RYAN Ryan Specialty Holdings, Inc. Class A Common Stock
$31.69
가격 · 5월 29, 2026
기준 재무 정보 5월 1, 2026
52주 범위
$29–$72
6% of range
애널리스트 평점
BUY
26 analysts
목표 주가
$43
+34% upside
P/E (TTM)
—
ROE
9.9%
순이익률
2.1%
RYAN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$31.69
시가총액
—
P/E (TTM)
—
EPS (TTM)
—
매출 (TTM)
$3.05B
배당 수익률
—
ROE
9.9%
부채/자본
5.1
52주 범위
$29 – $72
RYAN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$3.05B
2019-12-31
→
2025-12-31
EPS
—
잉여현금흐름
$641M
2021-12-31
→
2025-12-31
마진
2.1%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
RYAN
동종업계 중앙값
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RYAN
동종업계 중앙값
Operating Margin (영업이익률)
16.2%
—
Net Profit Margin (순이익률)
2.1%
6.7%
ROA
0.63%
3.3%
ROE
9.9%
10.2%
ROIC
9.2%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
RYAN
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
5.1
210.3
Current Ratio (유동비율)
1.0
1.1
Quick Ratio (당좌 비율)
0.1
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RYAN
동종업계 중앙값
Revenue YoY (매출 YoY)
21.3%
—
Revenue CAGR 3Y (매출 CAGR 3년)
20.9%
—
Revenue CAGR 5Y (매출 CAGR 5년)
24.5%
—
Net Income YoY (순이익 YoY)
-33.0%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RYAN
동종업계 중앙값
Payout Ratio (지급 비율)
96.2%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
96.2%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 5월 12일 | $0.1300 |
| 2026년 2월 24일 | $0.1300 |
| 2025년 11월 10일 | $0.1200 |
| 2025년 8월 12일 | $0.1200 |
| 2025년 5월 13일 | $0.1200 |
| 2025년 3월 4일 | $0.1200 |
| 2024년 11월 12일 | $0.1100 |
| 2024년 8월 13일 | $0.1100 |
| 2024년 5월 13일 | $0.1100 |
| 2024년 3월 12일 | $0.3400 |
RYAN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
26 명의 애널리스트
- 적극 매수 6 23.1%
- 매수 11 42.3%
- 보유 8 30.8%
- 매도 1 3.8%
- 적극 매도 0 0.0%
12개월 목표 주가
17 명의 애널리스트 · 2026-05-25
중앙값
$39.00
지금
$31.69
저가
$31.00
고가
$76.00
중앙값 목표
$39.00
+23.1%
평균 목표
$42.53
+34.2%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.01%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.47 | $0.45 | 0.02% |
| 2025년 12월 31일 | $0.45 | $0.51 | -0.06% |
| 2025년 9월 30일 | $0.47 | $0.48 | -0.01% |
| 2025년 6월 30일 | $0.66 | $0.66 | -0.00% |
| 2025년 3월 31일 | $0.39 | $0.40 | -0.01% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| RYAN | — | — | 21.3% | 2.1% | 9.9% | — |
| MRSH | $89.98B | 22.0 | 10.3% | 15.4% | 28.1% | — |
| AJG | $66.51B | 45.1 | 20.7% | 10.7% | 6.9% | — |
| BRO | $26.78B | 25.2 | 22.8% | 17.9% | 8.7% | — |
| HGTY | — | — | 17.3% | 10.2% | 80.3% | — |
| BWIN | — | -48.1 | 8.3% | -2.2% | -5.7% | — |
| GSHD | — | 70.8 | 16.2% | 7.6% | -107.8% | — |
| LIFE | — | — | 52.0% | 18.4% | -108.4% | — |
| TWFG | — | 54.3 | 22.0% | — | — | — |
| ABX | $833M | 23.8 | 110.2% | 15.5% | 8.8% | 87.7% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $3.05B | $2.52B | $2.08B | $1.73B | $1.43B | $1.02B | |
| SG&A Expense | $453M | $352M | $276M | $197M | $139M | $107M | |
| Operating Expenses | $2.56B | $2.09B | $1.72B | $1.44B | $1.25B | $860M | |
| Operating Income | $494M | $428M | $359M | $290M | $187M | $159M | |
| Interest Expense | · | · | $120M | $105M | $79M | $47M | |
| Other Non-op | $692.0K | $-15M | $-10M | $-5M | $-45M | $-32M | |
| Pretax Income | $293M | $273M | $238M | $179M | $62M | $79M | |
| Income Tax | $79M | $43M | $43M | $16M | $5M | $9M | |
| Net Income | $63M | $95M | $61M | $61M | $66M | $68M | |
| EBITDA | $494M | $428M | $359M | $290M | $187M | · |
대차대조표 23
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $158M | $540M | $839M | $993M | $1.14B | $896M | |
| Receivables | $489M | $390M | $294M | $231M | $210M | $178M | |
| Prepaid Expense | $14M | $9M | $9M | $9M | $8M | $9M | |
| Other Current Assets | $100M | $110M | $62M | $50M | $16M | $16M | |
| Current Assets | $5.06B | $4.79B | $4.34B | $3.89B | $3.01B | $2.49B | |
| PP&E (Net) | $69M | $50M | $42M | $31M | $15M | $17M | |
| Goodwill | $3.23B | $2.65B | $1.65B | $1.31B | $1.31B | $1.22B | |
| Intangibles | $120M | $84M | $38M | $29M | $574M | $605M | |
| Other Non-current Assets | $15M | $19M | $39M | $57M | $11M | $12M | |
| Total Assets | $10.56B | $9.65B | $7.25B | $6.38B | $5.46B | $4.53B | |
| Accounts Payable | $284M | $249M | $136M | $119M | $99M | $116M | |
| Current Liabilities | $5.19B | $4.55B | $3.74B | $3.13B | $2.92B | $2.48B | |
| Capital Leases | $153M | $159M | $154M | $152M | $74M | $84M | |
| Deferred Tax | $50M | $40M | $55.0K | $562.0K | $631.0K | $577.0K | |
| Other Non-current Liabilities | $98M | $87M | $41M | $22M | $28M | $17M | |
| Total Liabilities | $9.31B | $8.55B | $6.27B | $5.57B | $4.86B | $4.22B | |
| Long-term Debt | $3.35B | $3.28B | $1.97B | $1.98B | $1.59B | $1.59B | |
| Total Debt | $3.29B | $3.23B | $1.94B | $1.95B | $1.57B | · | |
| Paid-in Capital | $514M | $506M | $442M | $418M | $349M | · | |
| Retained Earnings | $120M | $123M | $114M | $54M | $-7M | $-346M | |
| AOCI | $14M | $-2M | $3M | $6M | $2M | $3M | |
| Stockholders' Equity | $648M | $628M | $560M | $478M | $595M | · | |
| Liabilities + Equity | $10.56B | $9.65B | $7.25B | $6.38B | $5.46B | $4.53B |
현금 흐름 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Stock-based Comp | $69M | $79M | $70M | $77M | $68M | $11M | |
| Deferred Tax | $26M | $17M | $7M | $9M | $-1M | $203.0K | |
| Amort. of Intangibles | $274M | $158M | $107M | $104M | $108M | $64M | |
| Restructuring | · | $82M | $56M | $6M | $14M | $11M | |
| Operating Cash Flow | $644M | $515M | $477M | $336M | $273M | $135M | |
| CapEx | $3M | $0 | $0 | $8M | $343M | $5M | |
| Investing Cash Flow | $-834M | $-1.76B | $-476M | $-22M | $-458M | $-769M | |
| Dividends Paid | $61M | $80M | · | · | · | · | |
| Financing Cash Flow | $78M | $1.17B | $-13M | $315M | $429M | $1.13B | |
| Net Change in Cash | $-96M | $-76M | $-11M | $628M | $244M | $494M | |
| Taxes Paid | $14M | $27M | $16M | $11M | $7M | · | |
| Free Cash Flow | $641M | $515M | $477M | $328M | $-70M | · | |
| Levered FCF | · | · | $380M | $232M | $-143M | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | 16.2% | 17.0% | 17.3% | 16.8% | 13.0% | · | |
| Net Margin | 2.1% | 3.8% | 2.9% | 3.5% | 4.6% | · | |
| Pretax Margin | 9.6% | 10.8% | 11.5% | 10.4% | 4.3% | · | |
| EBITDA Margin | 16.2% | 17.0% | 17.3% | 16.8% | 13.0% | · | |
| ROA | 0.63% | 1.1% | 0.90% | 1.0% | 1.3% | · | |
| ROE | 9.9% | 15.9% | 8.6% | 8.0% | 11.5% | · | |
| ROIC | 9.2% | 9.3% | 11.7% | 9.5% | 7.9% | · |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.1 | 1.2 | 1.2 | 1.0 | · | |
| Quick Ratio | 0.1 | 0.2 | 0.5 | 0.6 | 0.5 | · | |
