INSM Insmed Incorporated - Common Stock

NASDAQ · Biotechnology · 在 SEC EDGAR 上查看 ↗

$109.47

价格 · 五月 20, 2026

截至...的财报数据五月 7, 2026

INSM 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$109.47

市值

$37.29B

P/E (TTM)

-27.1

每股收益 (TTM)

$-6.42

营收 (TTM)

$606M

股息收益率

—

ROE

-128.4%

负债/权益

0.7

52周区间

$65 – $213

INSM 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $606M

2016-12-31 → 2025-12-31

EPS $-6.42

2019-12-31 → 2025-12-31

自由现金流 $-968M

2016-12-31 → 2025-12-31

利润率 -210.5%

2019-12-31 → 2019-12-31

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

INSM

同行中位数

P/E (TTM)

-27.1

18.2

P/S (TTM) (市销率 (TTM))

61.5

8.3

P/B (市净率)

50.5

6.1

EV / EBITDA (企业价值 / EBITDA)

-29.2

—

Price / FCF (股价/自由现金流)

-38.5

—

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

INSM

同行中位数

Operating Margin (营业利润率)

-205.6%

—

Net Profit Margin (净利润率)

-210.5%

8.7%

ROA

-59.5%

3.3%

ROE

-128.4%

12.3%

ROIC

-97.8%

—

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

INSM

同行中位数

Debt / Equity (负债/股东权益比率)

0.7

8.7

Current Ratio (流动比率)

3.8

3.6

Quick Ratio (速动比率)

3.4

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

INSM

同行中位数

Revenue YoY (营收同比增长)

66.7%

—

Revenue CAGR 3Y (营收3年复合年增长率)

35.2%

—

Revenue CAGR 5Y (营收5年复合年增长率)

29.8%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

INSM

同行中位数

EPS (Diluted) (EPS (稀释))

$-6.42

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

INSM

同行中位数

INSM 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 28 位分析师

强烈买入 9 32.1%
买入 18 64.3%
持有 1 3.6%
卖出 0 0.0%
强烈卖出 0 0.0%

12个月价格目标

20 位分析师 · 2026-05-19

中位数 $208.50

← 低于所有目标 $109.47

最低 $140.00

最高 $243.00

中位数目标 $208.50 +90.5%

平均目标 $201.00 +83.6%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜

-0.17%

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$-0.76	$-0.98	0.22%
2025年12月31日	$-1.54	$-1.32	-0.22%
2025年9月30日	$-1.75	$-1.37	-0.38%
2025年6月30日	$-1.70	$-1.32	-0.38%
2025年3月31日	$-1.42	$-1.36	-0.06%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
INSM	$37.29B	-27.1	66.7%	-210.5%	-128.4%	—
ALNY	$52.64B	170.7	65.2%	8.5%	60.4%	—
RVMD	—	—	—	—	—	—
NTRA	$32.00B	-150.7	35.9%	-9.0%	-14.1%	—
BIIB	$25.84B	20.0	2.2%	13.1%	7.2%	—
UTHR	$21.27B	17.5	10.6%	41.9%	18.7%	87.9%
INCY	$19.60B	15.4	21.2%	25.0%	27.6%	—
MRNA	$11.62B	-4.1	-39.9%	-145.2%	-31.3%	—
NBIX	$14.20B	30.4	21.4%	16.7%	16.1%	—
SMMT	$13.56B	-12.1	—	—	-235.1%	—
BBIO	$14.90B	-20.2	126.3%	-146.0%	41.2%	—

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 17

INSM 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$606M	$364M	$305M	$245M	$188M	$164M	$136M	$10M	$0	$0	$0	·
Cost of Revenue	$123M	$86M	$66M	$55M	$44M	$40M	$24M	$2M	$0	$0	·	·
Gross Profit	·	·	·	·	·	·	$112M	$7M	$0	·	·	·
R&D Expense	$771M	$598M	$571M	$398M	$273M	$181M	$132M	$145M	$110M	$123M	$74M	$56M
SG&A Expense	$701M	$461M	$345M	$266M	$234M	$204M	$211M	$168M	$79M	$51M	$43M	$31M
Operating Expenses	$1.85B	$1.24B	$1.01B	$703M	$564M	$430M	$372M	$317M	$189M	$173M	$117M	$87M
Operating Income	$-1.25B	$-878M	$-710M	$-457M	$-375M	$-265M	$-235M	$-307M	$-189M	$-173M	$-117M	$-87M
Interest Expense	$84M	$85M	$82M	$26M	$40M	$30M	$28M	$25M	$6M	$3M	$3M	$2M
Other Non-op	$-2M	$29.0K	$2M	$-6M	$-3M	$405.0K	$-531.0K	$602.0K	$300.0K	$119.0K	$-33.0K	$141.0K
Pretax Income	$-1.27B	$-910M	$-747M	$-480M	$-436M	$-293M	$-254M	$-324M	$-193M	$-176M	$-120M	$-90M
Income Tax	$5M	$4M	$3M	$1M	$-2M	$1M	$777.0K	$201.0K	$-272.0K	$98.0K	$-2M	$-10M
Net Income	$-1.28B	$-914M	$-750M	$-482M	$-435M	$-294M	$-254M	$-324M	$-193M	$-176M	$-118M	$-79M
EPS (Basic)	$-6.42	$-5.57	$-5.34	$-3.91	$-3.88	$-3.01	$-3.01	·	·	·	·	·
EPS (Diluted)	$-6.42	$-5.57	$-5.34	$-3.91	$-3.88	$-3.01	$-3.01	·	·	·	·	·
Shares (Basic)	199,014,000	164,043,000	140,433,000	123,035,000	112,111,000	97,605,000	84,560,000	76,889,000	66,576,000	61,892,000	58,633,000	43,095,000
Shares (Diluted)	199,014,000	164,043,000	140,433,000	123,035,000	112,111,000	97,605,000	84,560,000	76,889,000	66,576,000	61,892,000	58,633,000	43,095,000
EBITDA	$-1.25B	$-878M	$-704M	$-452M	$-366M	$-256M	$-230M	$-304M	$-186M	$-171M	$-116M	·

资产负债表 27

INSM 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$510M	$555M	$482M	$1.07B	$717M	$533M	$487M	$495M	$381M	$163M	$283M	$159M
Short-term Investments	$920M	$879M	$298M	$74M	$0	·	·	·	·	·	·	·
Receivables	$141M	$52M	$41M	$30M	$24M	$17M	$19M	$6M	$0	·	·	·
Inventory	$132M	$99M	$83M	$70M	$67M	$50M	$28M	$7M	$0	·	·	·
Prepaid Expense	$91M	$37M	$24M	$25M	$29M	$24M	$20M	$11M	$8M	$6M	$5M	$5M
Current Assets	$1.79B	$1.62B	$929M	$1.27B	$837M	$623M	$555M	$519M	$389M	$168M	$288M	$165M
PP&E (Net)	$103M	$80M	$65M	$56M	$53M	$54M	$60M	$23M	$12M	$10M	$8M	$8M
PP&E (Gross)	$164M	$130M	$110M	$96M	$90M	$82M	$79M	$37M	$23M	$18M	$13M	$11M
Accum. Depreciation	$61M	$50M	$45M	$39M	$37M	$28M	$19M	$14M	$11M	$8M	$5M	$3M
Goodwill	$136M	$136M	$136M	$136M	$136M	$0	·	·	·	·	·	·
Intangibles	$98M	$59M	$64M	$69M	$74M	$49M	$54M	$59M	$58M	·	·	·
Total Assets	$2.26B	$2.03B	$1.33B	$1.66B	$1.24B	$796M	$742M	$605M	$462M	$238M	$357M	$231M
Accounts Payable	$80M	$73M	$65M	$50M	$36M	$43M	$13M	$18M	$15M	$10M	$7M	$9M
Accrued Liabilities	·	·	·	·	$61M	$38M	$40M	$38M	$17M	$17M	$11M	$10M
Current Liabilities	$469M	$298M	$226M	$190M	$135M	$119M	$85M	$80M	$45M	$28M	$22M	$20M
Capital Leases	$12M	$9M	$11M	$15M	$21M	$21M	$29M	·	·	·	·	·
Other Non-current Liabilities	$6M	$499.0K	$3M	$9M	$20M	$9M	$11M	$0	$765.0K	$693.0K	$572.0K	$23.0K
Total Liabilities	$1.53B	$1.74B	$1.66B	$1.57B	$833M	$520M	$481M	$396M	$101M	$83M	$45M	$45M
Long-term Debt	$547M	$1.12B	$1.18B	$1.15B	$800M	$450M	$450M	$450M	$55M	$55M	$25M	$25M
Total Debt	$541M	$1.10B	$1.16B	$1.13B	$567M	$356M	$336M	$317M	$56M	$55M	$25M	·
Common Stock	$2M	$2M	$1M	$1M	$1M	$1M	$897.0K	$773.0K	$766.0K	$620.0K	$618.0K	$498.0K
Paid-in Capital	$6.37B	$4.65B	$3.11B	$2.78B	$2.67B	$2.11B	$1.80B	$1.49B	$1.32B	$919M	$900M	$657M
Retained Earnings	$-5.64B	$-4.36B	$-3.45B	$-2.70B	$-2.27B	$-1.83B	$-1.54B	$-1.28B	$-958M	$-765M	$-589M	$-471M
AOCI	$1M	$-2M	$-745.0K	$756.0K	$968.0K	$193.0K	$-10.0K	$-9.0K	$-3.0K	$-65.0K	·	·
Stockholders' Equity	$739M	$285M	$-332M	$88M	$410M	$276M	$262M	$208M	$361M	$154M	$312M	$186M
Liabilities + Equity	$2.26B	$2.03B	$1.33B	$1.66B	$1.24B	$796M	$742M	$605M	$462M	$238M	$357M	$231M
Shares Outstanding	214,255,853	179,383,000	147,978,000	135,654,000	118,738,000	102,763,060	89,682,387	77,307,521	76,610,508	62,019,889	61,813,995	49,806,131

现金流 15

INSM 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	$6M	$5M	$9M	$9M	$5M	$4M	$3M	$2M	$2M	$1M
Stock-based Comp	$153M	$97M	$75M	$58M	$46M	$36M	$27M	$26M	$18M	$18M	$16M	$11M
Deferred Tax	$-27.0K	$-29.0K	$-54.0K	$-231.0K	$-3M	$0	$0	$0	$-417.0K	$0	$0	·
Amort. of Intangibles	$6M	$5M	$5M	$5M	$5M	$5M	$5M	$1M	$0	$0	·	·
Other Non-cash	·	·	$133M	$18M	$20M	$29M	$-28M	$36M	$12M	$9M	$-89.0K	·
Operating Cash Flow	$-935M	$-684M	$-536M	$-400M	$-363M	$-219M	$-251M	$-258M	$-160M	$-147M	$-101M	$-64M
CapEx	$33M	$22M	$13M	$10M	$7M	$6M	$42M	$13M	$3M	$4M	$3M	$5M
Investing Cash Flow	$-65M	$-583M	$-224M	$-35M	$-64M	$-7M	$-42M	$-15M	$-3M	$-4M	$-3M	·
Stock Issued	$823M	$1.08B	$152M	$292M	$270M	$246M	$261M	$0	$378M	$0	$223M	$109M
Net Stock Activity	$823M	$1.08B	$152M	$292M	$270M	$246M	$261M	$0	$378M	·	$223M	·
Financing Cash Flow	$954M	$1.34B	$168M	$793M	$613M	$271M	$285M	$387M	$381M	$31M	$228M	·
Net Change in Cash	$-45M	$73M	$-592M	$357M	$184M	$45M	$-8M	$114M	$219M	$-120M	$124M	$45M
Taxes Paid	$4M	$2M	$2M	$2M	$2M	$814.0K	$339.0K	$154.0K	$166.0K	$85.0K	$-3M	$9M
Free Cash Flow	$-968M	$-706M	$-550M	$-410M	$-371M	$-226M	$-293M	$-271M	$-163M	$-151M	$-104M	·
Levered FCF	$-1.05B	$-791M	$-632M	$-437M	$-411M	$-255M	$-321M	$-297M	$-169M	$-154M	$-107M	·

盈利能力 8

INSM 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	·	·	·	·	·	·	82.3%	·	·	·	·	·
Operating Margin	-205.6%	-241.5%	-232.5%	-186.4%	-199.0%	-161.3%	-172.4%	-3124.9%	·	·	·	·
Net Margin	-210.5%	-251.2%	-245.6%	-196.3%	-230.6%	-178.9%	-186.4%	-3297.2%	·	·	·	·
Pretax Margin	-209.7%	-250.2%	-244.8%	-195.7%	-231.6%	-178.0%	-185.8%	-3295.1%	·	·	·	·
EBITDA Margin	-205.6%	-241.5%	-230.7%	-184.2%	-194.2%	-155.8%	-168.6%	-3088.3%	·	·	·	·
ROA	-59.5%	-54.5%	-50.2%	-33.2%	-42.6%	-38.2%	-37.8%	-60.8%	-55.0%	-59.3%	-40.2%	·
ROE	-128.4%	-237.7%	241.3%	-1660.7%	-95.0%	-92.9%	-89.9%	-129.8%	-74.7%	-75.6%	-47.5%	·
ROIC	-97.8%	-63.5%	-86.5%	-37.8%	-38.2%	-42.1%	-39.5%	-58.6%	-45.3%	-82.9%	-34.3%	·

流动性与偿付能力 5

INSM 的年度流动性与偿付能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	3.8	5.5	4.1	6.7	6.2	5.2	6.5	6.5	8.7	6.0	12.9	·
Quick Ratio	3.4	5.0	3.6	6.2	5.5	4.6	5.9	6.3	8.5	5.8	12.7	·
Debt / Equity	0.7	3.9	-3.5	12.8	1.4	1.3	1.3	1.5	0.2	0.4	0.1	·
LT Debt / Equity	0.7	3.9	-3.5	12.8	1.4	1.3	1.3	1.5	0.2	0.4	0.1	·
Interest Coverage	-14.9	-10.3	-8.7	-17.3	-9.3	-9.0	-8.5	-12.1	-31.9	-49.6	-40.7	·

效率 3

INSM 的年度效率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.0	0.0	·	·	·
Inventory Turnover	1.1	0.9	0.9	0.8	0.8	1.0	1.4	0.7	·	·	·	·
Receivables Turnover	6.3	7.8	8.6	9.1	9.2	9.2	11.0	3.6	·	·	·	·

每股 5

INSM 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$3.45	$1.59	$-2.24	$0.65	$3.46	$2.68	$2.92	$2.69	$4.71	$2.49	$5.04	·
Revenue / Share	$3.05	$2.22	$2.17	$1.99	$1.68	$1.68	$1.61	$0.13	$0.00	·	·	·
Cash Flow / Share	$-4.70	$-4.17	$-3.82	$-3.25	$-3.24	$-2.25	$-2.96	$-3.36	$-2.40	$-2.37	$-1.72	·
Cash / Share	$2.38	$3.09	$3.26	$7.92	$6.04	$5.18	$5.44	$6.40	$4.98	$2.62	$4.58	·
EPS (TTM)	$-6.42	$-5.57	$-5.34	$-3.91	$-3.88	$-3.01	$-3.01	·	·	·	·	·

增长率 3

INSM 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	66.7%	19.2%	24.4%	30.2%	14.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	35.2%	24.5%	22.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	29.8%	·	·	·	·	·	·	·	·	·	·	·

估值 (TTM) 14

INSM 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$606M	$364M	$305M	$245M	$188M	$164M	$136M	$10M	$0	$0	$0	$12M
Net Income TTM	$-1.28B	$-914M	$-750M	$-482M	$-435M	$-294M	$-254M	$-324M	$-193M	$-176M	$-118M	$-79M
Market Cap	$37.29B	$12.38B	$4.59B	$2.71B	$3.23B	$3.42B	$2.14B	$1.01B	$2.39B	$821M	$1.12B	·
Enterprise Value	$36.40B	$12.05B	$4.96B	$2.69B	$3.08B	$3.24B	$1.99B	$836M	$2.06B	$713M	$864M	·
P/E	-27.1	-12.4	-5.8	-5.1	-7.0	-11.1	-7.9	·	·	·	·	·
P/S	61.5	34.1	15.0	11.0	17.2	20.8	15.7	103.1	·	·	·	·
P/B	50.5	43.4	-13.8	30.8	7.9	12.4	8.2	4.9	6.6	5.3	3.6	·
P / Tangible Book	73.8	136.7	·	·	16.1	15.1	·	·	·	·	·	·
P / Cash Flow	-39.9	-18.1	-8.6	-6.8	-8.9	-15.6	-8.5	-3.9	-15.0	-5.6	-11.1	·
P / FCF	-38.5	-17.5	-8.3	-6.6	-8.7	-15.2	-7.3	-3.7	-14.7	-5.4	-10.8	·
EV / EBITDA	-29.2	-13.7	-7.0	-5.9	-8.4	-12.7	-8.7	-2.8	-11.1	-4.2	-7.5	·
EV / FCF	-37.6	-17.1	-9.0	-6.5	-8.3	-14.4	-6.8	-3.1	-12.7	-4.7	-8.3	·
EV / Revenue	60.0	33.1	16.3	11.0	16.4	19.7	14.6	85.0	·	·	·	·
Earnings Yield	-3.7%	-8.1%	-17.2%	-19.6%	-14.2%	-9.0%	-12.6%	·	·	·	·	·

损益表 16

INSM 的季度损益表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$306M	$264M	$142M	$107M	$93M	$104M	$93M	$90M	$76M	$84M	$79M	$77M	$65M	$59M	$68M	$65M
Cost of Revenue	$47M	$44M	$29M	$28M	$21M	$26M	$21M	$21M	$17M	$18M	$17M	$17M	$14M	$13M	$13M	$16M
R&D Expense	$209M	$255M	$186M	$177M	$153M	$180M	$151M	$147M	$121M	$137M	$109M	$197M	$128M	$125M	$100M	$89M
SG&A Expense	$247M	$212M	$186M	$155M	$148M	$143M	$119M	$107M	$93M	$90M	$91M	$84M	$80M	$73M	$76M	$60M
Operating Expenses	$459M	$584M	$508M	$420M	$341M	$335M	$307M	$379M	$221M	$262M	$227M	$313M	$213M	$211M	$195M	$154M
Operating Income	$-153M	$-320M	$-366M	$-313M	$-248M	$-230M	$-213M	$-289M	$-146M	$-178M	$-148M	$-236M	$-148M	$-151M	$-128M	$-88M
Interest Expense	·	·	·	$21M	$22M	$22M	$21M	$21M	$21M	$21M	$20M	$21M	$20M	$16M	$3M	$3M
Other Non-op	$-736.0K	$-2M	$-603.0K	$453.0K	$132.0K	$-445.0K	$2M	$-269.0K	$-1M	$2M	$285.0K	$-488.0K	$-111.0K	$1M	$-2M	$-4M
Pretax Income	$-162M	$-327M	$-369M	$-320M	$-256M	$-234M	$-220M	$-300M	$-157M	$-185M	$-158M	$-244M	$-159M	$-160M	$-131M	$-95M
Income Tax	$1M	$2M	$1M	$1M	$912.0K	$1M	$1M	$838.0K	$589.0K	$998.0K	$544.0K	$530.0K	$483.0K	$125.0K	$372.0K	$501.0K
Net Income	$-164M	$-328M	$-370M	$-322M	$-257M	$-236M	$-221M	$-301M	$-157M	$-186M	$-159M	$-245M	$-160M	$-160M	$-131M	$-96M
EPS (Basic)	$-0.76	$-1.55	$-1.75	$-1.70	$-1.42	$-1.30	$-1.27	$-1.94	$-1.06	$-1.28	$-1.11	$-1.78	$-1.17	$-1.22	$-1.09	$-0.80
EPS (Diluted)	$-0.76	$-1.55	$-1.75	$-1.70	$-1.42	$-1.30	$-1.27	$-1.94	$-1.06	$-1.28	$-1.11	$-1.78	$-1.17	$-1.22	$-1.09	$-0.80
Shares (Basic)	215,468,000	-382,907,000	211,759,000	189,302,000	180,860,000	-312,836,000	173,721,000	154,702,000	148,456,000	-276,374,000	142,899,000	137,553,000	136,355,000	-236,285,000	120,789,000	119,602,000
Shares (Diluted)	215,468,000	-382,907,000	211,759,000	189,302,000	180,860,000	-312,836,000	173,721,000	154,702,000	148,456,000	-276,374,000	142,899,000	137,553,000	136,355,000	-236,285,000	120,789,000	119,602,000
EBITDA	$-153M	·	$-366M	$-313M	$-248M	·	$-213M	$-289M	$-146M	·	$-148M	$-236M	$-148M	·	$-128M	$-88M

资产负债表 27

INSM 的季度资产负债表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$582M	$510M	$335M	$1.28B	$403M	$555M	$461M	$1.25B	$596M	·	$487M	$613M	$969M	·	$415M	$416M
Short-term Investments	$641M	$920M	$1.35B	$572M	$796M	$879M	$1.01B	$0	$0	·	$299M	$305M	$30M	·	$99M	$139M
Receivables	$179M	$141M	$65M	$55M	$48M	$52M	$42M	$40M	$37M	·	$36M	$31M	$31M	·	$27M	$29M
Inventory	$133M	$132M	$121M	$108M	$101M	$99M	$98M	$90M	$83M	·	$78M	$77M	$71M	·	$66M	$67M
Prepaid Expense	$78M	$91M	$66M	$62M	$55M	$37M	$41M	$41M	$43M	·	$27M	$26M	$29M	·	$25M	$23M
Current Assets	$1.61B	$1.79B	$1.93B	$2.08B	$1.40B	$1.62B	$1.65B	$1.42B	$759M	·	$927M	$1.05B	$1.13B	·	$632M	$675M
PP&E (Net)	$103M	$103M	$90M	$90M	$88M	$80M	$75M	$73M	$69M	·	$65M	$62M	$60M	·	$54M	$54M
PP&E (Gross)	$166M	$164M	$147M	$145M	$141M	$130M	$124M	$120M	$115M	·	$108M	$104M	$100M	·	$92M	$93M
Accum. Depreciation	$64M	$61M	$57M	$55M	$52M	$50M	$49M	$47M	$46M	·	$43M	$42M	$41M	·	$38M	$39M
Goodwill	$136M	$136M	$136M	$136M	$136M	$136M	$136M	$136M	$136M	·	$136M	$136M	$136M	·	$136M	$136M
Intangibles	$96M	$98M	$85M	$56M	$57M	$59M	$60M	$61M	$62M	$64M	$65M	$66M	$67M	·	$70M	$71M
Total Assets	$2.08B	$2.26B	$2.36B	$2.48B	$1.80B	$2.03B	$2.05B	$1.81B	$1.16B	·	$1.32B	$1.44B	$1.52B	·	$995M	$1.05B
Accounts Payable	$73M	$80M	$80M	$74M	$58M	$73M	$65M	$51M	$44M	·	$65M	$56M	$57M	·	$12M	$31M
Accrued Liabilities	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$59M
Current Liabilities	$361M	$469M	$417M	$312M	$239M	$298M	$259M	$524M	$421M	·	$197M	$204M	$188M	·	$138M	$114M
Capital Leases	$10M	$12M	$8M	$8M	$8M	$9M	$10M	$12M	$14M	·	$13M	$13M	$15M	·	$17M	$18M
Other Non-current Liabilities	$6M	$6M	$6M	$6M	$5M	$499.0K	$3M	$3M	$3M	·	$6M	$11M	$10M	·	$11M	$14M
Total Liabilities	$1.37B	$1.53B	$1.42B	$1.23B	$1.70B	$1.74B	$1.57B	$1.77B	$1.62B	·	$1.61B	$1.59B	$1.56B	·	$1.02B	$1.01B
Long-term Debt	$547M	$547M	$547M	$547M	$1.12B	·	$972M	$1.19B	$1.18B	·	$1.17B	$1.17B	$1.16B	·	$800M	$800M
Total Debt	$542M	·	$540M	$539M	$1.11B	·	$955M	$1.17B	$1.16B	·	$1.15B	$1.14B	$1.13B	·	$785M	$784M
Common Stock	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$1M	·	$1M	$1M	$1M	·	$1M	$1M
Paid-in Capital	$6.50B	$6.37B	$6.25B	$6.18B	$4.71B	$4.65B	$4.61B	$3.94B	$3.14B	·	$2.97B	$2.95B	$2.81B	·	$2.51B	$2.45B
Retained Earnings	$-5.80B	$-5.64B	$-5.31B	$-4.94B	$-4.62B	$-4.36B	$-4.12B	$-3.90B	$-3.60B	·	$-3.26B	$-3.10B	$-2.86B	·	$-2.54B	$-2.41B
AOCI	$4.0K	$1M	$2M	$2M	$-902.0K	$-2M	$547.0K	$-3M	$-2M	·	$-2M	$-1M	$1M	·	$-1M	$-929.0K
Stockholders' Equity	$705M	$739M	$946M	$1.25B	$99M	$285M	$483M	$39M	$-465M	$-332M	$-289M	$-156M	$-45M	$88M	$-30M	$44M
Liabilities + Equity	$2.08B	$2.26B	$2.36B	$2.48B	$1.80B	$2.03B	$2.05B	$1.81B	$1.16B	·	$1.32B	$1.44B	$1.52B	·	$995M	$1.05B
Shares Outstanding	216,521,841	214,255,853	212,583,015	211,110,658	181,900,074	179,382,635	178,846,991	166,666,599	148,560,882	147,978,000	143,049,197	142,750,463	136,429,216	135,654,000	121,726,199	119,865,023

现金流 12

INSM 的季度现金流数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$46M	$39M	$31M	$43M	$39M	$27M	$26M	$23M	$21M	$20M	$20M	$18M	$16M	$15M	$16M	$14M
Deferred Tax	$0	$-27.0K	$0	$0	$0	$-29.0K	$0	$0	$0	$-54.0K	$0	$0	$0	$-231.0K	$0	$0
Amort. of Intangibles	$2M	$2M	$2M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M
Operating Cash Flow	$-223M	$-248M	$-220M	$-206M	$-262M	$-196M	$-181M	$-123M	$-184M	$-131M	$-136M	$-123M	$-146M	$-103M	$-90M	$-102M
CapEx	$3M	$17M	$2M	$3M	$10M	$7M	$4M	$7M	$5M	$2M	$3M	$5M	$3M	$5M	$582.0K	$3M
Investing Cash Flow	$266M	$389M	$-762M	$228M	$80M	$132M	$-1.00B	$-7M	$295M	$2M	$7M	$-274M	$42M	$20M	$49M	$-3M
Stock Issued	·	$0	$-256.0K	·	·	$-12.0K	$371M	·	·	$114M	$0	·	·	$259M	$33M	·
Financing Cash Flow	$30M	$34M	$33M	$858M	$29M	$159M	$397M	$781M	$3M	$123M	$1M	$44M	$-399.0K	$743M	$37M	$6M
Net Change in Cash	$72M	$176M	$-950M	$881M	$-152M	$94M	$-785M	$651M	$113M	$-5M	$-126M	$-356M	$-105M	$659M	$-1M	$-100M
Taxes Paid	$3M	$111.0K	$1M	$677.0K	$2M	$248.0K	$689.0K	$354.0K	$1M	$75.0K	$518.0K	$358.0K	$1M	$91.0K	$432.0K	$559.0K
Free Cash Flow	$-226M	·	·	·	$-272M	·	·	·	$-189M	·	·	·	$-150M	·	·	·
Levered FCF	·	·	·	·	$-294M	·	·	·	$-210M	·	·	·	$-170M	·	·	·

盈利能力 7

INSM 的季度盈利能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	-50.1%	·	-257.1%	-291.3%	-267.3%	·	-228.4%	-319.8%	-192.7%	·	-186.8%	-305.0%	-227.2%	·	-188.5%	-135.4%
Net Margin	-53.5%	·	-259.9%	-299.5%	-276.4%	·	-236.0%	-332.8%	-208.1%	·	-201.0%	-317.0%	-245.0%	·	-193.6%	-146.6%
Pretax Margin	-53.0%	·	-259.0%	-298.3%	-275.4%	·	-235.0%	-331.8%	-207.3%	·	-200.3%	-316.3%	-244.2%	·	-193.1%	-145.9%
EBITDA Margin	-50.1%	·	-257.1%	-291.3%	-267.3%	·	-228.4%	-319.8%	-192.7%	·	-186.8%	-305.0%	-227.2%	·	-188.5%	-135.4%
ROA	-8.4%	·	-16.8%	-15.0%	-17.3%	·	-13.1%	-18.5%	-11.7%	·	-13.7%	-19.6%	-12.0%	·	-11.4%	-8.4%
ROE	-40.7%	·	-51.8%	-49.9%	140.3%	·	-227.3%	514.2%	61.7%	·	99.6%	439.1%	-424.7%	·	-55.2%	-33.2%
ROIC	-12.4%	·	-24.7%	-17.6%	-20.7%	·	-14.9%	-23.9%	-20.9%	·	-17.3%	-24.0%	-13.7%	·	-17.0%	-10.7%

流动性与偿付能力 5

INSM 的季度流动性与偿付能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	4.5	·	4.6	6.7	5.9	·	6.4	2.7	1.8	·	4.7	5.2	6.0	·	4.6	5.9
Quick Ratio	3.9	·	4.2	6.1	5.2	·	5.8	2.5	1.5	·	4.2	4.6	5.5	·	3.9	5.1
Debt / Equity	0.8	·	0.6	0.4	11.1	·	2.0	30.2	-2.5	·	-4.0	-7.3	-25.4	·	-26.2	17.7
LT Debt / Equity	0.8	·	0.6	0.4	11.1	·	2.0	24.4	-2.0	·	-4.0	-7.3	-25.4	·	-26.2	17.7
Interest Coverage	·	·	·	-14.7	-11.5	·	-10.1	-13.6	-6.9	·	-7.3	-11.4	-7.4	·	-38.1	-26.3

效率 3

INSM 的季度效率数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.0	·	0.1	0.1
Inventory Turnover	0.4	·	0.3	0.3	0.2	·	0.2	0.3	0.2	·	0.2	0.2	0.2	·	0.2	0.3
Receivables Turnover	2.7	·	2.6	2.3	2.2	·	2.4	2.5	2.2	·	2.5	2.6	2.3	·	2.9	2.7

每股 5

INSM 的季度每股数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$3.26	·	$4.45	$5.92	$0.55	·	$2.70	$0.23	$-3.13	·	$-2.02	$-1.09	$-0.33	·	$-0.25	$0.37
Revenue / Share	$1.42	·	$0.67	$0.57	$0.51	·	$0.54	$0.58	$0.51	·	$0.55	$0.56	$0.48	·	$0.56	$0.55
Cash Flow / Share	$-1.03	·	·	·	$-1.45	·	·	·	$-1.24	·	·	·	$-1.07	·	·	·
Cash / Share	$2.69	·	$1.57	$6.08	$2.22	·	$2.58	$7.48	$4.01	·	$3.41	$4.29	$7.10	·	$3.41	$3.47
EPS (TTM)	$-5.63	·	$-6.14	$-6.33	$-5.69	·	$-5.38	$-5.89	$-5.12	·	$-5.15	$-4.84	$-3.86	·	$-3.65	$-3.63

估值 (TTM) 14

INSM 的季度估值 (TTM)数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$649M	·	$436M	$384M	$352M	·	$338M	$322M	$297M	·	$289M	$275M	$251M	·	$233M	$210M
Net Income TTM	$-1.11B	·	$-1.17B	$-1.10B	$-935M	·	$-837M	$-861M	$-721M	·	$-695M	$-631M	$-481M	·	$-434M	$-420M
Market Cap	$35.41B	·	$30.61B	$21.25B	$13.88B	·	$13.06B	$11.17B	$4.03B	·	$3.61B	$3.01B	$2.33B	·	$2.62B	$2.36B
Enterprise Value	$34.72B	·	$29.47B	$19.93B	$13.78B	·	$12.54B	$11.09B	$4.60B	·	$3.97B	$3.23B	$2.46B	·	$2.89B	$2.59B
P/E	-29.0	·	-23.5	-15.9	-13.4	·	-13.6	-11.4	-5.3	·	-4.9	-4.4	-4.4	·	-5.9	-5.4
P/S	54.6	·	70.2	55.3	39.4	·	38.6	34.7	13.6	·	12.5	10.9	9.3	·	11.3	11.2
P/B	50.2	·	32.4	17.0	139.9	·	27.0	287.7	-8.7	·	-12.5	-19.3	-52.1	·	-87.5	53.4
P / Tangible Book	74.8	·	42.2	20.1	·	·	45.4	·	·	·	·	·	·	·	·	·
P / Cash Flow	-159.0	·	·	·	-52.9	·	·	·	-21.9	·	·	·	-15.9	·	·	·
P / FCF	-156.5	·	·	·	-51.0	·	·	·	-21.4	·	·	·	-15.5	·	·	·
EV / EBITDA	-226.5	·	-80.5	-63.7	-55.5	·	-58.8	-38.4	-31.6	·	-26.9	-13.7	-16.6	·	-22.7	-29.4
EV / FCF	-153.5	·	·	·	-50.6	·	·	·	-24.4	·	·	·	-16.4	·	·	·
EV / Revenue	53.5	·	67.6	51.9	39.1	·	37.1	34.4	15.5	·	13.7	11.7	9.8	·	12.4	12.3
Earnings Yield	-3.4%	·	-4.3%	-6.3%	-7.5%	·	-7.4%	-8.8%	-18.9%	·	-20.4%	-22.9%	-22.6%	·	-17.0%	-18.4%

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$606M	$364M	$305M	$245M	$188M
营业利润率 %	-205.6%	-241.5%	-232.5%	-186.4%	-199.0%
净收入	$-1.28B	$-914M	$-750M	$-482M	$-435M
稀释后每股收益 (EPS)	$-6.42	$-5.57	$-5.34	$-3.91	$-3.88

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
负债/股东权益比率	0.7	3.9	-3.5	12.8	1.4
流动比率	3.8	5.5	4.1	6.7	6.2
速动比率	3.4	5.0	3.6	6.2	5.5

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$-968M	$-706M	$-550M	$-410M	$-371M

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

INSM 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

INSM 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

INSM 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻 提及该公司的近期头条新闻

我的指标 您的个人关注列表 — 来自完整基本面的选定行

INSM 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

INSM 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

INSM 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻提及该公司的近期头条新闻

我的指标您的个人关注列表 — 来自完整基本面的选定行