BMI Badger Meter, Inc. Common Stock
NYSE · Electrical Equipment · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 七月 23, 2026
$127.77
· % 处于52周区间
· 高于低点
· 至高点
$112.0952周低点
$204.0052周高点
市值
$4.76B
P/E (TTM)
29.9
EPS (TTM)
$4.28
收入 (TTM)
$881M
BMI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$127.77
市值
$4.76B
P/E (TTM)
29.9
EPS (TTM)
$4.28
收入 (TTM)
$881M
股息收益率
0.91%
ROE (TTM)
18.5%
负债/权益
0.0
52周区间
$112–$204
BMI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2016年9月16日 | 2-for-1 | 正向 |
| 2006年6月16日 | 2-for-1 | 正向 |
| 2004年12月13日 | 2-for-1 | 正向 |
| 1997年4月21日 | 2-for-1 | 正向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$917M2017-12-31 → 2025-12-31
EPS$4.792017-12-31 → 2025-12-31
自由现金流$170M2017-12-31 → 2025-12-31
净利率14.3%2017-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | BMI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 29.95年均值 ≈47.0 | ≈47.0 | 39.2 | 公允价值 | |
| P/S | 5.25年均值 ≈8.0 | ≈8.0 | 3.9 | 估值过高 | |
| P/B (市净率) | 6.75年均值 ≈10.5 | ≈10.5 | 4.1 | 估值过高 | |
| EV / EBITDA (企业价值 / EBITDA) | 24.75年均值 ≈44.7 | ≈44.7 | 15.8 | 估值过高 | |
| Price / FCF (股价/自由现金流) | 28.05年均值 ≈50.9 | ≈50.9 | · | · | |
| Price / Cash Flow (市现率) | 25.95年均值 ≈46.6 | ≈46.6 | 19.5 | 估值过高 | |
| EV / Revenue (市值/营收) | 4.95年均值 ≈7.7 | ≈7.7 | · | · | |
| EV / FCF (市值/自由现金流) | 26.75年均值 ≈49.2 | ≈49.2 | · | · | |
| Price / Tangible Book (市净率（有形资产）) | 13.25年均值 ≈16.6 | ≈16.6 | · | · | |
| PEG Ratio (市盈率增长比) | ≈1.3 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | BMI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 41.3%5年均值 ≈40.1% | ≈40.1% | 42.7% | 弱 | |
| 营业利润率 (TTM) | 18.6%5年均值 ≈17.4% | ≈17.4% | 14.0% | 顶尖 | |
| EBITDA Margin (息税折旧摊销前利润率) | 20.0%5年均值 ≈17.4% | ≈17.4% | 18.6% | 持平 | |
| 税前利润率 (TTM) | 19.1%5年均值 ≈17.8% | ≈17.8% | 11.4% | 顶尖 | |
| 净利润率 (TTM) | 14.3%5年均值 ≈13.5% | ≈13.5% | 9.1% | 顶尖 | |
| ROA (TTM) | 13.0%5年均值 ≈14.0% | ≈14.0% | 6.1% | 顶尖 | |
| ROE (TTM) | 18.5%5年均值 ≈18.1% | ≈18.1% | 11.6% | 顶尖 | |
| ROIC | 19.3%5年均值 ≈17.3% | ≈17.3% | 7.6% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | BMI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Debt / Equity (负债/股东权益比率) | 0.05年均值 ≈0.0 | ≈0.0 | 0.5 | 低负债 | |
| 流动比率 (MRQ) | 2.45年均值 ≈3.5 | ≈3.5 | 2.9 | 低流动性 | |
| Quick Ratio (速动比率) | 2.25年均值 ≈2.3 | ≈2.3 | 2.0 | 低流动性 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | BMI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 10.9%5年均值 ≈16.7% | ≈16.7% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 17.5%5年均值 ≈17.8% | ≈17.8% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 16.6% | · | · | · | |
| EPS YoY | 13.2%5年均值 ≈23.7% | ≈23.7% | · | · | |
| Net Income YoY (净利润同比增长) | 13.4%5年均值 ≈24.0% | ≈24.0% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 28.4%5年均值 ≈26.0% | ≈26.0% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | 23.2% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 28.7%5年均值 ≈26.4% | ≈26.4% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | 23.5% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | BMI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.05年均值 ≈1.0 | ≈1.0 | 0.6 | 顶尖 | |
| Inventory Turnover (库存周转率) | 3.65年均值 ≈3.3 | ≈3.3 | 3.4 | 顶尖 | |
| Receivables Turnover (应收账款周转率) | 9.35年均值 ≈8.8 | ≈8.8 | 6.0 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$370.1K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率0.91%
派息率30.7%
年度化派息≈$1.76
5年股息复合年增长率 (CAGR)≈16.2%
增长连胜≈34
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 八月 28, 2026 | $0.44 | USD | ≈1.2% |
| 五月 22, 2026 | $0.40 | USD | ≈1.3% |
| 二月 27, 2026 | $0.40 | USD | ≈1.0% |
| 十一月 21, 2025 | $0.40 | USD | ≈0.83% |
| 八月 22, 2025 | $0.40 | USD | ≈0.75% |
| 五月 23, 2025 | $0.34 | USD | ≈0.56% |
| 二月 28, 2025 | $0.34 | USD | ≈0.61% |
| 十一月 22, 2024 | $0.34 | USD | ≈0.55% |
| 八月 23, 2024 | $0.34 | USD | ≈0.57% |
| 五月 23, 2024 | $0.27 | USD | ≈0.54% |
| 二月 22, 2024 | $0.27 | USD | ≈0.66% |
| 十一月 22, 2023 | $0.27 | USD | ≈0.67% |
| 八月 24, 2023 | $0.27 | USD | ≈0.59% |
| 五月 25, 2023 | $0.23 | USD | ≈0.66% |
| 二月 23, 2023 | $0.23 | USD | ≈0.74% |
| 十一月 23, 2022 | $0.23 | USD | ≈0.73% |
| 八月 25, 2022 | $0.23 | USD | ≈0.83% |
| 五月 26, 2022 | $0.20 | USD | ≈1.0% |
| 二月 24, 2022 | $0.20 | USD | ≈0.79% |
| 十一月 24, 2021 | $0.20 | USD | ≈0.71% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-1.6%
下次报告
十月 15, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 16, 2026 | $1.02 | $1.02 | 0.45% |
| 2026年3月31日 | $0.93 | $1.24 | -24.8% | |
| 2025年12月31日 | $1.14 | $1.18 | -3.0% | |
| 2025年9月30日 | $1.19 | $1.15 | 3.6% | |
| 2025年6月30日 | $1.17 | $1.27 | -7.6% | |
| 2025年3月31日 | $1.30 | $1.07 | 21.9% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $917M | $827M | $704M | $566M | $505M | $426M | $425M | $434M | $402M | $394M | $378M | $365M | |
