JJSF J & J Snack Foods Corp. - Common Stock
关于 J & J Snack Foods Corp. - Common Stock 公司概况(来自维基百科)
J&J Snack Foods Corp. (JJSFC) is an American manufacturer, marketer, and distributor of name brand snack foods and frozen beverages. Headquartered in Mt. Laurel, NJ, JJSF uses over 175 facilities for manufacturing, warehousing, and distributing located in 44 states, Mexico, and Canada. The company is listed on the NASDAQ Global Select Market as "JJSFC", and serves both national and international markets.
阅读更多
J&J Snack Foods Corp. (JJSFC) is an American manufacturer, marketer, and distributor of name brand snack foods and frozen beverages. Headquartered in Mt. Laurel, NJ, JJSF uses over 175 facilities for manufacturing, warehousing, and distributing located in 44 states, Mexico, and Canada. The company is listed on the NASDAQ Global Select Market as "JJSFC", and serves both national and international markets.
JJSFC's portfolio of products includes soft pretzels, frozen beverages, frozen juice treats and desserts, stuffed sandwiches, burritos, churros, fruit pies, funnel cakes, cookies, and bakery goods, and other snack foods and drinks. JJSFC has a total of 25 brands with its principal brands in these product arenas including Superpretzel Soft Pretzels, Pretzel Fillers, Icee, Slush Puppie, Arctic Blast, Pepe Churros, California Churros, Funnel Cake Factory funnel cakes, Luigi's Real Italian Ice, Daddy Ray's fruit bars, and Philly Swirl, Whole Fruit, BeneFIT Baked Bars, and Minute Maid frozen novelties.
Since the company's CEO, Gerald B. Shreiber, purchased J & J Soft Pretzel company in 1971, it has seen 44 years of consecutive sales growth. This growth can be attributed to a strategy that emphasizes active development of new and innovative products, penetration into existing market channels and expansion of established products into new markets. The company is structured in three business groups: Food Service, Frozen Beverages, and Retail Supermarket.
History
1970s
In 1971, Gerald Shreiber, a father of three at the time, was shopping for a waterbed for his daughter. Shreiber struck up a conversation with the store's owner who was discussing his investment loss in a soft pretzel company called J&J Soft Pretzel which went bankrupt. On September 27, 1971, Shreiber attended the Camden, New Jersey District Court's bankruptcy auction and purchased J&J Soft Pretzel with a bid of $72,100. The company at the time had eight employees and $400,000 of sales. In 1972, a West Coast office opened up in Los Angeles, California thus opening the company up to business across the United States. A year later Superpretzel Soft Pretzel was registered as a trademark and becomes the first official brand of JJSF. In 1978 JJSF sought out to expand its presence in the soft pretzel market through the acquisitions of Frampton Corp located in St. Louis, Missouri, and Pretzel Man Corp located in Los Angeles, California. The King-sized pretzel was also introduced and sales began in food service locations.
1980s
In 1981, Shreiber sought new possibilities for JJSF. He found what he was looking for in a cancelled supply agreement with Whimsy Stores who at the time was selling churros. JJSF acquired some product inventory as a result of this and began the foundation of the churros segment of the company starting the brand Tio Pepe's Churros. A year later, JJSF acquired exclusive rights to the AMF pretzel twister machines making the company a leader in the efficiency of soft pretzel manufacturing. In 1983, the acquisition of Bachman Soft Pretzel Co. added another manufacturing plant to JJSF's list of facilities.
By 1986 JJSF extended its product line to frozen fruit juice bars with the addition of Super Juice and to baked goods with the acquisition of Southern Food Products. Superpretzel entered the grocery store arena for the first time expanding JJSF's business outside the foodservice segment. As sales exceeded, the $25 million mark the company went public, offering 600,000 shares, and traded on NASDAQ as "JJSF". In the same year, Shreiber was introduced to the frozen beverage industry through a chance meeting with the then-owner of Icee, Omar Knedlik. One year later JJSF acquired Icee-USA, extending its product offering to frozen carbonated beverages. Through the late 1980s JJSF continued its success through a number of acquisitions and technological development. From 1988 to 1989 JJSF acquired five more companies, most notably Luigi's Real Italian Ice and MIA Products Co. The acquisition of MIA Products brought to JJSF their current frozen novelty manufacturing plant. By 1989 Luigi's was successfully introduced to super markets and sales for the entire company reached $86 million.
1990s
In the early 1990s JJSF continued to further develop its soft pretzel line by introducing bite-sized snacks. Superpretzel Soft Pretzel Bites are introduced to food service arenas in 1990 and a partnership with Kraft helped add the cheese-filled soft pretzel brand, Superpretzel Softstix, to grocery store shelves in 1992. Additionally, JJSF renovated their Pennsauken, NJ soft pretzel facility into a 104,000-square foot distribution centre in 1993. The 1990s brought in another stretch of acquisitions for JJSF, further extending the company into new markets and developing its presence in its current markets. In 1994 the company acquired The Funnel Cake Factory making JJSF a dominant force in the fried desserts category. The frozen beverage category was further developed with the 1992 acquisition of Arctic Blast and 1995 acquisition of international rights for the Icee brand. The soft pretzel category grew with the 1994 acquisition of Bavarian Soft Pretzels, Inc., the 1996 acquisitions of Pretzel Gourmet Corp and Bakers Best Snack Food Corp., and the 1997 acquisition of Texas Twist Soft Pretzels. In an effort to extend its frozen novelty category JJSF acquired Mazzone Enterprises, Inc. in 1996 and Mama Tish's International Foods in 1997. The acquisitions of Mrs. Goodcookie in 1998 and Camden Creek Bakery in 1999 extended the company's presence in the baked goods category.
Among these acquisitions, JJSF made its largest acquisition in 1998 of the National Icee Corp. through the Icee-USA subsidiary. At the time, National Icee Corp. had about $40 million in annual sales, distributing mainly to the Eastern USA. The acquisition significantly increased the JJSF frozen beverage category's success, and it continues to be its largest acquisition to date. A year later, JJSF established a long-term partnership with The Minute Maid Company. The partnership provides JJSF with exclusive rights to manufacture, sell, and distribute frozen juice products under the Minute Maid name. This partnership opened JJSF to the development of its frozen novelty category in frozen juice and soft frozen lemonades.