| Debt / Equity | 5.1 | 5.1 | 3.5 | 2.4 | 2.6 | · | |
| LT Debt / Equity | 5.1 | 5.1 | 3.5 | 2.4 | 2.6 | · | |
| Interest Coverage | · | · | 3.0 | 2.8 | 2.4 | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | · | |
| Receivables Turnover | 6.9 | 7.4 | 7.9 | 7.8 | 7.4 | · |
성장률 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 21.3% | 21.1% | 20.4% | 20.4% | 40.7% | · | |
| Revenue CAGR 3Y | 20.9% | 20.6% | 26.8% | · | · | · | |
| Revenue CAGR 5Y | 24.5% | · | · | · | · | · | |
| Net Income YoY | -33.0% | 55.1% | -0.02% | -7.3% | -3.3% | · | |
| Net Income CAGR 3Y | 1.3% | 12.8% | -3.6% | · | · | · | |
| Net Income CAGR 5Y | -1.4% | · | · | · | · | · |
가치 평가 (TTM) 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.05B | $2.52B | $2.08B | $1.73B | $1.43B | · | |
| Net Income TTM | $63M | $95M | $61M | $61M | $66M | · | |
| Payout Ratio | 96.2% | 84.7% | · | · | · | · | |
| Annual Payout | $61M | $80M | · | · | · | · |
손익계산서 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $795M | $751M | $755M | $855M | $690M | $664M | $605M | $695M | $552M | $533M | $502M | $585M | $458M | $435M | $412M | $491M | |
| SG&A Expense | $109M | $123M | $118M | $107M | $106M | $105M | $89M | $83M | $76M | $74M | $69M | $82M | $52M | $57M | $49M | $48M | |
| Operating Expenses | $701M | $660M | $644M | $664M | $590M | $554M | $523M | $531M | $479M | $437M | $432M | $462M | $388M | $356M | $351M | $386M | |
| Operating Income | $95M | $92M | $111M | $191M | $100M | $109M | $81M | $164M | $73M | $96M | $70M | $123M | $70M | $79M | $61M | $106M | |
| Interest Expense | · | · | · | · | · | · | · | $31M | $29M | · | $31M | $29M | $29M | · | $29M | $25M | |
| Other Non-op | $711.0K | $56.0K | $402.0K | $-143.0K | $377.0K | $4M | $-17M | $-233.0K | $-2M | $-10M | $-67.0K | $-108.0K | $138.0K | $2M | $66.0K | $622.0K | |
| Pretax Income | $47M | $45M | $60M | $138M | $51M | $69M | $20M | $137M | $47M | $59M | $41M | $95M | $43M | $52M | $33M | $81M | |
| Income Tax | $7M | $13M | $-3M | $13M | $55M | $26M | $-9M | $19M | $6M | $673.0K | $25M | $12M | $6M | $6M | $3M | $11M | |
| Net Income | $18M | $8M | $31M | $52M | $-28M | $14M | $18M | $47M | $17M | $23M | $-5M | $30M | $13M | $18M | $12M | $25M | |
| EBITDA | $95M | · | $111M | $191M | $100M | · | $81M | $164M | $73M | · | $70M | $123M | $70M | · | $61M | $106M |
대차대조표 23
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $155M | $158M | $153M | $173M | $204M | $540M | $235M | $1.74B | $1.62B | $839M | $1.60B | $1.95B | $1.47B | $993M | $1.54B | $1.68B | |
| Receivables | $565M | $489M | $440M | $529M | $432M | $390M | $335M | $384M | $299M | · | $239M | $301M | $235M | · | $187M | $245M | |
| Prepaid Expense | $15M | $14M | $10M | $10M | $9M | $9M | $8M | $8M | $8M | · | $10M | $8M | $8M | · | $8M | $8M | |
| Other Current Assets | $79M | $100M | $96M | $81M | $75M | $110M | $84M | $67M | $62M | · | $63M | $57M | $46M | · | $25M | $18M | |
| Current Assets | $5.58B | $5.06B | $4.45B | $5.27B | $4.61B | $4.79B | $4.02B | $5.12B | $4.22B | · | $3.59B | $4.66B | $3.47B | · | $3.20B | $3.96B | |
| PP&E (Net) | $66M | $69M | $70M | $66M | $60M | $50M | $46M | $46M | $43M | · | $32M | $33M | $32M | · | $23M | $16M | |
| Goodwill | $3.22B | $3.23B | $3.13B | $3.09B | $3.02B | $2.65B | $2.34B | $1.81B | $1.65B | $1.65B | $1.58B | $1.38B | $1.38B | $1.31B | $1.31B | $1.31B | |
| Intangibles | $127M | $120M | $111M | $102M | $98M | $84M | $69M | $54M | $45M | · | $592M | $494M | $515M | · | $501M | $525M | |
| Other Non-current Assets | $11M | $15M | $14M | $15M | $15M | $19M | $33M | $42M | $42M | · | $57M | $58M | $48M | · | $57M | $34M | |
| Total Assets | $11.01B | $10.56B | $9.85B | $10.63B | $9.89B | $9.65B | $8.48B | $8.27B | $7.12B | · | $6.43B | $7.24B | $6.05B | · | $5.69B | $6.44B | |
| Accounts Payable | $342M | $284M | $257M | $196M | $197M | $249M | $206M | $172M | $231M | · | $115M | $96M | $74M | · | $82M | $79M | |
| Current Liabilities | $5.46B | $5.19B | $4.46B | $5.23B | $4.40B | $4.55B | $3.97B | $4.70B | $3.68B | · | $2.98B | $3.83B | $2.77B | · | $2.52B | $3.35B | |
| Capital Leases | $146M | $153M | $159M | $157M | $156M | $159M | $148M | $149M | $148M | · | $157M | $162M | $151M | · | $135M | $125M | |
| Deferred Tax | $47M | $50M | $38M | $41M | $39M | $40M | $21M | · | · | · | $126.0K | $208.0K | $618.0K | · | $624.0K | $666.0K | |
| Other Non-current Liabilities | $97M | $98M | $93M | $98M | $106M | $87M | $110M | $6M | $5M | · | $36M | $25M | $23M | · | $20M | $20M | |
| Total Liabilities | $9.79B | $9.31B | $8.62B | $9.44B | $8.83B | $8.55B | $7.38B | $7.20B | $6.14B | · | $5.48B | $6.29B | $5.20B | · | $4.93B | $5.74B | |
| Long-term Debt | · | $3.35B | · | · | · | · | · | · | · | · | · | · | · | · | $1.98B | $1.98B | |
| Total Debt | $3.53B | · | $3.35B | $3.41B | $3.65B | · | $2.65B | $1.94B | $1.94B | · | $1.95B | $1.95B | $1.95B | · | $1.95B | $1.96B | |
| Paid-in Capital | $506M | $514M | $490M | $479M | $458M | $506M | $501M | $478M | $459M | · | $442M | $453M | $437M | · | $402M | $386M | |
| Retained Earnings | $121M | $120M | $129M | $115M | $79M | $123M | $125M | $122M | $89M | · | $92M | $97M | $67M | · | $36M | $24M | |
| AOCI | $9M | $14M | $11M | $15M | $4M | $-2M | $7M | $6M | $6M | · | $8M | $9M | $4M | · | $4M | $-1M | |
| Stockholders' Equity | $636M | $648M | $630M | $610M | $543M | $628M | $633M | $606M | $554M | · | $543M | $944M | $852M | · | $758M | $702M | |
| Liabilities + Equity | $11.01B | $10.56B | $9.85B | $10.63B | $9.89B | $9.65B | $8.48B | $8.27B | $7.12B | · | $6.43B | $7.24B | $6.05B | · | $5.69B | $6.44B |
현금 흐름 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $17M | $18M | $11M | $20M | $20M | $17M | $23M | $21M | $17M | $16M | $18M | $19M | $18M | $16M | $18M | $20M | |
| Deferred Tax | $3M | $15M | $2M | $7M | $3M | $19M | $-17M | $13M | $2M | $-5M | $-108.0K | $9M | $3M | $4M | $11M | $1M | |
| Restructuring | $10M | · | · | · | · | $16M | $15M | $16M | $35M | · | $21M | $17M | $3M | · | $2M | $2M | |
| Operating Cash Flow | $-167M | $263M | $170M | $354M | $-143M | $260M | $101M | $271M | $-117M | $227M | $105M | $304M | $-159M | $185M | $-14M | $230M | |
| CapEx | $0 | $0 | $2M | $0 | $664.0K | $0 | $0 | $0 | $0 | · | · | · | · | $8M | · | · | |
| Investing Cash Flow | $-13M | $-127M | $-88M | $-46M | $-573M | $-469M | $-1.05B | $-229M | $-8M | $-94M | $-273M | $-4M | $-105M | $-11M | $-5M | $-4M | |
| Stock Repurchased | $40M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-40M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $17M | $16M | $15M | $15M | $15M | · | $13M | $13M | $40M | · | · | $0 | $0 | · | · | · | |
| Financing Cash Flow | $86M | $73M | $-229M | $-102M | $337M | $542M | $553M | $82M | $-10M | $19M | $-183M | $180M | $-30M | $54M | $-119M | $71M | |
| Net Change in Cash | $-100M | $211M | $-145M | $207M | $-369M | $325M | $-388M | $123M | $-135M | $153M | $-350M | $479M | $-294M | $229M | $-140M | $297M | |
| Taxes Paid | $-2M | $6M | $2M | $6M | $530.0K | $3M | $14M | $6M | $4M | $7M | $5M | $4M | $1M | · | · | · | |
| Free Cash Flow | $-167M | · | · | · | $-143M | · | · | · | · | · | · | · | · | · | · | · |
수익성 7
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 11.9% | · | 14.7% | 22.3% | 14.5% | · | 13.5% | 23.6% | 13.2% | · | 13.9% | 21.0% | 15.3% | · | 14.9% | 21.5% | |
| Net Margin | 2.2% | · | 4.1% | 6.1% | -4.0% | · | 2.9% | 6.7% | 3.0% | · | -1.0% | 5.1% | 2.9% | · | 2.9% | 5.0% | |
| Pretax Margin | 5.9% | · | 7.9% | 16.1% | 7.4% | · | 3.2% | 19.7% | 8.5% | · | 8.1% | 16.3% | 9.3% | · | 7.9% | 16.6% | |
| EBITDA Margin | 11.9% | · | 14.7% | 22.3% | 14.5% | · | 13.5% | 23.6% | 13.2% | · | 13.9% | 21.0% | 15.3% | · | 14.9% | 21.5% | |
| ROA | 0.17% | · | 0.34% | 0.55% | -0.33% | · | 0.24% | 0.60% | 0.25% | · | -0.08% | 0.44% | 0.23% | · | 0.22% | 0.44% | |
| ROE | 3.0% | · | 4.9% | 8.6% | -5.0% | · | 3.0% | 6.0% | 2.4% | · | -0.78% | 3.7% | 1.8% | · | 1.8% | 7.0% | |
| ROIC | 2.0% | · | 2.9% | 4.3% | -0.21% | · | 3.6% | 5.6% | 2.5% | · | 1.1% | 3.7% | 2.1% | · | 2.0% | 3.4% |
유동성 및 지급능력 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.1 | 1.1 | · | 1.2 | 1.2 | 1.3 | · | 1.3 | 1.2 | |
| Quick Ratio | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.5 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.6 | |
| Debt / Equity | 5.6 | · | 5.3 | 5.6 | 6.7 | · | 4.2 | 3.2 | 3.5 | · | 3.6 | 2.1 | 2.3 | · | 2.6 | 2.8 | |
| LT Debt / Equity | 5.6 | · | 5.3 | 5.6 | 6.7 | · | 4.2 | 3.2 | 3.5 | · | 3.6 | 2.1 | 2.3 | · | 2.6 | 2.8 | |
| Interest Coverage | · | · | · | · | · | · | · | 5.3 | 2.5 | · | 2.2 | 4.3 | 2.4 | · | 2.1 | 4.2 |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 1.6 | · | 1.9 | 1.9 | 1.9 | · | 2.1 | 2.0 | 2.1 | · | 2.4 | 2.1 | 2.2 | · | 2.3 | 2.2 |
가치 평가 (TTM) 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.10B | · | $2.90B | $2.85B | $2.54B | · | $2.35B | $2.33B | $2.10B | · | $1.96B | $1.95B | $1.75B | · | $1.64B | $1.62B | |
| Net Income TTM | $73M | · | $73M | $89M | $53M | · | $76M | $88M | $55M | · | $50M | $79M | $56M | · | $42M | $93M | |
| Payout Ratio | 94.6% | · | · | · | -54.6% | · | · | · | 242.0% | · | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $3.05B | $2.52B | $2.08B | $1.73B | $1.43B |
| 영업이익률 % | 16.2% | 17.0% | 17.3% | 16.8% | 13.0% |
| 순이익 | $63M | $95M | $61M | $61M | $66M |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 5.1 | 5.1 | 3.5 | 2.4 | 2.6 |
| 유동비율 | 1.0 | 1.1 | 1.2 | 1.2 | 1.0 |
| 당좌 비율 | 0.1 | 0.2 | 0.5 | 0.6 | 0.5 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $641M | $515M | $477M | $328M | $-70M |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.