| Cost of Revenue | $535M | $497M | $427M | $346M | $300M | $257M | $261M | $271M | $247M | $243M | $242M | $234M | |
| Gross Profit | $382M | $329M | $276M | $220M | $205M | $168M | $164M | $162M | $156M | $151M | $136M | $131M | |
| R&D Expense | $22M | $19M | $19M | $16M | $15M | $12M | $12M | $11M | $11M | $11M | $11M | $10M | |
| SG&A Expense | $199M | $171M | $158M | $133M | $127M | $103M | $101M | $105M | $99M | $98M | $93M | $85M | |
| Operating Income | $183M | $158M | $118M | $87M | $79M | $65M | $62M | $57M | $57M | $53M | $42M | $46M | |
| Pretax Income | $189M | $166M | $122M | $88M | $79M | $65M | $62M | $36M | $55M | $50M | $41M | $45M | |
| Income Tax | $47M | $42M | $29M | $21M | $18M | $16M | $14M | $8M | $20M | $18M | $15M | $15M | |
| Net Income | $142M | $125M | $93M | $66M | $61M | $49M | $47M | $28M | $35M | $32M | $26M | $30M | |
| EPS (Basic) | $4.82 | $4.26 | $3.16 | $2.28 | $2.09 | $1.70 | $1.63 | $0.96 | $1.20 | $1.12 | · | · | |
| EPS (Diluted) | $4.79 | $4.23 | $3.14 | $2.26 | $2.08 | $1.69 | $1.61 | $0.95 | $1.19 | $1.11 | · | · | |
| Shares (Basic) | 29,398,000 | 29,356,000 | 29,284,000 | 29,218 | 29,144 | 29,052 | 29,028 | 28,993 | 28,927 | 28,887 | 28,759,000 | 28,613,000 | |
| Shares (Diluted) | 29,569,000 | 29,534,000 | 29,456,000 | 29,376 | 29,338 | 29,230 | 29,220 | 29,189 | 29,111 | 29,050 | 28,894,000 | 28,757,000 | |
| EBITDA | $183M | $158M | $118M | $87M | $79M | $65M | $62M | $57M | $56M | $51M | $42M | $46M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $226M | $295M | $192M | $138M | $87M | $72M | $49M | $13M | $11M | $7M | $8M | $7M | |
| Receivables | $112M | $84M | $84M | $77M | $66M | $62M | $61M | $66M | $58M | $60M | $57M | $54M | |
| Inventory | $152M | $143M | $154M | $120M | $100M | $82M | $82M | $81M | $85M | $78M | $79M | $72M | |
| Prepaid Expense | $17M | $17M | $13M | $13M | $9M | $8M | $8M | $4M | $4M | $6M | $6M | $5M | |
| Current Assets | $507M | $540M | $442M | $348M | $261M | $224M | $200M | $165M | $159M | $151M | $149M | $141M | |
| PP&E (Net) | $80M | $74M | $74M | $74M | $78M | $83M | $86M | $90M | $94M | $90M | $91M | $82M | |
| PP&E (Gross) | $248M | $233M | $226M | $221M | $217M | $217M | $210M | $214M | $212M | $201M | $194M | $177M | |
| Accum. Depreciation | $169M | $159M | $152M | $147M | $139M | $135M | $124M | $123M | $119M | $111M | $103M | $96M | |
| Goodwill | $236M | $112M | $113M | $101M | $104M | $89M | $71M | $71M | $67M | $49M | $48M | $48M | |
| Intangibles | $118M | $45M | $54M | $54M | $64M | $54M | $48M | $55M | $59M | $52M | $57M | $62M | |
| Other Non-current Assets | $19M | $13M | $11M | $14M | $15M | $17M | $16M | $9M | $10M | $7M | $8M | $8M | |
| Total Assets | $974M | $816M | $717M | $603M | $531M | $471M | $422M | $393M | $392M | $350M | $355M | $341M | |
| Accounts Payable | $72M | $56M | $82M | $71M | $42M | $35M | $32M | $22M | $29M | $18M | $19M | $16M | |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $4M | $18M | $45M | $38M | $71M | $76M | |
| Current Liabilities | $151M | $118M | $132M | $110M | $82M | $68M | $57M | $60M | $93M | $76M | $105M | $107M | |
| Deferred Tax | $3M | $4M | $5M | $5M | $5M | $6M | $876.0K | $3M | $3M | $2M | $774.0K | $6M | |
| Other Non-current Liabilities | $11M | $5M | $5M | $6M | $30M | $26M | $23M | $14M | $4M | $4M | $5M | $2M | |
| Total Debt | $0 | $0 | $0 | $0 | $0 | $0 | $4M | $18M | $45M | $38M | $71M | $76M | |
| Common Stock | $37M | $37M | $37M | $37M | $37M | $37M | $37M | $37M | $37M | $37M | $41M | $21M | |
| Retained Earnings | $646M | $548M | $459M | $395M | $354M | $315M | $286M | $257M | $244M | $224M | $204M | $189M | |
| Treasury Stock | $52M | $37M | $37M | $37M | $37M | $37M | $34M | $29M | $25M | $21M | $31M | $31M | |
| AOCI | $6M | $-8M | $-2M | $-6M | $136.0K | $1M | $425.0K | $580.0K | $-11M | $-12M | $-13M | $-12M | |
| Stockholders' Equity | $713M | $606M | $516M | $442M | $403M | $361M | $331M | $304M | $277M | $256M | $232M | $214M | |
| Liabilities + Equity | $974M | $816M | $717M | $603M | $531M | $471M | $422M | $393M | $392M | $350M | $355M | $341M | |
| Shares Outstanding | 37,221,098 | 37,221,098 | 37,221,098 | 37,221,098 | 37,221,098 | 37,221,098 | 37,200,698 | 37,198,298 | · | · | · | · |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $9M | $6M | $5M | $3M | $2M | $1M | $1M | $4M | $2M | $2M | $2M | $1M | |
| Deferred Tax | $-854.0K | $-11M | $-10M | $-6M | $-3M | $-3M | $-2M | $-5M | $-4M | $710.0K | $-3M | $-1M | |
| Amort. of Intangibles | $15M | $9M | $9M | $9M | $10M | $7M | $7M | $8M | $7M | $6M | $6M | $6M | |
| Operating Cash Flow | $184M | $155M | $110M | $82M | $88M | $90M | $81M | $60M | $50M | $56M | $36M | $36M | |
| CapEx | $14M | $13M | $12M | $6M | $7M | $9M | $7M | $9M | $15M | $11M | $20M | $12M | |
| Investing Cash Flow | $-198M | $-16M | $-29M | $-6M | $-51M | $-38M | $-7M | $-17M | $-35M | $-12M | $-22M | $-33M | |
| Stock Repurchased | $15M | $0 | $0 | $427.0K | $460.0K | $3M | $5M | $5M | $4M | $0 | $0 | $0 | |
| Net Stock Activity | $-15M | $0 | · | $-427.0K | $-460.0K | $-3M | $-5M | $-5M | $-4M | · | · | $0 | |
| Dividends Paid | $44M | $36M | $29M | $25M | $22M | $20M | $19M | $16M | $14M | $12M | $11M | $11M | |
| Financing Cash Flow | $-58M | $-35M | $-28M | $-25M | $-21M | $-28M | $-38M | $-42M | $-10M | $-44M | $-13M | $-3M | |
| Net Change in Cash | $-69M | $104M | $54M | $51M | $15M | $23M | $36M | $2M | $4M | $-825.0K | $2M | $-607.0K | |
| Taxes Paid | $49M | $56M | $39M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $170M | $142M | $98M | $77M | $81M | $81M | $73M | $52M | $35M | $46M | $16M | $23M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 41.7% | 39.8% | 39.3% | 38.9% | 40.7% | 39.5% | 38.5% | 37.4% | 38.7% | 38.2% | 35.9% | 35.9% | |
| Operating Margin | 20.0% | 19.1% | 16.8% | 15.4% | 15.6% | 15.3% | 14.6% | 13.1% | 13.8% | 12.9% | 11.2% | 12.6% | |
| Net Margin | 15.4% | 15.1% | 13.2% | 11.8% | 12.0% | 11.6% | 11.1% | 6.4% | 8.6% | 8.2% | 6.9% | 8.1% | |
| Pretax Margin | 20.6% | 20.1% | 17.3% | 15.5% | 15.6% | 15.3% | 14.5% | 8.3% | 13.6% | 12.7% | 10.9% | 12.3% | |
| EBITDA Margin | 20.0% | 19.1% | 16.8% | 15.4% | 15.6% | 15.3% | 14.6% | 13.1% | 13.8% | 12.9% | 11.2% | 12.6% | |
| ROA | 15.8% | 16.3% | 14.0% | 11.7% | 12.2% | 11.1% | 11.6% | 7.0% | 9.3% | 9.2% | 7.4% | 9.0% | |
| ROE | 20.4% | 20.9% | 18.4% | 15.4% | 15.3% | 13.8% | 14.4% | 9.3% | 13.0% | 13.2% | 11.6% | 14.4% | |
| ROIC | 19.3% | 19.6% | 17.3% | 15.0% | 15.1% | 13.7% | 14.2% | 13.7% | 10.9% | 11.2% | 8.8% | 10.5% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.4 | 4.6 | 3.4 | 3.2 | 3.2 | 3.4 | 3.5 | 2.7 | 1.7 | 2.0 | 1.4 | 1.3 | |
| Quick Ratio | 2.2 | 3.2 | 2.1 | 1.9 | 1.9 | 2.1 | 1.9 | 1.3 | 0.7 | 0.9 | 0.6 | 0.6 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.3 | 0.4 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | |
| Inventory Turnover | 3.6 | 3.3 | 3.1 | 3.1 | 3.3 | 3.1 | 3.2 | 3.3 | 3.0 | 3.1 | 3.2 | 3.5 | |
| Receivables Turnover | 9.3 | 9.8 | 8.8 | 7.9 | 7.9 | 6.9 | 6.7 | 6.7 | 6.8 | 6.8 | 6.8 | 7.0 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $19.16 | $16.29 | $13.88 | $11.89 | $10.83 | $9.71 | $8.90 | · | · | · | · | · | |
| Revenue / Share | $31.00 | $27986.66 | $23886.20 | $19252.72 | $17219.92 | $14558.47 | $14532.00 | $14859.43 | $13.82 | $13.55 | $26.14 | $25.37 | |
| Cash Flow / Share | $6.21 | $5249.34 | $3738.36 | $2806.75 | $2982.82 | $3064.59 | $2762.29 | $2067.56 | $1.71 | $1.93 | $2.48 | $2.49 | |
| Cash / Share | $6.07 | $7.93 | $5.15 | $3.71 | $2.34 | $1.94 | $1.31 | · | · | · | · | · | |
| Dividend Paid / Share | $1.48 | $1.22 | $0.99 | $0.85 | $0.76 | $0.70 | $0.64 | $0.56 | $0.49 | $0.43 | $0.39 | $0.37 | |
| EPS (TTM) | $4.79 | $4.23 | $3.14 | $2.26 | $2.08 | $1.69 | $1.61 | $0.95 | $1.19 | $1.11 | $0.90 | $2.06 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.9% | 17.5% | 24.4% | 11.9% | 18.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 17.5% | 17.8% | 18.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 16.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 13.2% | 34.7% | 38.9% | 8.6% | 23.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 28.4% | 26.7% | 22.9% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 23.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 13.4% | 34.9% | 39.2% | 9.2% | 23.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 28.7% | 27.1% | 23.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 23.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 16.4% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $917M | $827M | $704M | $566M | $505M | $426M | $425M | $434M | $402M | $394M | $378M | $365M | |
| Net Income TTM | $142M | $125M | $93M | $66M | $61M | $49M | $47M | $28M | $35M | $32M | $26M | $30M | |
| Market Cap | $6.49B | $7.90B | $5.75B | $4.06B | $3.97B | $3.50B | $2.42B | · | · | · | · | · | |
| Enterprise Value | $6.27B | $7.60B | $5.55B | $3.92B | $3.88B | $3.43B | $2.37B | · | · | · | · | · | |
| P/E | 36.4 | 50.1 | 49.2 | 48.2 | 51.2 | 55.7 | 40.3 | 51.8 | 40.2 | 33.3 | 32.5 | 14.4 | |
| P/S | 7.1 | 9.6 | 8.2 | 7.2 | 7.9 | 8.2 | 5.7 | · | · | · | · | · | |
| P/B | 9.1 | 13.0 | 11.1 | 9.2 | 9.8 | 9.7 | 7.3 | · | · | · | · | · | |
| P / Tangible Book | 18.1 | 17.6 | 16.4 | 14.1 | 16.9 | 16.0 | · | · | · | · | · | · | |
| P / Cash Flow | 35.3 | 50.9 | 52.2 | 49.2 | 45.3 | 39.1 | 29.9 | · | · | · | · | · | |
| P / FCF | 38.3 | 55.5 | 58.6 | 53.0 | 49.1 | 43.5 | 33.0 | · | · | · | · | · | |
| EV / EBITDA | 34.2 | 48.1 | 47.0 | 44.9 | 49.3 | 52.6 | 38.2 | · | · | · | · | · | |
| EV / FCF | 36.9 | 53.4 | 56.6 | 51.2 | 48.0 | 42.6 | 32.4 | · | · | · | · | · | |
| EV / Revenue | 6.8 | 9.2 | 7.9 | 6.9 | 7.7 | 8.1 | 5.6 | · | · | · | · | · | |
| Dividend Yield | 0.67% | 0.45% | 0.51% | 0.61% | 0.56% | 0.58% | 0.77% | · | · | · | · | · | |
| Earnings Yield | 2.8% | 2.0% | 2.0% | 2.1% | 1.9% | 1.8% | 2.5% | 1.9% | 2.5% | 3.0% | 3.1% | 6.9% | |
| Payout Ratio | 30.7% | 28.7% | 31.4% | 37.4% | 36.4% | 41.2% | 39.4% | 58.5% | 41.1% | 38.6% | 43.4% | 35.8% | |
| Annual Payout | $44M | $36M | $29M | $25M | $22M | $20M | $19M | $16M | $14M | $12M | $11M | $11M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $222M | $202M | $221M | $236M | $238M | $222M | $205M | $208M | $217M | $196M | $182M | $186M | $176M | $159M | $147M | $148M | |
| Cost of Revenue | $132M | $118M | $128M | $140M | $140M | $127M | $122M | $125M | $131M | $119M | $111M | $113M | $106M | $96M | $90M | $90M | |
| Gross Profit | $91M | $84M | $93M | $96M | $98M | $95M | $83M | $84M | $85M | $77M | $71M | $73M | $69M | $63M | $57M | $58M | |
| SG&A Expense | $51M | $49M | $50M | $50M | $53M | $46M | $44M | $43M | $44M | $41M | $39M | $41M | $40M | $38M | $34M | $34M | |
| Operating Income | $39M | $35M | $43M | $46M | $45M | $49M | $39M | $41M | $42M | $37M | $32M | $31M | $30M | $25M | $22M | $24M | |
| Pretax Income | $40M | $36M | $45M | $47M | $46M | $51M | $42M | $43M | $43M | $38M | $33M | $33M | $30M | $26M | $23M | $24M | |
| Income Tax | $10M | $9M | $11M | $12M | $11M | $12M | $11M | $11M | $10M | $9M | $9M | $7M | $8M | $6M | $5M | $6M | |
| Net Income | $30M | $27M | $34M | $35M | $35M | $38M | $31M | $32M | $33M | $29M | $25M | $26M | $22M | $19M | $18M | $18M | |
| EPS (Basic) | $1.02 | $0.94 | $1.14 | $1.19 | $1.18 | $1.31 | $1.05 | $1.09 | $1.13 | $0.99 | $0.84 | $0.89 | $0.77 | $0.66 | $0.61 | $0.61 | |
| EPS (Diluted) | $1.02 | $0.93 | $1.14 | $1.19 | $1.17 | $1.30 | $1.04 | $1.08 | $1.12 | $0.99 | $0.84 | $0.88 | $0.76 | $0.66 | $0.59 | $0.61 | |
| Shares (Basic) | 29,038,125 | 29,214,558 | · | 29,424,004 | 29,414,457 | 29,378,491 | · | 29,369,923 | 29,361,034 | 29,320,483 | · | 29,294,886 | 29,272,693 | 29,255,184 | · | 29,215,982 | |
| Shares (Diluted) | 29,141,991 | 29,365,170 | · | 29,583,384 | 29,585,340 | 29,564,797 | · | 29,547,928 | 29,528,938 | 29,494,488 | · | 29,473,374 | 29,447,525 | 29,420,954 | · | 29,372,464 | |
| EBITDA | $39M | $35M | · | $46M | $45M | $49M | · | $41M | $42M | $37M | · | $31M | $30M | $25M | · | $24M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $96M | $205M | $226M | $202M | $165M | $131M | $295M | $259M | $226M | $199M | · | $163M | $142M | $128M | · | $115M | |
| Receivables | $121M | $110M | $112M | $115M | $118M | $112M | $84M | $93M | $106M | $92M | · | $89M | $84M | $84M | · | $83M | |
| Inventory | $178M | $175M | $152M | $153M | $147M | $149M | $143M | $159M | $161M | $160M | · | $148M | $145M | $132M | · | $114M | |
| Prepaid Expense | $21M | $17M | $17M | $25M | $18M | $19M | $17M | $18M | $16M | $19M | · | $23M | $18M | $16M | · | $14M | |
| Current Assets | $416M | $508M | $507M | $495M | $448M | $412M | $540M | $529M | $509M | $471M | · | $423M | $389M | $361M | · | $326M | |
| PP&E (Net) | $83M | $81M | $80M | $78M | $78M | $76M | $74M | $73M | $72M | $73M | · | $74M | $75M | $75M | · | $72M | |
| PP&E (Gross) | $257M | $252M | $248M | $246M | $245M | $238M | $233M | $232M | $229M | $227M | · | $228M | $228M | $225M | · | $216M | |
| Accum. Depreciation | $173M | $171M | $169M | $168M | $167M | $162M | $159M | $158M | $157M | $154M | · | $154M | $153M | $150M | · | $144M | |
| Goodwill | $303M | $235M | $236M | $237M | $236M | $232M | $112M | $115M | $113M | $113M | · | $113M | $114M | $114M | · | $99M | |
| Intangibles | $163M | $114M | $118M | $122M | $126M | $131M | $45M | $49M | $50M | $52M | · | $55M | $58M | $60M | · | $54M | |
| Other Non-current Assets | $19M | $19M | $19M | $14M | $16M | $17M | $13M | $14M | $13M | $11M | · | $12M | $12M | $12M | · | $15M | |
| Total Assets | $998M | $971M | $974M | $978M | $936M | $900M | $816M | $803M | $781M | $743M | · | $690M | $659M | $633M | · | $574M | |
| Accounts Payable | $98M | $106M | $72M | $70M | $74M | $74M | $56M | $77M | $96M | $91M | · | $85M | $81M | $80M | · | $65M | |
| Short-term Debt | · | · | $0 | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $172M | $169M | $151M | $153M | $139M | $141M | $118M | $129M | $138M | $135M | · | $129M | $119M | $116M | · | $102M | |
| Deferred Tax | $17M | $3M | $3M | $24M | $24M | $24M | $4M | $5M | $5M | $5M | · | $6M | $7M | $7M | · | $5M | |
| Other Non-current Liabilities | $23M | $11M | $11M | $6M | $7M | $7M | $5M | $6M | $6M | $5M | · | $53M | $49M | $45M | · | $37M | |
| Common Stock | $37M | $37M | $37M | $37M | $37M | $37M | $37M | $37M | $37M | $37M | · | $37M | $37M | $37M | · | $37M | |
| Retained Earnings | $680M | $662M | $646M | $624M | $601M | $576M | $548M | $527M | $505M | $480M | · | $442M | $424M | $408M | · | $384M | |
| Treasury Stock | $114M | $89M | $52M | $36M | $36M | $36M | $37M | $37M | $37M | $37M | · | $37M | $37M | $37M | · | $37M | |
| AOCI | $265.0K | $4M | $6M | $5M | $6M | $-3M | $-8M | $-650.0K | $-5M | $-5M | · | $-7M | $-4M | $-4M | · | $-13M | |
| Stockholders' Equity | $683M | $690M | $713M | $703M | $678M | $642M | $606M | $591M | $563M | $536M | $516M | $493M | $476M | $458M | $442M | $423M | |
| Liabilities + Equity | $998M | $971M | $974M | $978M | $936M | $900M | $816M | $803M | $781M | $743M | · | $690M | $659M | $633M | · | $574M | |
| Shares Outstanding | · | · | 37,221,098 | · | · | · | 37,221,098 | · | · | · | · | · | · | · | · | · |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $3M | $2M | $3M | $2M | $3M | $2M | $2M | $1M | $2M | $1M | $1M | $1M | $2M | $1M | $978.0K | $704.0K | |
| Deferred Tax | · | · | · | · | · | · | $-11M | $0 | · | · | $-9M | $-25.0K | $-366.0K | $-10.0K | $-6M | $8.0K | |
| Operating Cash Flow | $27M | $34M | $55M | $51M | $45M | $33M | $52M | $45M | $36M | $21M | $38M | $31M | $23M | $18M | $30M | $24M | |
| CapEx | $5M | $4M | $4M | $3M | $4M | $3M | $5M | $3M | $2M | $3M | $2M | $3M | $3M | $4M | $1M | $2M | |
| Investing Cash Flow | $-99M | $-4M | $-4M | $-3M | $-3M | $-188M | $-5M | $-3M | $-2M | $-6M | $-2M | $-3M | $-3M | $-21M | $-1M | $-2M | |
| Stock Repurchased | $25M | $38M | · | · | $0 | $0 | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Stock Activity | · | $-38M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $12M | $12M | $12M | $12M | $10M | $10M | $10M | $10M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | $7M | |
| Financing Cash Flow | $-37M | $-50M | $-27M | $-12M | $-10M | $-10M | $-10M | $-10M | $-7M | $-8M | $-8M | $-7M | $-7M | $-7M | $-6M | $-7M | |
| Net Change in Cash | $-110M | $-21M | $24M | $36M | $34M | $-164M | $36M | $33M | $27M | $8M | $29M | $21M | $13M | $-10M | $23M | $15M | |
| Free Cash Flow | · | $29M | · | · | · | $30M | · | · | · | $19M | · | · | · | $14M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.8% | 41.7% | · | 40.7% | 41.1% | 43.0% | · | 40.2% | 39.4% | 39.3% | · | 39.1% | 39.5% | 39.5% | · | 38.9% | |
| Operating Margin | 17.7% | 17.4% | · | 19.6% | 18.8% | 22.2% | · | 19.5% | 19.2% | 18.6% | · | 16.9% | 16.8% | 15.7% | · | 16.1% | |
| Net Margin | 13.4% | 13.5% | · | 14.9% | 14.5% | 17.3% | · | 15.4% | 15.3% | 14.8% | · | 14.0% | 12.8% | 12.2% | · | 12.1% | |
| Pretax Margin | 17.9% | 18.0% | · | 20.1% | 19.2% | 22.9% | · | 20.6% | 20.0% | 19.4% | · | 17.5% | 17.2% | 16.1% | · | 16.2% | |
| EBITDA Margin | 17.7% | 17.4% | · | 19.6% | 18.8% | 22.2% | · | 19.5% | 19.2% | 18.6% | · | 16.9% | 16.8% | 15.7% | · | 16.1% | |
| ROA | 3.1% | 2.9% | · | 3.9% | 4.0% | 4.7% | · | 4.3% | 4.6% | 4.2% | · | 4.1% | 3.7% | 3.3% | · | 3.3% | |
| ROE | 4.4% | 4.1% | · | 5.4% | 5.6% | 6.5% | · | 5.9% | 6.4% | 5.9% | · | 5.7% | 5.0% | 4.5% | · | 4.4% | |
| ROIC | 4.3% | 3.8% | · | 4.9% | 5.0% | 5.8% | · | 5.1% | 5.6% | 5.2% | · | 5.1% | 4.6% | 4.1% | · | 4.2% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 3.0 | · | 3.2 | 3.2 | 2.9 | · | 4.1 | 3.7 | 3.5 | · | 3.3 | 3.3 | 3.1 | · | 3.2 | |
| Quick Ratio | 1.3 | 1.9 | · | 2.1 | 2.0 | 1.7 | · | 2.7 | 2.4 | 2.2 | · | 2.0 | 1.9 | 1.8 | · | 1.9 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 0.8 | 0.7 | · | 0.9 | 0.9 | 0.8 | · | 0.8 | 0.9 | 0.8 | · | 0.9 | 0.8 | 0.8 | · | 0.9 | |
| Receivables Turnover | 1.9 | 1.8 | · | 2.3 | 2.1 | 2.2 | · | 2.3 | 2.3 | 2.2 | · | 2.2 | 2.2 | 2.0 | · | 1.9 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $7.63 | $6.89 | · | $7.97 | $8.05 | $7.52 | · | $7.05 | $7.34 | $6.65 | · | $6.32 | $5.97 | $5.41 | · | $5.04 | |
| Cash Flow / Share | · | $1.15 | · | · | · | $1.12 | · | · | · | $0.73 | · | · | · | $0.61 | · | · | |
| Dividend / Share | $0.40 | $0.40 | · | $0.40 | $0.34 | $0.34 | · | $0.34 | $0.27 | $0.27 | · | $0.27 | $0.23 | $0.23 | · | $0.23 | |
| Dividend Paid / Share | $0.40 | $0.40 | $0.40 | $0.40 | $0.34 | $0.34 | $0.34 | $0.34 | $0.27 | $0.27 | $0.26 | $0.27 | $0.23 | $0.23 | $0.22 | $0.23 | |
| EPS (TTM) | $4.28 | $4.43 | · | $4.70 | $4.59 | $4.54 | · | $4.03 | $3.83 | $3.47 | · | $2.89 | $2.62 | $2.43 | · | $2.26 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $881M | $897M | · | $901M | $874M | $852M | · | $804M | $782M | $741M | · | $668M | $630M | $592M | · | $554M | |
| Net Income TTM | $126M | $131M | · | $139M | $136M | $134M | · | $119M | $113M | $102M | · | $85M | $77M | $72M | · | $66M | |
| P/E | 34.7 | 34.4 | · | 38.0 | 53.4 | 41.9 | · | 54.2 | 48.7 | 46.6 | · | 49.8 | 56.3 | 50.1 | · | 40.9 | |
| Earnings Yield | 2.9% | 2.9% | · | 2.6% | 1.9% | 2.4% | · | 1.8% | 2.1% | 2.1% | · | 2.0% | 1.8% | 2.0% | · | 2.5% | |
| Payout Ratio | · | 42.8% | · | · | · | 26.1% | · | · | · | 27.3% | · | · | · | 34.1% | · | · | |
| Annual Payout | $47M | $45M | · | $42M | $40M | $38M | · | $34M | $32M | $30M | · | $28M | $26M | $26M | · | $24M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $917M | $827M | $704M | $566M | $505M |
| 毛利率 % | 41.7% | 39.8% | 39.3% | 38.9% | 40.7% |
| 营业利润率 % | 20.0% | 19.1% | 16.8% | 15.4% | 15.6% |
| 净收入 | $142M | $125M | $93M | $66M | $61M |
| 稀释后每股收益 (EPS) | $4.79 | $4.23 | $3.14 | $2.26 | $2.08 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 流动比率 | 3.4 | 4.6 | 3.4 | 3.2 | 3.2 |
| 速动比率 | 2.2 | 3.2 | 2.1 | 1.9 | 1.9 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $170M | $142M | $98M | $77M | $81M |
机构持有人 (13F) 514 家申报者 · $5.4B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
514
持有价值
$5.4B
新仓位
81
已退出持仓
68
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 81 (+6 与上一季度对比) | 68 (+1 与上一季度对比) | 171 (-12 与上一季度对比) | 156 (+6 与上一季度对比) | +3.0M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $725925735 | 4892342 | 13.38% | 股份 |
| VANGUARD GROUP INC | $694133138 | 3979893 | 12.80% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $371665637 | 2504823 | 6.85% | 股份 |
| STATE STREET CORP | $245036809 | 1651414 | 4.52% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $195464684 | 1317325 | 3.60% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $149645076 | 1008392 | 2.76% | 股份 |
| Impax Asset Management Group plc | $140322076 | 945694 | 2.59% | 股份 |
| FIRST TRUST ADVISORS LP | $114529180 | 771864 | 2.11% | 股份 |
| MORGAN STANLEY | $109784105 | 739882 | 2.02% | 股份 |
| Boston Trust Walden Corp | $108163234 | 728961 | 1.99% | 股份 |
| UBS Group AG | $93392005 | 629411 | 1.72% | 股份 |
| Amundi | $87595099 | 590079 | 1.61% | 股份 |
| Pictet Asset Management Holding SA | $85224215 | 574477 | 1.57% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $76768190 | 517496 | 1.42% | 股份 |
| Invesco Ltd. | $74982795 | 505343 | 1.38% | 股份 |
| NEUBERGER BERMAN GROUP LLC | $74118632 | 499519 | 1.37% | 股份 |
| BANK OF AMERICA CORP /DE/ | $68344157 | 460602 | 1.26% | 股份 |
| JPMORGAN CHASE & CO | $60464280 | 434707 | 1.11% | 股份 |
| NORTHERN TRUST CORP | $56385587 | 380008 | 1.04% | 股份 |
| NORGES BANK | $55537892 | 374295 | 1.02% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $49767246 | 335404 | 0.92% | 股份 |
| MARSHALL WACE, LLP | $46316221 | 312146 | 0.85% | 股份 |
| GOLDMAN SACHS GROUP INC | $46274681 | 311866 | 0.85% | 股份 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $41648932 | 280713 | 0.77% | 股份 |
| AMERICAN CAPITAL MANAGEMENT INC | $38318096 | 258243 | 0.71% | 股份 |
| FUNDSMITH INVESTMENT SERVICES LTD. | $37272462 | 251196 | 0.69% | 股份 |
| Rockefeller Capital Management L.P. | $36086724 | 243204 | 0.67% | 股份 |
| Grantham, Mayo, Van Otterloo & Co. LLC | $34073835 | 229639 | 0.63% | 股份 |
| FRANKLIN RESOURCES INC | $33226943 | 223931 | 0.61% | 股份 |
| FEDERATED HERMES, INC. | $31552265 | 212645 | 0.58% | 股份 |
| Legal & General Group Plc | $31345720 | 211253 | 0.58% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $31100300 | 209599 | 0.57% | 股份 |
| STOREBRAND ASSET MANAGEMENT AS | $31045399 | 209229 | 0.57% | 股份 |
| Sandhill Capital Partners LLC | $29918156 | 201632 | 0.55% | 股份 |
| Select Equity Group, L.P. | $29568870 | 199278 | 0.55% | 股份 |
| Bank of New York Mellon Corp | $29214630 | 196890 | 0.54% | 股份 |
| Toroso Investments, LLC | $29110424 | 166908 | 0.54% | 股份 |
| Copeland Capital Management, LLC | $28326651 | 190906 | 0.52% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $27983578 | 188594 | 0.52% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $27297469 | 183970 | 0.50% | 股份 |
| Belpointe Asset Management LLC | $26554678 | 178964 | 0.49% | 股份 |
| Fundsmith LLP | $25911154 | 174627 | 0.48% | 股份 |
| TD Asset Management Inc | $25596440 | 172506 | 0.47% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $24825462 | 167310 | 0.46% | 股份 |
| Rodgers Brothers Inc. | $23033069 | 155230 | 0.42% | 股份 |
| JUPITER ASSET MANAGEMENT LTD | $22971895 | 154818 | 0.42% | 股份 |
| NEEDHAM INVESTMENT MANAGEMENT LLC | $21515100 | 145000 | 0.40% | 股份 |
| DF DENT & CO INC | $21355580 | 143925 | 0.39% | 股份 |
| ROYAL BANK OF CANADA | $20608000 | 138884 | 0.38% | 股份 |
| BRIDGES INVESTMENT MANAGEMENT INC | $20144662 | 135764 | 0.37% | 股份 |
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| James O. Wright | 2005年12月30日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 48 位内幕人士 · 22 位高管 · 18 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Kenneth Bockhorst | Chairman, President & CEO | 2026年4月21日 P | 51676 | 2 | 0 | $761552 |
| Daniel R Weltzien | VP-CFO & Treasurer | 2026年3月6日 A | 6190 | 0 | 0 | $0 |
| Edward F. Callahan | VP-Engineering | 2026年7月30日 P | 1937 | 2 | 0 | $201358 |
| Robert Wrocklage | EVP-N.A. Muncipal Utility | 2026年4月23日 P | 23321 | 2 | 0 | $373728 |
| Christina M. Tarantino | VP-Controller | 2026年4月21日 P | 1801 | 1 | 0 | $99006 |
| Richard Htwe | VP-Global Operations | 2026年4月21日 P | 7603 | 2 | 0 | $698574 |
| William R A Bergum | VP-Gen. Counsel and Secretary | 2026年4月21日 I | 13365 | 0 | 0 | $0 |
| Matthew L Stuyvenberg | EVP-SaaS Intl Utility & Comm'l | 2026年3月6日 A | 6428 | 0 | 0 | $0 |
| Sheryl Hopkins | VP - Human Resources | 2026年3月6日 A | 5670 | 0 | 0 | $0 |
| Kimberly K Stoll | VP-Cust Serv & GM SmartCover | 2026年3月6日 S | 3523 | 0 | 3 | $-286402 |
| Fred J Begale | VP-Utility NPD | 2026年3月6日 F | 3004 | 0 | 1 | $-309600 |
| Karen M. Bauer | VP-IR, Strategy & Treasurer | 2025年3月5日 S | 5076 | 0 | 0 | $0 |
| Lars Bo Kristensen | VP-Global Flow and Intl Water | 2024年3月1日 A | 744 | 0 | 0 | $0 |
| Gregory M Gomez | VP-Flow Instrumentation | 2022年3月7日 S | 14141 | 0 | 0 | $0 |
| William Parisen | VP-Global Operations | 2022年3月4日 A | 3635 | 0 | 0 | $0 |
| Trina L. Jashinsky | VP-Human Resources | 2020年3月6日 A | 2479 | 0 | 0 | $0 |
| Horst Gras | VP-International | 2019年5月31日 M | 0 | 0 | 0 | $0 |
| Raymond G Serdynski | VP-Manufacturing | 2019年4月23日 M | 7629 | 0 | 0 | $0 |
| Richard E Johnson | Sr. VP-Admin | 2019年2月22日 M | 50000 | 0 | 0 | $0 |
| SMILEY BEVERLY L P | VP-Controller | 2019年1月25日 A | 12949 | 0 | 0 | $0 |
| Dennis J Webb | VP-Customer Solutions | 2013年5月7日 J | 600 | 0 | 0 | $0 |
| Bryan L Cieslak | VP-Operations | 2007年1月25日 A | 158 | 0 | 0 | $0 |
| Xia Liu | 董事 | 2026年10月1日 A | · | 0 | 0 | $0 |
| Todd A. Adams | 董事 | 2026年10月1日 A | 0 | 0 | 0 | $0 |
| Melanie K. Cook | 董事 | 2026年4月27日 A | 3237 | 0 | 0 | $0 |
| Henry F Brooks | 董事 | 2026年4月27日 A | 3237 | 0 | 0 | $0 |
| Tessa M. Myers | 董事 | 2026年4月27日 A | 5913 | 0 | 0 | $0 |
| James F Stern | 董事 | 2026年4月27日 A | 8551 | 0 | 0 | $0 |
| James W Mcgill | 董事 | 2026年4月27日 A | 4893 | 0 | 0 | $0 |
| Glen E Tellock | 董事 | 2026年4月27日 A | 8551 | 0 | 0 | $0 |
| Gale E Klappa | 董事 | 2022年5月2日 A | 20427 | 0 | 0 | $0 |
| Gail A Lione | 董事 | 2021年7月23日 S | 10154 | 0 | 0 | $0 |
| Thomas J Fischer | 董事 | 2019年4月29日 A | 29494 | 0 | 0 | $0 |
| Todd J Teske | 董事 | 2019年4月29日 A | 18004 | 0 | 0 | $0 |
| POLICANO ANDREW J | 董事 | 2017年9月5日 S | 24561 | 0 | 0 | $0 |
| DIX RONALD H | 董事 | 2017年6月9日 S | 43000 | 0 | 0 | $0 |
| Steven J Smith | 董事 | 2016年5月2日 A | 28673 | 0 | 0 | $0 |
| Kenneth P Manning | 董事 | 2009年4月27日 J | 64945 | 0 | 0 | $0 |
| Ulice Payne JR | 董事 | 2009年4月27日 J | 19545 | 0 | 0 | $0 |
| Richard A Meeusen | · | 2020年3月3日 M | 74582 | 0 | 0 | $0 |
| Kristie J Zahn | · | 2012年5月1日 J | 0 | 0 | 0 | $0 |
| John J Stollenwerk | · | 2012年4月27日 J | 69786 | 0 | 0 | $0 |
| Daniel D Zandron | · | 2009年11月11日 S | 10786 | 0 | 0 | $0 |
| Kenneth E Smith | · | 2005年8月10日 S | 0 | 0 | 0 | $0 |
| Robert M Bullis | · | 2005年8月1日 S | 6538 | 0 | 0 | $0 |
| FORBES JAMES L | · | 2005年4月19日 S | 125884 | 0 | 0 | $0 |
| BADGER METER OFFICERS VOTING TRUST | · | 2004年4月2日 Z | 82234 | 0 | 0 | $0 |
| Doanld J Schuenke | · | 2004年2月4日 M | 12000 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 61 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PSCT · Invesco Exchange-Traded Fund Trus... | 1.53% | 64102 SH | 2026年10月2日 | 每日 |
| SCOW · Pacer Funds Trust | 1.37% | 175 NS | 2026年7月31日 | N-PORT |
| PHO · Invesco Exchange-Traded Fund Trust | 1.34% | 196551 SH | 2026年10月2日 | 每日 |
| CGW · Invesco Exchange-Traded Fund Trus... | 1.32% | 103615 SH | 2026年10月2日 | 每日 |
| CSMD · Professionally Managed Portfolios | 1.17% | 39522 NS | 2026年7月31日 | N-PORT |
| EFRA · iShares Trust | 1.01% | 446 SH | 2026年9月11日 | 每日 |
| ERTH · Invesco Exchange-Traded Fund Trust | 0.60% | 5702 SH | 2026年10月2日 | 每日 |
| SDVD · First Trust Exchange-Traded Fund IV | 0.55% | 37537 NS | 2026年7月31日 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.47% | 34739 SH | 2026年8月19日 | 每日 |
| CAFG · Pacer Funds Trust | 0.45% | 1004 NS | 2026年7月31日 | N-PORT |
| CCSO · Tidal Trust II | 0.38% | 1308 NS | 2026年7月31日 | N-PORT |
| RZG · Invesco Exchange-Traded Fund Trust | 0.30% | 2820 SH | 2026年10月2日 | 每日 |
| NUSC · Nushares ETF Trust | 0.29% | 28088 NS | 2026年7月31日 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.26% | 31882 SH | 2026年8月19日 | 每日 |
| IWO · iShares Trust | 0.24% | 280327 SH | 2026年9月11日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.23% | 102075 SH | 2026年8月19日 | 每日 |
| EBIT · Harbor ETF Trust | 0.21% | 188 NS | 2026年7月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.17% | 1096 NS | 2026年7月31日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.15% | 7735 NS | 2026年7月31日 | N-PORT |
| ESML · iShares Trust | 0.13% | 30063 SH | 2026年9月11日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.13% | 171464 SH | 2026年8月19日 | 每日 |
| IWM · iShares Trust | 0.12% | 760445 SH | 2026年9月11日 | 每日 |
| VBK · VANGUARD INDEX FUNDS | 0.12% | 387282 SH | 2026年8月19日 | 每日 |
| MADE · iShares Trust | 0.11% | 544 SH | 2026年9月11日 | 每日 |
| FSMD · FIDELITY COVINGTON TRUST | 0.10% | 19174 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.10% | 20957 SH | 2026年10月2日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.08% | 93990 NS | 2026年7月31日 | N-PORT |
| ISCG · iShares Trust | 0.07% | 5111 SH | 2026年9月11日 | 每日 |
| FTEC · FIDELITY COVINGTON TRUST | 0.06% | 90526 NS | 2026年7月31日 | N-PORT |
| VGT · VANGUARD WORLD FUND | 0.06% | 738572 SH | 2026年8月19日 | 每日 |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.06% | 8750 SH | 2026年10月2日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.05% | 334859 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.05% | 669695 SH | 2026年8月19日 | 每日 |
| SMDX · Tidal Trust III | 0.04% | 418 NS | 2026年7月31日 | N-PORT |
| RILA · Spinnaker ETF Series | 0.04% | 113 NS | 2026年7月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.04% | 793 SH | 2026年10月2日 | 每日 |
| WSML · iShares Trust | 0.03% | 1817 SH | 2026年9月11日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.02% | 942 NS | 2026年7月31日 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.02% | 164879 SH | 2026年8月19日 | 每日 |
| IGM · iShares Trust | 0.02% | 13719 SH | 2026年9月11日 | 每日 |
| PFM · Invesco Exchange-Traded Fund Trust | 0.01% | 830 SH | 2026年10月2日 | 每日 |
| TILT · FlexShares Trust | 0.01% | 1670 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 928716 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 2488 SH | 2026年8月19日 | 每日 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 6564 SH | 2026年8月19日 | 每日 |
| DFSU · Dimensional ETF Trust | 0.01% | 1083 NS | 2026年7月31日 | N-PORT |
| IWV · iShares Trust | 0.01% | 8304 SH | 2026年9月9日 | 每日 |
| ITOT · iShares Trust | 0.00% | 37055 SH | 2026年9月11日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.00% | 17212 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 3649 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 685 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 3662 NS | 2026年7月31日 | N-PORT |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 23877 SH | 2026年8月19日 | 每日 |
| DFUV · Dimensional ETF Trust | 0.00% | 40 NS | 2026年7月31日 | N-PORT |
| IJR · iShares Trust | · | 1781230 SH | 2026年9月10日 | 每日 |
| IJT · iShares Trust | · | 276014 SH | 2026年9月9日 | 每日 |
| XJR · iShares Trust | · | 4025 SH | 2026年8月31日 | 每日 |
| ISCB · iShares Trust | · | 1282 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 2784 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 28834 SH | 2026年9月11日 | 每日 |
| SMMV · iShares Trust | · | 1152 SH | 2026年8月19日 | 每日 |
BMI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 15 位分析师
买入
中位数目标
$162.00
+26.8%
4 26.7%
强烈买入
6 40.0%
买入
4 26.7%
持有
1 6.7%
卖出
0 0.0%
强烈卖出
12个月价格目标
9 位分析师 · 2026-10-03平均目标 $156.67 +22.6%
现在
当前价格 $127.77
最低$112.00
平均值$156.67
最高$170.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| BMI | $6.49B | 36.4 | 10.9% | 15.4% | 20.4% | 41.7% |
| CGNX | $6.01B | 52.9 | 8.7% | 11.5% | 7.6% | 66.9% |
| RAL | $5.75B | -4.7 | -4.0% | -59.1% | -52.3% | 50.3% |
| NOVT | $4.24B | 80.9 | 3.3% | 5.5% | 5.2% | 44.4% |
| VNT | $5.29B | 13.5 | 3.2% | 13.2% | 35.4% | · |
| ITRI | $4.17B | 14.3 | -3.0% | 12.7% | 19.4% | 37.7% |
| MIR | · | 212.9 | 7.5% | 3.1% | 1.7% | 47.4% |
| OSIS | $3.48B | 24.4 | 4.2% | 8.7% | 18.4% | 33.2% |
| OUST | $1.32B | -20.2 | 52.5% | -35.6% | -25.0% | 49.3% |
| CXT | $2.70B | 18.8 | 11.4% | 8.8% | 12.5% | · |
| LASR | $1.92B | -79.8 | 31.6% | -9.0% | -10.6% | 29.8% |
最新新闻 提及该公司的近期头条新闻
Why Badger Meter Stock Is Plummeting 18% Lower This Week
Nasdaq · 2 月，1 周 前
Is Badger Meter, Inc. (BMI) A Good Stock To Buy Now?
Yahoo Finance · 3 月，3 周 前
养活半个世界的大米价格创2008年来最大月度涨幅
ZeroHedge · 4 月 前
每日股息报告：POR,SWK,AWI,WWD,BMI
Nasdaq · 5 月 前
为什么巴杰尔仪表公司今日股价暴跌
Yahoo Finance · 5 月，2 周 前
Badger Meter Inc. 利润在第一季度下降
Nasdaq · 5 月，2 周 前
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 七月 23, 2026 申报