2000s
At the turn of the century, JJSF reached $328 million in annual sales. From 2001 to 2003 JJSF worked to further develop its soft pretzel category with the launch of cheese-filled Pretzel Fillers, the Superpretzel line extension of specialty cheese-filled pretzel sticks Superpretzel Pretzelfils, and a more traditional-tasting Gourmet Twists Topped Soft Pretzels. Throughout the next decade JJSF saw a major increase in development to its in-store bakery category. This was due mainly from the 2001 acquisition of Uptown Bakeries, who makes baked products for Wawa, the 2004 acquisition of Country Home Bakers which supply frozen dough to supermarkets, and the 2008 Jana's Indulgence Cookies acquisition. Additionally, in 2007 JJSF acquired Hom/Ade Foods Inc. and Radar, Inc., introducing Mary B's Biscuits and Daddy Ray's Fig and Fruit Bars respectively to its family of baked goods brands. In 2006 JJSF acquired Icee of Hawaii and Slush Puppie. Slush Puppie introduced JJSF to the non-carbonated beverage arena, making JJSF a leader in the frozen beverage category. Furthermore, JJSF extended its frozen novelty brands with the acquisition of Whole Fruit Sorbet, Fruit-a-Freeze Fruit Bars, and Dogsters Treats for Dogs in 2007. In 2007 the company acquired Daddy Ray's in Moscow Mills, Missouri.
2010s
By 2010, sales for JJSF had surpassed $600 million. In recent years the company has extended its churro product line with the 2010 acquisition of California Churro. A licensing deal with Mondelez International gave JJSF the right to manufacture, market, and distribute churros under the Oreo brand name, branding them as Oreo Churros. In 2011, the company introduced handheld sandwiches and pies to its product line with the acquisition of ConAgra's Frozen Handheld Business. In 2012, JJSF acquired Kim & Scott's Gourmet Pretzel, adding gourmet stuffed soft pretzels to its soft pretzel product line. It also acquired New York Pretzel in 2013.
In 2014, JJSF acquired Philly Famous Water Ice, Inc. also known as PhillySwirl. This introduced the unique line of SwirlStix, Candy Spoonz, Popperz, and Fruit Dips to the JJSF frozen novelty segment. By 2014 JJSF reached $800 million in sales and 25 brands.
2020s
In 2020, the company acquired ICEE-USA, by purchasing remaining shares in a $2.4-million deal.
In May 2022, J&J Snack Foods entered into an agreement to acquire Dippin' Dots, LLC for $222 million, subject to customary purchase price adjustments. The acquisition closed on June 21, 2022.
Products
Soft pretzels
JJSF soft pretzels are sold under many brand names; some of which are: Superpretzel, Pretzelfillers, Pretzelfils, Gourmet Twists, Mr. Twister, Soft Pretzel Bits, Soft Pretzelbuns, Texas Twist, Bavarian Bakery, Superpretzel Bavarian, New York Pretzel, Kim & Scott's Gourmet Pretzels, and Seriously Twisted!; and, to a lesser extent, under private labels. All soft pretzels are sold in the food service and retail Supermarket segments.
Certain soft pretzels qualify under USDA regulations as the nutritional equivalent of bread for purposes of the USDA school lunch program, thereby enabling participating schools to obtain partial reimbursement of the cost of aforementioned soft pretzels from the USDA.
All of JJSF's soft pretzels are manufactured according to a proprietary formula. The soft pretzels, ranging in size from one to ten ounces in weight, are shaped and formed by patented twister machines. These soft pretzel tying machines are automated, high-speed machines for twisting dough into the traditional pretzel shape. Additionally, some soft pretzels are extruded or shaped by hand. Soft pretzels, after processing, are primarily flash-frozen in either raw or baked form and packaged for delivery.
In the food service segment JJSF supplies ovens, mobile merchandisers, display cases, warmers, and similar merchandising equipment to the retailer to prepare and promote the sale of the soft pretzels. Some of this equipment is proprietary, including combination warmer and display cases that reconstitute frozen soft pretzels while displaying them, thus eliminating the need for an oven.
Frozen juice treats and desserts
JJSF's frozen juice treats and desserts are branded primarily under the Luigi's, Whole Fruit, Philly Swirl, Icee and Minute Maid brand names. All of these products are sold in the Food Service and Retail Supermarket segments.
Minute Maid and Whole Fruit frozen juice bars and cups for school food service contain three to four ounces of 100% apple or pineapple juice with no added sugar and 100% of the daily US FDA value of vitamin C. The juice bars are produced in various flavours and are packaged in a sealed push-up paper container referred to as the Milliken M-pak, which is believed to have certain sanitary and safety advantages.
The majority of these products are manufactured from water, sweeteners and fruit juice concentrates in various flavors and packaging including cups, tubes, sticks, M-paks and pints. Some of the products contain ice cream, while Whole Fruit contains pieces of fruit.
Churros
JJSF's churros are sold primarily under the Tio Pepe's, California Churros, and Oreo brand names. These products are sold in the Food Service and Retail Supermarkets segments. Churros are Hispanic pastries in stick form which JJSF produces in several sizes according to a proprietary formula. The churros are deep-fried, frozen, and packaged. At food service point-of-sale outlets, they are reheated and topped with a cinnamon-sugar mixture. Churros also come in fruit and crème-filled varieties. Similar to the soft pretzel equipment program, JJSF supplies all churro merchandising equipment to its food service customers.
Handheld products
JJSF's dough enrobed handheld products are marketed under the Patio, Pillsbury, Supreme Stuffers, and Sweet Stuffers brand names, and under private labels. The handheld products consist of an outer shell of varying dough consistencies anything from burrito shell to pastry/pie shells with a variety of fillings. Handheld products are sold in the Food Service and Retail Supermarket segments.
Bakery products
JJSF's bakery products can be found under the Mrs. Goodcookie, Readi-Bake, Country home, Mary B's, Daddy Ray's, and as of August 2017, Labriola, brand names, and under private labels. Bakery products include primarily biscuits, fig and fruit bars, cookies, breads, rolls, crumb, muffins, and donuts. Products are sold either in raw or pre-baked/thaw-and-serve forms in the food service and retail supermarket segments.
Frozen beverages
JJSF markets frozen beverages primarily under the names Icee, Slush Puppie and Parrot Ice in the United States, Mexico and Canada. Frozen beverages are sold in the Frozen Beverages segment found in food service and retail sectors. Similar to that of the soft pretzel and churro equipment programs, JJSF installs frozen beverage dispensers for its Icee brand at customer locations and thereafter services the machines. JJSF supplies customers with ingredients required for production of the frozen beverages, and supports retail sales efforts with in-store promotions and point-of-sale materials. JJSF also sells frozen non-carbonated beverages under the Slush Puppie and Parrot Ice brands through a distributor network and through its own distribution network. JJSF provides managed service and/or products to approximately 111,000 company-owned and customer-owned dispensers. JJSF also has the rights to market and distribute frozen beverages under the name Icee to the entire continental United States (except for portions of nine states) as well as internationally.
