CP Canadian Pacific Kansas City Limited Common Shares
Canadian Pacific Kansas City Limited Common Shares について Wikipediaからの企業概要
Canadian Pacific Kansas City Limited, doing business as CPKC, is a Canadian railway holding company headquartered in Calgary. Through its operating subsidiaries, including the Canadian Pacific Railway, Kansas City Southern Railway, and Kansas City Southern de Mexico, it operates about 32,000 kilometres (20,000 mi) of rail in Canada, Mexico, and the United States, and is the only rail corporation ever to connect the three countries using only lines it owns itself, not counting trackage rights on competing railroads.
続きを読む
Canadian Pacific Kansas City Limited (known as Canadian Pacific Railway Limited until 2023), doing business as CPKC, is a Canadian railway holding company headquartered in Calgary. Through its operating subsidiaries, including the Canadian Pacific Railway, Kansas City Southern Railway, and Kansas City Southern de Mexico, it operates about 32,000 kilometres (20,000 mi) of rail in Canada, Mexico, and the United States, and is the only rail corporation ever to connect the three countries using only lines it owns itself, not counting trackage rights on competing railroads.
History
Predecessors and formation
Canadian Pacific Railway (CP) announced on March 21, 2021, that it was planning to purchase Kansas City Southern (KCS) for US$29 billion.
Thirty days later, Canadian National Railway (CN) issued a competing offer of $33.7 billion. But in August, the US Surface Transportation Board (STB) blocked the CN deal, ruling that the company could not use a voting trust to assume control of KCS because it might reduce competition in the railroad industry.
On September 12, 2021, KCS accepted a new $31 billion offer from CP and terminated its agreement with CN. KCS's shareholders voted to approve the merger on December 10, 2021. The STB had already ruled that CP's plan to use a voting trust to take control of KCS would not hamper competition. The voting trust allowed CP to become the beneficial owner of KCS in December 2021, but the two railroads operated independently until receiving approval for a merger of operations from the STB. CP President and CEO Keith Creel, who became CEO of the merged company, chose the name of the new company as a way to honor the long and rich history of the two main predecessor companies. Creel also announced that if the STB approved the merger of CP with KCS, it would be celebrated with a historic tour from Calgary to Mexico City led by the iconic steam locomotive CPR #2816, The Empress.
Union Pacific and BNSF Railway raised objections with the STB about the merger. Both companies were concerned about CPKC's projected traffic increases and warned that they could cause congestion on UP-owned tracks through the Houston area (Houston, West Belt, East Belt, Beaumont, Harrisburg and Glidden Subdivisions), where UP and BNSF operate a large amount of daily traffic. (BNSF operates in the Houston area through a combination of owned tracks and trackage and haulage rights on UP tracks.) CPKC relies on UP trackage rights between Beaumont and Rosenberg, and between Victoria and Robstown to move its trains from Beaumont to the Mexican border at Laredo; that includes crossing Houston, where KCS and CPKC trains have experienced significant delays due to the heavy traffic that UP and BNSF operate in the Terminal. Creel, who has maintained important working relationships with UP, stated that he would spend time in Houston to learn about operations throughout the area and collaborate with UP to come up with a solution to the recurring problem of traffic congestion.
At the STB hearings, CP and KCS defended their merger proposal, arguing that Houston has sufficient capacity to support the projected increases in traffic. Creel, for example, argued that the receiving and departure tracks located at the west end of Englewood Yard, UP's main yard in Houston, could be lengthened to accommodate longer trains. UP responded to CP's arguments, saying that although they have a proposal to expand the yard, they could not proceed until existing environmental issues were resolved, stemming from creosote contamination that has affected the area surrounding Englewood (Southern Pacific for decades operated a facility at Englewood to treat railroad ties with creosote, and accidental spills of this substance caused severe contamination of the soil beneath the neighborhoods around the yard; UP is currently working with the City of Houston and the Environmental Protection Agency (EPA) on a remediation plan for the existing contamination in the area.) To mediate between the disputing parties, the Board suggested that (pending merger approval or post-merger) KCS or CPKC might apply to UP for trackage rights from Texarkana to Laredo via San Antonio and Austin to reroute part of the north-south traffic, bypassing Houston.
The two companies demanded that CPKC perform construction work on new sidings on both the lines that meet in the Houston area and on Brownsville Subdivision between Placedo and Robstown, near Corpus Christi, where CPKC trains leave the UP tracks in South Texas.
Metra also opposed the merger, arguing that the projected increase in traffic would delay its passenger trains. A group of west-suburban Chicago communities (DuPage County, Bartlett, Bensenville, Elgin, Itasca, Hanover Park, Roselle, Wood Dale and Schaumburg) on the Milwaukee District West Line said the merger would reduce quality of life and slow economic development in their communities.
In STB hearings, Canadian National, which had already lost KCS to CP, presented a plan to acquire a KCS line—the former Gateway Western, which linked Kansas City to Springfield, Illinois; St. Louis, Missouri; and East St. Louis, Illinois—tie it to its former Illinois Central Gilman Subdivision, and thus create via both Springfield and via St. Louis a new corridor between Kansas City, Michigan, and eastern Canada. This would bypass Chicago, and, according to the plan presented by CN, divert 80,000 long-haul truck shipments to rail annually. The plan included the improvement of the corridor, valued at more than US$250 million. A few months later, CN ended its effort to purchase the Springfield Line to try to obtain trackage rights on the line, always with the same intention of creating the corridor proposed in the original plan to purchase the line filed with the STB. The STB rejected CN's plans to operate on the Springfield Line.
Despite the objections, the merger between CP and KCS received final approval on March 15, 2023, and was completed on April 14, 2023.
The merger created the first and, as of 2023 only, railway corporation connecting Canada, the U.S., and Mexico without having to run trains on competing railroads' rails. It had about 32,000-kilometre (20,000 mi) network of tracks. Fully integrating the two railroads was expected to take up to three years.
Post-merger history
Seven days after the merger, the company announced that it had landed its first major contract, handling Schneider National intermodal traffic between the U.S. and Mexico. On April 25, it signed a similar agreement with Knight-Swift. The announcement was seen as backing up pre-merger projections that CPKC's service would enable it to compete in the Chicago–Mexico corridor that had been dominated by the Union Pacific and BNSF. In response, on April 24, Union Pacific responded by announcing a partnership with Canadian National Railway and Grupo México (owner of Ferromex and Ferrosur) to work together to accelerate the exchange of intermodal traffic between Mexico and Chicago or further north into Canada.
On May 11, 2023, CPKC launched its "Mexico Midwest Express (MMX)" service, numbered I180 and I181, which is mainly oriented to intermodal and automobile transportation, and also provides an approximate travel time of 98 hours between Chicago and Kansas City to Monterrey and San Luis Potosi, shorter times than those offered by the "Falcon Premium" service of UP, CN and Grupo México. Previously, and as part of preparatory moves for the day after the merger, CP and KCS launched a series of test interline services between the Lázaro Cárdenas Port in the Michoacán Mexican state and the Bensenville Yard in Chicago.
On June 28, 2023, CPKC announced the intent to jointly acquire with CSX Transportation the Meridian and Bigbee Railroad (MNBR). The MNBR creates a connection 168 miles (270 km) between CSX in Montgomery, Alabama and Meridian, Mississippi, where it joins the Meridian Speedway westbound. Under the proposed agreement, CPKC would acquire the 50.4 miles (81.1 km) segment of the line between Meridian and Myrtlewood, Alabama, so-called Western Line, while CSX, in a nearly separate transaction, will resume operations on the so-called Eastern Line, between Myrtlewood and Montgomery, terminating the lease currently in place with MNBR. MNBR will cease operating between Myrtlewood and Montgomery, although it may continue to operate between Meridian and Myrtlewood and serve existing customers on that segment of the line. If the STB approves the transaction, this will provide a new direct connection between the two companies' networks (CSX and CPKC already have connections New Orleans and in St. Louis, Missouri). In compensation, MNBR owner Genesee & Wyoming would receive CPKC properties in Alberta along with rights on CPKC lines. The connection through the MNBR line will allow CSX traffic destined for Mexico to be delivered directly to CPKC, eliminating the need for a third intermediary railroad to move such traffic. Currently, CSX traffic bound for Mexico is exchanged with the Union Pacific in New Orleans, who then takes it to the cross-border gateway in Laredo, Texas, where it is delivered to CPKC. MNBR's Western Line, once acquired by CPKC, will be renamed Haverty Subdivision, in honor of former KCS CEO and President Mike Haverty, the original driver of the idea to acquire MNBR more than two decades ago, to tie the KCS and CSX rail networks.
Haverty, who served as KCS CEO and president from 1995 to 2015, was the driving force behind the company's expansion to Mexico during his tenure, acquiring Tex-Mex in 1995 and then, that same year, win along with Transportadora Maritima Mexicana (TMM), the concession of the Mexican Northeast Railroad under the name Transportadora Ferroviaria Mexicana (TFM), which would ultimately become the catalyst for CP to acquire KCS.
In October 2024, the STB approved CPKC's purchase of the M&B line between Meridian and Myrtlewood, and CSX's resumption of operations between Myrtlewood and Burkville. The agreement became effective on November 16, 2024. For the first five years, CPKC and CSX will interchange two trains per day in each direction.
A few days before CPKC and CSX took over the former M&B line, Schneider National, CPKC's main intermodal partner and one of CSX's major partners, announced that a new interline service connecting the Southeast (Florida and Georgia) with the Texas and Mexico markets via the route between Montgomery and Meridian will be launched beginning in December.
CN and Amtrak unsuccessfully objected to the purchase of the M&B line, fearing that increased traffic on the Meridian Speedway would cause congestion in the line. CN required CPKC to report the daily number of trains running through the Speedway to know if there will indeed be congestion on the line. Amtrak, for its part, requested that the daily traffic on the line be adjusted to the length of the existing sidings along the route.
The CN and Amtrak requests were rejected by the STB, on the grounds that the two daily train pairs that CPKC and CSX plan to interchange across the M&B line will not cause congestion on the Speedway.
In August 2023, UP and CPKC butted heads again, this time over the scope of the original "North End" and "South End" agreement granting KCS trackage and haulage rights only for grain shipments from the Omaha / Council Bluffs area to Gulf Coast ports. CPKC informed the STB that UP was blocking the use of trackage and haulage rights dating back to the 1988 merger between the Missouri-Kansas-Texas Railroad (MKT), better known as "The Katy", and UP. CPKC inherited those rights from KCS. When UP acquired the Katy, Interstate Commerce Commission (ICC) required UP, as a condition of merger approval, to grant other railroads (including KCS) trackage and haulage rights to operate in the "Omaha/Council Bluffs-Kansas City corridor, with a further ability to move the grain traffic originating in this area to the Gulf." The conflict arose because UP considered that CPKC was violating the original 1988 UP and KCS agreement. The original agreement stated that only grain trains originating in the Omaha/Council Bluffs area would be covered by the “South End” rights agreement between Beaumont and the ports of Houston and Galveston. KCS had sporadically used the "North End" rights between Kansas City and Council Bluffs, along with the "South End" rights from Beaumont to south, but after the merger, grain elevators located on the former CP system, primarily in North Dakota and Minnesota, expressed interest in using the CPKC system to transport their grains from the Upper Midwest to Gulf ports, utilizing the "South End" rights. UP considered this to be a breach of the agreement. In July 2025, the STB ruled in favor of CPKC in the litigation against UP over the "South End" agreement.
In its ruling, the Board determines that the term "interchange" in the 1988 agreement includes the exchange of traffic between rail carriers under common control (CP and KCS).
In January 2024, Bison Transport, Winnipeg, MB, based intermodal mover, signed a major agreement with CPKC capitalizing on the company's growing crossborder intermodal traffic between Canada, US and Mexico. Such a partnership would allow immediate access to cross-border multimodal services using CPKC's rail corridors, while taking advantage of the reliability and punctuality of travel times handled by CPKC trains along its corridor from Chicago to Mexico, primarily the "Mexico Midwest Express" (MMX, I180/I181 trains).
In April 2024, as part of the company's first anniversary celebrations, the Steam locomotive CPR #2816 known as "The Empress" was launched on a historic transnational tour that traveled most of CPKC's network, starting April 24 in Calgary and ending June 7 in Mexico City. On June 9, began its return travel from Mexico City to Calgary, arriving on July 10.
CPKC and Canadian National locked out workers in Canada from August 22 to 26, 2024, after the companies and the Teamsters Canada Rail Conference failed to reach a labor agreement.
In Mexico, CPKC has spent more than $75 million to build new sidings, double-track sections, bypass tracks, add yard leads, and create faster turnouts. These were not initially envisioned as part of the CP-KCS merger. It is working to improve the Port of Lázaro Cárdenas, also promoting it as an alternative to the congestion at Long Beach, Los Angeles, and other West Coast ports for intermodal shipments to and from CPKC's terminals in Kendleton, near Houston, and Wylie, in the Dallas-Fort Worth area, and other points served by the company.
In December 2024, construction was completed on the second crossborder bridge in Laredo–Nuevo Laredo, which ended the bottleneck created by the previous single-tracked bridge. KCS's CEO and President, Patrick "Pat" J. Ottensmeyer had pushed for the new bridge during his tenure at KCS, prior to the merger with CP. He died in July 2024, and CPKC's directors named the new bridge in his memory. CPKC CEO Creel met with Mexican President Claudia Sheinbaum to settle an opening date for the bridge, and the details of a new Mexico City-San Luis Potosi-Monterrey-Nuevo Laredo passenger train to be run primarily on CPKC tracks. The newly renamed double-track "Patrick J. Ottensmeyer International Railway Bridge" opened on 6 February 2025.
As CP has been doing since 1999 until 2022, CPKC has continued to run holiday trains from mid-November through December, which now with the combined network are deployed along the company's entire tracks network. In both 2023 and now in 2024, two Holidays trains made up of ex-CP rolling stock run through the central and northern end of the company's network, and two more trains made up of former KCS and KCSM Office Car Special (OCS) trains run through the southern end of the company's network.
In early 2025, CPKC was promoting bonded shipments between Canada and Mexico without the need to clear US customs, thus avoiding any tariffs imposed on foreign countries by the Trump administration. This service was faster than using trucks or rival railways because CPKC did not need to interchange with other US railways. For example, shipments of Canadian oats to Mexico have quadrupled in volume. Other products transported by CPKC from Canada to Mexico include liquid petroleum gas, refined fuels and plastics. In the other direction, CPKC is transporting Mexican fruits and vegetables, home appliances and furniture to Canada where, due to Canadian counter tariffs, can be cheaper than US imports.
In December 2025, CPKC became one of the companies that has most strongly opposed the proposed merger between UP and Norfolk Southern, and plans to submit its comments to the STB in accordance with the hearing schedule adopted by the STB during the proceedings.
Later that same month, CPKC, along with BNSF, CSX, and CN, decided to file a submission with the STB, stating that the initial proposal from UP and NS was considered incomplete because it omitted key information.
Operations
CPKC operates about 32,000 kilometres (20,000 mi) of rail across Canada, Mexico and the United States. As of April 2023, CPKC has around 20,000 employees. CPKC has its global headquarters in Calgary, Alberta, Canada with its U.S. headquarters in Kansas City, Missouri, and its Mexico headquarters in Mexico City and Monterrey.
Company executives said that merging CP and KCS would be "straightforward" because the railroads only touch at Kansas City, and interchange volumes were relatively low, with about four trains per day as of September 2021. They also cited that the two companies largely used the same back-office information technology systems.
The railroad maintains its own police force, the Canadian Pacific Kansas City Police.
Sponsorships
CPKC inherited and renewed CP's existing sponsorship of the Canadian Women's Open golf tournament in July 2023, extending it through 2026.
In October 2023, CPKC and the Kansas City Current of the National Women's Soccer League announced a 10-year naming rights deal for the Current's new stadium in Kansas City, Missouri, the first stadium ever constructed specifically for a professional women's sports team.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
CP 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
CP 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
配当金 利回り、配当性向、配当履歴、5年CAGR
| 権利落ち日 | 金額 |
|---|---|
| 2026年6月26日 | $0.1890 |
| 2026年3月27日 | $0.1650 |
| 2025年9月26日 | $0.1640 |
| 2025年6月27日 | $0.1670 |
| 2025年3月28日 | $0.1330 |
| 2024年12月27日 | $0.1320 |
| 2024年9月27日 | $0.1410 |
| 2024年6月28日 | $0.1390 |
| 2024年3月27日 | $0.1400 |
| 2023年12月28日 | $0.1440 |
| 2023年9月28日 | $0.1410 |
| 2023年6月29日 | $0.1430 |
| 2023年3月30日 | $0.1400 |
| 2022年12月29日 | $0.1400 |
| 2022年9月29日 | $0.1400 |
| 2022年9月28日 | $0.1380 |
| 2022年6月23日 | $0.1470 |
| 2022年3月24日 | $0.1510 |
| 2021年12月30日 | $0.1490 |
| 2021年9月23日 | $0.1490 |
CP アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
- 強い買い 8 22.9%
- 買い 21 60.0%
- 保有 6 17.1%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
13 アナリスト · 2026-08-15決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $1.27 | $1.27 | -0.00% |
| 2026年3月31日 | $1.04 | $1.10 | -0.06% |
| 2025年12月31日 | $1.33 | $1.40 | -0.07% |
| 2025年9月30日 | $1.10 | $1.15 | -0.05% |
| 2025年6月30日 | $1.12 | $1.16 | -0.04% |
| 2025年3月31日 | $1.06 | $1.07 | -0.01% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.08B | $14.55B | $12.55B | $8.81B | $8.00B | $7.71B | $7.79B | · | $6.55B | $6.23B | $6.71B | |
| Operating Expenses | $9.47B | $9.37B | $8.17B | $5.49B | $4.79B | $4.40B | $4.67B | · | $4.04B | $3.82B | $4.02B | |
| Operating Income | $5.61B | $5.18B | $4.39B | $3.33B | $3.21B | $3.31B | $3.12B | · | $2.52B | $2.41B | $2.69B | |
| Interest Expense | · | · | · | · | $446M | $462M | $454M | · | $475M | $472M | · | |
| Interest Income | · | · | · | · | $6M | $4M | $6M | · | $2M | $1M | $1M | |
| Other Non-op | $1M | $42M | $-52M | $-17M | $-237M | $7M | $89M | · | $-12M | $-14M | $-15M | |
| Pretax Income | $5.48B | $4.77B | $-3.05B | $4.14B | $3.62B | $3.20B | $3.15B | · | $2.50B | $2.15B | $1.96B | |
| Income Tax | $1.34B | $1.06B | $-6.98B | $628M | $768M | $758M | $706M | · | $93M | $553M | $607M | |
| Net Income | $4.14B | $3.72B | $3.93B | $3.52B | $2.85B | $2.44B | $2.44B | · | $2.40B | $1.60B | $1.35B | |
| EPS (Basic) | $4.52 | $3.98 | $4.22 | $3.78 | $4.20 | $3.61 | $3.52 | · | $16.49 | $10.69 | $8.47 | |
| EPS (Diluted) | $4.51 | $3.98 | $4.21 | $3.77 | $4.18 | $3.59 | $3.50 | · | $16.44 | $10.63 | $8.40 | |
| Shares (Basic) | 916,200,000 | 933,000,000 | 931,300,000 | 930,000,000 | 679,700,000 | 677,200,000 | 693,800,000 | · | 145,900,000 | 149,600,000 | 159,700,000 | |
| Shares (Diluted) | 917,100,000 | 934,600,000 | 933,700,000 | 932,900,000 | 682,800,000 | 679,900,000 | 696,300,000 | · | 146,300,000 | 150,500,000 | 161,000,000 | |
| EBITDA | · | · | · | · | · | · | · | · | · | $3.22B | $3.28B |
貸借対照表 26
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $184M | $739M | $464M | $451M | $69M | $147M | $133M | · | $338M | $164M | $650M | |
| Short-term Investments | · | · | · | $0 | · | · | · | · | $0 | $0 | $0 | |
| Receivables | $2.03B | $1.97B | $1.89B | $1.02B | $819M | $825M | $805M | · | $687M | $591M | $645M | |
| Other Current Assets | $224M | $220M | $251M | $138M | $216M | $141M | $90M | · | $97M | $70M | $54M | |
| Current Assets | $2.94B | $3.38B | $3.00B | $1.89B | $1.35B | $1.32B | $1.21B | · | $1.27B | $1.01B | $1.54B | |
| PP&E (Net) | $55.32B | $56.02B | $51.74B | $22.39B | $21.20B | $20.42B | $19.16B | $18.41B | $17.02B | $16.69B | $16.27B | |
| PP&E (Gross) | · | · | · | · | · | $29.05B | $27.25B | · | $24.43B | $23.81B | $23.23B | |
| Accum. Depreciation | · | · | · | · | · | $8.63B | $8.10B | · | $7.41B | $7.12B | $6.95B | |
| Goodwill | $18.44B | $19.35B | $17.73B | $344M | $328M | $329M | $194M | · | $178M | $191M | $198M | |
| Intangibles | $2.91B | $3.15B | $2.97B | $42M | $43M | $37M | $12M | · | $9M | $11M | $13M | |
| Other Non-current Assets | $734M | $668M | $582M | $420M | $419M | $438M | $451M | $470M | $69M | $57M | $63M | |
| Total Assets | $85.94B | $87.74B | $79.90B | $73.50B | $68.18B | $23.64B | $22.37B | · | $20.14B | $19.22B | $19.64B | |
| Accounts Payable | $2.75B | $2.84B | $2.57B | $1.70B | $1.61B | $1.47B | $1.69B | $1.51B | $1.24B | $1.32B | $1.42B | |
| Accrued Liabilities | $597M | $732M | $667M | $284M | $286M | $294M | $348M | · | $256M | $282M | $293M | |
| Short-term Debt | $1.17B | $1.59B | $1.06B | $0 | · | · | $397M | · | · | · | · | |
| Current Liabilities | $5.99B | $5.66B | $5.71B | $3.21B | $3.16B | $2.65B | $2.29B | · | $1.98B | $1.35B | $1.45B | |
| Capital Leases | $299M | $254M | $242M | $202M | $224M | $248M | $285M | · | $147M | $162M | $171M | |
| Deferred Tax | $11.83B | $11.97B | $11.05B | $12.20B | $11.35B | $3.67B | $3.50B | $3.52B | $3.32B | $3.57B | $3.39B | |
| Other Non-current Liabilities | $815M | $867M | $797M | $520M | $542M | $585M | $562M | $574M | $231M | $284M | $318M | |
| Total Liabilities | $39.12B | $38.85B | $37.49B | $34.61B | $34.35B | $16.32B | $15.30B | · | $13.70B | $14.60B | $14.84B | |
| Common Stock | $24.75B | $25.69B | $25.60B | $25.52B | $25.48B | $1.98B | $1.99B | · | $2.03B | $2.00B | $2.06B | |
| Retained Earnings | $19.78B | $19.43B | $16.42B | $13.20B | $10.39B | $8.10B | $7.55B | $6.63B | $6.10B | $4.37B | $4.17B | |
| AOCI | $1.24B | $2.68B | $-618M | $91M | $-2.10B | $-2.81B | $-2.52B | · | $-1.74B | $-1.80B | $-1.48B | |
| Stockholders' Equity | $45.88B | $47.89B | $41.49B | $38.89B | $33.83B | $7.32B | $7.07B | $6.63B | $6.44B | $4.63B | $4.80B | |
| Liabilities + Equity | $85.94B | $87.74B | $79.90B | $73.50B | $68.18B | $23.64B | $22.37B | · | $20.14B | $19.22B | $19.64B | |
| Shares Outstanding | 897,600,000 | 933,500,000 | 932,100,000 | 930,500,000 | 929,700,000 | 666,300,000 | 685,000,000 | 140,500,000 | 144,900,000 | 146,300,000 | 153,000,000 |
キャッシュフロー 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.02B | $1.90B | $1.54B | $853M | $811M | $779M | $706M | · | $661M | $640M | $595M | |
| Deferred Tax | $171M | $28M | $-7.88B | $136M | $242M | $221M | $181M | · | $-210M | $320M | $234M | |
| Amort. of Intangibles | $87M | $85M | $61M | $3M | $3M | $3M | $1M | · | $1M | $1M | $1M | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | $-470M | $278M | |
| Operating Cash Flow | $5.31B | $5.27B | $4.14B | $4.14B | $3.69B | $2.80B | $2.99B | · | $2.18B | $2.09B | $2.46B | |
| CapEx | $3.10B | $2.83B | $2.47B | $1.56B | $1.53B | $1.67B | $1.65B | · | $1.34B | $1.18B | $1.52B | |
| Investing Cash Flow | $-2.67B | $-2.80B | $-2.16B | $-1.50B | $-13.73B | $-2.03B | $-1.80B | · | $-1.29B | $-1.07B | $-1.12B | |
| Stock Issued | $73M | $69M | $69M | $32M | $25M | $52M | $26M | · | $45M | $21M | $43M | |
| Stock Repurchased | $3.94B | $0 | $0 | $0 | $0 | $1.51B | $1.13B | · | $381M | $1.21B | $2.79B | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $-1.19B | $-2.74B | |
| Dividends Paid | $796M | $709M | $707M | $707M | $507M | $467M | $412M | · | $310M | $255M | $226M | |
| Financing Cash Flow | $-3.15B | $-2.25B | $-1.96B | $-2.30B | $9.94B | $-764M | $-1.11B | · | $-700M | $-1.49B | $-957M | |
| Net Change in Cash | $-555M | $275M | $13M | $369M | $-65M | $14M | $72M | · | $174M | $-486M | $424M | |
| Taxes Paid | $1.16B | $958M | $906M | $408M | $552M | $582M | $506M | · | $425M | $322M | $176M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $907M | $937M |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | · | · | 41.4% | 40.1% | |
| Net Margin | · | · | · | · | · | · | · | · | · | 25.7% | 20.1% | |
| Pretax Margin | · | · | · | · | · | · | · | · | · | 34.5% | 29.2% | |
| EBITDA Margin | · | · | · | · | · | · | · | · | · | 51.6% | 48.9% | |
| ROA | · | · | · | · | · | · | · | · | · | 8.2% | 7.5% | |
| ROE | · | · | · | · | · | · | · | · | · | 34.4% | 30.8% | |
| ROIC | · | · | · | · | · | · | · | · | · | 41.4% | 38.7% |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | · | · | · | · | · | 0.7 | 1.1 | |
| Quick Ratio | · | · | · | · | · | · | · | · | · | 0.6 | 0.9 |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | · | · | 0.3 | 0.4 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | 10.1 | 10.0 |
成長率 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.7% | 15.9% | 42.4% | 10.2% | 3.7% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 19.6% | 22.1% | 17.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.4% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 13.3% | -5.5% | 11.7% | -9.8% | 16.4% | · | · | · | · | · | · | |
| EPS CAGR 3Y | 6.2% | -1.6% | 5.5% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 4.7% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 11.4% | -5.3% | 11.7% | 23.3% | 16.7% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 5.6% | 9.2% | 17.1% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 11.1% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 11.2% | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM) 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.08B | $14.55B | $12.55B | $8.81B | $8.00B | $7.71B | $7.79B | · | $6.55B | $6.23B | $6.71B | |
| Net Income TTM | $4.14B | $3.72B | $3.93B | $3.52B | $2.85B | $2.44B | $2.44B | · | $2.40B | $1.60B | $1.35B | |
| Market Cap | · | · | · | · | · | · | · | · | · | $4.18B | $3.90B | |
| P/E | 16.3 | 18.2 | 18.8 | 19.8 | 17.2 | 19.3 | 14.6 | · | 2.2 | 2.7 | 3.0 | |
| P/S | · | · | · | · | · | · | · | · | · | 0.7 | 0.6 | |
| P/B | · | · | · | · | · | · | · | · | · | 0.9 | 0.8 | |
| P / Tangible Book | 2.7 | 2.7 | 3.5 | 1.8 | 2.0 | 1.3 | · | · | · | · | · | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | 2.0 | 1.6 | |
| P / FCF | · | · | · | · | · | · | · | · | · | 4.6 | 4.2 | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | 6.1% | 5.8% | |
| Earnings Yield | 6.1% | 5.5% | 5.3% | 5.1% | 5.8% | 5.2% | 6.9% | · | 45.0% | 37.2% | 32.9% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | 16.0% | 16.7% | |
| Annual Payout | $796M | $709M | $707M | $707M | $507M | $467M | $412M | · | $310M | $255M | $226M |
損益計算書 12
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.16B | $3.70B | $3.92B | $3.66B | $3.70B | $3.79B | $3.87B | $3.55B | $3.60B | $3.52B | $3.78B | $3.34B | $3.17B | $2.27B | $2.46B | $2.31B | |
| Operating Expenses | $2.69B | $2.44B | $2.31B | $2.33B | $2.36B | $2.48B | $2.31B | $2.35B | $2.34B | $2.37B | $2.33B | $2.17B | $2.23B | $1.44B | $1.47B | $1.38B | |
| Operating Income | $1.47B | $1.26B | $1.61B | $1.34B | $1.34B | $1.32B | $1.56B | $1.20B | $1.27B | $1.15B | $1.44B | $1.17B | $944M | $829M | $989M | $937M | |
| Other Non-op | $14M | $-20M | $0 | $-8M | $16M | $-7M | $1M | $-1M | $40M | $2M | $-16M | $-13M | $-21M | $-2M | $-4M | $-7M | |
| Pretax Income | $1.36B | $1.12B | $1.48B | $1.21B | $1.59B | $1.20B | $1.45B | $1.10B | $1.20B | $1.03B | $1.29B | $1.04B | $-6.35B | $963M | $1.37B | $1.09B | |
| Income Tax | $335M | $275M | $400M | $296M | $357M | $292M | $246M | $262M | $292M | $259M | $275M | $258M | $-7.67B | $163M | $102M | $196M | |
| Net Income | $1.02B | $846M | $1.08B | $920M | $1.23B | $910M | $1.20B | $837M | $905M | $775M | $1.02B | $780M | $1.32B | $800M | $1.27B | $891M | |
| EPS (Basic) | $1.16 | $0.94 | $1.19 | $1.01 | $1.34 | $0.98 | $1.28 | $0.90 | $0.97 | $0.83 | $1.10 | $0.84 | $1.42 | $0.86 | $1.37 | $0.96 | |
| EPS (Diluted) | $1.15 | $0.94 | $1.20 | $1.01 | $1.33 | $0.97 | $1.28 | $0.90 | $0.97 | $0.83 | $1.09 | $0.84 | $1.42 | $0.86 | $1.36 | $0.96 | |
| Shares (Basic) | 886,400,000 | 896,800,000 | -1,851,200,000 | 910,400,000 | 923,800,000 | 933,200,000 | -1,865,400,000 | 933,200,000 | 932,800,000 | 932,400,000 | -1,862,100,000 | 931,500,000 | 931,200,000 | 930,700,000 | -1,859,600,000 | 930,000,000 | |
| Shares (Diluted) | 887,100,000 | 897,300,000 | -1,853,400,000 | 911,400,000 | 924,800,000 | 934,300,000 | -1,869,700,000 | 935,300,000 | 934,600,000 | 934,400,000 | -1,867,500,000 | 933,900,000 | 933,800,000 | 933,500,000 | -1,865,300,000 | 932,900,000 | |
| EBITDA | $1.99B | $1.77B | · | $1.84B | $1.84B | $1.82B | · | $1.68B | $1.74B | $1.62B | · | $1.62B | $1.35B | $1.05B | · | $1.15B |
貸借対照表 25
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $366M | $409M | $184M | $411M | $799M | $695M | $739M | $463M | $557M | $519M | · | $294M | $325M | $290M | · | $138M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $273M | $264M | · | · | · | |
| Receivables | $2.25B | $2.20B | $2.03B | $2.12B | $2.00B | $2.04B | $1.97B | $1.94B | $1.89B | $1.94B | · | $1.85B | $1.66B | $1.03B | · | $1.05B | |
| Other Current Assets | $292M | $265M | $224M | $259M | $266M | $255M | $220M | $261M | $334M | $285M | · | $252M | $292M | $176M | · | $186M | |
| Current Assets | $3.45B | $3.40B | $2.94B | $3.27B | $3.52B | $3.46B | $3.38B | $3.07B | $3.21B | $3.15B | · | $3.07B | $2.92B | $1.78B | · | $1.64B | |
| PP&E (Net) | $57.16B | $56.13B | · | $55.62B | $54.46B | $56.16B | · | $53.24B | $53.47B | $52.69B | · | $52.26B | $51.18B | $22.55B | · | $22.15B | |
| Goodwill | $19.11B | $18.75B | $18.44B | $18.72B | $18.35B | $19.33B | $19.35B | $18.16B | $18.41B | $18.23B | $17.73B | $18.15B | $17.67B | · | $344M | · | |
| Intangibles | $2.97B | $2.94B | $2.91B | $2.98B | $2.94B | $3.12B | $3.15B | $2.97B | $3.04B | $3.03B | $2.97B | $3.06B | $3.02B | · | $42M | · | |
| Other Non-current Assets | $727M | $753M | $734M | $746M | $669M | $690M | $668M | $620M | $596M | $587M | · | $568M | $585M | $413M | · | $426M | |
| Total Assets | $89.28B | $87.68B | $85.94B | $86.69B | $85.18B | $88.04B | $87.74B | $82.22B | $82.79B | $81.67B | · | $81.00B | $79.17B | $73.50B | · | $73.44B | |
| Accounts Payable | $2.91B | $2.63B | $2.75B | $2.90B | $2.74B | $2.73B | $2.84B | $2.59B | $2.61B | $2.52B | · | $2.60B | $2.43B | $1.58B | · | $1.57B | |
| Accrued Liabilities | · | · | $597M | · | · | · | $732M | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | · | · | $1.17B | · | · | · | $1.59B | · | · | · | · | · | · | $0 | · | · | |
| Current Liabilities | $5.81B | $5.07B | $5.99B | $5.20B | $3.78B | $4.25B | $5.66B | $5.80B | $6.28B | $6.42B | · | $4.39B | $4.34B | $2.68B | · | $2.81B | |
| Capital Leases | · | · | $299M | · | · | · | $254M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $12.16B | $11.97B | $11.83B | $11.75B | $11.61B | $12.00B | $11.97B | $11.24B | $11.34B | $11.24B | · | $11.22B | $11.08B | $12.22B | · | $12.23B | |
| Other Non-current Liabilities | $910M | $811M | $815M | $944M | $875M | $866M | $867M | $817M | $812M | $832M | · | $799M | $834M | $484M | · | $519M | |
| Total Liabilities | $41.67B | $40.27B | $39.12B | $40.03B | $38.03B | $38.80B | $38.85B | $37.15B | $37.97B | $37.91B | · | $38.74B | $38.17B | $33.98B | · | $35.62B | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Common Stock | $24.36B | $24.62B | $24.75B | $24.82B | $25.29B | $25.60B | $25.69B | $25.67B | $25.66B | $25.63B | · | $25.58B | $25.56B | $25.54B | · | $25.50B | |
| Retained Earnings | $19.73B | $19.94B | $19.78B | $19.18B | $19.86B | $19.88B | $19.43B | $18.41B | $17.75B | $17.02B | · | $15.57B | $14.97B | $13.82B | · | $12.11B | |
| AOCI | $2.42B | $1.77B | $1.24B | $1.60B | $951M | $2.65B | $2.68B | $-28M | $379M | $77M | · | $66M | $-544M | $74M | · | $133M | |
| Stockholders' Equity | $46.63B | $46.45B | $45.88B | $45.70B | $46.20B | $48.25B | $47.89B | $44.14B | $43.87B | $42.82B | · | $41.31B | $40.08B | $39.52B | · | $37.81B | |
| Liabilities + Equity | $89.28B | $87.68B | $85.94B | $86.69B | $85.18B | $88.04B | $87.74B | $82.22B | $82.79B | $81.67B | · | $81.00B | $79.17B | $73.50B | · | $73.44B | |
| Shares Outstanding | 882,000,000 | 892,600,000 | 897,600,000 | 901,100,000 | 917,900,000 | 930,400,000 | 933,500,000 | 933,300,000 | 933,100,000 | 932,600,000 | · | 931,700,000 | 931,400,000 | 930,900,000 | · | 930,100,000 |
キャッシュフロー 16
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $519M | $512M | $519M | $503M | $493M | $504M | $488M | $472M | $473M | $467M | $457M | $451M | $410M | $225M | $219M | $213M | |
| Deferred Tax | $54M | $15M | $147M | $-11M | $9M | $26M | $-12M | $5M | $18M | $17M | $41M | $3M | $-7.95B | $24M | $-15M | $38M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | $22M | · | · | · | · | |
| Other Non-cash | $129M | $-397M | · | $-138M | $-381M | $-284M | · | $-42M | $-118M | $-244M | · | $-207M | $7.11B | $-168M | · | $-40M | |
| Operating Cash Flow | $1.73B | $976M | $1.52B | $1.27B | $1.35B | $1.16B | $1.70B | $1.27B | $1.28B | $1.01B | $1.34B | $1.03B | $892M | $881M | $1.72B | $1.10B | |
| CapEx | $758M | $664M | $788M | $860M | $743M | $711M | $742M | $748M | $808M | $527M | $702M | $733M | $628M | $405M | $539M | $422M | |
| Investing Cash Flow | $-762M | $-672M | $-762M | $-882M | $-306M | $-715M | $-712M | $-760M | $-782M | $-542M | $-402M | $-742M | $-617M | $-401M | $-518M | $-410M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $10.70B | · | |
| Stock Issued | $30M | $25M | $21M | $14M | $30M | $8M | $14M | $13M | $20M | $22M | $19M | $13M | $19M | $18M | $14M | $9M | |
| Stock Repurchased | $1.28B | $680M | $397M | $1.80B | $1.39B | $347M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | $-1.25B | $-655M | · | $-1.79B | $-1.36B | $-339M | · | $13M | $20M | $22M | · | $13M | $19M | $18M | · | $9M | |
| Dividends Paid | $204M | $204M | $204M | $205M | $210M | $177M | $177M | $177M | $178M | $177M | $177M | $177M | $176M | $177M | $177M | $177M | |
| Financing Cash Flow | $-1.03B | $-81M | $-979M | $-782M | $-901M | $-484M | $-761M | $-596M | $-464M | $-431M | $-753M | $-324M | $-233M | $-645M | $-888M | $-721M | |
| Net Change in Cash | $-43M | $225M | $-227M | $-388M | $104M | $-44M | $276M | $-94M | $38M | $55M | $170M | $-31M | $35M | $-161M | $313M | $-16M | |
| Taxes Paid | $286M | $291M | $305M | $204M | $409M | $237M | $234M | $173M | $309M | $242M | $258M | $205M | $259M | $184M | $89M | $67M | |
| Free Cash Flow | $968M | $312M | · | $414M | $612M | $445M | · | $524M | $470M | $488M | · | $294M | $264M | $476M | · | $680M |
収益性 7
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 35.4% | 34.0% | · | 36.5% | 36.3% | 34.7% | · | 33.9% | 35.2% | 32.6% | · | 35.1% | 29.7% | 36.6% | · | 40.5% | |
| Net Margin | 24.6% | 22.9% | · | 25.1% | 33.4% | 24.0% | · | 23.6% | 25.1% | 22.0% | · | 23.4% | 41.7% | 35.3% | · | 38.5% | |
| Pretax Margin | 32.6% | 30.3% | · | 33.1% | 43.0% | 31.6% | · | 31.0% | 33.2% | 29.3% | · | 31.1% | -200.0% | 42.5% | · | 47.0% | |
| EBITDA Margin | 47.8% | 47.8% | · | 50.2% | 49.6% | 48.0% | · | 47.2% | 48.3% | 45.9% | · | 48.6% | 42.7% | 46.5% | · | 49.7% | |
| ROA | 1.2% | 0.96% | · | 1.1% | 1.5% | 1.1% | · | 1.0% | 1.1% | 1.0% | · | 1.0% | 1.8% | 1.1% | · | 1.8% | |
| ROE | 2.2% | 1.8% | · | 2.1% | 2.7% | 2.0% | · | 2.0% | 2.2% | 1.9% | · | 2.0% | 3.5% | 2.2% | · | 3.8% | |
| ROIC | 2.4% | 2.0% | · | 2.2% | 2.2% | 2.1% | · | 2.1% | 2.2% | 2.0% | · | 2.1% | -0.49% | 1.7% | · | 2.0% |
流動性と支払能力 3
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.7 | · | 0.6 | 0.9 | 0.8 | · | 0.5 | 0.5 | 0.5 | · | 0.7 | 0.7 | 0.7 | · | 0.6 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.5 | 0.7 | 0.6 | · | 0.4 | 0.4 | 0.4 | · | 0.6 | 0.5 | 0.5 | · | 0.4 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.0 | · | · |
効率性 2
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | 2.0 | 1.7 | · | 1.8 | 1.9 | 1.9 | · | 1.9 | 2.0 | 2.4 | · | 2.3 | 2.4 | 2.5 | · | 2.5 |
バリュエーション(TTM) 17
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.22B | $14.86B | · | $14.70B | $14.65B | $14.47B | · | $14.01B | $13.64B | $12.30B | · | $11.09B | $9.95B | $8.62B | · | $8.39B | |
| Net Income TTM | $4.02B | $3.91B | · | $3.90B | $3.89B | $3.43B | · | $3.30B | $3.78B | $3.68B | · | $3.79B | $3.78B | $3.05B | · | $2.78B | |
| Market Cap | $76.43B | $70.21B | · | $67.12B | $72.76B | $65.32B | · | $79.83B | $73.46B | $82.23B | · | $69.33B | $75.23B | $71.62B | · | $62.06B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | · | $71.33B | · | · | |
| P/E | 19.6 | 18.5 | · | 17.7 | 19.0 | 19.1 | · | 24.2 | 19.4 | 22.3 | · | 18.2 | 19.9 | 23.5 | · | 21.2 | |
| P/S | 5.0 | 4.7 | · | 4.6 | 5.0 | 4.5 | · | 5.7 | 5.4 | 6.7 | · | 6.3 | 7.6 | 8.3 | · | 7.4 | |
| P/B | 1.6 | 1.5 | · | 1.5 | 1.6 | 1.4 | · | 1.8 | 1.7 | 1.9 | · | 1.7 | 1.9 | 1.8 | · | 1.6 | |
| P / Tangible Book | 3.1 | 2.8 | · | 2.8 | 2.9 | 2.5 | · | 3.5 | 3.3 | 3.8 | · | 3.4 | 3.9 | 1.8 | · | 1.6 | |
| P / Cash Flow | 44.3 | 71.9 | · | 52.7 | 53.7 | 56.5 | · | 62.8 | 57.5 | 81.0 | · | 67.5 | 84.3 | 81.3 | · | 56.3 | |
| P / FCF | 79.0 | 225.0 | · | 162.1 | 118.9 | 146.8 | · | 152.4 | 156.3 | 168.5 | · | 235.8 | 285.0 | 150.5 | · | 91.3 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | · | · | · | 67.7 | · | · | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | 149.9 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | 8.3 | · | · | |
| Dividend Yield | 1.1% | 1.1% | · | 1.1% | 1.0% | 1.1% | · | 0.89% | 0.96% | 0.86% | · | 1.0% | 0.94% | 0.99% | · | 1.1% | |
| Earnings Yield | 5.1% | 5.4% | · | 5.7% | 5.3% | 5.2% | · | 4.1% | 5.2% | 4.5% | · | 5.5% | 5.0% | 4.2% | · | 4.7% | |
| Payout Ratio | 19.9% | 24.1% | · | 22.3% | 17.0% | 19.4% | · | 21.1% | 19.7% | 22.8% | · | 22.7% | 13.3% | 22.1% | · | 19.9% | |
| Annual Payout | $823M | $796M | · | $769M | $742M | $709M | · | $709M | $708M | $707M | · | $707M | $706M | $707M | · | $657M |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $15.08B | $14.55B | $12.55B | $8.81B | $8.00B |
| 純利益 | $4.14B | $3.72B | $3.93B | $3.52B | $2.85B |
| 希薄化後EPS | $4.51 | $3.98 | $4.21 | $3.77 | $4.18 |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家(13F) 1,075 提出者 · $35.1B合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 106 (-6 前期比) | 53 (-33 前期比) | 326 (+19 前期比) | 293 (-35 前期比) | +52.3M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| TCI FUND MANAGEMENT LTD | $3,925,911,608 | 45,325,726 | 11.18% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $2,129,789,516 | 24,565,613 | 6.07% | 株式数 |
| MACKENZIE FINANCIAL CORP | $2,096,384,264 | 17,049,319 | 5.97% | 株式数 |
| FMR LLC | $1,781,162,176 | 20,546,963 | 5.07% | 株式数 |
| WCM INVESTMENT MANAGEMENT, LLC | $1,328,142,284 | 15,281,812 | 3.78% | 株式数 |
| TD Asset Management Inc | $1,264,350,251 | 14,588,459 | 3.60% | 株式数 |
| 1832 Asset Management L.P. | $1,220,607,616 | 14,086,643 | 3.48% | 株式数 |
| NORGES BANK | $1,184,358,416 | 13,671,726 | 3.37% | 株式数 |
| Connor, Clark & Lunn Investment Management Ltd. | $802,869,627 | 9,269,666 | 2.29% | 株式数 |
| BANK OF MONTREAL /CAN/ | $760,680,103 | 8,782,663 | 2.17% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $752,253,320 | 8,541,386 | 2.14% | 株式数 |
| GOLDMAN SACHS GROUP INC | $712,486,877 | 8,222,584 | 2.03% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $682,338,402 | 7,870,290 | 1.94% | 株式数 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $657,672,153 | 7,600,778 | 1.87% | 株式数 |
| CIBC WORLD MARKET INC. | $656,575,303 | 7,579,771 | 1.87% | 株式数 |
| CAUSEWAY CAPITAL MANAGEMENT LLC | $581,660,870 | 6,711,483 | 1.66% | 株式数 |
| CANADA PENSION PLAN INVESTMENT BOARD | $542,468,611 | 6,263,236 | 1.55% | 株式数 |
| TD Waterhouse Canada Inc. | $532,625,627 | 6,189,760 | 1.52% | 株式数 |
| Fiera Capital Corp | $497,234,283 | 5,745,531 | 1.42% | 株式数 |
| Veritas Asset Management LLP | $496,319,676 | 5,727,867 | 1.41% | 株式数 |
| CIBC Asset Management Inc | $488,282,825 | 5,620,145 | 1.39% | 株式数 |
| Rothschild & Co Wealth Management UK Ltd | $452,604,069 | 5,223,365 | 1.29% | 株式数 |
| Federation des caisses Desjardins du Quebec | $408,971,864 | 4,744,371 | 1.17% | 株式数 |
| Select Equity Group, L.P. | $376,770,450 | 4,346,986 | 1.07% | 株式数 |
| Vanguard Global Advisers, LLC | $327,650,816 | 3,779,220 | 0.93% | 株式数 |
| SCOTIA CAPITAL INC. | $313,030,835 | 3,624,243 | 0.89% | 株式数 |
| Fisher Asset Management, LLC | $308,430,006 | 3,559,491 | 0.88% | 株式数 |
| Swiss National Bank | $249,299,412 | 2,883,893 | 0.71% | 株式数 |
| VANGUARD GROUP INC | $248,393,266 | 3,373,900 | 0.71% | 株式数 |
| PICTON MAHONEY ASSET MANAGEMENT | $244,733,450 | 2,829,879 | 0.70% | 株式数 |
| Sustainable Growth Advisers, LP | $237,189,904 | 2,737,333 | 0.68% | 株式数 |
| NATIONAL BANK OF CANADA /FI/ | $233,959,382 | 2,713,947 | 0.67% | 株式数 |
| AMERICAN CENTURY COMPANIES INC | $229,594,060 | 2,648,571 | 0.65% | 株式数 |
| Caisse de depot et placement du Quebec | $228,401,829 | 2,635,370 | 0.65% | 株式数 |
| Mirova US LLC | $224,113,900 | 2,586,427 | 0.64% | 株式数 |
| BARCLAYS PLC | $218,358,347 | 2,520,004 | 0.62% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $207,585,080 | 2,395,180 | 0.59% | 株式数 |
| Fayez Sarofim & Co | $203,922,889 | 2,353,409 | 0.58% | 株式数 |
| Findlay Park Partners LLP | $193,515,098 | 2,233,296 | 0.55% | 株式数 |
| BANK OF NOVA SCOTIA | $192,900,471 | 2,225,117 | 0.55% | 株式数 |
| Canoe Financial LP | $192,873,520 | 2,226,842 | 0.55% | 株式数 |
| THORNBURG INVESTMENT MANAGEMENT INC | $174,846,443 | 2,017,847 | 0.50% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $166,394,428 | 1,920,305 | 0.47% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $151,297,312 | 1,746,074 | 0.43% | 株式数 |
| VANGUARD ASSET MANAGEMENT, Ltd | $142,244,282 | 1,640,687 | 0.41% | 株式数 |
| Legal & General Group Plc | $142,117,781 | 1,639,802 | 0.40% | 株式数 |
| Clearbridge Investments, LLC | $133,237,810 | 1,537,655 | 0.38% | 株式数 |
| Cardinal Capital Management, Inc. | $130,999,320 | 1,669,924 | 0.37% | 株式数 |
| UniSuper Management Pty Ltd | $128,966,719 | 1,048,851 | 0.37% | 株式数 |
| Public Sector Pension Investment Board | $121,272,027 | 1,400,183 | 0.35% | 株式数 |
| Alberta Investment Management Corp | $116,935,300 | 1,350,112 | 0.33% | 株式数 |
| BRITISH COLUMBIA INVESTMENT MANAGEMENT Corp | $115,604,600 | 1,334,748 | 0.33% | 株式数 |
| MUFG SECURITIES (CANADA), LTD. | $108,697,811 | 1,255,756 | 0.31% | 株式数 |
| REAVES W H & CO INC | $108,509,802 | 1,252,277 | 0.31% | 株式数 |
| Baird Financial Group, Inc. | $107,456,918 | 1,240,126 | 0.31% | 株式数 |
| Addenda Capital Inc. | $102,608,496 | 832,895 | 0.29% | 株式数 |
| GUARDIAN CAPITAL LP | $101,395,481 | 1,169,932 | 0.29% | 株式数 |
| AVIVA PLC | $96,401,347 | 1,113,576 | 0.27% | 株式数 |
| Aviso Financial Inc. | $94,516,541 | 1,090,676 | 0.27% | 株式数 |
| BCV Asset Management Inc. | $94,406,792 | 1,084,795 | 0.27% | 株式数 |
| Maren Capital LLC | $92,428,019 | 1,066,682 | 0.26% | 株式数 |
| ENVESTNET ASSET MANAGEMENT INC | $84,627,298 | 976,612 | 0.24% | 株式数 |
| State of Tennessee, Department of Treasury | $84,031,068 | 969,670 | 0.24% | 株式数 |
| Vanguard Investments Australia, Ltd. | $76,948,897 | 887,551 | 0.22% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $76,213,204 | 882,631 | 0.22% | 株式数 |
| HighTower Advisors, LLC | $64,731,285 | 747,038 | 0.18% | 株式数 |
| Focus Partners Wealth | $63,349,048 | 731,089 | 0.18% | 株式数 |
| Value Partners Investments Inc. | $62,700,687 | 724,607 | 0.18% | 株式数 |
| W1M Asset Management Ltd | $59,240,593 | 683,953 | 0.17% | 株式数 |
| Rathbones Group PLC | $58,319,677 | 673,021 | 0.17% | 株式数 |
| RAYMOND JAMES FINANCIAL INC | $56,880,941 | 656,445 | 0.16% | 株式数 |
| CI INVESTMENTS INC. | $55,485,201 | 640,337 | 0.16% | 株式数 |
| Ninety One UK Ltd | $54,903,540 | 633,494 | 0.16% | 株式数 |
| UBS Group AG | $53,806,271 | 620,961 | 0.15% | 株式数 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $53,269,754 | 614,931 | 0.15% | 株式数 |
| JONES FINANCIAL COMPANIES LLLP | $50,992,144 | 581,240 | 0.15% | 株式数 |
| APG Asset Management N.V. | $48,379,175 | 638,203 | 0.14% | 株式数 |
| Port Capital LLC | $47,906,444 | 552,701 | 0.14% | 株式数 |
| Life Cycle Investment Partners Ltd | $47,096,766 | 543,436 | 0.13% | 株式数 |
| Mariner, LLC | $45,566,497 | 525,841 | 0.13% | 株式数 |
| STATE STREET CORP | $43,873,425 | 505,266 | 0.12% | 株式数 |
| ALLIANCEBERNSTEIN L.P. | $43,742,197 | 556,092 | 0.12% | 株式数 |
| ROYAL LONDON ASSET MANAGEMENT LTD | $41,677,437 | 480,986 | 0.12% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $41,444,695 | 478,300 | 0.12% | コールオプション |
| Marathon Asset Management Ltd | $39,932,845 | 459,750 | 0.11% | 株式数 |
| Northwest & Ethical Investments L.P. | $38,853,752 | 448,514 | 0.11% | 株式数 |
| WGI DM, LLC | $37,374,225 | 431,324 | 0.11% | 株式数 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $36,736,823 | 293,725 | 0.10% | 株式数 |
| Scheer, Rowlett & Associates Investment Management Ltd. | $36,440,773 | 420,738 | 0.10% | 株式数 |
| Bank of New York Mellon Corp | $36,349,328 | 419,496 | 0.10% | 株式数 |
| Nuveen, LLC | $36,232,438 | 418,147 | 0.10% | 株式数 |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $35,429,466 | 408,796 | 0.10% | 株式数 |
| Pictet Asset Management Holding SA | $33,749,151 | 389,408 | 0.10% | 株式数 |
| Ruffer LLP | $33,425,242 | 386,182 | 0.10% | 株式数 |
| CRAMER ROSENTHAL MCGLYNN LLC | $30,893,758 | 356,535 | 0.09% | 株式数 |
| LAZARD ASSET MANAGEMENT LLC | $30,184,320 | 348,502 | 0.09% | 株式数 |
| Minneapolis Portfolio Management Group, LLC | $30,171,992 | 348,205 | 0.09% | 株式数 |
| Covea Finance | $29,705,805 | 343,359 | 0.08% | 株式数 |
| ALKEON CAPITAL MANAGEMENT LLC | $28,944,479 | 334,039 | 0.08% | 株式数 |
| GREENLEAF TRUST | $28,893,529 | 333,451 | 0.08% | 株式数 |
企業インサイダー 10 人のインサイダー · 8人の役員 · 3人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Hunter E Harrison | Chief Executive Officer | 2016年1月22日 A | — | 0 | 0 | $0 |
| Mark J Erceg | EVP & CFO | 2016年6月1日 J | 300 | 0 | 0 | $0 |
| Keith Edward Creel | President & COO | 2016年6月2日 J | 1,526 | 0 | 0 | $0 |
| Mark Kenneth Wallace | VP Corp Affrs & Chief of Staff | 2016年6月1日 J | 504 | 0 | 0 | $0 |
| Peter John Edwards | VP HR & Labour Relations | 2016年6月1日 J | 2,206 | 0 | 0 | $0 |
| Jeffrey Jerom Ellis | Chief Legal Officer & Corp Sec | 2016年6月1日 J | 73 | 0 | 0 | $0 |
| Michael John Redeker | VP & Chief Information Officer | 2016年6月1日 J | 715 | 0 | 0 | $0 |
| Laird Joseph Pitz | VP & Chief Risk Officer | 2016年4月20日 A | — | 0 | 0 | $0 |
| Matthew H Paull | 取締役 | 2016年4月26日 P | 1,000 | 0 | 0 | $0 |
| Gillian H Denham | — | 2017年6月30日 A | — | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 1保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Pershing Square Capital Management, L.P., PS Management GP, LLC, William A. Ackman ×17 提出書類 | 2016年8月5日 | — | 初回提出 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 77のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| SUPL · ProShares Trust | 4.65% | 1,205 NS | 2026年5月31日 | N-PORT |
| BWTG · ETF Opportunities Trust | 4.55% | 10,487 NS | 2026年5月31日 | N-PORT |
| ASLV · ALLSPRING EXCHANGE-TRADED FUNDS TRU… | 3.81% | 97,757 NS | 2026年4月30日 | N-PORT |
| SHPP · Pacer Funds Trust | 3.76% | 867 NS | 2026年4月30日 | N-PORT |
| NFRA · FlexShares Trust | 3.64% | 1,286,208 NS | 2026年4月30日 | N-PORT |
| IPAV · Global X Funds | 3.17% | 2,050 NS | 2026年5月31日 | N-PORT |
| TXUE · Thornburg ETF Trust | 2.62% | 140,975 NS | 2026年5月31日 | N-PORT |
| BBCA · J.P. Morgan Exchange-Traded Fund Tr… | 2.61% | 3,213,660 NS | 2026年4月30日 | N-PORT |
| EWC · iShares, Inc. | 2.56% | 1,815,699 SH | 2026年8月8日 | 日次 |
| IGGY · AB Active ETFs, Inc. | 2.41% | 1,154 NS | 2026年5月31日 | N-PORT |
| GKAT · Advisors Series Trust | 2.00% | 37,872 NS | 2026年3月31日 | N-PORT |
| SUPP · TCW ETF Trust | 1.82% | 2,533 NS | 2026年4月30日 | N-PORT |
| MTRA · Invesco Actively Managed Exchange-T… | 1.68% | 26,301 SH | 2026年8月8日 | 日次 |
| AGRW · ALLSPRING EXCHANGE-TRADED FUNDS TRU… | 1.28% | 15,706 NS | 2026年4月30日 | N-PORT |
| EXI · iShares Trust | 0.77% | 125,000 SH | 2026年8月8日 | 日次 |
| UMMA · Listed Funds Trust | 0.71% | 22,315 NS | 2026年5月31日 | N-PORT |
| MFSI · MFS Active Exchange Traded Funds Tr… | 0.67% | 82,159 NS | 2026年5月31日 | N-PORT |
| ESLV · Strategy Shares | 0.65% | 878 NS | 2026年4月30日 | N-PORT |
| IQRA · New York Life Investments Active ET… | 0.62% | 495 NS | 2026年4月30日 | N-PORT |
| BSCQ · Invesco Exchange-Traded Self-Indexe… | 0.50% | 17,713,000 | 2026年8月8日 | 日次 |
| SPWO · SP Funds Trust | 0.40% | 7,259 NS | 2026年4月30日 | N-PORT |
| PTIN · Pacer Funds Trust | 0.34% | 7,124 NS | 2026年4月30日 | N-PORT |
| BKIE · BNY Mellon ETF Trust | 0.31% | 43,210 NS | 2026年4月30日 | N-PORT |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0.29% | 7,890,000 | 2026年8月8日 | 日次 |
| VCLT · VANGUARD SCOTTSDALE FUNDS | 0.27% | 35,693,000 PA | 2026年8月8日 | 日次 |
| SCHF · SCHWAB STRATEGIC TRUST | 0.27% | 2,001,453 NS | 2026年5月31日 | N-PORT |
| DFIV · Dimensional ETF Trust | 0.27% | 596,263 NS | 2026年4月30日 | N-PORT |
| IDEV · iShares Trust | 0.27% | 956,614 SH | 2026年8月8日 | 日次 |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0.23% | 8,680,756 SH | 2026年8月8日 | 日次 |
| ACWX · iShares Trust | 0.21% | 279,374 SH | 2026年8月8日 | 日次 |
| DBAW · DBX ETF Trust | 0.21% | 6,284 NS | 2026年5月29日 | N-PORT |
| GEW · EA Series Trust | 0.21% | 3,373 NS | 2026年5月29日 | N-PORT |
| DFAI · Dimensional ETF Trust | 0.21% | 380,882 NS | 2026年4月30日 | N-PORT |
| GXUS · Goldman Sachs ETF Trust II | 0.21% | 14,742 NS | 2026年5月29日 | N-PORT |
| IMFL · Invesco Exchange-Traded Self-Indexe… | 0.20% | 23,076 SH | 2026年8月8日 | 日次 |
| VEU · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.19% | 2,078,284 SH | 2026年8月8日 | 日次 |
| GLBL · Pacer Funds Trust | 0.19% | 23 NS | 2026年4月30日 | N-PORT |
| IXUS · iShares Trust | 0.19% | 1,226,419 SH | 2026年8月8日 | 日次 |
| ESUM · Strategy Shares | 0.18% | 3,190 NS | 2026年4月30日 | N-PORT |
| AVSD · AMERICAN CENTURY ETF TRUST | 0.18% | 9,185 NS | 2026年5月31日 | N-PORT |
| VXUS · VANGUARD STAR FUNDS | 0.17% | 13,051,885 SH | 2026年8月8日 | 日次 |
| PXF · Invesco Exchange-Traded Fund Trust … | 0.15% | 49,311 SH | 2026年8月8日 | 日次 |
| APIE · Trust for Professional Managers | 0.15% | 17,545 NS | 2026年5月31日 | N-PORT |
| QLVD · FlexShares Trust | 0.15% | 896 NS | 2026年4月30日 | N-PORT |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0.14% | 4,110,000 | 2026年8月8日 | 日次 |
| TLTD · FlexShares Trust | 0.14% | 10,048 NS | 2026年4月30日 | N-PORT |
| ACVF · ETF Opportunities Trust | 0.14% | 2,274 NS | 2026年4月30日 | N-PORT |
| AVDE · AMERICAN CENTURY ETF TRUST | 0.14% | 257,420 NS | 2026年5月31日 | N-PORT |
| VCIT · VANGUARD SCOTTSDALE FUNDS | 0.13% | 92,606,200 PA | 2026年8月8日 | 日次 |
| BSCS · Invesco Exchange-Traded Self-Indexe… | 0.12% | 4,135,000 | 2026年8月8日 | 日次 |