MDLZ Mondelez International, Inc. - Class A Common Stock
关于 Mondelez International, Inc. - Class A Common Stock 公司概况(来自维基百科)
亿滋国际 是一家美国食品公司。
阅读更多
亿滋国际(英語:Mondelēz International,NASDAQ:MDLZ)是一家美国食品公司。
历史
卡夫食品公司于2012年10月分拆为两家独立上市公司:一家是仍用原名、負責北美食品業務的卡夫食品集團公司,2015年和亨氏合併為卡夫亨氏;另一家是繼承全球零食業務的企业,即亿滋国际。情況如菲利普·莫里斯国际公司分拆手法一樣。
現時亿滋国际是世界知名的巧克力、饼干、口香糖、糖果、咖啡及固体饮料食品商。公司旗下拥有多个年收益10亿美元的品牌,如吉百利、Milka巧克力、雅可布咖啡、LU饼干、纳贝斯克与奥利奥饼干、菓珍固体饮料和Trident口香糖等。
亿滋国际总部位于美国伊利诺伊州迪尔费尔德(Deerfield, Illinois)。截止2012年底,亿滋国际的净收入为350亿美元,在全球约有11万名员工,业务遍及165个国家和地区。股票是标准普尔500指数、纳斯达克100指数、道琼斯可持续发展指数及Ethibel可持续发展指数成份股。
亿滋国际英文名中的“Mondelēz”是一个由公司员工创造出的新词。“Monde”源自拉丁语中的“世界”一词,而“delez”是英语中“美味”(Delicious)的花哨说法。两者合成,代表公司想创造“美味世界”的想法。中文名“亿滋”则包含了“亿万好滋味”的意思。
2007年7月3日,億滋國際前身卡夫食品以53億歐元(72億美元)現金收購達能全球餅乾業務後,旗下的餅乾包括LU、王子、閑趣、甜趣等。其中LU餅乾是歐洲第一大暢銷餅乾品牌。
2010年1月19日,億滋國際前身卡夫食品同意以每股8.4英鎊,收購價包括5英鎊現金及0.1874股卡夫新股(2.65億股)換取1股吉百利股票總價值約117億英鎊(197億美元)收購吉百利。卡夫成功收購吉百利後,新組成的集團每年可以擁有銷售額500億美元,成為全球最大糖果生產商,市場佔有率達14.8%。
2013年7月1日,卡夫食品中国已完成名称变更的相关法律手续,即日起正式更名为亿滋中国(Mondelēz China)。更名后,公司业务及品牌组合将维持不变,包括饼干、糖果和口香糖、咖啡及固体饮料等品类。
2014年11月11日,亿滋国际以3.7億美元的價格收購了越南零食製造商京都食品80%的股份。
2015年5月6日,D.E Master Blenders 1753和億滋國際合併咖啡業務成立全球領先的純咖啡公司JACOBS DOUWE EGBERTS ,新公司在歐洲、拉丁美洲和澳洲地區的18個國家中位列第一或第二,年收入超過50億歐元,僱用12000人,億滋將取得44%股權和38億歐元現金。
2016年8月16日,億滋國際斥資2億英鎊(约合2.594億美元)向英國Burton's Biscuit Co.收購吉百利餅乾業務,根據一項聯合生產協議,這些餅乾仍將繼續由Burton's Biscuit的工廠負責生產。
2016年11月3日,JACOBS DOUWE EGBERTS以每股1.30元現金、斥資14.5億新元收購新加坡超級集團,
三大股東張騏牧(持股32.98%)、魏成輝(15.34%)、楊協成(11.69%)已經接受此項收購。
2017年12月11日,Jacobs Douwe Egberts以每股3.18令吉,斥資14.7億令吉(3.61億美元)收購舊街場股份有限公司。
旗下公司
億滋中國:目前在北京、上海、苏州、广州和江门设有生产基地
納貝斯克
吉百利
越南京都食品80%
韓國東西食品Dongsuh Foods
荷蘭JacobsDouweEgberts44%
超級集團
舊街場
KeurigDr Pepper14%
希臘Chipita
恩喜村(Evirth)72.3546%
旗下品牌
奧利奧餅乾
趣多多
鬼臉嘟嘟
太平梳打
乐之Ritz
閑趣TUC
甜趣Tiki
樂趣
炫邁口香糖
可口系列
優冠
王子餅乾
焙朗早餐餅乾
Peek Freans餅乾
Dad's Cookies餅乾
Lefèvre-UtileLU餅乾
Chipicao餅乾
7Days牛角包
Fineti
Mikado餅乾
Kinh Do 京都
妙卡巧克力
瑞士三角巧克力
Terry's橙味巧克力
吉百利
怡口蓮
菓珍
荷氏薄荷糖
清至Trident口香糖
Stride炫邁無糖口香糖
TNCC果汁軟糖
麥斯威爾(不包括美國市場)
Douwe Egberts咖啡
jacobs咖啡
tassimo咖啡
senseo咖啡
超級咖啡
来源:维基百科, CC BY-SA 4.0 · 在维基百科上查看 ↗
MDLZ 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
MDLZ 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年6月30日 | $0.5000 |
| 2026年3月31日 | $0.5000 |
| 2025年12月31日 | $0.5000 |
| 2025年9月30日 | $0.5000 |
| 2025年6月30日 | $0.4700 |
| 2025年3月31日 | $0.4700 |
| 2024年12月31日 | $0.4700 |
| 2024年9月30日 | $0.4700 |
| 2024年6月28日 | $0.4250 |
| 2024年3月27日 | $0.4250 |
| 2023年12月28日 | $0.4250 |
| 2023年9月28日 | $0.4250 |
| 2023年6月29日 | $0.3850 |
| 2023年3月30日 | $0.3850 |
| 2022年12月29日 | $0.3850 |
| 2022年9月29日 | $0.3850 |
| 2022年6月29日 | $0.3500 |
| 2022年3月30日 | $0.3500 |
| 2021年12月30日 | $0.3500 |
| 2021年9月29日 | $0.3500 |
MDLZ 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 8 24.2%
- 买入 13 39.4%
- 持有 12 36.4%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
23 位分析师 · 2026-08-17收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.73 | $0.69 | 0.04% |
| 2026年3月31日 | $0.67 | $0.62 | 0.05% |
| 2025年12月31日 | $0.72 | $0.71 | 0.01% |
| 2025年9月30日 | $0.73 | $0.73 | 0.00% |
| 2025年6月30日 | $0.73 | $0.69 | 0.04% |
| 2025年3月31日 | $0.74 | $0.67 | 0.07% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MDLZ | $68.99B | 28.5 | 5.8% | 6.4% | 9.3% | 28.4% |
| HSY | $36.91B | 91.4 | 4.4% | 7.5% | 19.3% | 33.6% |
| KHC | $28.57B | -4.9 | -3.5% | -23.4% | -12.9% | 33.3% |
| GIS | — | -211.3 | -5.5% | -0.48% | -1.1% | — |
| TSN | — | 40.7 | 2.1% | 0.87% | 2.6% | 6.5% |
| MKC | $1.01B | 23.0 | 1.7% | 11.5% | 14.3% | 37.9% |
| HRL | — | 27.4 | 1.6% | 4.0% | 6.0% | 15.6% |
| SJM | $10.46B | -75.4 | 3.7% | -1.5% | -2.4% | 33.5% |
| SFD | $8.82B | 8.9 | 9.8% | 6.4% | 15.6% | 13.5% |
| CAG | $7.76B | -3.3 | -2.9% | -17.0% | -26.5% | 23.9% |
| PPC | $9.46B | 8.8 | 3.5% | 5.9% | 27.3% | 12.8% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $38.54B | $36.44B | $36.02B | $31.50B | $28.72B | $26.58B | $25.87B | $25.94B | $25.90B | $25.92B | $29.64B | $34.24B | |
| Cost of Revenue | $27.60B | $22.18B | $22.25B | $20.18B | $17.47B | $16.14B | $15.53B | $15.59B | $15.86B | $15.82B | $18.12B | $21.65B | |
| Gross Profit | $10.94B | $14.26B | $13.76B | $11.31B | $11.25B | $10.45B | $10.34B | $10.35B | $10.03B | $10.10B | $11.51B | $12.60B | |
