M	$832M	$881M	$901M	$942M	$910M	$915M	$961M	$1.00B	$995M	$985M	$1.06B	$1.07B
Gross Profit	$171M	$168M	$194M	$193M	$190M	$176M	$201M	$186M	$186M	$200M	$214M	$221M	$219M	$211M	$230M	$268M
SG&A Expense	$122M	$122M	$124M	$118M	$124M	$124M	$127M	$132M	$126M	$121M	$109M	$119M	$116M	$110M	$100M	$105M
Interest Expense	$14M	$15M	$18M	$20M	$19M	$21M	$21M	$22M	$22M	$21M	$22M	$23M	$22M	$23M	$20M	$21M
Interest Income	$2M	$2M	$2M	$2M	$1M	$2M	$1M	$2M	$1M	$2M	$2M	$1M	$1M	$1M	$800.0K	$1M
Pretax Income	$32M	$18M	$154M	$72M	$45M	$25M	$58M	$-634M	$42M	$-386M	$71M	$74M	$68M	$69M	$94M	$123M
Income Tax	$12M	$-7M	$27M	$19M	$14M	$11M	$13M	$-32M	$11M	$-89M	$18M	$20M	$15M	$16M	$22M	$28M
Net Income	$20M	$25M	$127M	$52M	$31M	$14M	$45M	$-602M	$32M	$-297M	$53M	$54M	$54M	$53M	$71M	$95M
EPS (Basic)	$0.14	$0.18	$0.92	$0.38	$0.22	$0.10	$0.33	$-4.39	$0.23	$-2.18	$0.39	$0.40	$0.39	$0.39	$0.53	$0.70
EPS (Diluted)	$0.14	$0.18	$0.91	$0.38	$0.22	$0.10	$0.33	$-4.39	$0.23	$-2.18	$0.39	$0.40	$0.39	$0.39	$0.52	$0.70
Shares (Basic)	139,300,000	-276,500,000	138,700,000	138,500,000	137,800,000	-274,200,000	137,400,000	137,300,000	136,800,000	-272,200,000	136,400,000	136,200,000	135,900,000	-272,500,000	135,700,000	136,300,000
Shares (Diluted)	141,000,000	-278,700,000	140,200,000	139,600,000	138,600,000	-275,300,000	138,000,000	137,300,000	137,300,000	-273,400,000	136,800,000	136,600,000	136,300,000	-273,200,000	136,100,000	136,700,000
EBITDA	·	·	·	·	·	·	$36M	$33M	$33M	·	$45M	$45M	$45M	·	$44M	$44M

Neraca 25

Data Triwulanan Neraca untuk LEG
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$510M	$587M	$461M	$369M	$413M	$350M	$277M	$307M	$361M	·	$274M	$272M	$344M	·	$226M	$270M
Receivables	$487M	$434M	$536M	$542M	$522M	$503M	$584M	$593M	$577M	·	$627M	$636M	$642M	·	$676M	$672M
Inventory	$663M	$623M	$634M	$649M	$678M	$723M	$754M	$755M	$807M	·	$835M	$858M	$893M	·	$976M	$1.03B
Prepaid Expense	$53M	$58M	$46M	$53M	$48M	$58M	$65M	$78M	$56M	·	$66M	$73M	$59M	·	$68M	$72M
Current Assets	$1.75B	$1.74B	$1.71B	$1.74B	$1.78B	$1.69B	$1.73B	$1.79B	$1.86B	·	$1.89B	$1.91B	$2.01B	·	$2.00B	$2.09B
PP&E (Net)	$658M	$664M	$673M	$686M	$692M	$724M	$749M	$757M	$772M	$781M	$777M	$789M	$787M	$772M	$741M	$750M
PP&E (Gross)	$2.23B	$2.23B	$2.24B	$2.29B	$2.25B	$2.29B	$2.33B	$2.32B	$2.35B	·	$2.33B	$2.33B	$2.31B	·	$2.21B	$2.23B
Accum. Depreciation	$1.57B	$1.57B	$1.56B	$1.60B	$1.55B	$1.56B	$1.58B	$1.56B	$1.57B	·	$1.55B	$1.54B	$1.52B	·	$1.47B	$1.48B
Goodwill	$748M	$751M	$748M	$751M	$735M	$794M	$815M	$804M	$1.48B	$1.49B	$1.48B	$1.48B	$1.47B	$1.47B	$1.45B	$1.43B
Intangibles	$87M	$91M	$95M	$98M	$98M	$140M	$151M	$156M	$162M	·	$622M	$645M	$660M	·	$689M	$666M
Other Non-current Assets	$149M	$148M	$140M	$127M	$134M	$136M	$142M	$141M	$137M	·	$117M	$116M	$114M	·	$104M	$103M
Total Assets	$3.52B	$3.54B	$3.52B	$3.70B	$3.75B	$3.66B	$3.78B	$3.84B	$4.61B	$4.63B	$5.08B	$5.14B	$5.27B	$5.19B	$5.18B	$5.23B
Accounts Payable	$468M	$467M	$485M	$468M	$476M	$498M	$516M	$522M	$496M	·	$534M	$507M	$552M	·	$512M	$602M
Accrued Liabilities	$197M	$227M	$229M	$201M	$203M	$242M	$249M	$240M	$230M	·	$295M	$266M	$238M	·	$278M	$278M
Current Liabilities	$749M	$775M	$794M	$802M	$810M	$846M	$1.17B	$1.17B	$1.19B	·	$1.01B	$956M	$969M	·	$965M	$1.33B
Capital Leases	$100M	$107M	$120M	$111M	$119M	$131M	$143M	$149M	$158M	·	$156M	$167M	$176M	·	$151M	$150M
Deferred Tax	$54M	$53M	$57M	$52M	$51M	$49M	$55M	$61M	$100M	·	$204M	$214M	$220M	·	$216M	$212M
Other Non-current Liabilities	$80M	$83M	$86M	$82M	$78M	$82M	$90M	$90M	$105M	·	$109M	$122M	$130M	·	$147M	$134M
Common Stock	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	·	$2M	$2M	$2M	·	·	·
Retained Earnings	$2.29B	$2.27B	$2.25B	$2.13B	$2.09B	$2.06B	$2.06B	$2.02B	$2.63B	·	$3.02B	$3.03B	$3.04B	·	$3.05B	$3.04B
Treasury Stock	$1.76B	$1.79B	$1.80B	$1.80B	$1.81B	$1.83B	$1.83B	$1.84B	$1.84B	·	$1.86B	$1.87B	$1.87B	·	$1.88B	$1.88B
AOCI	$-17M	$-9M	$-38M	$-33M	$-92M	$-116M	$-54M	$-87M	$-68M	·	$-97M	$-68M	$-72M	·	$-174M	$-109M
Stockholders' Equity	$1.04B	$1.02B	$972M	$855M	$747M	$689M	$741M	$668M	$1.29B	·	$1.64B	$1.67B	$1.67B	·	$1.56B	$1.61B
Liabilities + Equity	$3.52B	$3.54B	$3.52B	$3.70B	$3.75B	$3.66B	$3.78B	$3.84B	$4.61B	·	$5.08B	$5.14B	$5.27B	·	$5.18B	$5.23B
Shares Outstanding	·	198,800,000	·	·	·	198,800,000	·	·	·	198,800,000	·	·	·	198,800,000	·	·

Arus Kas 16

Data Triwulanan Arus Kas untuk LEG
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	·	·	·	·	·	·	$36M	$33M	$33M	·	$45M	$45M	$45M	·	$44M	$44M
Stock-based Comp	$11M	$4M	$4M	$4M	$8M	$4M	$4M	$8M	$10M	$6M	$5M	$7M	$10M	$5M	$4M	$8M
Amort. of Intangibles	$4M	$4M	$4M	$4M	$5M	$5M	$7M	$5M	$5M	$17M	$18M	$17M	$17M	$17M	$17M	$16M
Restructuring	·	$4M	$2M	$3M	·	$2M	$5M	$6M	$6M	$200.0K	$2M	$100.0K	·	$0	$1M	$200.0K
Other Non-cash	·	·	·	·	·	·	·	·	$-81M	·	·	·	$-12M	·	·	·
Operating Cash Flow	$-56M	$122M	$126M	$84M	$7M	$122M	$96M	$94M	$-6M	$146M	$144M	$111M	$97M	$247M	$66M	$90M
CapEx	$24M	$20M	$16M	$8M	$13M	$22M	$18M	$16M	$26M	$23M	$22M	$30M	$38M	$35M	$25M	$22M
Investing Cash Flow	$-11M	$5M	$278M	$16M	$-6M	$-18M	$-200.0K	$-8M	$-10M	$-14M	$-15M	$-26M	$-36M	$-56M	$-87M	$-22M
Stock Issued	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$0	$0
Stock Repurchased	$3M	$0	$100.0K	$300.0K	$2M	$400.0K	$200.0K	$200.0K	$4M	$500.0K	$200.0K	$100.0K	$5M	$0	$3M	$35M
Net Stock Activity	$-3M	·	·	·	$-2M	·	·	·	$-4M	·	·	·	$-5M	·	·	·
Dividends Paid	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$62M	$61M	$61M	$61M	$59M	$58M	$58M	$59M	$56M
Financing Cash Flow	$-10M	$-6M	$-313M	$-154M	$60M	$-23M	$-130M	$-135M	$18M	$-48M	$-126M	$-149M	$-36M	$-107M	$-12M	$-110M
Net Change in Cash	$-77M	$127M	$92M	$-44M	$62M	$73M	$-30M	$-54M	$-4M	$92M	$2M	$-72M	$28M	$90M	$-44M	$-57M
Free Cash Flow	$-80M	·	·	·	$-6M	·	·	·	$-32M	·	·	·	$59M	·	·	·
Levered FCF	$-89M	·	·	·	$-19M	·	·	·	$-48M	·	·	·	$42M	·	·	·

Profitabilitas 6

Data Triwulanan Profitabilitas untuk LEG
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	18.6%	·	18.7%	18.2%	18.6%	·	18.2%	16.5%	17.0%	·	18.2%	18.1%	17.8%	·	17.6%	19.9%
Net Margin	2.2%	·	12.3%	5.0%	3.0%	·	4.1%	-53.4%	2.9%	·	4.5%	4.4%	4.4%	·	5.5%	7.0%
Pretax Margin	3.5%	·	14.9%	6.8%	4.4%	·	5.2%	-56.2%	3.9%	·	6.0%	6.0%	5.6%	·	7.1%	9.1%
EBITDA Margin	·	·	·	·	·	·	3.3%	2.9%	3.0%	·	3.8%	3.7%	3.7%	·	3.4%	3.3%
ROA	0.55%	·	3.5%	1.4%	0.73%	·	1.0%	-13.4%	0.64%	·	1.0%	1.0%	1.0%	·	1.4%	1.8%
ROE	2.2%	·	14.8%	6.9%	3.0%	·	3.8%	-51.6%	2.1%	·	3.3%	3.3%	3.2%	·	4.5%	6.0%

Likuiditas & Solvabilitas 2

Data Triwulanan Likuiditas & Solvabilitas untuk LEG
Metrik	Tren	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio		2.3	·	2.2	2.2	2.2	·	1.5	1.5	1.6	·	1.9	2.0	2.1	·	2.1	1.6
Quick Ratio		1.3	·	1.3	1.1	1.2	·	0.7	0.8	0.8	·	0.9	1.0	1.0	·	0.9	0.7

Efisiensi 3

Data Triwulanan Efisiensi untuk LEG
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.3	·	0.3	0.3	0.2	·	0.2	0.3	0.2	·	0.2	0.2	0.2	·	0.3	0.3
Inventory Turnover	1.1	·	1.2	1.2	1.1	·	1.1	1.2	1.1	·	1.1	1.1	1.0	·	1.1	1.1
Receivables Turnover	1.8	·	1.9	1.9	1.9	·	1.8	1.8	1.8	·	1.8	1.9	1.9	·	1.9	2.0

Per Saham 4

Data Triwulanan Per Saham untuk LEG
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$6.51	·	$7.39	$7.58	$7.37	·	$7.98	$8.22	$7.99	·	$8.59	$8.94	$9.00	·	$9.61	$9.87
Cash Flow / Share	$-0.40	·	·	·	$0.05	·	·	·	$-0.04	·	·	·	$0.71	·	·	·
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$1.65	·	$1.84	$-3.46	$-3.61	·	$-3.44	$-3.37	$1.41	·	$1.70	$2.01	$2.27	·	$2.65	$2.84

Valuasi (TTM) 5

Data Triwulanan Valuasi (TTM) untuk LEG
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$4.03B	·	$4.22B	$4.31B	$4.35B	·	$4.50B	$4.62B	$4.71B	·	$4.90B	$5.06B	$5.18B	·	$5.30B	$5.29B
Net Income TTM	$230M	·	$255M	$-474M	$-495M	·	$-473M	$-464M	$192M	·	$232M	$274M	$310M	·	$362M	$388M
P/E	6.0	·	4.8	-2.6	-2.2	·	-4.0	-3.4	13.6	·	14.9	14.7	14.0	·	12.5	12.2
Earnings Yield	16.7%	·	20.7%	-38.8%	-45.6%	·	-25.3%	-29.4%	7.4%	·	6.7%	6.8%	7.1%	·	8.0%	8.2%
Payout Ratio	34.0%	·	·	·	21.9%	·	·	·	194.0%	·	·	·	109.0%	·	·	·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$4.06B	$4.38B	$4.73B	$5.15B	$5.07B
Margin Kotor %	18.4%	17.1%	18.1%	18.8%	20.2%
Laba Bersih	$235M	$-512M	$-137M	$310M	$402M
EPS Dilusian	$1.69	$-3.73	$-1.00	$2.27	$2.94

Neraca

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	—	0.5	0.1	0.2	0.0
Rasio Lancar	2.2	2.0	1.5	2.0	1.5
Rasio Cepat	1.3	1.0	0.7	1.0	0.7

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$281M	$224M	$383M	$341M	$165M

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

LEG Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

LEG Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

LEG Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap