CWT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할4
배당락일
분할
유형
2011년 6월 13일
2-for-1
정방향
1998년 1월 26일
2-for-1
정방향
1987년 11월 2일
2-for-1
정방향
1984년 5월 3일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$964M2016-12-31 → 2025-12-31
EPS$2.152016-12-31 → 2025-12-31
순이익률13.3%2019-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CWT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
20.75년 평균 ≈32.4
≈32.4
21.5
고평가
P/S (TTM)
2.85년 평균 ≈3.8
≈3.8
5.5
저평가
P/B (MRQ)
1.65년 평균 ≈2.2
≈2.2
1.9
저평가
EV / EBITDA
13.65년 평균 ≈16.7
≈16.7
14.3
적정 가치
Price / Cash Flow (주가 / 현금 흐름)
9.15년 평균 ≈12.4
≈12.4
14.1
저평가
EV / Revenue (EV / 매출)
4.55년 평균 ≈5.2
≈5.2
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.75년 평균 ≈2.3
≈2.3
·
·
PEG Ratio (PEG 비율)
≈11.8
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CWT
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
18.5%5년 평균 ≈17.1%
≈17.1%
30.2%
약함
EBITDA 마진 (TTM)
32.9%5년 평균 ≈32.1%
≈32.1%
34.4%
약함
순이익률 (TTM)
13.3%5년 평균 ≈13.3%
≈13.3%
22.4%
약함
ROA (TTM)
2.3%5년 평균 ≈2.6%
≈2.6%
3.1%
약함
ROE (TTM)
7.7%5년 평균 ≈7.8%
≈7.8%
9.0%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CWT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.15년 평균 ≈0.9
≈0.9
0.7
낮은 부채
유동비율 (MRQ)
0.75년 평균 ≈0.9
≈0.9
1.0
낮은 유동성
Quick Ratio (당좌 비율)
0.35년 평균 ≈0.3
≈0.3
0.4
낮은 유동성
Long-Term Debt / Equity (장기 부채 / 자기 자본)
0.95년 평균 ≈0.8
≈0.8
0.8
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CWT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
6.4%5년 평균 ≈6.8%
≈6.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
7.6%5년 평균 ≈5.9%
≈5.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
6.7%
·
·
·
EPS YoY
-33.9%5년 평균 ≈32.9%
≈32.9%
·
·
Net Income YoY (순이익 YoY)
-32.8%5년 평균 ≈37.6%
≈37.6%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
6.7%5년 평균 ≈0.79%
≈0.79%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
1.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
10.1%5년 평균 ≈5.0%
≈5.0%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
5.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CWT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$2.155년 평균 ≈$2.01
≈$2.01
·
·
Revenue / Share (주당 매출)
$16.165년 평균 ≈$14.90
≈$14.90
·
·
Cash Flow / Share (주당 현금 흐름)
$5.075년 평균 ≈$4.57
≈$4.57
·
·
Cash / Share (주당 현금)
$0.875년 평균 ≈$0.99
≈$0.99
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CWT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.25년 평균 ≈0.2
≈0.2
0.1
최상위권
Receivables Turnover (매출 채권 회전율)
16.85년 평균 ≈14.8
≈14.8
12.4
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$721.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.7%
지급 비율57.6%
연간 지급액≈$1.34분기별 납부
5년 배당 CAGR≈7.1%주당, 분할 조정 기준
성장 연속≈27배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 10, 2026
$0.34
USD
≈2.6%
5월 11, 2026
$0.34
USD
≈3.0%
2월 9, 2026
$0.34
USD
≈2.8%
11월 10, 2025
$0.30
USD
≈2.7%
8월 11, 2025
$0.30
USD
≈2.6%
5월 12, 2025
$0.30
USD
≈2.6%
2월 10, 2025
$0.34
USD
≈2.7%
11월 12, 2024
$0.28
USD
≈2.2%
8월 12, 2024
$0.28
USD
≈2.1%
5월 3, 2024
$0.28
USD
≈2.1%
2월 9, 2024
$0.28
USD
≈2.3%
11월 3, 2023
$0.26
USD
≈2.0%
8월 4, 2023
$0.26
USD
≈2.0%
5월 5, 2023
$0.26
USD
≈1.8%
2월 3, 2023
$0.26
USD
≈1.6%
11월 4, 2022
$0.25
USD
≈1.7%
8월 5, 2022
$0.25
USD
≈1.6%
5월 6, 2022
$0.25
USD
≈1.9%
2월 4, 2022
$0.25
USD
≈1.6%
11월 5, 2021
$0.23
USD
≈1.4%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-5.9%
다음 실적10월 28, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 29, 2026
$0.93
$0.76
22.8%
2026년 3월 31일
$0.07
$0.24
-70.5%
2025년 12월 31일
$0.19
$0.33
-43.0%
2025년 9월 30일
$1.03
$1.18
-12.5%
2025년 6월 30일
$0.71
$0.57
25.1%
2025년 3월 31일
$0.22
$0.15
42.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서11
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$964M
$906M
$790M
$773M
$766M
$698M
$664M
$675M
$622M
$590M
SG&A Expense
$142M
$140M
$142M
$133M
$127M
$117M
$109M
$101M
$93M
$88M
Operating Income
$170M
$225M
$77M
$128M
$127M
$137M
$99M
$111M
$107M
$83M
Other Non-op
$24M
$23M
$24M
$12M
$17M
$2M
$5M
$-7M
$-215.0K
$-3M
Income Tax
$19M
$42M
$-7M
$6M
$4M
$12M
$18M
$16M
$37M
$27M
Net Income
$128M
$191M
$52M
$96M
$101M
$97M
$63M
$66M
$73M
·
EPS (Basic)
$2.15
$3.26
$0.91
$1.77
$1.96
$1.97
$1.31
$1.36
$1.52
$1.02
EPS (Diluted)
$2.15
$3.25
$0.91
$1.77
$1.96
$1.97
$1.31
$1.36
$1.52
$1.01
Shares (Basic)
59,570,000
58,612,000
56,952,000
54,320,000
51,633,000
49,274,000
48,168,000
48,060,000
48,009,000
47,953,000
Shares (Diluted)
59,633,000
58,647,000
56,983,000
54,363,000
51,633,000
49,274,000
48,168,000
48,060,000
48,009,000
47,956,000
EBITDA
$317M
$359M
$200M
$245M
$238M
$238M
$191M
$196M
$173M
$141M
대차대조표22
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$52M
$50M
$40M
$62M
$78M
$45M
$43M
$47M
$95M
$26M
Receivables
$56M
$59M
$59M
$55M
$61M
$44M
$32M
$30M
$32M
$30M
Other Current Assets
·
·
·
·
·
·
$23M
$19M
$18M
$14M
Current Assets
$354M
$324M
$296M
$296M
$300M
$266M
$185M
$189M
$228M
$142M
Goodwill
$37M
$37M
$37M
$37M
$37M
$32M
$3M
$3M
$3M
$3M
Intangibles
$17M
$17M
$13M
$10M
$9M
$8M
$7M
$8M
$7M
$8M
Other Non-current Assets
$360M
$303M
$231M
$176M
$153M
$120M
$84M
$60M
$61M
$52M
Total Assets
$5.67B
$5.18B
$4.60B
$4.26B
$3.62B
$3.39B
$3.11B
$2.84B
$2.74B
$2.41B
Accounts Payable
$176M
$168M
$157M
$141M
$144M
$132M
$108M
$96M
$94M
$78M
Short-term Debt
$130M
$205M
$180M
$70M
$35M
$370M
$175M
$65M
$275M
$97M
Current Liabilities
$418M
$538M
$430M
$295M
$272M
$589M
$359M
$321M
$491M
$250M
Capital Leases
$11M
$12M
$13M
$14M
$14M
$14M
$13M
·
·
·
Deferred Tax
$451M
$411M
$353M
$330M
$295M
$276M
$223M
$213M
$195M
$299M
Other Non-current Liabilities
$106M
$94M
$77M
$74M
$73M
$67M
$60M
$45M
$44M
$45M
Long-term Debt
$1.47B
$1.18B
$1.05B
$1.06B
$1.06B
$786M
$809M
$815M
$532M
$558M
Total Debt
$1.60B
$1.38B
$1.23B
$1.13B
$1.10B
$1.16B
$984M
$880M
$807M
$655M
Common Stock
$596.0K
$595.0K
$577.0K
$556.0K
$537.0K
$503.0K
$485.0K
$481.0K
$480.0K
$480.0K
Retained Earnings
$729M
$675M
$550M
$557M
$515M
$461M
$406M
$392M
$363M
$324M
AOCI
$-14M
$-7M
$0
·
·
·
·
·
·
·
Stockholders' Equity
$1.69B
$1.64B
$1.43B
$1.32B
$1.17B
$910M
$769M
$730M
$699M
$659M
Liabilities + Equity
$5.67B
$5.18B
$4.60B
$4.26B
$3.62B
$3.39B
$3.11B
$2.84B
$2.74B
$2.41B
Shares Outstanding
59,638,000
59,484,000
57,724,000
55,598,000
53,716,000
50,334,000
48,532,000
48,065,000
48,012,000
47,964,915
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$147M
$134M
$123M
$117M
$112M
$101M
$91M
$86M
$79M
$65M
Stock-based Comp
$5M
$4M
$3M
$5M
$7M
$5M
$7M
$3M
$3M
$3M
Deferred Tax
$18M
$30M
$-7M
$5M
$646.0K
$12M
$18M
$16M
$37M
$27M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
Other Non-cash
$5M
$-68M
$47M
$21M
$12M
$-96M
$-10M
·
·
·
Operating Cash Flow
$303M
$291M
$218M
$244M
$232M
$118M
$169M
$179M
$148M
$160M
Investing Cash Flow
$-520M
$-475M
$-389M
$-336M
$-301M
$-346M
$-276M
$-273M
$-207M
$-231M
Debt Issued
$368M
$125M
$0
$0
$279M
$0
$398M
$299M
$0
$50M
Net Debt Issued
$297M
$124M
$-2M
$-5M
$274M
$-22M
$-7M
$283M
$-27M
$43M
Stock Issued
$4M
$89M
$115M
$107M
$198M
$84M
$20M
$0
$0
·
Stock Repurchased
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$744.0K
Net Stock Activity
$3M
$88M
$113M
$105M
$196M
$82M
$18M
$-2M
$-2M
·
Dividends Paid
$74M
$65M
$59M
$54M
$47M
$42M
$38M
$36M
$35M
$33M
Financing Cash Flow
$219M
$195M
$172M
$96M
$105M
$230M
$103M
$46M
$128M
$87M
Net Change in Cash
$2M
$11M
$-59.0K
$4M
$36M
$2M
$-4M
$-48M
$69M
·
Taxes Paid
$13M
$27M
$-4M
$0
$4M
·
·
·
·
·
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
17.7%
24.9%
9.8%
16.5%
16.6%
19.6%
15.0%
16.4%
·
·
Net Margin
13.3%
21.1%
6.6%
12.4%
13.2%
13.9%
9.5%
·
·
·
EBITDA Margin
32.9%
39.7%
25.3%
31.7%
31.1%
34.1%
28.7%
29.1%
·
·
ROA
2.4%
3.9%
1.2%
2.6%
2.9%
3.0%
2.1%
·
·
·
ROE
7.7%
11.7%
3.6%
7.4%
8.8%
10.7%
8.2%
·
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.8
0.6
0.7
1.0
1.2
0.5
0.5
0.6
0.5
0.6
Quick Ratio
0.3
0.2
0.2
0.4
0.5
0.2
0.2
0.2
0.3
0.2
Debt / Equity
0.9
0.8
0.9
0.9
0.9
1.3
1.3
1.2
1.2
1.0
LT Debt / Equity
0.9
0.7
0.7
0.8
0.9
0.8
1.0
1.0
0.7
0.8
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
·
·
Receivables Turnover
16.8
15.4
13.8
13.3
14.6
18.3
21.4
21.6
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$28.37
$27.54
$24.78
$23.79
$22.02
$18.30
$16.07
$15.19
$14.44
$13.75
Revenue / Share
$16.16
$15.44
$13.87
$14.21
$14.83
$14.16
$13.79
$14.04
·
·
Cash Flow / Share
$5.07
$4.96
$3.82
$4.48
$4.49
$2.39
$3.50
$3.72
$3.08
$3.33
Cash / Share
$0.87
$0.84
$0.69
$1.12
$1.46
$0.89
$0.88
$0.98
$1.97
$0.53
Dividend Paid / Share
$1.24
$1.12
$1.04
$1.00
$0.92
$0.85
$0.79
$0.75
$0.72
$0.69
EPS (TTM)
$2.15
$3.25
$0.91
$1.77
$1.96
$1.97
$1.31
$1.36
$1.52
$1.01
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
6.4%
14.6%
2.3%
0.90%
9.8%
·
·
·
·
·
Revenue CAGR 3Y
7.6%
5.8%
4.2%
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.7%
·
·
·
·
·
·
·
·
·
EPS YoY
-33.9%
257.1%
-48.6%
-9.7%
-0.51%
·
·
·
·
·
EPS CAGR 3Y
6.7%
18.4%
-22.7%
·
·
·
·
·
·
·
EPS CAGR 5Y
1.8%
·
·
·
·
·
·
·
·
·
Net Income YoY
-32.8%
267.6%
-45.9%
-5.1%
4.4%
·
·
·
·
·
Net Income CAGR 3Y
10.1%
23.6%
-18.8%
·
·
·
·
·
·
·
Net Income CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
12.1%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$964M
$906M
$790M
$773M
$766M
$698M
$664M
$675M
$622M
$590M
Net Income TTM
$128M
$191M
$52M
$96M
$101M
$97M
$63M
$66M
$73M
$49M
Market Cap
$2.58B
$2.70B
$2.99B
$3.37B
$3.86B
$2.72B
$2.50B
$2.29B
$2.18B
$1.63B
Enterprise Value
$4.14B
$4.03B
$4.19B
$4.44B
$4.88B
$3.83B
$3.44B
$3.12B
$2.89B
$2.26B
P/E
20.2
13.9
57.0
34.3
36.7
27.4
39.4
35.0
29.8
33.6
P/S
2.7
3.0
3.8
4.4
5.0
3.9
3.8
3.4
3.5
2.8
P/B
1.5
1.6
2.1
2.5
3.3
3.0
3.2
3.1
3.1
2.5
P / Tangible Book
1.6
1.7
2.2
2.6
3.4
3.1
·
·
·
·
P / Cash Flow
8.5
9.3
13.7
13.8
16.7
23.1
14.8
12.8
14.7
10.2
EV / EBITDA
13.1
11.2
20.9
18.1
20.5
16.1
18.1
15.9
16.7
16.0
EV / Revenue
4.3
4.4
5.3
5.7
6.4
5.5
5.2
4.6
4.6
3.8
Dividend Yield
2.9%
2.4%
2.0%
1.6%
1.2%
1.5%
1.5%
1.6%
1.6%
2.0%
Earnings Yield
5.0%
7.2%
1.8%
2.9%
2.7%
3.6%
2.5%
2.9%
3.4%
3.0%
Payout Ratio
57.6%
34.3%
113.7%
56.4%
46.9%
43.1%
60.2%
·
·
·
Annual Payout
$74M
$65M
$59M
$54M
$47M
$42M
$38M
$36M
$35M
$33M
손익계산서11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$278M
$197M
$211M
$314M
$256M
$183M
$218M
$306M
$227M
$155M
$198M
$253M
$194M
$145M
$177M
$238M
SG&A Expense
$36M
$34M
$38M
$36M
$33M
$34M
$36M
$35M
$32M
$36M
$37M
$34M
$35M
$36M
$33M
$33M
Operating Income
$71M
$18M
$26M
$71M
$52M
$22M
$32M
$67M
$48M
$78M
$35M
$43M
$16M
$-18M
$26M
$65M
Other Non-op
$5M
$4M
$3M
$8M
$7M
$7M
$2M
$7M
$6M
$7M
$7M
$4M
$6M
$7M
$4M
$2M
Income Tax
$16M
$1M
$-5M
$13M
$9M
$3M
$-2M
$17M
$10M
$17M
$-10M
$5M
$2M
$-4M
$-762.0K
$6M
Net Income
$56M
$4M
$11M
$61M
$42M
$13M
$20M
$61M
$41M
$70M
$30M
$34M
$10M
$-22M
$20M
$56M
EPS (Basic)
$0.94
$0.07
$0.19
$1.03
$0.71
$0.22
$0.32
$1.03
$0.70
$1.21
$0.54
$0.60
$0.17
$-0.40
$0.36
$1.03
EPS (Diluted)
$0.93
$0.07
$0.19
$1.03
$0.71
$0.22
$0.31
$1.03
$0.70
$1.21
$0.54
$0.60
$0.17
$-0.40
$0.36
$1.03
Shares (Basic)
60,357,000
59,699,000
·
59,585,000
59,574,000
59,511,000
·
58,931,000
58,292,000
57,733,000
·
57,704,000
56,692,000
55,666,000
·
54,007,000
Shares (Diluted)
60,434,000
59,771,000
·
59,653,000
59,629,000
59,566,000
·
58,982,000
58,325,000
57,774,000
·
57,740,000
56,730,000
55,666,000
·
54,042,000
EBITDA
$71M
$58M
·
$71M
$52M
$59M
·
$67M
$48M
$111M
·
$43M
$16M
$13M
·
$65M
대차대조표21
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$43M
$58M
$52M
$76M
$51M
$44M
$50M
$60M
$37M
$43M
·
$35M
$56M
$52M
·
$90M
Receivables
$72M
$53M
$56M
$80M
$75M
$54M
$59M
$81M
$71M
$51M
·
$79M
$63M
$47M
·
$79M
Current Assets
$407M
$375M
$354M
$399M
$362M
$319M
$324M
$363M
$267M
$283M
·
$302M
$312M
$269M
·
$339M
Goodwill
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
Intangibles
·
·
$17M
·
·
·
$17M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$365M
$360M
$360M
$313M
$307M
$304M
$303M
$234M
$228M
$228M
·
$188M
$187M
$184M
·
$144M
Total Assets
$5.95B
$5.78B
$5.67B
$5.52B
$5.40B
$5.26B
$5.18B
$5.01B
$4.87B
$4.78B
·
$4.04B
$3.99B
$3.89B
·
$3.81B
Accounts Payable
$201M
$165M
$176M
$188M
$167M
$141M
$168M
$172M
$144M
$120M
·
$153M
$138M
$120M
·
$158M
Short-term Debt
$205M
$230M
$130M
$345M
$360M
$285M
$205M
$260M
$245M
$280M
·
$115M
$130M
$130M
·
$70M
Current Liabilities
$581M
$545M
$418M
$730M
$686M
$604M
$538M
$571M
$512M
$508M
·
$381M
$363M
$350M
·
$323M
Capital Leases
·
·
$11M
·
·
·
$12M
·
·
·
·
·
·
·
·
·
Deferred Tax
$467M
$453M
$451M
$408M
$423M
$416M
$411M
$366M
$364M
$370M
·
$333M
$328M
$326M
·
$312M
Other Non-current Liabilities
$110M
$107M
$106M
$116M
$99M
$96M
$94M
$83M
$80M
·
·
·
·
·
·
·
Long-term Debt
·
·
$1.47B
·
·
·
$1.18B
$1.05B
$1.05B
$1.05B
·
$1.05B
$1.05B
$1.06B
·
$1.06B
Total Debt
$206M
$231M
·
$417M
$432M
$357M
·
$1.31B
$1.30B
$1.33B
·
$1.17B
$1.18B
$1.19B
·
$1.13B
Common Stock
$618.0K
$599.0K
$596.0K
$596.0K
$596.0K
$596.0K
$595.0K
$595.0K
$588.0K
$578.0K
·
$577.0K
$577.0K
$560.0K
·
$548.0K
Retained Earnings
$750M
$713M
$729M
$736M
$692M
$668M
$675M
$672M
$628M
$603M
·
$534M
$515M
$520M
·
$562M
AOCI
$-13M
$-14M
$-14M
$-7M
$-7M
$-7M
$-7M
$-9M
$-13M
$-13M
·
·
·
·
·
·
Stockholders' Equity
$1.81B
$1.68B
$1.69B
$1.70B
$1.66B
$1.63B
$1.64B
$1.63B
$1.55B
$1.47B
$1.43B
$1.41B
$1.39B
$1.30B
$1.32B
$1.28B
Liabilities + Equity
$5.95B
$5.78B
$5.67B
$5.52B
$5.40B
$5.26B
$5.18B
$5.01B
$4.87B
$4.78B
·
$4.04B
$3.99B
$3.89B
·
$3.81B
Shares Outstanding
61,839,000
59,853,000
59,638,000
59,591,000
59,581,000
59,570,000
59,484,000
59,473,000
58,825,000
57,754,000
·
57,711,000
57,702,000
55,991,000
·
54,824,000
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$30M
$40M
$37M
$37M
$37M
$36M
$34M
$34M
$34M
$33M
$32M
$30M
$30M
$30M
$29M
$30M
Other Non-cash
·
$5M
·
·
·
$-11M
·
·
·
$-77M
·
·
·
$13M
·
·
Operating Cash Flow
$64M
$49M
$48M
$167M
$49M
$38M
$68M
$102M
$94M
$27M
$74M
$106M
$17M
$21M
$44M
$110M
Investing Cash Flow
$-147M
$-129M
$-152M
$-139M
$-119M
$-110M
$-140M
$-121M
$-105M
$-110M
$-110M
$-102M
$-95M
$-82M
$-107M
$-78M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Debt Issued
·
$-230.0K
·
·
·
$-214.0K
·
·
·
$-206.0K
·
·
·
$-214.0K
·
·
Stock Issued
$89M
$7M
$2M
$561.0K
$600.0K
$743.0K
$572.0K
$35M
$53M
$769.0K
$633.0K
$552.0K
$95M
$19M
$48M
$27M
Stock Repurchased
$128.0K
$823.0K
$107.0K
$112.0K
$105.0K
$1M
$96.0K
$104.0K
$93.0K
$1M
$104.0K
$90.0K
$108.0K
$2M
$122.0K
$105.0K
Net Stock Activity
·
$6M
·
·
·
$-366.0K
·
·
·
$-373.0K
·
·
·
$17M
·
·
Dividends Paid
$20M
$20M
$18M
$18M
$18M
$20M
$17M
$16M
$16M
$16M
$15M
$15M
$15M
$14M
$14M
$14M
Financing Cash Flow
$69M
$86M
$80M
$-3M
$76M
$66M
$62M
$41M
$5M
$87M
$51M
$-24M
$82M
$63M
$35M
$17M
Net Change in Cash
$-15M
$6M
$-24M
$25M
$6M
$-6M
$-10M
$23M
$-6M
$3M
$16M
$-21M
$3M
$1M
$-28M
$49M
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
25.5%
9.2%
·
22.5%
20.2%
12.2%
·
21.8%
21.2%
50.3%
·
17.2%
8.2%
-12.1%
·
27.3%
Net Margin
20.3%
2.1%
·
19.5%
16.5%
7.3%
·
19.8%
17.9%
45.1%
·
13.6%
4.9%
-15.3%
·
23.4%
EBITDA Margin
25.5%
29.6%
·
22.5%
20.2%
32.2%
·
21.8%
21.2%
71.9%
·
17.2%
8.2%
8.9%
·
27.3%
ROA
0.99%
0.07%
·
1.2%
0.82%
0.27%
·
1.3%
0.92%
1.6%
·
0.88%
0.25%
-0.59%
·
1.5%
ROE
3.3%
0.24%
·
3.7%
2.6%
0.86%
·
4.0%
2.8%
5.0%
·
2.6%
0.73%
-1.8%
·
4.7%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.7
·
0.5
0.5
0.5
·
0.6
0.5
0.6
·
0.8
0.9
0.8
·
1.1
Quick Ratio
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.5
Debt / Equity
0.1
0.1
·
0.2
0.3
0.2
·
0.8
0.8
0.9
·
0.8
0.8
0.9
·
0.9
LT Debt / Equity
·
·
·
·
·
·
·
0.6
0.7
0.7
·
0.7
0.8
0.8
·
0.8