Notable brands
ICEE
SuperPretzel
Dippin' Dots
Slush Puppie
Federal Pretzel Baking Company
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
JJSF 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
JJSF 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年6月16日 | $0.8000 |
| 2026年3月17日 | $0.8000 |
| 2025年12月16日 | $0.8000 |
| 2025年9月16日 | $0.8000 |
| 2025年6月17日 | $0.7800 |
| 2025年3月18日 | $0.7800 |
| 2024年12月17日 | $0.7800 |
| 2024年9月17日 | $0.7800 |
| 2024年6月18日 | $0.7350 |
| 2024年3月18日 | $0.7350 |
| 2023年12月18日 | $0.7350 |
| 2023年9月15日 | $0.7350 |
| 2023年6月16日 | $0.7000 |
| 2023年3月20日 | $0.7000 |
| 2022年12月16日 | $0.7000 |
| 2022年9月16日 | $0.7000 |
| 2022年6月16日 | $0.6330 |
| 2022年3月21日 | $0.6330 |
| 2021年12月17日 | $0.6330 |
| 2021年9月17日 | $0.6330 |
JJSF 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 3 33.3%
- 买入 4 44.4%
- 持有 2 22.2%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
2 位分析师 · 2026-08-17收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年9月30日 | $1.96 | $1.75 | 0.21% |
| 2026年6月30日 | $1.96 | $1.75 | 0.21% |
| 2026年3月31日 | $0.40 | $0.42 | -0.02% |
| 2025年12月31日 | $0.33 | $0.36 | -0.03% |
| 2025年9月30日 | $1.58 | $1.21 | 0.37% |
| 2025年6月30日 | $2.00 | $1.83 | 0.17% |
| 2025年3月31日 | $0.35 | $0.73 | -0.38% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| JJSF | $1.86B | 28.5 | 0.54% | 4.1% | 6.9% | 29.7% |
| POST | $5.67B | 19.5 | 3.0% | 4.1% | 8.8% | 28.7% |
| MZTI | $4.76B | 28.5 | 2.0% | 8.8% | 16.9% | 23.9% |
| TR | $1.49B | — | 1.3% | 13.7% | 11.1% | 35.3% |
| UTZ | — | 1046.0 | 2.1% | 0.06% | 0.11% | 24.9% |
| FLO | $2.47B | 27.0 | 3.0% | 1.6% | 6.1% | — |
| SENEA | — | 9.1 | 5.1% | 6.9% | 16.1% | — |
| AVO | $813M | 21.7 | 12.7% | 2.7% | 6.7% | 11.6% |
| SMPL | $2.86B | 28.1 | 9.0% | 7.1% | 5.7% | 36.2% |
| MDLZ | $68.99B | 28.5 | 5.8% | 6.4% | 9.3% | 28.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.58B | $1.57B | $1.56B | $1.38B | $1.14B | $1.02B | $1.19B | $1.14B | $1.08B | $993M | $976M | $919M | |
| Cost of Revenue | $1.11B | $1.09B | $1.09B | $1.01B | $846M | $784M | $836M | $802M | $753M | $688M | $675M | $632M | |
| Gross Profit | $470M | $486M | $470M | $370M | $299M | $238M | $350M | $336M | $331M | $304M | $301M | $288M | |
| R&D Expense | $1M | $1M | $1M | $700.0K | $600.0K | $700.0K | $645.0K | $623.0K | $674.0K | $525.0K | $506.0K | $499.0K | |
| SG&A Expense | $78M | $75M | $75M | $55M | $41M | $37M | $41M | $38M | $37M | $32M | $31M | $30M | |
| Operating Expenses | $386M | $369M | $360M | $308M | $228M | $221M | $233M | $226M | $213M | $192M | $190M | $181M | |
| Operating Income | $84M | $118M | $110M | $62M | $71M | $17M | $117M | $111M | $118M | $113M | $111M | $107M | |
| Interest Expense | $1M | $2M | $5M | · | · | · | · | · | · | · | · | · | |
| Other Non-op | · | · | · | · | · | · | $-1M | $-68.0K | $145.0K | · | · | · | |
| Pretax Income | $86M | $119M | $108M | $62M | $74M | $21M | $127M | $118M | $122M | $117M | $112M | · | |
| Income Tax | $21M | $32M | $29M | $15M | $18M | $3M | $32M | $15M | $43M | $41M | $42M | $39M | |
| Net Income | $66M | $87M | $79M | $47M | $56M | $18M | $95M | $104M | $79M | $76M | $70M | $72M | |
| EPS (Basic) | $3.37 | $4.46 | $4.10 | $2.47 | $2.92 | $0.97 | $5.04 | $5.54 | $4.23 | $4.07 | $3.76 | $3.85 | |
| EPS (Diluted) | $3.36 | $4.45 | $4.08 | $2.46 | $2.91 | $0.96 | $5.00 | $5.51 | $4.21 | $4.05 | $3.73 | $3.82 | |
| Shares (Basic) | 19,467,000 | 19,389,000 | 19,257,000 | 19,148,000 | 19,013,000 | 18,901,000 | 18,812,000 | 18,694,000 | 18,707,000 | 18,649,000 | 18,685,000 | 18,677,000 | |
| Shares (Diluted) | 19,548,000 | 19,449,000 | 19,324,000 | 19,213,000 | 19,133,000 | 19,032,000 | 18,959,000 | 18,817,000 | 18,816,000 | 18,769,000 | 18,819,000 | 18,807,000 | |
| EBITDA | $158M | $188M | $173M | $115M | $121M | $70M | $166M | $157M | $161M | $153M | $149M | $144M |
资产负债表 25
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $106M | $73M | $50M | $35M | $283M | $196M | $192M | $111M | $91M | $141M | $134M | $92M | |
| Receivables | $184M | $189M | $198M | $208M | $163M | $127M | $141M | $132M | $125M | $98M | $103M | $100M | |
| Inventory | $175M | $173M | $172M | $180M | $123M | $109M | $116M | $113M | $103M | $89M | $83M | $76M | |
| Prepaid Expense | $13M | $15M | $11M | $17M | $7M | $17M | $6M | $5M | $4M | $14M | · | · | |
| Current Assets | $478M | $450M | $430M | $445M | $585M | $500M | $506M | $383M | $382M | $355M | $326M | $276M | |
| PP&E (Net) | $390M | $391M | $386M | $335M | $267M | $262M | $253M | $243M | $228M | $184M | $172M | $158M | |
| PP&E (Gross) | $1.01B | $1.01B | $960M | $860M | $757M | $717M | $677M | $570M | $654M | $605M | $572M | $538M | |
| Accum. Depreciation | $619M | $621M | $574M | $525M | $490M | $456M | $423M | $328M | $426M | $421M | $400M | $381M | |
| Goodwill | $185M | $185M | $185M | $184M | $122M | $122M | $103M | $103M | $103M | $86M | $86M | $86M | |
| Other Non-current Assets | $4M | $4M | $4M | $4M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | |
| Total Assets | $1.38B | $1.37B | $1.28B | $1.22B | $1.12B | $1.06B | $1.02B | $938M | $867M | $790M | $740M | $705M | |
| Accounts Payable | $82M | $89M | $91M | $108M | $97M | $73M | $72M | $70M | $73M | $62M | $59M | $60M | |
| Accrued Liabilities | $13M | $10M | $14M | $9M | $11M | $7M | $8M | $8M | $8M | $6M | $5M | $5M | |
| Current Liabilities | $176M | $174M | $175M | $182M | $168M | $134M | $121M | $118M | $119M | $102M | $97M | $96M | |
| Capital Leases | $140M | $141M | $78M | $43M | $47M | $48M | $0 | $753.0K | $904.0K | $1M | $1M | $374.0K | |
| Deferred Tax | $92M | $88M | $81M | $70M | $62M | $64M | $62M | $52M | $63M | $48M | $41M | $45M | |
| Other Non-current Liabilities | $6M | $5M | $4M | $4M | $409.0K | $460.0K | $2M | $2M | $2M | $801.0K | $915.0K | $1M | |
| Long-term Debt | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $0 | $0 | $27M | $55M | · | · | · | · | · | $14M | · | · | |
| Common Stock | $139M | $137M | $115M | $94M | $74M | $49M | $46M | $27M | $17M | $25M | $32M | $33M | |
| Retained Earnings | $840M | $836M | $807M | $783M | $785M | $776M | $801M | $744M | $674M | $626M | $579M | $536M | |
| AOCI | $-13M | $-15M | $-10M | $-14M | $-13M | $-16M | $-13M | $-12M | $-9M | $-13M | $-11M | $-6M | |
| Stockholders' Equity | $967M | $957M | $912M | $863M | $846M | $809M | $834M | $759M | $682M | $638M | $600M | $563M | |
| Liabilities + Equity | $1.38B | $1.37B | $1.28B | $1.22B | $1.12B | $1.06B | $1.02B | $932M | $867M | $790M | $740M | $705M | |
| Shares Outstanding | 19,440,000 | 19,440,000 | 19,332,000 | 19,219,000 | 19,219,000 | 18,915,000 | 18,895,000 | 18,754,000 | 18,663,000 | 18,668,000 | 18,676,000 | 18,663,000 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $73M | $71M | $63M | $53M | $49M | $53M | $49M | $46M | $42M | $40M | $38M | $37M | |
| Stock-based Comp | $6M | $6M | $5M | $4M | $4M | $5M | $4M | $4M | $3M | $2M | $2M | $2M | |
| Deferred Tax | $3M | $6M | $12M | $9M | $-3M | $2M | $10M | $-10M | $8M | $8M | $-166.0K | $-815.0K | |
| Amort. of Intangibles | $7M | $7M | $6M | $4M | $3M | $3M | $3M | $4M | $4M | $5M | $5M | $5M | |
| Restructuring | $3M | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $17M | $3M | $13M | $-87M | $-5M | $14M | $-10M | $-20M | $-7M | $-5M | $-5M | $-4M | |
| Operating Cash Flow | $165M | $173M | $172M | $26M | $101M | $92M | $147M | $123M | $125M | $121M | $104M | $107M | |
| CapEx | $83M | $74M | $105M | $87M | $54M | $58M | $57M | $60M | $72M | $49M | $49M | $39M | |
| Investing Cash Flow | $-70M | $-78M | $-93M | $-296M | $10M | $-44M | $-43M | $-73M | $-135M | $-75M | $-28M | $-87M | |
| Stock Issued | $4M | $16M | $15M | $16M | $20M | $8M | $14M | $9M | $7M | $7M | $5M | $3M | |
| Stock Repurchased | $8M | $0 | $0 | $0 | $0 | $9M | $0 | $3M | $18M | $15M | $8M | $8M | |
| Net Stock Activity | $-4M | $16M | $15M | $16M | $20M | $-1M | $14M | $6M | $-11M | $-9M | $-3M | $-4M | |
| Dividends Paid | $61M | $57M | $54M | $48M | $45M | $42M | $37M | $33M | $31M | $29M | $26M | $21M | |
| Financing Cash Flow | $-65M | $-68M | $-67M | $22M | $-25M | $-43M | $-23M | $-27M | $-42M | $-38M | $-30M | $-25M | |
| Net Change in Cash | $32M | $24M | $14M | $-248M | $87M | $3M | $81M | $21M | $-50M | $7M | $42M | $-6M | |
| Free Cash Flow | $82M | $99M | $68M | $-61M | $48M | $34M | $90M | $63M | $53M | $73M | $55M | $68M | |
| Levered FCF | $81M | · | · | · | · | · | · | · | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 29.7% | 30.9% | 30.1% | 26.8% | 26.1% | 23.3% | 29.5% | 29.5% | 30.5% | 30.7% | 30.8% | 31.3% | |
| Operating Margin | 5.3% | 7.5% | 7.0% | 4.5% | 6.2% | 1.7% | 9.9% | 9.7% | 10.9% | 11.4% | 11.4% | 11.6% | |
| Net Margin | 4.1% | 5.5% | 5.1% | 3.4% | 4.9% | 1.8% | 8.0% | 9.1% | 7.3% | 7.6% | 7.2% | 7.8% | |
| Pretax Margin | 5.5% | 7.5% | 6.9% | 4.5% | 6.5% | 2.1% | 10.7% | 10.4% | 11.3% | · | · | · | |
| EBITDA Margin | 10.0% | 11.9% | 11.1% | 8.3% | 10.5% | 6.9% | 14.0% | 13.8% | 14.8% | 15.4% | 15.3% | 15.7% | |
| ROA | 4.8% | 6.3% | 6.1% | 3.8% | 5.0% | 1.7% | 9.4% | 11.2% | 9.1% | 9.7% | 9.4% | 10.2% | |
| ROE | 6.9% | 9.1% | 8.7% | 5.5% | 6.6% | 2.3% | 11.5% | 13.8% | 12.0% | 12.3% | 12.1% | 13.3% | |
| ROIC | 6.6% | 8.9% | 8.6% | 5.1% | 6.3% | 1.8% | 10.5% | 12.8% | 11.2% | · | · | · |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | 2.6 | 2.5 | 2.4 | 3.5 | 3.7 | 4.2 | 3.2 | 3.2 | 3.5 | 3.4 | 2.9 | |
| Quick Ratio | 1.7 | 1.5 | 1.4 | 1.3 | 2.7 | 2.4 | 2.7 | 2.1 | 1.8 | 2.3 | 2.4 | 2.0 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.1 | · | · | · | · | · | 0.0 | · | · | |
| LT Debt / Equity | 0.0 | 0.0 | 0.0 | 0.1 | · | · | · | · | · | · | · | · | |
| Interest Coverage | 56.5 | · | · | · | · | · | · | · | · | · | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.1 | 1.2 | 1.1 | 1.0 | 1.0 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | |
| Inventory Turnover | 6.4 | 6.3 | 6.2 | 6.7 | 7.3 | 7.0 | 7.3 | 7.4 | 7.8 | 8.0 | 8.6 | 8.5 | |
| Receivables Turnover | 8.5 | 8.1 | 7.7 | 7.4 | 7.9 | 7.6 | 8.7 | 8.9 | 9.7 | 9.9 | 9.6 | 9.8 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.54% | 1.0% | 12.9% | 20.6% | 12.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.7% | 11.2% | 15.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -24.5% | 9.1% | 65.8% | -15.5% | 203.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 10.9% | 15.2% | 62.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 28.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -24.2% | 9.7% | 67.0% | -15.1% | 203.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 11.6% | 15.9% | 62.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 29.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 7.6% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.58B | $1.57B | $1.56B | $1.38B | $1.14B | $1.02B | $1.19B | $1.14B | $1.08B | $993M | $976M | $919M | |
| Net Income TTM | $66M | $87M | $79M | $47M | $56M | $18M | $95M | $104M | $79M | $76M | $70M | $72M | |
| Market Cap | $1.86B | $3.32B | $3.16B | $2.63B | $2.93B | $2.44B | $3.62B | $2.83B | $2.45B | $2.23B | $2.20B | $1.76B | |
| Enterprise Value | $1.75B | $3.25B | $3.14B | $2.65B | · | · | · | · | · | $2.10B | · | · | |
| P/E | 28.5 | 38.4 | 40.1 | 55.5 | 52.8 | 134.3 | 38.3 | 27.4 | 31.2 | 29.5 | 31.6 | 24.7 | |
| P/S | 1.2 | 2.1 | 2.0 | 1.9 | 2.6 | 2.4 | 3.0 | 2.5 | 2.3 | 2.2 | 2.3 | 1.9 | |
| P/B | 1.9 | 3.5 | 3.5 | 3.0 | 3.5 | 3.0 | 4.3 | 3.7 | 3.6 | 3.5 | 3.7 | 3.1 | |
| P / Tangible Book | 2.4 | 4.3 | 4.4 | 3.9 | 4.1 | 3.5 | · | · | · | · | · | · | |
| P / Cash Flow | 11.3 | 19.2 | 18.4 | 100.7 | 28.9 | 26.5 | 24.5 | 22.9 | 19.5 | 18.4 | 20.9 | 16.5 | |
| P / FCF | 22.6 | 33.4 | 46.8 | -42.9 | 61.2 | 71.0 | 40.0 | 44.7 | 46.1 | 30.7 | 39.9 | 26.0 | |
| EV / EBITDA | 11.1 | 17.3 | 18.2 | 23.0 | · | · | · | · | · | 13.7 | · | · | |
| EV / FCF | 21.3 | 32.7 | 46.5 | -43.2 | · | · | · | · | · | 29.0 | · | · | |
| EV / Revenue | 1.1 | 2.1 | 2.0 | 1.9 | · | · | · | · | · | 2.1 | · | · | |
| Dividend Yield | 3.3% | 1.7% | 1.7% | 1.8% | 1.5% | 1.7% | 1.0% | 1.2% | 1.3% | 1.3% | 1.2% | 1.2% | |
| Earnings Yield | 3.5% | 2.6% | 2.5% | 1.8% | 1.9% | 0.74% | 2.6% | 3.6% | 3.2% | 3.4% | 3.2% | 4.0% | |
| Payout Ratio | 92.6% | 65.8% | 68.3% | 102.5% | 80.5% | 229.7% | 38.6% | 31.9% | 39.0% | 37.5% | 37.3% | 29.1% | |
| Annual Payout | $61M | $57M | $54M | $48M | $45M | $42M | $37M | $33M | $31M | $29M | $26M | $21M |
损益表 15
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $426M | $345M | $344M | $410M | $454M | $356M | $363M | $427M | $440M | $360M | $348M | $444M | $426M | $338M | $351M | $400M | |
| Cost of Revenue | $275M | $246M | $248M | $280M | $304M | $260M | $269M | $291M | $292M | $251M | $254M | $298M | $283M | $247M | $260M | $285M | |
| Gross Profit | $151M | $99M | $96M | $130M | $150M | $96M | $94M | $136M | $148M | $108M | $95M | $146M | $143M | $90M | $91M | $116M | |
| SG&A Expense | $20M | $21M | $20M | $19M | $20M | $20M | $19M | $18M | $20M | $19M | $18M | $22M | $19M | $18M | $16M | $17M | |
| Operating Expenses | $105M | $97M | $95M | $119M | $89M | $90M | $88M | $96M | $98M | $90M | $85M | $104M | $95M | $80M | $82M | $94M | |
| Operating Income | $46M | $2M | $637.0K | $11M | $61M | $6M | $6M | $40M | $50M | $18M | $10M | $42M | $48M | $10M | $9M | $22M | |
| Interest Expense | $965.0K | $302.0K | $139.0K | $755.0K | $441.0K | $85.0K | $212.0K | $294.0K | $543.0K | $429.0K | $560.0K | $1M | $1M | $1M | $1M | · | |
| Pretax Income | $46M | $2M | $1M | $12M | $61M | $7M | $7M | $41M | $50M | $18M | $10M | $42M | $48M | $9M | $9M | $21M | |
| Income Tax | $11M | $656.0K | $327.0K | $579.0K | $17M | $2M | $2M | $11M | $14M | $5M | $3M | $11M | $13M | $2M | $2M | $4M | |
| Net Income | $35M | $2M | $883.0K | $11M | $44M | $5M | $5M | $30M | $36M | $13M | $7M | $30M | $35M | $7M | $7M | $17M | |
| EPS (Basic) | $1.89 | $0.09 | $0.05 | $0.59 | $2.27 | $0.25 | $0.26 | $1.52 | $1.87 | $0.69 | $0.38 | $1.57 | $1.82 | $0.36 | $0.35 | $0.91 | |
| EPS (Diluted) | $1.88 | $0.09 | $0.05 | $0.59 | $2.26 | $0.25 | $0.26 | $1.52 | $1.87 | $0.69 | $0.37 | $1.57 | $1.81 | $0.36 | $0.34 | $0.90 | |
| Shares (Basic) | 18,715,000 | 18,910,000 | 19,316,000 | -38,947,000 | 19,455,000 | 19,488,000 | 19,471,000 | -38,731,000 | 19,396,000 | 19,380,000 | 19,344,000 | -38,460,000 | 19,257,000 | 19,238,000 | 19,222,000 | -38,245,000 | |
| Shares (Diluted) | 18,746,000 | 18,930,000 | 19,428,000 | -39,115,000 | 19,537,000 | 19,563,000 | 19,563,000 | -38,848,000 | 19,456,000 | 19,418,000 | 19,423,000 | -38,572,000 | 19,327,000 | 19,295,000 | 19,274,000 | -38,380,000 | |
| EBITDA | $65M | $21M | $19M | · | $79M | $24M | $24M | · | $68M | $35M | $26M | · | $64M | $26M | $25M | · |
资产负债表 25
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $63M | $60M | $67M | $106M | $77M | $49M | $74M | $73M | $64M | $44M | $50M | · | $66M | $43M | $55M | · | |
| Receivables | $211M | $178M | $161M | $184M | $206M | $173M | $164M | $189M | $209M | $178M | $166M | · | $218M | $198M | $187M | · | |
| Inventory | $171M | $172M | $172M | $175M | $195M | $186M | $170M | $173M | $180M | $189M | $173M | · | $178M | $181M | $183M | · | |
| Prepaid Expense | $17M | $24M | $12M | $13M | $10M | $26M | $20M | $15M | $9M | $10M | $8M | · | $8M | $12M | $14M | · | |
| Current Assets | $462M | $433M | $413M | $478M | $488M | $434M | $428M | $450M | $461M | $421M | $397M | · | $469M | $435M | $441M | · | |
| PP&E (Net) | $384M | $384M | $392M | $390M | $405M | $397M | $394M | $391M | $394M | $392M | $391M | · | $371M | $358M | $353M | · | |
| PP&E (Gross) | $1.03B | $1.03B | $1.03B | $1.01B | $1.05B | $1.04B | $1.03B | $1.01B | $1.00B | $994M | $979M | · | $934M | $908M | $891M | · | |
| Accum. Depreciation | $651M | $647M | $635M | $619M | $642M | $644M | $633M | $621M | $610M | $602M | $588M | · | $563M | $550M | $538M | · | |
| Goodwill | $185M | $185M | $185M | $185M | $185M | $185M | $185M | $185M | $185M | $185M | $185M | · | $185M | $185M | $184M | · | |
| Other Non-current Assets | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $4M | · | $4M | $4M | $4M | · | |
| Total Assets | $1.36B | $1.33B | $1.31B | $1.38B | $1.41B | $1.36B | $1.35B | $1.37B | $1.38B | $1.34B | $1.29B | $1.28B | $1.30B | $1.22B | $1.23B | $1.22B | |
| Accounts Payable | $98M | $90M | $81M | $82M | $104M | $101M | $81M | $89M | $109M | $96M | $85M | · | $100M | $86M | $92M | · | |
| Accrued Liabilities | $18M | $12M | $11M | $13M | $23M | $10M | $11M | $10M | $21M | $9M | $13M | · | $22M | $10M | $10M | · | |
| Current Liabilities | $197M | $208M | $164M | $176M | $205M | $182M | $163M | $174M | $203M | $175M | $165M | · | $188M | $159M | $160M | · | |
| Capital Leases | $139M | $139M | $138M | $140M | $144M | $147M | $144M | $141M | $141M | $142M | $122M | · | $73M | $42M | $42M | · | |
| Deferred Tax | $92M | $91M | $91M | $92M | $88M | $88M | $88M | $88M | $82M | $82M | $81M | · | $69M | $70M | $70M | · | |
| Other Non-current Liabilities | $7M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $4M | $5M | · | $4M | $4M | $4M | · | |
| Long-term Debt | · | $29M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $28M | $29M | $0 | · | $0 | $0 | · | · | $12M | $17M | $7M | · | $83M | $92M | $92M | · | |
| Common Stock | $69M | $78M | $98M | $139M | $139M | $137M | $139M | $137M | $129M | $124M | $121M | · | $104M | $101M | $97M | · | |
| Retained Earnings | $833M | $813M | $826M | $840M | $844M | $815M | $826M | $836M | $821M | $799M | $800M | · | $791M | $769M | $776M | · | |
| AOCI | $-10M | $-11M | $-11M | $-13M | $-14M | $-17M | $-18M | $-15M | $-12M | $-8M | $-8M | · | $-9M | $-12M | $-13M | · | |
| Stockholders' Equity | $892M | $880M | $913M | $967M | $970M | $935M | $947M | $957M | $938M | $916M | $912M | $912M | $886M | $858M | $860M | $863M | |
| Liabilities + Equity | $1.36B | $1.33B | $1.31B | $1.38B | $1.41B | $1.36B | $1.35B | $1.37B | $1.38B | $1.34B | $1.29B | · | $1.30B | $1.22B | $1.23B | · | |
| Shares Outstanding | 18,628,000 | 18,753,000 | · | 19,440,000 | 19,455,000 | 19,453,000 | 19,460,000 | 19,460,000 | 19,332,000 | 19,332,000 | 19,332,000 | · | 19,270,000 | 19,252,000 | · | · |
现金流 16
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $19M | $19M | $19M | $19M | $19M | $18M | $18M | $18M | $18M | $17M | $17M | $17M | $16M | $15M | $15M | $15M | |
| Stock-based Comp | $2M | $2M | $1M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $785.0K | |
| Amort. of Intangibles | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | |
| Restructuring | $371.0K | $2M | $4M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | $15M | · | · | · | $11M | · | · | · | $23M | · | · | · | $-2M | · | |
| Operating Cash Flow | $49M | $16M | $36M | $66M | $51M | $12M | $35M | $46M | $65M | $13M | $49M | $66M | $70M | $14M | $21M | $56M | |
| CapEx | $18M | $16M | $19M | $22M | $23M | $19M | $19M | $17M | $20M | $17M | $20M | $28M | $27M | $18M | $31M | $23M | |
| Investing Cash Flow | $-18M | $-16M | $-18M | $-22M | $-11M | $-19M | $-19M | $-15M | $-26M | $-17M | $-20M | $-23M | $-27M | $-16M | $-27M | $-23M | |
| Stock Issued | $0 | $1M | $0 | $1M | $218.0K | $2M | $2M | $6M | $3M | $2M | $4M | $9M | $2M | $3M | $1M | $4M | |
| Stock Repurchased | $11M | $22M | $42M | $3M | $0 | $5M | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | $-42M | · | · | · | $1M | · | · | · | $4M | · | · | · | $1M | · | |
| Dividends Paid | $15M | $15M | $16M | $15M | $15M | $15M | $15M | $14M | $14M | $14M | $14M | $13M | $13M | $13M | $13M | $12M | |
| Financing Cash Flow | $-28M | $-7M | $-58M | $-17M | $-15M | $-19M | $-14M | $-20M | $-16M | $-2M | $-30M | $-61M | $-20M | $-11M | $25M | $-78M | |
| Net Change in Cash | $3M | $-7M | $-39M | $29M | $29M | $-25M | $168.0K | $9M | $20M | $-6M | $439.0K | $-16M | $22M | $-12M | $20M | $-46M | |
| Free Cash Flow | · | · | $17M | · | · | · | $16M | · | · | · | $29M | · | · | · | $-10M | · | |
| Levered FCF | · | · | $17M | · | · | · | $16M | · | · | · | $29M | · | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 35.4% | 28.8% | 27.9% | · | 33.0% | 26.9% | 25.9% | · | 33.6% | 30.1% | 27.2% | · | 33.6% | 26.8% | 25.9% | · | |
| Operating Margin | 10.9% | 0.52% | 0.19% | · | 13.3% | 1.7% | 1.7% | · | 11.4% | 5.0% | 2.8% | · | 11.3% | 3.0% | 2.6% | · | |
| Net Margin | 8.3% | 0.49% | 0.26% | · | 9.7% | 1.4% | 1.4% | · | 8.2% | 3.7% | 2.1% | · | 8.2% | 2.0% | 1.9% | · | |
| Pretax Margin | 10.8% | 0.68% | 0.35% | · | 13.4% | 1.9% | 1.9% | · | 11.5% | 5.1% | 2.9% | · | 11.2% | 2.7% | 2.5% | · | |
| EBITDA Margin | 15.3% | 6.0% | 5.6% | · | 17.4% | 6.7% | 6.6% | · | 15.5% | 9.8% | 7.6% | · | 15.0% | 7.6% | 7.0% | · | |
| ROA | 2.5% | 0.13% | 0.07% | · | 3.2% | 0.36% | 0.39% | · | 2.7% | 1.0% | 0.58% | · | 2.7% | 0.59% | 0.57% | · | |
| ROE | 3.8% | 0.18% | 0.09% | · | 4.6% | 0.52% | 0.55% | · | 4.0% | 1.5% | 0.82% | · | 4.0% | 0.80% | 0.78% | · | |
| ROIC | 3.9% | 0.14% | 0.05% | · | 4.5% | 0.47% | 0.48% | · | 3.8% | 1.4% | 0.77% | · | 3.7% | 0.80% | 0.73% | · |
流动性与偿付能力 5
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.1 | 2.5 | · | 2.4 | 2.4 | 2.6 | · | 2.3 | 2.4 | 2.4 | · | 2.5 | 2.7 | 2.8 | · | |
| Quick Ratio | 1.4 | 1.1 | 1.4 | · | 1.4 | 1.2 | 1.5 | · | 1.3 | 1.3 | 1.3 | · | 1.5 | 1.5 | 1.5 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | |
| LT Debt / Equity | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | |
| Interest Coverage | 48.0 | 6.0 | 4.6 | · | 137.4 | 70.9 | 29.4 | · | 92.3 | 41.7 | 17.3 | · | · | · | · | · |
效率 3
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | |
| Inventory Turnover | 1.5 | 1.4 | 1.4 | · | 1.6 | 1.4 | 1.6 | · | 1.6 | 1.4 | 1.4 | · | 1.6 | 1.5 | 1.7 | · | |
| Receivables Turnover | 2.0 | 2.0 | 2.1 | · | 2.2 | 2.0 | 2.2 | · | 2.1 | 1.9 | 2.0 | · | 1.8 | 1.7 | 2.0 | · |
估值 (TTM) 15
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.57B | $1.50B | $1.52B | · | $1.61B | $1.52B | $1.51B | · | $1.57B | $1.47B | $1.46B | · | $1.50B | $1.35B | $1.33B | · | |
| Net Income TTM | $82M | $52M | $55M | · | $91M | $60M | $62M | · | $92M | $62M | $56M | · | $64M | $32M | $37M | · | |
| Market Cap | $1.41B | $1.50B | · | · | $2.17B | $2.53B | $3.04B | · | $3.14B | $2.79B | $3.23B | · | $3.01B | $2.81B | · | · | |
| Enterprise Value | $1.38B | $1.47B | · | · | $2.10B | $2.48B | · | · | $3.09B | $2.77B | $3.19B | · | $3.03B | $2.86B | · | · | |
| P/E | 17.7 | 30.1 | 31.9 | · | 24.1 | 42.4 | 49.0 | · | 34.3 | 44.8 | 58.0 | · | 47.0 | 86.9 | 80.7 | · | |
| P/S | 0.9 | 1.0 | · | · | 1.3 | 1.7 | 2.0 | · | 2.0 | 1.9 | 2.2 | · | 2.0 | 2.1 | · | · | |
| P/B | 1.6 | 1.7 | · | · | 2.2 | 2.7 | 3.2 | · | 3.3 | 3.1 | 3.5 | · | 3.4 | 3.3 | · | · | |
| P / Tangible Book | 2.0 | 2.2 | · | · | 2.8 | 3.4 | 4.0 | · | 4.2 | 3.8 | 4.4 | · | 4.3 | 4.2 | · | · | |
| P / Cash Flow | · | · | · | · | · | · | 86.4 | · | · | · | 66.0 | · | · | · | · | · | |
| P / FCF | · | · | · | · | · | · | 188.8 | · | · | · | 111.3 | · | · | · | · | · | |
| EV / EBITDA | 21.1 | 70.8 | · | · | 26.4 | 104.4 | · | · | 45.2 | 78.4 | 120.4 | · | 47.2 | 111.5 | · | · | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | 109.8 | · | · | · | · | · | |
| EV / Revenue | 0.9 | 1.0 | · | · | 1.3 | 1.6 | · | · | 2.0 | 1.9 | 2.2 | · | 2.0 | 2.1 | · | · | |
| Earnings Yield | 5.7% | 3.3% | 3.1% | · | 4.2% | 2.4% | 2.0% | · | 2.9% | 2.2% | 1.7% | · | 2.1% | 1.1% | 1.2% | · | |
| Payout Ratio | · | · | 1761.3% | · | · | · | 295.1% | · | · | · | 195.1% | · | · | · | 202.8% | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-09-27 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | |
|---|---|---|---|---|---|
| 收入 | $1.58B | $1.57B | — | — | — |
| 毛利率 % | 29.7% | 30.9% | — | — | — |
| 营业利润率 % | 5.3% | 7.5% | — | — | — |
| 净收入 | $66M | $87M | — | — | — |
| 稀释后每股收益 (EPS) | $3.36 | $4.45 | — | — | — |
资产负债表
| 2025-09-27 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.0 | — | — | — |
| 流动比率 | 2.7 | 2.6 | — | — | — |
| 速动比率 | 1.7 | 1.5 | — | — | — |
现金流
| 2025-09-27 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | |
|---|---|---|---|---|---|
| 自由现金流 | $82M | $99M | — | — | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 266 家申报者 · $661.9M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 49 (+7 与上一季度对比) | 35 (-6 与上一季度对比) | 86 (+2 与上一季度对比) | 73 (-14 与上一季度对比) | +300K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 11 位内幕人士 · 7 位高管 · 5 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Gerald B Shreiber | President and CEO | 2016年10月6日 P | 3563474 | 0 | 0 | $0 |
| Dan Fachner | President, ICEE | 2017年2月15日 A | 19921 | 0 | 0 | $0 |
| Gerard Garfield Law | Senior Vice President | 2017年2月15日 A | 20266 | 0 | 0 | $0 |
| Robert Joseph Pape | Senior Vice President | 2017年2月15日 A | 12221 | 0 | 0 | $0 |
| Robert M Radano | Senior Vice President | 2017年2月15日 A | 94425 | 0 | 0 | $0 |
| Dennis G Moore | Sr. Vice President | 2017年2月15日 A | 75570 | 0 | 0 | $0 |
| Michael Karaban | Senior Vice President | 2007年8月16日 S | 28369 | 0 | 0 | $0 |
| Peter G Stanley | 董事 | 2014年12月10日 S | 10000 | 0 | 0 | $0 |
| Vincent A Melchiorre | Executive Vice President | 2014年11月12日 P | 3000 | 0 | 0 | $0 |
| Leonard M Lodish | 董事 | 2013年2月14日 S | 14100 | 0 | 0 | $0 |
| Sidney R Brown | — | 2017年1月17日 D | 16528 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| The 2021 Irrevocable Trust For Gerald B. Shreiber, Gerald B. Shreiber, as settlor and beneficiary of The 2021 Irrevocable Trust For Gerald B. Shreiber, Marjorie S. Roshkoff, as the trustee of The 2021 Irrevocable Trust For Gerald B. Shreiber | 2021年9月3日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 74 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| SIXS · EXCHANGE TRADED CONCEPTS TRUST | 1.00% | 16703 NS | 2026年5月31日 | N-PORT |
| SMDV · ProShares Trust | 0.84% | 72396 NS | 2026年5月31日 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 0.68% | 2325 NS | 2026年4月30日 | N-PORT |
| SOVF · Elevation Series Trust | 0.31% | 3281 NS | 2026年4月30日 | N-PORT |
| FYT · First Trust Exchange-Traded Alpha... | 0.26% | 5481 NS | 2026年4月30日 | N-PORT |
| FYX · First Trust Exchange-Traded Alpha... | 0.19% | 26204 NS | 2026年4月30日 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.19% | 12638 NS | 2026年4月30日 | N-PORT |
| FSTA · FIDELITY COVINGTON TRUST | 0.16% | 26804 NS | 2026年4月30日 | N-PORT |
| EBIT · Harbor ETF Trust | 0.10% | 123 NS | 2026年4月30日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.08% | 70362 NS | 2026年4月30日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.07% | 5834 NS | 2026年4月30日 | N-PORT |
| OUSM · ALPS ETF Trust | 0.07% | 7571 NS | 2026年5月31日 | N-PORT |
| PSC · Principal Exchange-Traded Funds | 0.06% | 19937 NS | 2026年6月30日 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.06% | 23037 NS | 2026年5月31日 | N-PORT |
| FAB · First Trust Exchange-Traded Alpha... | 0.05% | 852 NS | 2026年4月30日 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.05% | 61452 NS | 2026年5月31日 | N-PORT |
| SAA · ProShares Trust | 0.05% | 181 NS | 2026年5月31日 | N-PORT |
| RSSL · Global X Funds | 0.04% | 6559 NS | 2026年4月30日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.04% | 61618 NS | 2026年4月30日 | N-PORT |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.04% | 134849 NS | 2026年5月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.03% | 52884 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.03% | 712 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.02% | 73866 NS | 2026年5月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.02% | 994 NS | 2026年4月30日 | N-PORT |
| UWM · ProShares Trust | 0.02% | 557 NS | 2026年5月31日 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.02% | 2083 NS | 2026年5月31日 | N-PORT |
| URTY · ProShares Trust | 0.01% | 561 NS | 2026年5月31日 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 1540 NS | 2026年4月30日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 607 NS | 2026年5月31日 | N-PORT |
| ONEQ · Fidelity Commonwealth Trust | 0.01% | 8507 NS | 2026年5月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.01% | 1384 NS | 2026年4月30日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.01% | 26967 NS | 2026年4月30日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 14 NS | 2026年5月31日 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 6183 NS | 2026年5月31日 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.00% | 610 NS | 2026年5月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 753 NS | 2026年4月30日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 8993 NS | 2026年5月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 1483 NS | 2026年4月30日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 1510 NS | 2026年4月30日 | N-PORT |
| EBI · RBB Fund Trust | 0.00% | 1 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VB · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VBK · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VFQY · VANGUARD WELLINGTON FUND | — | — | 2026年7月30日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | — | — | 2026年7月15日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | — | — | 2026年7月15日 | 每日 |
| VIOV · VANGUARD ADMIRAL FUNDS | — | — | 2026年7月15日 | 每日 |
| VYM · VANGUARD WHITEHALL FUNDS | — | — | 2026年7月15日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |