NTAP NetApp, Inc. - Common Stock

NASDAQ · Technology · SEC EDGAR에서 보기 ↗

$154.17

가격 · 7월 2, 2026

기준 재무 정보 6월 5, 2026

NTAP 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$154.17

시가총액

$21.31B

P/E (TTM)

17.1

EPS (TTM)

$6.35

매출 (TTM)

$6.24B

배당 수익률

1.9%

ROE

109.2%

부채/자본

1.8

52주 범위

$95 – $193

NTAP 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $6.24B

2017-04-28 → 2026-04-24

EPS $6.35

2017-04-28 → 2026-04-24

잉여현금흐름 $1.87B

2017-04-28 → 2026-04-24

마진 20.5%

2017-04-28 → 2026-04-24

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

NTAP

동종업계 중앙값

P/E (TTM)

17.1

28.9

P/S (TTM)

3.4

4.3

P/B

15.8

4.6

EV / EBITDA

10.9

—

Price / FCF (주가 / FCF)

11.4

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

NTAP

동종업계 중앙값

Gross Margin (매출 총이익률)

78.5%

34.0%

Operating Margin (영업이익률)

26.8%

—

Net Profit Margin (순이익률)

20.5%

5.2%

ROA

11.8%

6.5%

ROE

109.2%

15.4%

ROIC

33.8%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

NTAP

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

1.8

74.9

Current Ratio (유동비율)

1.4

1.3

Quick Ratio (당좌 비율)

1.2

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

NTAP

동종업계 중앙값

Revenue YoY (매출 YoY)

5.6%

—

Revenue CAGR 3Y (매출 CAGR 3년)

-0.66%

—

Revenue CAGR 5Y (매출 CAGR 5년)

1.7%

—

EPS YoY

12.0%

—

Net Income YoY (순이익 YoY)

7.6%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

NTAP

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$6.35

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

NTAP

동종업계 중앙값

Payout Ratio (지급 비율)

32.4%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

1.9%

지급 비율

32.4%

5년 배당 CAGR

—

배당락일	금액
2026년 4월 2일	$0.5200
2026년 1월 2일	$0.5200
2025년 10월 3일	$0.5200
2025년 7월 3일	$0.5200
2025년 4월 4일	$0.5200
2025년 1월 3일	$0.5200
2024년 10월 4일	$0.5200
2024년 7월 5일	$0.5200
2024년 4월 4일	$0.5000
2024년 1월 4일	$0.5000
2023년 10월 5일	$0.5000
2023년 7월 6일	$0.5000
2023년 4월 5일	$0.5000
2023년 1월 5일	$0.5000
2022년 10월 6일	$0.5000
2022년 7월 7일	$0.5000
2022년 4월 7일	$0.5000
2022년 1월 6일	$0.5000
2021년 10월 7일	$0.5000
2021년 7월 8일	$0.5000

NTAP 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 28 명의 애널리스트

적극 매수 3 10.7%
매수 9 32.1%
보유 15 53.6%
매도 1 3.6%
적극 매도 0 0.0%

12개월 목표 주가

16 명의 애널리스트 · 2026-07-02

중앙값 $180.00

지금 $154.17

저가 $137.00

고가 $200.00

중앙값 목표 $180.00 +16.8%

평균 목표 $175.69 +14.0%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.05%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 12월 31일	$2.43	$2.31	—
2026년 6월 30일	$2.43	$2.31	0.12%
2026년 3월 31일	$2.12	$2.11	0.01%
2025년 12월 31일	$2.05	$1.92	0.13%
2025년 9월 30일	$1.55	$1.57	-0.02%
2025년 6월 30일	$1.93	$1.93	-0.00%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
NTAP	$21.31B	17.1	5.6%	20.5%	109.2%	78.5%
AAPL	$3.77T	34.2	6.4%	26.9%	159.4%	46.9%
SNDK	$6.88B	-4.2	10.4%	-22.3%	-15.5%	30.1%
DELL	$74.61B	13.2	18.8%	5.2%	-300.4%	20.0%
WDC	$21.96B	12.4	50.7%	19.8%	21.7%	38.8%
HPE	$32.19B	-610.5	13.8%	0.17%	0.23%	—
P	—	—	15.6%	5.1%	13.6%	70.4%
HPQ	$25.48B	10.4	3.2%	4.6%	-311.8%	20.6%
IONQ	$16.27B	-24.7	201.8%	-392.6%	-24.4%	—
SMCI	$29.12B	29.2	46.6%	4.8%	17.9%	11.1%
GPGI	—	-15.7	-85.8%	-227.3%	-198.9%	48.0%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 18

NTAP의 연간 손익계산서 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	$6.24B	$5.91B	$5.66B	$6.36B	$6.32B	$5.74B	$5.41B	$6.15B	$5.92B	$5.49B	$5.55B	$6.12B
Cost of Revenue	$2.03B	$1.96B	$1.83B	$2.15B	$2.10B	$1.93B	$1.79B	$2.20B	$2.21B	$2.13B	$2.17B	$2.29B
Gross Profit	$4.90B	$4.61B	$4.43B	$4.21B	$4.22B	$3.81B	$3.62B	$3.94B	$3.71B	$3.36B	$3.37B	$3.83B
R&D Expense	$991M	$1.01B	$1.03B	$956M	$881M	$881M	$847M	$827M	$783M	$779M	$861M	$920M
SG&A Expense	$344M	$311M	$308M	$265M	$279M	$257M	$263M	$278M	$280M	$271M	$307M	$284M
Operating Expenses	$3.23B	$3.28B	$3.22B	$3.19B	$3.06B	$2.78B	$2.68B	$2.72B	$2.55B	$2.74B	$3.02B	$3.12B
Operating Income	$1.67B	$1.34B	$1.21B	$1.02B	$1.16B	$1.03B	$945M	$1.22B	$1.16B	$621M	$348M	$716M
Interest Expense	·	·	$64M	$67M	$73M	$74M	$55M	$58M	$62M	$52M	$49M	$42M
Interest Income	$113M	$112M	$112M	$69M	$7M	$9M	$48M	$88M	$79M	$44M	$46M	$37M
Other Non-op	$-30M	$-2M	$1M	$46M	$4M	$-4M	$6M	$17M	$24M	$8M	$0	$2M
Pretax Income	$1.65B	$1.38B	$1.26B	$1.07B	$1.09B	$962M	$944M	$1.27B	$1.20B	$621M	$345M	$713M
Income Tax	$372M	$197M	$277M	$-208M	$158M	$232M	$125M	$99M	$1.08B	$140M	$116M	$153M
Net Income	$1.28B	$1.19B	$986M	$1.27B	$937M	$730M	$819M	$1.17B	$116M	$481M	$229M	$560M
EPS (Basic)	$6.41	$5.81	$4.74	$5.87	$4.20	$3.29	$3.56	$4.60	$0.43	$1.75	$0.78	$1.77
EPS (Diluted)	$6.35	$5.67	$4.63	$5.79	$4.09	$3.23	$3.52	$4.51	$0.42	$1.71	$0.77	$1.75
Shares (Basic)	199,000,000	204,000,000	208,000,000	217,000,000	223,000,000	222,000,000	230,000,000	254,000,000	268,000,000	275,000,000	294,000,000	316,000,000
Shares (Diluted)	201,000,000	209,000,000	213,000,000	220,000,000	229,000,000	226,000,000	233,000,000	259,000,000	276,000,000	281,000,000	297,000,000	321,000,000
EBITDA	$1.85B	$1.53B	$1.41B	$1.20B	$1.30B	$1.19B	$1.10B	$1.37B	$1.27B	$843M	$560M	$960M

대차대조표 29

NTAP의 연간 대차대조표 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Cash & Equivalents	$2.07B	$2.74B	$1.90B	$2.32B	$4.11B	$4.53B	$2.66B	$2.33B	$2.94B	$2.44B	$2.87B	$1.92B
Short-term Investments	$1.51B	$1.10B	$1.35B	$754M	$22M	$67M	$224M	$1.57B	$2.45B	$2.48B	$2.44B	$3.40B
Receivables	$1.29B	$1.25B	$1.01B	$987M	$1.23B	$945M	$973M	$1.22B	$1.05B	$731M	$813M	$779M
Inventory	$198M	$186M	$186M	$167M	$204M	$114M	$145M	$131M	$122M	$163M	$98M	$146M
Prepaid Expense	·	·	·	·	·	·	·	·	·	·	$234M	$268M
Other Current Assets	$708M	$573M	$452M	$456M	$377M	$346M	$274M	$364M	$392M	$383M	$234M	$522M
Current Assets	$5.78B	$5.85B	$4.90B	$4.68B	$5.95B	$6.00B	$4.27B	$5.61B	$6.95B	$6.20B	$6.45B	$6.77B
PP&E (Net)	$592M	$563M	$604M	$650M	$602M	$525M	$727M	$759M	$756M	$799M	$937M	$1.03B
PP&E (Gross)	$1.99B	$2.13B	$2.08B	$2.01B	$1.85B	$1.80B	$2.09B	$2.09B	$2.00B	$2.05B	$2.19B	$2.22B
Accum. Depreciation	$1.39B	$1.57B	$1.48B	$1.36B	$1.25B	$1.27B	$1.36B	$1.33B	$1.25B	$1.25B	$1.25B	$1.19B
Goodwill	$2.77B	$2.72B	$2.76B	$2.76B	$2.35B	$2.04B	$1.78B	$1.74B	$1.74B	$1.68B	$1.68B	$1.03B
Intangibles	$22M	$43M	$124M	$181M	$142M	$101M	$44M	$47M	$94M	$131M	$180M	$90M
Other Non-current Assets	$1.58B	$1.64B	$1.50B	$1.55B	$991M	$694M	$699M	$590M	$450M	$681M	$796M	$481M
Total Assets	$10.74B	$10.82B	$9.89B	$9.82B	$10.03B	$9.36B	$7.52B	$8.74B	$9.99B	$9.49B	$10.04B	$9.40B
Accounts Payable	$550M	$511M	$517M	$392M	$607M	$420M	$426M	$542M	$609M	$347M	$254M	$284M
Accrued Liabilities	$1.15B	$1.12B	$1.01B	$857M	$925M	$970M	$774M	$851M	$825M	$782M	$765M	$701M
Short-term Debt	$0	$0	$0	$0	$0	$0	$522M	$249M	$385M	$500M	$849M	$0
Current Liabilities	$4.02B	$4.66B	$4.11B	$3.47B	$3.95B	$3.45B	$3.62B	$3.87B	$3.53B	$4.12B	$3.66B	$2.71B
Capital Leases	$204M	$216M	$220M	$248M	$257M	$71M	$93M	$0	·	·	·	·
Other Non-current Liabilities	$360M	$379M	$585M	$708M	$788M	$650M	$714M	$797M	$992M	$249M	$413M	$318M
Total Liabilities	$9.39B	$9.78B	$8.74B	$8.66B	$9.19B	$8.68B	$7.28B	$7.65B	$7.71B	$6.71B	$7.16B	$5.99B
Long-term Debt	$2.49B	$3.23B	$2.39B	$2.39B	$2.64B	$2.63B	$1.15B	$1.54B	$1.54B	$1.49B	$1.49B	·
Total Debt	$2.49B	$3.23B	$2.39B	$2.39B	$2.64B	$2.63B	$1.67B	$1.79B	$1.93B	$1.49B	$2.34B	$1.49B
Common Stock	·	·	·	·	·	·	·	·	·	·	·	$300.0K
Retained Earnings	$153M	$0	$208M	$265M	$122M	$211M	$0	$0	$-9M	$40M	$0	$53M
AOCI	$-11M	$-66M	$-59M	$-51M	$-44M	$-30M	$-42M	$-43M	$-70M	$-29M	$-31M	$-24M
Stockholders' Equity	$1.35B	$1.04B	$1.15B	$1.16B	$838M	$685M	$242M	$1.09B	$2.28B	$2.95B	$2.88B	$3.41B
Liabilities + Equity	$10.74B	$10.82B	$9.89B	$9.82B	$10.03B	$9.36B	$7.52B	$8.74B	$9.99B	$9.49B	$10.04B	$9.40B
Shares Outstanding	196,000,000	201,000,000	206,000,000	212,000,000	220,000,000	222,000,000	219,000,000	240,000,000	263,000,000	269,000,000	281,000,000	306,000,000

현금 흐름 19

NTAP의 연간 현금 흐름 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
D&A	$179M	$196M	$198M	$181M	$148M	$158M	$154M	$150M	$145M	$178M	$212M	$243M
Stock-based Comp	$382M	$386M	$357M	$312M	$245M	$197M	$153M	$158M	$161M	$195M	$260M	$259M
Deferred Tax	$135M	$-100M	$53M	$-606M	$-144M	$-6M	$-17M	$-3M	$270M	$74M	$-113M	$-3M
Amort. of Intangibles	$21M	$47M	$57M	$68M	$46M	$49M	$39M	$46M	$53M	$48M	$67M	$64M
Restructuring	$21M	$83M	$44M	$120M	$33M	$42M	$21M	$35M	$0	$52M	$108M	$0
Other Non-cash	$95M	$-162M	$91M	$-54M	$25M	$254M	$-49M	$-133M	$819M	$14M	$386M	$208M
Operating Cash Flow	$2.07B	$1.51B	$1.69B	$1.11B	$1.21B	$1.33B	$1.06B	$1.34B	$1.48B	$986M	$974M	$1.27B
CapEx	$198M	$168M	$155M	$239M	$226M	$162M	$124M	$173M	$145M	$175M	$160M	$175M
Investing Cash Flow	$-595M	$147M	$-735M	$-1.39B	$-561M	$21M	$1.27B	$704M	$-21M	$-223M	$85M	·
Debt Issued	·	·	·	·	·	·	·	$0	$795M	$0	$0	$495M
Net Debt Issued	·	·	·	·	·	·	·	$0	$45M	$0	$0	$495M
Stock Repurchased	$950M	$1.15B	$900M	$850M	$600M	$125M	$1.41B	$2.11B	$794M	$705M	$960M	$1.17B
Net Stock Activity	$-950M	$-1.15B	$-900M	$-850M	$-600M	$-125M	$-1.41B	$-2.11B	$-794M	$-705M	$-960M	$-1.17B
Dividends Paid	$413M	$424M	$416M	$432M	$446M	$427M	$439M	$403M	$214M	$208M	$210M	$208M
Financing Cash Flow	$-2.15B	$-828M	$-1.34B	$-1.51B	$-1.02B	$444M	$-1.96B	$-2.63B	$-986M	$-1.18B	$-109M	·
Net Change in Cash	$-674M	$840M	$-413M	$-1.80B	$-416M	$1.87B	$335M	$-616M	$497M	$-427M	$946M	$-369M
Taxes Paid	$435M	$412M	$357M	$386M	$398M	$338M	$276M	$205M	$87M	$102M	$161M	$97M
Free Cash Flow	$1.87B	$1.34B	$1.53B	$868M	$985M	$1.17B	$936M	$1.17B	$1.33B	$811M	$814M	$1.09B
Levered FCF	·	·	$1.48B	$788M	$923M	$1.11B	$888M	$1.11B	$1.33B	$771M	$781M	$1.06B

수익성 8

NTAP의 연간 수익성 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Gross Margin	78.5%	70.2%	70.7%	66.2%	66.8%	66.4%	66.9%	64.2%	62.6%	61.4%	60.8%	62.6%
Operating Margin	26.8%	20.3%	19.4%	16.0%	18.3%	17.9%	17.5%	19.9%	19.0%	12.0%	6.3%	11.7%
Net Margin	20.5%	18.1%	15.7%	20.0%	14.8%	12.7%	15.1%	19.0%	1.3%	9.2%	4.1%	9.1%
Pretax Margin	26.4%	21.0%	20.2%	16.8%	17.3%	16.8%	17.4%	20.6%	19.7%	12.0%	6.2%	11.6%
EBITDA Margin	29.7%	23.3%	22.5%	18.9%	20.7%	20.7%	20.3%	22.3%	21.5%	15.3%	10.1%	15.7%
ROA	11.8%	11.5%	10.0%	12.8%	9.7%	8.6%	10.1%	12.5%	0.79%	5.2%	2.4%	6.0%
ROE	109.2%	116.6%	92.2%	112.7%	108.9%	125.5%	312.6%	100.8%	3.0%	18.0%	7.3%	15.6%
ROIC	33.8%	26.8%	26.8%	34.3%	28.5%	23.6%	42.9%	39.1%	1.8%	11.9%	4.4%	11.5%

유동성 및 지급능력 5

NTAP의 연간 유동성 및 지급능력 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Current Ratio	1.4	1.3	1.2	1.3	1.5	1.7	1.2	1.5	1.9	1.5	1.8	2.5
Quick Ratio	1.2	1.1	1.0	1.2	1.4	1.6	1.1	1.3	1.8	1.4	1.7	2.3
Debt / Equity	1.8	3.1	2.1	2.1	3.1	3.8	6.9	1.6	0.9	0.5	0.8	0.4
LT Debt / Equity	1.8	2.4	1.7	2.1	2.8	3.8	4.7	1.0	0.7	0.3	0.5	0.4
Interest Coverage	·	·	19.0	15.2	15.8	13.9	17.2	21.1	18.1	12.8	7.1	17.1

효율성 3

NTAP의 연간 효율성 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Asset Turnover	0.6	0.6	0.6	0.6	0.7	0.7	0.7	0.7	0.6	0.6	0.6	0.7
Inventory Turnover	10.6	10.5	10.4	11.6	13.2	14.9	13.0	17.4	15.3	16.3	17.8	17.0
Receivables Turnover	4.9	5.8	6.3	5.7	5.8	6.0	4.9	5.4	6.8	7.1	7.0	7.5

주당 6

NTAP의 연간 주당 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Book Value / Share	$6.89	$5.17	$5.56	$5.47	$3.81	$3.09	$1.10	$4.54	$7.86	$10.33	$10.25	$11.15
Revenue / Share	$31.03	$31.45	$29.43	$28.92	$27.59	$25.42	$23.23	$23.73	$21.42	$19.64	$18.67	$19.09
Cash Flow / Share	$10.28	$7.21	$7.91	$5.03	$5.29	$5.90	$4.55	$5.18	$5.36	$3.51	$3.28	$3.95
Cash / Share	$10.56	$13.64	$9.24	$10.92	$18.69	$20.40	$12.14	$9.69	$11.18	$9.09	$10.21	$6.28
Dividend / Share	$2	$2	$2	$2	$2	$2	$2	$2	$1	$1	$1	$1
EPS (TTM)	$6.35	$5.67	$4.63	$5.79	$4.09	$3.23	$3.52	$4.51	$0.42	$1.71	$0.77	$1.75

성장률 10

NTAP의 연간 성장률 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue YoY	5.6%	4.4%	-11.1%	0.70%	10.0%	6.1%	·	·	·	·	·	·
Revenue CAGR 3Y	-0.66%	-2.2%	-0.51%	5.5%	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	1.7%	4.0%	·	·	·	·	·	·	·	·	·	·
EPS YoY	12.0%	22.5%	-20.0%	41.6%	26.6%	-8.2%	·	·	·	·	·	·
EPS CAGR 3Y	3.1%	11.5%	12.8%	18.0%	·	·	·	·	·	·	·	·
EPS CAGR 5Y	14.5%	10.0%	·	·	·	·	·	·	·	·	·	·
Net Income YoY	7.6%	20.3%	-22.6%	36.0%	28.4%	-10.9%	·	·	·	·	·	·
Net Income CAGR 3Y	0.05%	8.2%	10.5%	15.9%	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	11.8%	7.7%	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	-0.66%	-0.69%	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 16

NTAP의 연간 가치 평가 (TTM) 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue TTM	$6.24B	$6.57B	$6.27B	$6.36B	$6.32B	$5.74B	$5.41B	$6.15B	$5.92B	$5.49B	$5.55B	$6.12B
Net Income TTM	$1.28B	$1.19B	$986M	$1.27B	$937M	$730M	$819M	$1.17B	$116M	$481M	$229M	$560M
Market Cap	$21.31B	$17.78B	$20.87B	$13.33B	$16.11B	$16.58B	$9.43B	$17.26B	$17.73B	$10.72B	$6.64B	$11.06B
Enterprise Value	$20.21B	$17.17B	$20.01B	$12.65B	$14.62B	$14.62B	$8.22B	$15.15B	$14.26B	$7.29B	$3.68B	$7.22B
P/E	17.1	15.6	21.9	10.9	17.9	23.1	12.2	15.9	160.5	23.3	30.7	20.6
P/S	3.4	2.7	3.3	2.1	2.6	2.9	1.7	2.8	3.0	2.0	1.2	1.8
P/B	15.8	17.1	18.2	11.5	19.2	24.2	39.0	15.8	8.6	3.9	2.3	3.2
P / Cash Flow	10.3	11.8	12.4	12.0	13.3	12.4	8.9	12.9	12.0	10.9	6.8	8.7
P / FCF	11.4	13.3	13.6	15.4	16.4	14.2	10.1	14.8	13.3	13.2	8.2	10.1
EV / EBITDA	10.9	11.2	14.2	10.6	11.2	12.3	7.5	11.1	11.2	8.6	6.6	7.5
EV / FCF	10.8	12.8	13.1	14.6	14.8	12.5	8.8	13.0	10.7	9.0	4.5	6.6
EV / Revenue	3.2	2.6	3.2	2.0	2.3	2.5	1.5	2.5	2.4	1.3	0.7	1.2
Dividend Yield	1.9%	2.4%	2.0%	3.2%	2.8%	2.6%	4.7%	2.3%	1.2%	1.9%	3.2%	1.9%
Earnings Yield	5.8%	6.4%	4.6%	9.2%	5.6%	4.3%	8.2%	6.3%	0.62%	4.3%	3.3%	4.8%
Payout Ratio	32.4%	35.8%	42.2%	33.9%	47.6%	58.5%	53.6%	34.5%	281.6%	40.9%	91.7%	37.0%
Annual Payout	$413M	$424M	$416M	$432M	$446M	$427M	$439M	$403M	$214M	$208M	$210M	$208M

손익계산서 18

NTAP의 분기별 손익계산서 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Revenue	$1.26B	$1.71B	$1.71B	$1.56B	$1.07B	$1.64B	$1.66B	$1.54B	$1.06B	$1.61B	$1.56B	$1.43B	$1.58B	$1.53B	$1.66B	$1.59B
Cost of Revenue	$583M	$504M	$478M	$461M	$539M	$496M	$481M	$443M	$492M	$455M	$452M	$436M	$506M	$525M	$576M	$546M
Gross Profit	$1.36B	$1.21B	$1.23B	$1.10B	$1.19B	$1.15B	$1.18B	$1.10B	$1.18B	$1.15B	$1.11B	$996M	$1.07B	$1.00B	$1.09B	$1.05B
R&D Expense	$261M	$237M	$251M	$242M	$256M	$247M	$257M	$252M	$271M	$249M	$262M	$247M	$243M	$230M	$243M	$240M
SG&A Expense	$85M	$86M	$89M	$84M	$85M	$74M	$77M	$75M	$78M	$81M	$75M	$74M	$67M	$59M	$67M	$72M
Operating Expenses	$833M	$775M	$828M	$789M	$845M	$783M	$832M	$816M	$810M	$785M	$806M	$818M	$766M	$829M	$805M	$791M
Operating Income	$532M	$434M	$399M	$309M	$348M	$362M	$345M	$282M	$366M	$366M	$304M	$178M	$309M	$172M	$282M	$255M
Interest Expense	·	·	·	·	·	·	·	·	·	$17M	$15M	$16M	·	$16M	$17M	$18M
Interest Income	$25M	$25M	$27M	$36M	$29M	$20M	$27M	$36M	$32M	$27M	$25M	$28M	$27M	$21M	$14M	$7M
Other Non-op	$-11M	$0	$-7M	$-12M	$-2M	$0	$3M	$-3M	$0	$6M	$-1M	$-4M	$-6M	$0	$26M	$26M
Pretax Income	$518M	$433M	$393M	$304M	$354M	$370M	$360M	$299M	$380M	$382M	$315M	$186M	$314M	$177M	$305M	$270M
Income Tax	$114M	$99M	$88M	$71M	$14M	$71M	$61M	$51M	$89M	$69M	$82M	$37M	$69M	$112M	$-445M	$56M
Net Income	$404M	$334M	$305M	$233M	$340M	$299M	$299M	$248M	$291M	$313M	$233M	$149M	$245M	$65M	$750M	$214M
EPS (Basic)	$2.03	$1.69	$1.53	$1.16	$1.67	$1.47	$1.47	$1.20	$1.40	$1.52	$1.12	$0.70	$1.14	$0.30	$3.46	$0.97
EPS (Diluted)	$2.02	$1.67	$1.51	$1.15	$1.64	$1.44	$1.42	$1.17	$1.36	$1.48	$1.10	$0.69	$1.12	$0.30	$3.41	$0.96
Shares (Basic)	-399,000,000	198,000,000	199,000,000	201,000,000	-410,000,000	204,000,000	204,000,000	206,000,000	-418,000,000	206,000,000	208,000,000	212,000,000	-436,000,000	216,000,000	217,000,000	220,000,000
Shares (Diluted)	-404,000,000	200,000,000	202,000,000	203,000,000	-421,000,000	208,000,000	210,000,000	212,000,000	-425,000,000	211,000,000	211,000,000	216,000,000	-443,000,000	219,000,000	220,000,000	224,000,000
EBITDA	·	$434M	$399M	$309M	·	$362M	$345M	$282M	·	$366M	$304M	$178M	·	$172M	$282M	$255M

대차대조표 27

NTAP의 분기별 대차대조표 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Cash & Equivalents	$2.07B	$1.63B	$2.07B	$2.08B	$2.74B	$1.51B	$1.48B	$1.65B	$1.90B	$1.82B	$1.93B	$2.02B	·	$2.64B	$2.67B	$3.29B
Short-term Investments	$1.51B	$1.38B	$942M	$1.24B	$1.10B	$750M	$744M	$1.36B	$1.35B	$1.10B	$686M	$955M	·	$501M	$364M	$151M
Receivables	$1.29B	$1.31B	$988M	$787M	$1.25B	$898M	$873M	$679M	$1.01B	$787M	$787M	$653M	·	$821M	$910M	$865M
Inventory	$198M	$109M	$127M	$133M	$186M	$268M	$317M	$214M	$186M	$131M	$122M	$131M	·	$175M	$244M	$232M
Other Current Assets	$708M	$565M	$525M	$443M	$573M	$481M	$527M	$411M	$452M	$492M	$464M	$401M	·	$403M	$416M	$386M
Current Assets	$5.78B	$5.00B	$4.65B	$4.69B	$5.85B	$3.91B	$3.94B	$4.32B	$4.90B	$4.33B	$3.99B	$4.16B	·	$4.54B	$4.60B	$4.92B
PP&E (Net)	$592M	$576M	$568M	$570M	$563M	$567M	$593M	$594M	$604M	$607M	$623M	$641M	·	$667M	$661M	$622M
PP&E (Gross)	$1.99B	$2.23B	$2.19B	$2.17B	$2.13B	$2.12B	$2.13B	$2.11B	$2.08B	$2.07B	$2.05B	$2.03B	·	$2.01B	$1.96B	$1.90B
Accum. Depreciation	$1.39B	$1.65B	$1.62B	$1.60B	$1.57B	$1.55B	$1.53B	$1.51B	$1.48B	$1.46B	$1.42B	$1.39B	·	$1.34B	$1.30B	$1.28B
Goodwill	$2.77B	$2.76B	$2.73B	$2.73B	$2.72B	$2.72B	$2.76B	$2.76B	$2.76B	$2.76B	$2.76B	$2.76B	$2.76B	$2.77B	$2.77B	$2.77B
Intangibles	$22M	$26M	$31M	$37M	$43M	$49M	$96M	$110M	$124M	$138M	$152M	$166M	·	$198M	$215M	$232M
Other Non-current Assets	$1.58B	$1.62B	$1.65B	$1.65B	$1.64B	$1.74B	$1.62B	$1.53B	$1.50B	$1.54B	$1.55B	$1.54B	·	$1.54B	$1.53B	$1.00B
Total Assets	$10.74B	$9.97B	$9.63B	$9.68B	$10.82B	$8.99B	$9.00B	$9.31B	$9.89B	$9.37B	$9.07B	$9.27B	·	$9.71B	$9.78B	$9.54B
Accounts Payable	$550M	$413M	$436M	$404M	$511M	$434M	$554M	$437M	$517M	$396M	$411M	$344M	·	$432M	$584M	$515M
Accrued Liabilities	$1.15B	$908M	$890M	$895M	$1.12B	$941M	$969M	$793M	$1.01B	$876M	$919M	$778M	·	$835M	$819M	$722M
Short-term Debt	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	$0	$0	$0
Current Liabilities	$4.02B	$3.59B	$3.47B	$3.57B	$4.66B	$4.20B	$4.32B	$4.51B	$4.11B	$3.77B	$3.73B	$3.25B	·	$3.39B	$3.40B	$3.58B
Capital Leases	$204M	$207M	$211M	$219M	$216M	$215M	$216M	$216M	$220M	$225M	$230M	$238M	·	$254M	$261M	$278M
Other Non-current Liabilities	$360M	$375M	$387M	$394M	$379M	$503M	$496M	$590M	$585M	$585M	$580M	$703M	·	$737M	$737M	$843M
Total Liabilities	$9.39B	$8.81B	$8.64B	$8.70B	$9.78B	$7.99B	$8.11B	$8.38B	$8.74B	$8.38B	$8.30B	$8.40B	·	$8.61B	$8.58B	$8.89B
Long-term Debt	$2.49B	$2.49B	$2.49B	$2.48B	$3.23B	$1.99B	$1.99B	$2.39B	$2.39B	$2.39B	$2.39B	·	·	$2.39B	$2.39B	$2.64B
Total Debt	·	$2.49B	$2.49B	$2.48B	·	$1.99B	$1.99B	$2.39B	·	$2.39B	$2.39B	$2.39B	·	$2.39B	$2.39B	$2.64B
Retained Earnings	$153M	$40M	$0	$0	$0	$0	$0	$0	$208M	$115M	$0	$0	·	$268M	$499M	$0
AOCI	$-11M	$-29M	$-50M	$-40M	$-66M	$-65M	$-55M	$-59M	$-59M	$-55M	$-55M	$-48M	·	$-55M	$-62M	$-48M
Stockholders' Equity	$1.35B	$1.16B	$986M	$975M	$1.04B	$995M	$892M	$929M	$1.15B	$994M	$770M	$873M	$1.16B	$1.10B	$1.20B	$657M
Liabilities + Equity	$10.74B	$9.97B	$9.63B	$9.68B	$10.82B	$8.99B	$9.00B	$9.31B	$9.89B	$9.37B	$9.07B	$9.27B	·	$9.71B	$9.78B	$9.54B
Shares Outstanding	196,000,000	198,000,000	198,000,000	200,000,000	201,000,000	203,000,000	203,000,000	205,000,000	206,000,000	206,000,000	206,000,000	209,000,000	·	214,000,000	217,000,000	218,000,000

현금 흐름 16

NTAP의 분기별 현금 흐름 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
D&A	$49M	$48M	$52M	$51M	$53M	$64M	$63M	$63M	$64M	$63M	$64M	$64M	$66M	$65M	$59M	$58M
Stock-based Comp	$100M	$97M	$102M	$83M	$95M	$103M	$103M	$85M	$88M	$89M	$93M	$87M	$74M	$93M	$78M	$67M
Deferred Tax	$87M	$29M	$10M	$9M	$10M	$-41M	$-52M	$-17M	$55M	$11M	$-7M	$-6M	$-29M	$-7M	$-555M	$-15M
Amort. of Intangibles	$4M	$5M	$6M	$6M	$6M	$13M	$14M	$14M	$14M	$14M	$14M	$15M	$17M	$17M	$17M	$17M
Restructuring	$-1M	$-3M	$23M	$2M	$45M	$9M	$12M	$17M	$0	$13M	$5M	$26M	$11M	$87M	$11M	$11M
Operating Cash Flow	$950M	$317M	$127M	$673M	$675M	$385M	$105M	$341M	$613M	$484M	$135M	$453M	$235M	$377M	$214M	$281M
CapEx	$50M	$46M	$49M	$53M	$35M	$47M	$45M	$41M	$46M	$36M	$38M	$35M	$39M	$58M	$77M	$65M
Investing Cash Flow	$-180M	$-483M	$249M	$-181M	$-313M	$-53M	$564M	$-51M	$-297M	$-437M	$227M	$-228M	$-285M	$-189M	$-288M	$-628M
Stock Repurchased	$200M	$200M	$250M	$300M	$250M	$200M	$300M	$400M	$100M	$100M	$300M	$400M	$150M	$200M	$150M	$350M
Net Stock Activity	·	·	·	$-300M	·	·	·	$-400M	·	·	·	$-400M	·	·	·	$-350M
Dividends Paid	$103M	$103M	$103M	$104M	$105M	$106M	$106M	$107M	$104M	$103M	$103M	$106M	$106M	$108M	$108M	$110M
Financing Cash Flow	$-328M	$-279M	$-383M	$-1.16B	$851M	$-289M	$-842M	$-548M	$-224M	$-178M	$-421M	$-521M	$-269M	$-265M	$-520M	$-459M
Net Change in Cash	$440M	$-444M	$-12M	$-658M	$1.23B	$31M	$-172M	$-250M	$83M	$-115M	$-85M	$-296M	$-324M	$-30M	$-619M	$-824M
Taxes Paid	$105M	$45M	$274M	$11M	$125M	$65M	$201M	$21M	$63M	$72M	$213M	$9M	$96M	$87M	$191M	$12M
Free Cash Flow	·	·	·	$620M	·	·	·	$300M	·	·	·	$418M	·	·	·	$216M
Levered FCF	·	·	·	·	·	·	·	·	·	·	·	$405M	·	·	·	$202M

수익성 8

NTAP의 분기별 수익성 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Gross Margin	·	70.6%	72.0%	70.4%	·	69.8%	71.0%	71.2%	·	71.7%	71.1%	69.5%	·	65.6%	65.4%	65.7%
Operating Margin	·	25.3%	23.4%	19.8%	·	22.1%	20.8%	18.3%	·	22.8%	19.5%	12.4%	·	11.3%	17.0%	16.0%
Net Margin	·	19.5%	17.9%	14.9%	·	18.2%	18.0%	16.1%	·	19.5%	14.9%	10.4%	·	4.3%	45.1%	13.4%
Pretax Margin	·	25.3%	23.1%	19.5%	·	22.6%	21.7%	19.4%	·	23.8%	20.2%	13.0%	·	11.6%	18.3%	17.0%
EBITDA Margin	·	25.3%	23.4%	19.8%	·	22.1%	20.8%	18.3%	·	22.8%	19.5%	12.4%	·	11.3%	17.0%	16.0%
ROA	·	3.5%	3.3%	2.5%	·	3.3%	3.3%	2.7%	·	3.3%	2.5%	1.6%	·	0.68%	7.9%	2.3%
ROE	·	31.0%	32.5%	24.5%	·	30.1%	36.0%	27.5%	·	29.9%	23.6%	19.5%	·	6.6%	76.5%	31.1%
ROIC	·	9.2%	8.9%	6.8%	·	9.8%	9.9%	7.0%	·	8.9%	7.1%	4.4%	·	1.8%	19.3%	6.1%

유동성 및 지급능력 5

NTAP의 분기별 유동성 및 지급능력 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Current Ratio	·	1.4	1.3	1.3	·	0.9	0.9	1.0	·	1.1	1.1	1.3	·	1.3	1.4	1.4
Quick Ratio	·	1.2	1.2	1.2	·	0.8	0.7	0.8	·	1.0	0.9	1.1	·	1.2	1.2	1.2
Debt / Equity	·	2.1	2.5	2.5	·	2.0	2.2	2.6	·	2.4	3.1	2.7	·	2.2	2.0	4.0
LT Debt / Equity	·	2.1	2.5	2.5	·	1.3	1.4	1.3	·	2.0	2.6	2.7	·	2.2	2.0	3.6
Interest Coverage	·	·	·	·	·	·	·	·	·	21.5	20.3	11.1	·	10.8	16.6	14.2

효율성 3

NTAP의 분기별 효율성 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Asset Turnover	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2
Inventory Turnover	·	2.7	2.2	2.7	·	2.5	2.2	2.6	·	3.0	2.5	2.4	·	3.1	2.9	3.2
Receivables Turnover	·	1.5	1.8	2.1	·	1.9	2.0	2.3	·	2.0	1.8	1.9	·	1.9	2.1	2.1

주당 6

NTAP의 분기별 주당 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Book Value / Share	·	$5.85	$4.98	$4.88	·	$4.90	$4.39	$4.53	·	$4.83	$3.74	$4.18	·	$5.15	$5.54	$3.01
Revenue / Share	·	$8.56	$8.44	$7.68	·	$7.89	$7.90	$7.27	·	$7.61	$7.40	$6.63	·	$6.97	$7.56	$7.11
Cash Flow / Share	·	·	·	$3.32	·	·	·	$1.61	·	·	·	$2.10	·	·	·	$1.25
Cash / Share	·	$8.23	$10.46	$10.43	·	$7.44	$7.28	$8.06	·	$8.84	$9.39	$9.67	·	$12.34	$12.30	$15.08
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	·	$5.77	$5.52	$5.18	·	$5.51	$5.17	$4.44	·	$3.57	$5.50	$5.36	·	$5.77	$6.45	$3.92

가치 평가 (TTM) 14

NTAP의 분기별 가치 평가 (TTM) 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Revenue TTM	·	$6.62B	$6.56B	$6.40B	·	$6.45B	$6.37B	$6.14B	·	$6.13B	$6.18B	$6.21B	·	$6.39B	$6.43B	$6.23B
Net Income TTM	·	$1.17B	$1.14B	$1.08B	·	$1.16B	$1.09B	$943M	·	$760M	$1.20B	$1.18B	·	$1.28B	$1.44B	$892M
Market Cap	·	$19.29B	$23.09B	$20.99B	·	$25.58B	$24.24B	$25.86B	·	$18.14B	$14.79B	$16.14B	·	$14.03B	$15.06B	$15.55B
Enterprise Value	·	$18.77B	$22.57B	$20.15B	·	$25.31B	$24.01B	$25.24B	·	$17.61B	$14.56B	$15.56B	·	$13.27B	$14.41B	$14.75B
P/E	·	16.9	21.1	20.3	·	22.9	23.1	28.4	·	24.7	13.1	14.4	·	11.4	10.8	18.2
P/S	·	2.9	3.5	3.3	·	4.0	3.8	4.2	·	3.0	2.4	2.6	·	2.2	2.3	2.5
P/B	·	16.7	23.4	21.5	·	25.7	27.2	27.8	·	18.2	19.2	18.5	·	12.7	12.5	23.7
P / Cash Flow	·	·	·	31.2	·	·	·	75.8	·	·	·	35.6	·	·	·	55.3
P / FCF	·	·	·	33.9	·	·	·	86.2	·	·	·	38.6	·	·	·	72.0
EV / EBITDA	·	43.2	56.6	65.2	·	69.9	69.6	89.5	·	48.1	47.9	87.4	·	77.2	51.1	57.8
EV / FCF	·	·	·	32.5	·	·	·	84.1	·	·	·	37.2	·	·	·	68.3
EV / Revenue	·	2.8	3.4	3.1	·	3.9	3.8	4.1	·	2.9	2.4	2.5	·	2.1	2.2	2.4
Earnings Yield	·	5.9%	4.7%	4.9%	·	4.4%	4.3%	3.5%	·	4.0%	7.7%	6.9%	·	8.8%	9.3%	5.5%
Payout Ratio	·	·	·	44.6%	·	·	·	43.1%	·	·	·	71.1%	·	·	·	51.4%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2026-04-24	2025-04-25	2024-04-26	2023-04-28	2022-04-29
매출	$6.24B	$5.91B	$5.66B	$6.36B	$6.32B
매출 총이익률 %	78.5%	70.2%	70.7%	66.2%	66.8%
영업이익률 %	26.8%	20.3%	19.4%	16.0%	18.3%
순이익	$1.28B	$1.19B	$986M	$1.27B	$937M
희석 EPS	$6.35	$5.67	$4.63	$5.79	$4.09

대차대조표

	2026-04-24	2025-04-25	2024-04-26	2023-04-28	2022-04-29
부채 / 자기자본 비율	1.8	3.1	2.1	2.1	3.1
유동비율	1.4	1.3	1.2	1.3	1.5
당좌 비율	1.2	1.1	1.0	1.2	1.4

현금 흐름

	2026-04-24	2025-04-25	2024-04-26	2023-04-28	2022-04-29
잉여현금흐름	$1.87B	$1.34B	$1.53B	$868M	$985M

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

NTAP 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

NTAP 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

NTAP 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목