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.0
0.0
·
0.1
0.1
0.0
·
0.1
0.1
0.0
·
0.1
Receivables Turnover
3.8
3.7
·
3.9
3.5
3.5
·
3.8
3.4
3.2
·
3.2
3.0
3.0
·
3.2
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$29.27
$28.12
·
$28.58
$27.82
$27.40
·
$27.43
$26.31
$25.47
·
$24.52
$24.16
$23.27
·
$23.32
Revenue / Share
$4.60
$3.30
·
$5.27
$4.30
$3.07
·
$5.19
$3.89
$2.68
·
$4.39
$3.42
$2.61
·
$4.41
Cash Flow / Share
·
$0.83
·
·
·
$0.65
·
·
·
$0.46
·
·
·
$0.38
·
·
Cash / Share
$0.70
$0.97
·
$1.28
$0.85
$0.75
·
$1.00
$0.63
$0.74
·
$0.60
$0.96
$0.93
·
$1.65
Dividend Paid / Share
$0.34
$0.34
$0.30
$0.30
$0.30
$0.34
$0.28
$0.28
$0.28
$0.28
$0.26
$0.26
$0.26
$0.26
$0.25
$0.25
EPS (TTM)
$2.22
$2.00
·
$2.27
$2.27
$2.26
·
$3.48
$3.05
$2.52
·
$0.73
$1.16
$1.35
·
$1.48
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.00B
$978M
·
$971M
$963M
$933M
·
$885M
$832M
$800M
·
$770M
$754M
$759M
·
$764M
Net Income TTM
$133M
$119M
·
$136M
$136M
$134M
·
$201M
$175M
$144M
·
$41M
$63M
$73M
·
$80M
Market Cap
$3.01B
$2.71B
·
$2.73B
$2.71B
$2.89B
·
$3.22B
$2.85B
$2.68B
·
$2.73B
$2.98B
$3.26B
·
$2.89B
Enterprise Value
$3.17B
$2.89B
·
$3.08B
$3.09B
$3.20B
·
$4.48B
$4.11B
$3.97B
·
$3.86B
$4.11B
$4.39B
·
$3.93B
P/E
21.9
22.7
·
20.2
20.0
21.4
·
15.6
15.9
18.4
·
64.8
44.5
43.1
·
35.6
P/S
3.0
2.8
·
2.8
2.8
3.1
·
3.6
3.4
3.4
·
3.5
3.9
4.3
·
3.8
P/B
1.7
1.6
·
1.6
1.6
1.8
·
2.0
1.8
1.8
·
1.9
2.1
2.5
·
2.3
P / Tangible Book
1.7
1.6
·
1.6
1.7
1.8
·
2.0
1.9
1.9
·
2.0
2.2
2.6
·
2.3
P / Cash Flow
·
54.9
·
·
·
75.1
·
·
·
101.2
·
·
·
155.4
·
·
EV / Revenue
3.2
3.0
·
3.2
3.2
3.4
·
5.1
4.9
5.0
·
5.0
5.4
5.8
·
5.1
Dividend Yield
2.5%
2.7%
·
2.7%
2.6%
2.4%
·
2.0%
2.2%
2.3%
·
2.1%
1.9%
1.7%
·
1.8%
Earnings Yield
4.6%
4.4%
·
5.0%
5.0%
4.7%
·
6.4%
6.3%
5.4%
·
1.5%
2.2%
2.3%
·
2.8%
Payout Ratio
·
494.9%
·
·
·
151.7%
·
·
·
23.1%
·
·
·
-65.1%
·
·
Annual Payout
$76M
$74M
·
$73M
$71M
$70M
·
$64M
$62M
$61M
·
$58M
$56M
$55M
·
$53M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$964M
$906M
$790M
$773M
$766M
영업이익률 %
17.7%
24.9%
9.8%
16.5%
16.6%
순이익
$128M
$191M
$52M
$96M
$101M
희석 EPS
$2.15
$3.25
$0.91
$1.77
$1.96
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.9
0.8
0.9
0.9
0.9
유동비율
0.8
0.6
0.7
1.0
1.2
당좌 비율
0.3
0.2
0.2
0.4
0.5
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
359개의 제출자
· $2.8B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자359
보유 가치$2.8B
신규 포지션48
청산 포지션40
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
48 (-3 이전 분기 대비)
40 (+8 이전 분기 대비)
134 (+1 이전 분기 대비)
93 (+9 이전 분기 대비)
+4.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.