| R&D Expense | $400M | $400M | $380M | $346M | $347M | $332M | $351M | $362M | $366M | $376M | $409M | $455M | |
| SG&A Expense | $7.17B | $7.44B | $8.00B | $7.38B | $6.26B | $6.10B | $6.14B | $6.47B | $5.94B | $6.55B | $7.58B | $8.46B | |
| Operating Income | $3.55B | $6.34B | $5.50B | $3.53B | $4.65B | $3.85B | $3.84B | $3.31B | $3.46B | $2.55B | $8.90B | $3.24B | |
| Other Non-op | $-282M | $-180M | $-310M | $-423M | $-447M | $-608M | $-456M | $-520M | $25M | $-76M | $-53M | $-43M | |
| Pretax Income | $3.01B | $6.26B | $5.88B | $3.23B | $4.37B | $3.38B | $3.45B | $2.84B | $3.12B | $1.45B | $7.88B | $2.55B | |
| Income Tax | $782M | $1.47B | $1.54B | $865M | $1.19B | $1.22B | $2M | $773M | $666M | $114M | $593M | $353M | |
| Net Income | $2.45B | $4.61B | $4.96B | $2.72B | $4.30B | $3.56B | $3.93B | $3.32B | $2.83B | $1.64B | $7.27B | $2.18B | |
| EPS (Basic) | $1.89 | $3.44 | $3.64 | $1.97 | $3.06 | $2.48 | $2.72 | $2.25 | $1.87 | $1.05 | $4.49 | $1.29 | |
| EPS (Diluted) | $1.89 | $3.42 | $3.62 | $1.96 | $3.04 | $2.47 | $2.69 | $2.23 | $1.85 | $1.04 | $4.44 | $1.28 | |
| Shares (Basic) | 1,294,000,000 | 1,341,000,000 | 1,363,000,000 | 1,378,000,000 | 1,403,000,000 | 1,431,000,000 | 1,445,000,000 | 1,472,000,000 | 1,513,000,000 | 1,556,000,000 | 1,618,000,000 | 1,691,000,000 | |
| Shares (Diluted) | 1,298,000,000 | 1,347,000,000 | 1,370,000,000 | 1,385,000,000 | 1,413,000,000 | 1,441,000,000 | 1,458,000,000 | 1,486,000,000 | 1,531,000,000 | 1,573,000,000 | 1,637,000,000 | 1,709,000,000 | |
| EBITDA | $3.55B | $6.34B | $5.50B | $3.53B | $4.65B | $3.85B | $3.84B | $3.31B | $3.51B | $2.57B | $8.90B | $3.24B |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $3.90B | $3.87B | $3.63B | $3.09B | $2.34B | $2.30B | $2.21B | $2.26B | $2.69B | $2.61B | $2.63B | $3.80B | |
| Inventory | $4.42B | $3.83B | $3.62B | $3.38B | $2.71B | $2.65B | $2.55B | $2.59B | $2.56B | $2.47B | $2.61B | $3.48B | |
| Other Current Assets | $1.55B | $3.25B | $1.77B | $880M | $900M | $759M | $866M | $906M | $676M | $800M | $633M | $1.41B | |
| Current Assets | $12.95B | $13.24B | $11.70B | $10.09B | $10.34B | $9.98B | $7.63B | $7.60B | $7.52B | $8.48B | $8.96B | $11.75B | |
| PP&E (Net) | · | · | · | · | · | · | · | $8.48B | $8.68B | $8.23B | $8.36B | $9.83B | |
| PP&E (Gross) | · | · | · | · | · | · | · | $15.24B | $15.68B | $14.69B | $14.55B | $16.91B | |
| Accum. Depreciation | · | · | · | · | · | · | · | $6.76B | $7.00B | $6.46B | $6.19B | $7.08B | |
| Goodwill | $24.34B | $23.02B | $23.90B | $23.45B | $21.98B | $21.89B | $20.85B | $20.73B | $21.09B | $20.28B | $20.66B | $23.39B | |
| Intangibles | $19.63B | $18.85B | $19.84B | $19.71B | $18.29B | $18.48B | $17.96B | $18.00B | $18.64B | $18.10B | $18.77B | $20.34B | |
| Other Non-current Assets | $951M | $1.19B | $886M | $1.86B | $371M | $292M | $359M | $406M | $366M | $350M | $358M | $755M | |
| Total Assets | $71.49B | $68.50B | $71.39B | $71.16B | $67.09B | $67.81B | $64.52B | $62.62B | $62.96B | $61.51B | $62.84B | $66.77B | |
| Accounts Payable | $10.14B | $9.43B | $8.32B | $7.56B | $6.73B | $6.21B | $5.85B | $5.79B | $5.71B | $5.32B | $4.89B | $5.30B | |
| Short-term Debt | $2.69B | $71M | $420M | $2.30B | $216M | $29M | $2.64B | $3.19B | $3.52B | $2.53B | $236M | $1.30B | |
| Current Liabilities | $21.86B | $19.55B | $19.01B | $16.73B | $14.01B | $15.16B | $15.32B | $16.74B | $15.79B | $14.42B | $10.92B | $14.01B | |
| Capital Leases | $599M | $623M | $537M | $514M | $459M | $470M | $403M | $0 | · | · | · | · | |
| Deferred Tax | $3.53B | $3.42B | $3.29B | $3.44B | $3.44B | $3.35B | $3.34B | $3.55B | $3.34B | $4.72B | $4.75B | $5.51B | |
| Other Non-current Liabilities | $1.89B | $1.79B | $2.73B | $2.69B | $2.33B | $2.30B | $2.35B | $2.62B | $2.69B | $1.57B | $1.83B | $2.14B | |
| Total Liabilities | $45.60B | $41.54B | $43.02B | $44.24B | $38.77B | $40.16B | $37.20B | $37.02B | $36.88B | $36.32B | $34.74B | $38.92B | |
| Long-term Debt | · | · | · | · | · | · | $15.88B | $15.25B | $14.20B | $14.74B | $15.23B | $15.40B | |
| Total Debt | $2.69B | $71M | $420M | $2.30B | $216M | $29M | $2.64B | $3.19B | $3.52B | $2.53B | $236M | $1.30B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $31.65B | |
| Retained Earnings | $36.41B | $36.48B | $34.24B | $31.48B | $30.81B | $28.40B | $26.61B | $24.49B | $22.63B | $21.15B | $20.70B | $14.53B | |
| Treasury Stock | $31.53B | $29.35B | $27.17B | $25.79B | $24.01B | $22.20B | $21.14B | $20.18B | $18.55B | $16.71B | $14.46B | $11.11B | |
| AOCI | $-11.36B | $-12.47B | $-10.95B | $-10.95B | $-10.62B | $-10.69B | $-10.25B | $-10.63B | $-10.00B | $-11.12B | $-9.99B | $-7.32B | |
| Stockholders' Equity | $25.84B | $26.93B | $28.33B | $26.88B | $28.27B | $27.58B | $27.24B | $25.64B | $25.99B | $25.16B | $28.01B | $27.75B | |
| Liabilities + Equity | $71.49B | $68.50B | $71.39B | $71.16B | $67.09B | $67.81B | $64.52B | $62.73B | $62.96B | $61.54B | $62.84B | $66.77B | |
| Shares Outstanding | 1,281,576,414 | 1,317,829,138 | 1,348,482,705 | 1,365,891,091 | 1,391,630,539 | 1,419,174,221 | · | · | · | · | · | · |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.36B | $1.30B | $1.22B | $1.11B | $1.11B | $1.12B | $1.05B | $811M | $816M | $823M | $894M | $1.06B | |
| Stock-based Comp | $114M | $147M | $146M | $120M | $121M | $126M | $135M | $128M | $137M | $140M | $136M | $141M | |
| Deferred Tax | $16M | $257M | $-37M | $-42M | $205M | $-70M | $-631M | $233M | $-1.23B | $-156M | $-30M | $-186M | |
| Amort. of Intangibles | $142M | $153M | $151M | $132M | $134M | $194M | $174M | $176M | $178M | $176M | $181M | $206M | |
| Operating Cash Flow | $4.51B | $4.91B | $4.71B | $3.91B | $4.14B | $3.96B | $3.96B | $3.95B | $2.59B | $2.84B | $3.73B | $3.56B | |
| CapEx | $1.28B | $1.39B | $1.11B | $906M | $965M | $863M | $925M | $1.09B | $1.01B | $1.22B | $1.51B | $1.64B | |
| Investing Cash Flow | $-1.20B | $526M | $2.81B | $-4.89B | $-26M | $500M | $-960M | $-1.22B | $-301M | $-1.03B | $2.65B | $-1.64B | |
| Debt Issued | $1.59B | $1.67B | $277M | $4.49B | $5.92B | $7.21B | $3.14B | $2.95B | $350M | $5.64B | $4.62B | $3.03B | |
| Net Debt Issued | $-483M | $-883M | $-2.15B | $1.46B | $-326M | $3.33B | $459M | $1.13B | $-1.12B | $-546M | $-351M | $15M | |
| Stock Repurchased | $2.38B | $2.33B | $1.55B | $2.02B | $2.11B | $1.39B | $1.48B | $2.02B | $2.17B | $2.60B | $3.62B | $1.70B | |
| Net Stock Activity | $-2.38B | $-2.33B | $-1.55B | $-2.02B | $-2.11B | $-1.39B | $-1.48B | $-2.02B | $-2.17B | $-2.60B | $-3.62B | $-1.70B | |
| Dividends Paid | $2.49B | $2.35B | $2.16B | $1.99B | $1.83B | $1.68B | $1.54B | $1.36B | $1.20B | $1.09B | $1.01B | $964M | |
| Financing Cash Flow | $-2.76B | $-5.78B | $-7.56B | $-456M | $-4.07B | $-2.21B | $-2.79B | $-2.33B | $-3.36B | $-1.86B | $-5.88B | $-2.69B | |
| Net Change in Cash | $795M | $-484M | $-64M | $-1.60B | $-97M | $2.32B | $228M | $339M | $-980M | $-129M | $239M | $-991M | |
| Taxes Paid | $1.07B | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $3.23B | $3.52B | $3.60B | $3.00B | $3.18B | $3.10B | $3.04B | $2.85B | $1.58B | $1.61B | $2.21B | $1.92B |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.4% | 39.1% | 38.2% | 35.9% | 39.2% | 39.3% | 40.0% | 39.9% | 38.9% | 39.1% | 38.8% | 36.8% | |
| Operating Margin | 9.2% | 17.4% | 15.3% | 11.2% | 16.2% | 14.5% | 14.9% | 12.8% | 13.5% | 9.9% | 30.0% | 9.5% | |
| Net Margin | 6.4% | 12.7% | 13.8% | 8.6% | 15.0% | 13.4% | 15.0% | 13.0% | 11.3% | 6.4% | 24.5% | 6.4% | |
| Pretax Margin | 7.8% | 17.2% | 16.3% | 10.2% | 15.2% | 12.7% | 13.3% | 11.0% | 12.1% | 5.6% | 26.6% | 7.5% | |
| EBITDA Margin | 9.2% | 17.4% | 15.3% | 11.2% | 16.2% | 14.5% | 14.9% | 12.8% | 13.5% | 9.9% | 30.0% | 9.5% | |
| ROA | 3.5% | 6.6% | 7.0% | 3.9% | 6.4% | 5.4% | 6.1% | 5.4% | 4.7% | 2.7% | 11.2% | 3.1% | |
| ROE | 9.3% | 16.7% | 18.0% | 9.8% | 15.4% | 13.0% | 14.6% | 13.1% | 11.4% | 6.2% | 26.1% | 7.3% | |
| ROIC | 9.2% | 18.0% | 14.1% | 8.9% | 11.9% | 8.9% | 12.8% | 8.4% | 9.2% | 8.5% | 29.1% | 9.6% |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 0.8 | |
| Quick Ratio | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | |
| Debt / Equity | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | |
| Inventory Turnover | 6.7 | 6.0 | 6.4 | 6.6 | 6.5 | 6.2 | 6.0 | 6.1 | 6.3 | 6.2 | 6.0 | 6.0 | |
| Receivables Turnover | 9.9 | 9.7 | 10.7 | 11.6 | 12.4 | 11.8 | 11.6 | 10.5 | 9.8 | 9.9 | 9.2 | 8.3 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.8% | 1.2% | 14.3% | 9.7% | 8.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.0% | 8.3% | 10.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -44.7% | -5.5% | 84.7% | -35.5% | 23.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -1.2% | 4.0% | 13.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -5.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -46.8% | -7.0% | 82.5% | -36.8% | 21.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -3.4% | 2.4% | 11.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -7.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.2% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $38.54B | $36.44B | $36.02B | $31.50B | $28.72B | $26.58B | $25.87B | $25.94B | $25.90B | $25.92B | $29.64B | $34.24B | |
| Net Income TTM | $2.45B | $4.61B | $4.96B | $2.72B | $4.30B | $3.56B | $3.93B | $3.32B | $2.83B | $1.64B | $7.27B | $2.18B | |
| Market Cap | $68.99B | $78.71B | $97.67B | · | · | · | · | · | · | · | · | · | |
| P/E | 28.5 | 17.5 | 20.0 | 34.0 | 21.8 | 23.7 | 20.5 | 18.0 | 23.1 | 42.6 | 10.1 | 28.4 | |
| P/S | 1.8 | 2.2 | 2.7 | · | · | · | · | · | · | · | · | · | |
| P/B | 2.7 | 2.9 | 3.4 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 15.3 | 16.0 | 20.7 | · | · | · | · | · | · | · | · | · | |
| P / FCF | 21.3 | 22.3 | 27.1 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 3.6% | 3.0% | 2.2% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.5% | 5.7% | 5.0% | 2.9% | 4.6% | 4.2% | 4.9% | 5.6% | 4.3% | 2.4% | 9.9% | 3.5% | |
| Payout Ratio | 101.5% | 50.9% | 43.6% | 73.1% | 42.5% | 47.2% | 39.8% | 40.2% | 41.0% | 65.9% | 13.9% | 44.1% | |
| Annual Payout | $2.49B | $2.35B | $2.16B | $1.99B | $1.83B | $1.68B | $1.54B | $1.36B | $1.20B | $1.09B | $1.01B | $964M |
损益表 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.36B | $10.08B | $10.50B | $9.74B | $8.98B | $9.31B | $9.60B | $9.20B | $8.34B | $9.29B | $9.31B | $9.03B | $8.51B | $9.17B | $8.70B | $7.76B | |
| Cost of Revenue | $5.37B | $7.28B | $7.54B | $7.13B | $6.05B | $6.88B | $5.89B | $6.21B | $5.55B | $4.54B | $5.84B | $5.54B | $5.15B | $5.72B | $5.62B | $5.15B | |
| Gross Profit | $3.99B | $2.80B | $2.96B | $2.61B | $2.94B | $2.43B | $3.71B | $3.00B | $2.80B | $4.75B | $3.47B | $3.49B | $3.35B | $3.45B | $3.08B | $2.61B | |
| SG&A Expense | $2.00B | $1.92B | $1.94B | $1.79B | $1.73B | $1.71B | $1.98B | $1.63B | $1.89B | $1.94B | $2.26B | $2.02B | $1.87B | $1.85B | $2.13B | $1.88B | |
| Operating Income | $1.95B | $808M | $952M | $744M | $1.17B | $680M | $1.61B | $1.15B | $854M | $2.73B | $1.19B | $1.38B | $1.43B | $1.50B | $834M | $679M | |
| Other Non-op | $70M | $84M | $-499M | $135M | $98M | $-16M | $-415M | $83M | $98M | $54M | $-52M | $-66M | $-97M | $-95M | $-86M | $-71M | |
| Pretax Income | $1.90B | $775M | $919M | $695M | $855M | $545M | $1.60B | $1.13B | $850M | $2.68B | $1.16B | $1.33B | $1.16B | $2.23B | $772M | $638M | |
| Income Tax | $364M | $228M | $261M | $137M | $230M | $154M | $216M | $326M | $295M | $632M | $257M | $354M | $268M | $658M | $270M | $184M | |
| Net Income | $1.55B | $560M | $665M | $743M | $641M | $402M | $1.75B | $853M | $601M | $1.41B | $950M | $984M | $944M | $2.08B | $583M | $532M | |
| EPS (Basic) | $1.21 | $0.44 | $0.52 | $0.57 | $0.49 | $0.31 | $1.30 | $0.64 | $0.45 | $1.05 | $0.71 | $0.72 | $0.69 | $1.52 | $0.42 | $0.39 | |
| EPS (Diluted) | $1.20 | $0.44 | $0.52 | $0.57 | $0.49 | $0.31 | $1.30 | $0.63 | $0.45 | $1.04 | $0.69 | $0.72 | $0.69 | $1.52 | $0.42 | $0.39 | |
| Shares (Basic) | 1,284,000,000 | 1,283,000,000 | -2,595,000,000 | 1,293,000,000 | 1,295,000,000 | 1,301,000,000 | -2,689,000,000 | 1,339,000,000 | 1,343,000,000 | 1,348,000,000 | -2,730,000,000 | 1,363,000,000 | 1,364,000,000 | 1,366,000,000 | -2,765,000,000 | 1,372,000,000 | |
| Shares (Diluted) | 1,287,000,000 | 1,286,000,000 | -2,602,000,000 | 1,296,000,000 | 1,299,000,000 | 1,305,000,000 | -2,700,000,000 | 1,344,000,000 | 1,348,000,000 | 1,355,000,000 | -2,745,000,000 | 1,370,000,000 | 1,372,000,000 | 1,373,000,000 | -2,781,000,000 | 1,379,000,000 | |
| EBITDA | $1.95B | $808M | · | $744M | $1.17B | $680M | · | $1.15B | $854M | $2.73B | · | $1.38B | $1.43B | $1.50B | · | $679M |
资产负债表 23
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $4.01B | $4.40B | $3.90B | $4.19B | $3.53B | $4.32B | $3.87B | $3.80B | $3.17B | $4.00B | · | $3.50B | $2.93B | $3.50B | · | $2.82B | |
| Inventory | $4.41B | $4.08B | $4.42B | $5.10B | $4.95B | $4.25B | $3.83B | $4.27B | $4.01B | $3.56B | · | $3.81B | $3.83B | $3.63B | · | $3.39B | |
| Other Current Assets | $1.81B | $1.76B | $1.55B | $1.44B | $1.66B | $1.66B | $3.25B | $2.72B | $5.75B | $9.67B | · | $1.81B | $2.53B | $2.81B | · | $837M | |
| Current Assets | $12.94B | $12.74B | $12.95B | $13.15B | $12.75B | $12.73B | $13.24B | $13.20B | $15.17B | $19.43B | · | $11.52B | $11.62B | $12.67B | · | $9.91B | |
| Goodwill | $24.18B | $24.23B | $24.34B | $24.25B | $24.34B | $23.44B | $23.02B | $23.77B | $23.39B | $23.54B | $23.90B | $23.31B | $23.67B | $23.60B | $23.45B | $22.39B | |
| Intangibles | $19.51B | $19.53B | $19.63B | $19.61B | $19.73B | $19.13B | $18.85B | $19.46B | $19.40B | $19.61B | · | $19.48B | $19.84B | $19.81B | · | $19.31B | |
| Other Non-current Assets | $1.19B | $1.14B | $951M | $1.03B | $922M | $1.10B | $1.19B | $1.19B | $1.24B | $1.08B | · | $2.17B | $2.17B | $2.00B | · | $1.07B | |
| Total Assets | $71.25B | $71.12B | $71.49B | $71.36B | $71.02B | $68.93B | $68.50B | $72.19B | $73.10B | $77.62B | · | $70.86B | $72.03B | $72.79B | · | $68.04B | |
| Accounts Payable | $9.41B | $9.74B | $10.14B | $10.02B | $9.97B | $9.92B | $9.43B | $9.11B | $8.37B | $8.62B | · | $7.66B | $7.74B | $7.88B | · | $6.73B | |
| Short-term Debt | $2.33B | $2.88B | $2.69B | $2.65B | $1.66B | $1.91B | $71M | $1.48B | $838M | $259M | · | $1.22B | $2.18B | $2.46B | · | $1.75B | |
| Current Liabilities | $21.59B | $23.50B | $21.86B | $21.51B | $19.88B | $21.00B | $19.55B | $21.07B | $22.43B | $25.29B | · | $18.94B | $18.00B | $18.53B | · | $14.32B | |
| Capital Leases | $609M | $598M | $599M | $611M | $618M | $617M | $623M | $621M | $492M | $504M | · | $466M | $492M | $508M | · | $523M | |
| Deferred Tax | $3.54B | $3.55B | $3.53B | $3.45B | $3.55B | $3.43B | $3.42B | $3.42B | $3.35B | $3.41B | · | $3.44B | $3.52B | $3.65B | · | $3.40B | |
| Other Non-current Liabilities | $1.91B | $1.74B | $1.89B | $1.97B | $2.13B | $1.80B | $1.79B | $2.19B | $2.47B | $2.61B | · | $2.48B | $2.59B | $2.67B | · | $2.48B | |
| Total Liabilities | $44.55B | $45.32B | $45.60B | $45.13B | $44.77B | $43.10B | $41.54B | $44.30B | $45.38B | $49.11B | · | $42.30B | $43.35B | $44.51B | · | $41.37B | |
| Total Debt | $2.33B | $2.88B | · | $2.65B | $1.66B | $1.91B | · | $1.48B | $838M | $259M | · | $1.22B | $2.18B | $2.46B | · | $1.75B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | |
| Retained Earnings | $37.23B | $36.33B | $36.41B | $36.39B | $36.29B | $36.26B | $36.48B | $35.33B | $35.11B | $35.07B | · | $33.87B | $33.46B | $33.04B | · | $31.44B | |
| Treasury Stock | $31.64B | $31.45B | $31.53B | $31.05B | $30.82B | $30.73B | $29.35B | $28.14B | $28.10B | $27.62B | · | $26.28B | $26.25B | $26.11B | · | $25.68B | |
| AOCI | $-11.28B | $-11.41B | $-11.36B | $-11.46B | $-11.56B | $-11.98B | $-12.47B | $-11.58B | $-11.52B | $-11.13B | · | $-11.23B | $-10.71B | $-10.81B | · | $-11.23B | |
| Stockholders' Equity | $26.64B | $25.75B | $25.84B | $26.18B | $26.19B | $25.79B | $26.93B | $27.85B | $27.69B | $28.48B | · | $28.54B | $28.65B | $28.23B | · | $26.64B | |
| Liabilities + Equity | $71.25B | $71.12B | $71.49B | $71.36B | $71.02B | $68.93B | $68.50B | $72.19B | $73.10B | $77.62B | · | $70.86B | $72.03B | $72.79B | · | $68.04B | |
| Shares Outstanding | · | · | 1,281,576,414 | · | · | · | 1,317,829,138 | · | · | · | 1,348,482,705 | · | · | · | 1,365,891,091 | · |
现金流 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $350M | $343M | $352M | $343M | $339M | $324M | $331M | $335M | $317M | $319M | $313M | $309M | $290M | $303M | $288M | $271M | |
| Stock-based Comp | $58M | $29M | $30M | $19M | $47M | $18M | $35M | $43M | $38M | $31M | $37M | $34M | $37M | $38M | $32M | $32M | |
| Deferred Tax | $141M | $8M | $174M | $-89M | $27M | $-96M | $90M | $-38M | $-65M | $270M | $-46M | $-92M | $-98M | $199M | $-83M | $73M | |
| Amort. of Intangibles | $26M | $27M | $35M | $32M | $38M | $37M | $38M | $40M | $37M | $38M | $37M | $38M | $37M | $39M | $36M | $32M | |
| Operating Cash Flow | $855M | $467M | $2.40B | $717M | $308M | $1.09B | $1.46B | $1.30B | $822M | $1.32B | $1.56B | $1.18B | $850M | $1.12B | $1.39B | $549M | |
| CapEx | $342M | $312M | $398M | $299M | $305M | $277M | $405M | $316M | $367M | $299M | $332M | $285M | $272M | $223M | $285M | $236M | |
| Investing Cash Flow | $-294M | $-422M | $-266M | $-339M | $-340M | $-251M | $1.70B | $-323M | $-401M | $-446M | $1.03B | $536M | $614M | $636M | $-1.48B | $-2.41B | |
| Debt Issued | · | · | $0 | $0 | $1.59B | $0 | $0 | $969M | $155M | $547M | $88M | $0 | $189M | $0 | $0 | $2.50B | |
| Net Debt Issued | · | $-262M | · | · | · | $-453M | · | · | · | $13M | · | · | · | $-1.04B | · | · | |
| Stock Repurchased | $212M | $0 | $492M | $240M | $131M | $1.52B | $1.15B | $113M | $506M | $568M | $888M | $63M | $197M | $399M | $179M | $332M | |
| Net Stock Activity | · | $0 | · | · | · | $-1.52B | · | · | · | $-568M | · | · | · | $-399M | · | · | |
| Dividends Paid | $643M | $644M | $645M | $609M | $610M | $623M | $627M | $571M | $573M | $578M | $579M | $526M | $526M | $529M | $528M | $480M | |
| Financing Cash Flow | $-435M | $-604M | $-1.41B | $-484M | $-158M | $-704M | $-3.22B | $-954M | $-381M | $-1.22B | $-2.48B | $-1.53B | $-1.78B | $-1.76B | $-159M | $2.22B | |
| Net Change in Cash | $128M | $-564M | $729M | $-121M | $-38M | $225M | $-173M | $102M | $9M | $-422M | $207M | $124M | $-386M | $-9M | $-247M | $260M | |
| Free Cash Flow | · | $155M | · | · | · | $815M | · | · | · | $1.02B | · | · | · | $900M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.6% | 27.8% | · | 26.8% | 32.7% | 26.1% | · | 32.6% | 33.5% | 51.1% | · | 38.7% | 39.4% | 37.6% | · | 33.7% | |
| Operating Margin | 20.8% | 8.0% | · | 7.6% | 13.1% | 7.3% | · | 12.5% | 10.2% | 29.3% | · | 15.3% | 16.8% | 16.4% | · | 8.8% | |
| Net Margin | 16.6% | 5.6% | · | 7.6% | 7.1% | 4.3% | · | 9.3% | 7.2% | 15.2% | · | 10.9% | 11.1% | 22.7% | · | 6.9% | |
| Pretax Margin | 20.3% | 7.7% | · | 7.1% | 9.5% | 5.9% | · | 12.3% | 10.2% | 28.9% | · | 14.7% | 13.7% | 24.3% | · | 8.2% | |
| EBITDA Margin | 20.8% | 8.0% | · | 7.6% | 13.1% | 7.3% | · | 12.5% | 10.2% | 29.3% | · | 15.3% | 16.8% | 16.4% | · | 8.8% | |
| ROA | 2.2% | 0.80% | · | 1.0% | 0.89% | 0.55% | · | 1.2% | 0.83% | 1.9% | · | 1.4% | 1.4% | 3.0% | · | 0.79% | |
| ROE | 5.9% | 2.2% | · | 2.8% | 2.4% | 1.5% | · | 3.0% | 2.1% | 5.0% | · | 3.6% | 3.4% | 7.4% | · | 2.0% | |
| ROIC | 5.4% | 2.0% | · | 2.1% | 3.1% | 1.8% | · | 2.8% | 1.9% | 7.2% | · | 3.4% | 3.6% | 3.5% | · | 1.7% |
流动性与偿付能力 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.8 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | |
| Quick Ratio | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Debt / Equity | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.1 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 1.1 | 1.7 | · | 1.5 | 1.3 | 1.8 | · | 1.5 | 1.4 | 1.3 | · | 1.5 | 1.5 | 1.8 | · | 1.6 | |
| Receivables Turnover | 2.5 | 2.3 | · | 2.4 | 2.7 | 2.2 | · | 2.5 | 2.7 | 2.5 | · | 2.9 | 3.2 | 2.8 | · | 2.8 |
估值 (TTM) 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $38.16B | $38.12B | · | $37.24B | $35.84B | $36.15B | · | $35.87B | $35.17B | $35.99B | · | $34.47B | $32.71B | $31.97B | · | $29.98B | |
| Net Income TTM | $3.49B | $2.35B | · | $2.64B | $2.50B | $3.27B | · | $3.85B | $3.94B | $5.42B | · | $4.54B | $4.30B | $4.21B | · | $3.39B | |
| P/E | 21.4 | 31.8 | · | 31.2 | 35.9 | 27.9 | · | 25.9 | 22.6 | 17.6 | · | 20.9 | 23.2 | 22.8 | · | 22.6 | |
| Earnings Yield | 4.7% | 3.1% | · | 3.2% | 2.8% | 3.6% | · | 3.9% | 4.4% | 5.7% | · | 4.8% | 4.3% | 4.4% | · | 4.4% | |
| Payout Ratio | · | 115.0% | · | · | · | 155.0% | · | · | · | 40.9% | · | · | · | 25.4% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $38.54B | $36.44B | $36.02B | $31.50B | $28.72B |
| 毛利率 % | 28.4% | 39.1% | 38.2% | 35.9% | 39.2% |
| 营业利润率 % | 9.2% | 17.4% | 15.3% | 11.2% | 16.2% |
| 净收入 | $2.45B | $4.61B | $4.96B | $2.72B | $4.30B |
| 稀释后每股收益 (EPS) | $1.89 | $3.42 | $3.62 | $1.96 | $3.04 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 |
| 流动比率 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 |
| 速动比率 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $3.23B | $3.52B | $3.60B | $3.00B | $3.18B |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号,包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 2102 家申报者 · $45.0B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 130 (-106 与上一季度对比) | 111 (-19 与上一季度对比) | 683 (+30 与上一季度对比) | 735 (-12 与上一季度对比) | +161.8M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $6308025055 | 117184192 | 14.03% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $4850354239 | 83858130 | 10.79% | 股份 |
| Capital Research Global Investors | $4030100719 | 69663227 | 8.96% | 股份 |
| STATE STREET CORP | $3475531725 | 59579607 | 7.73% | 股份 |
| Capital International Investors | $2926897856 | 50549498 | 6.51% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1972929283 | 34110119 | 4.39% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $1486455449 | 25833995 | 3.31% | 股份 |
| NORGES BANK | $960431118 | 16604964 | 2.14% | 股份 |
| FMR LLC | $629135140 | 10877164 | 1.40% | 股份 |
| CITADEL ADVISORS LLC | $543956858 | 9404510 | 1.21% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $507635131 | 8776541 | 1.13% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $477790561 | 8260556 | 1.06% | 股份 |
| Point72 Asset Management, L.P. | $475233510 | 8216347 | 1.06% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $416924659 | 7208241 | 0.93% | 股份 |
| GOLDMAN SACHS GROUP INC | $412372008 | 7129530 | 0.92% | 股份 |
| Balyasny Asset Management L.P. | $341411127 | 5902682 | 0.76% | 股份 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $332795280 | 5753722 | 0.74% | 股份 |
| HARRIS ASSOCIATES L P | $319307802 | 5520536 | 0.71% | 股份 |
| VAN ECK ASSOCIATES CORP | $276959379 | 4788371 | 0.62% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $269429594 | 4658188 | 0.60% | 股份 |
| BANK OF AMERICA CORP /DE/ | $262137027 | 4532106 | 0.58% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $240099394 | 4151094 | 0.53% | 股份 |
| Bahl & Gaynor LLC | $234841228 | 4060187 | 0.52% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $218472180 | 3777181 | 0.49% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $214846564 | 3714498 | 0.48% | 股份 |
| Swiss National Bank | $209116124 | 3615424 | 0.47% | 股份 |
| National Pension Service | $200392290 | 3464597 | 0.45% | 股份 |
| NEUBERGER BERMAN GROUP LLC | $196869543 | 3403692 | 0.44% | 股份 |
| Ensign Peak Advisors, Inc | $192951811 | 3335958 | 0.43% | 股份 |
| Guinness Asset Management LTD | $188665958 | 3262991 | 0.42% | 股份 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $187876813 | 3248216 | 0.42% | 股份 |
| Legal & General Group Plc | $185208137 | 3202077 | 0.41% | 股份 |
| Burgundy Asset Management Ltd. | $178111365 | 2898948 | 0.40% | 股份 |
| Ilex Capital Partners (UK) LLP | $176406274 | 3049901 | 0.39% | 股份 |
| Sumitomo Mitsui Trust Group, Inc. | $175362088 | 3031848 | 0.39% | 股份 |
| VANGUARD ASSET MANAGEMENT, Ltd | $168357838 | 2910751 | 0.37% | 股份 |
| Vanguard Global Advisers, LLC | $161291004 | 2788572 | 0.36% | 股份 |
| Nuveen, LLC | $160080807 | 2767649 | 0.36% | 股份 |
| FIRST TRUST ADVISORS LP | $158376890 | 2738190 | 0.35% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $152366317 | 2634272 | 0.34% | 股份 |
| BlackRock, Inc. | $151288386 | 2615636 | 0.34% | 股份 |
| Lindsell Train Ltd | $148385802 | 2565453 | 0.33% | 股份 |
| RHUMBLINE ADVISERS | $137291287 | 2373641 | 0.31% | 股份 |
| BARCLAYS PLC | $123882291 | 2141810 | 0.28% | 股份 |
| BROWN ADVISORY INC | $119179573 | 2060504 | 0.27% | 股份 |
| CONFLUENCE INVESTMENT MANAGEMENT LLC | $117868666 | 2037840 | 0.26% | 股份 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $117305470 | 2035140 | 0.26% | 股份 |
| AVIVA PLC | $110087393 | 1903309 | 0.24% | 股份 |
| Nuveen Asset Management, LLC | $107706291 | 1803219 | 0.24% | 股份 |
| LPL Financial LLC | $107053620 | 1850858 | 0.24% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $102861531 | 1778380 | 0.23% | 股份 |
| 1832 Asset Management L.P. | $101569990 | 1756051 | 0.23% | 股份 |
| FEDERATED HERMES, INC. | $100034454 | 1729503 | 0.22% | 股份 |
| JARISLOWSKY, FRASER Ltd | $96975741 | 1552357 | 0.22% | 股份 |
| JONES FINANCIAL COMPANIES LLLP | $95486241 | 1570756 | 0.21% | 股份 |
| UBS Group AG | $95213490 | 1646153 | 0.21% | 股份 |
| California Public Employees Retirement System | $93013776 | 1608122 | 0.21% | 股份 |
| BANK OF NOVA SCOTIA | $90919853 | 1571920 | 0.20% | 股份 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $90095014 | 1554453 | 0.20% | 股份 |
| PNC Financial Services Group, Inc. | $90072381 | 1557268 | 0.20% | 股份 |
| Focus Partners Wealth | $88002239 | 1521145 | 0.20% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $86538473 | 1496170 | 0.19% | 股份 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $85261770 | 1474097 | 0.19% | 股份 |
| CINCINNATI FINANCIAL CORP | $83752320 | 1448000 | 0.19% | 股份 |
| NORDEA INVESTMENT MANAGEMENT AB | $83208939 | 1410321 | 0.19% | 股份 |
| STOREBRAND ASSET MANAGEMENT AS | $81322519 | 1405991 | 0.18% | 股份 |
| ProShare Advisors LLC | $80568402 | 1392953 | 0.18% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $73001175 | 1266502 | 0.16% | 股份 |
| CANADA PENSION PLAN INVESTMENT BOARD | $70617087 | 1220904 | 0.16% | 股份 |
| Capital International, Inc./CA/ | $69857822 | 1207777 | 0.16% | 股份 |
| CINCINNATI INSURANCE CO | $67065480 | 1159500 | 0.15% | 股份 |
| HighTower Advisors, LLC | $64791873 | 1120191 | 0.14% | 股份 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $64177124 | 1109563 | 0.14% | 股份 |
| Hook Mill Capital Partners, LP | $63664141 | 1100694 | 0.14% | 股份 |
| Fayez Sarofim & Co | $62770269 | 1085240 | 0.14% | 股份 |
| CRAWFORD INVESTMENT COUNSEL INC | $61736077 | 1067360 | 0.14% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $61669008 | 1066200 | 0.14% | 卖出期权 |
| MENORA MIVTACHIM HOLDINGS LTD. | $58607537 | 1013270 | 0.13% | 股份 |
| MORGAN STANLEY | $58284790 | 1007690 | 0.13% | 股份 |
| MACKENZIE FINANCIAL CORP | $58242393 | 1006957 | 0.13% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $57799512 | 999300 | 0.13% | 卖出期权 |
| NEOS Investment Management LLC | $56348133 | 974207 | 0.13% | 股份 |
| EDGAR LOMAX CO/VA | $53638502 | 927360 | 0.12% | 股份 |
| Junto Capital Management LP | $53548850 | 925810 | 0.12% | 股份 |
| MANE GLOBAL CAPITAL MANAGEMENT LP | $52758409 | 912144 | 0.12% | 股份 |
| AMERIPRISE FINANCIAL INC | $52724885 | 910073 | 0.12% | 股份 |
| CIBC Asset Management Inc | $50958715 | 882212 | 0.11% | 股份 |
| US BANCORP \DE\ | $50762698 | 877640 | 0.11% | 股份 |
| Retirement Systems of Alabama | $50347985 | 870470 | 0.11% | 股份 |
| JANE STREET GROUP, LLC | $50343936 | 870400 | 0.11% | 买入期权 |
| Swedbank AB | $49404672 | 854161 | 0.11% | 股份 |
| First Financial Bankshares Inc | $49169900 | 850102 | 0.11% | 股份 |
| SCOPUS ASSET MANAGEMENT, L.P. | $48296400 | 835000 | 0.11% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $47436724 | 820137 | 0.11% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $47367745 | 821786 | 0.11% | 股份 |
| STATE OF WISCONSIN INVESTMENT BOARD | $46932706 | 811423 | 0.10% | 股份 |
| Quantinno Capital Management LP | $46862154 | 810203 | 0.10% | 股份 |
| Woodline Partners LP | $45891528 | 793422 | 0.10% | 股份 |
| Mitsubishi UFJ Trust & Banking Corp | $45793316 | 791724 | 0.10% | 股份 |
| BLAIR WILLIAM & CO/IL | $44892044 | 776142 | 0.10% | 股份 |
公司内部人士 121 位内幕人士 · 55 位高管 · 38 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Dirk Van De Put | Chief Executive Officer | 2025年3月17日 A | 1148855 | 0 | 0 | $0 |
| Amit Banati | EVP and CFO | 2026年7月1日 A | 20370 | 0 | 0 | $0 |
| Luca Zaramella | EVP & Chief Financial Officer | 2025年3月17日 A | 327217 | 0 | 0 | $0 |
| Brian T Gladden | EVP & CFO | 2018年2月22日 A | 194565 | 0 | 0 | $0 |
| James P Dollive | Exec.VP and CFO | 2007年3月30日 A | 21797 | 0 | 0 | $0 |
| Volker Kuhn | EVP and President, Europe | 2025年4月1日 A | 5130 | 0 | 0 | $0 |
| Stephanie Lilak | EVP and Chief People Officer | 2025年4月1日 F | 13943 | 0 | 0 | $0 |
| Martin Renaud | EVP, Chief Mkting & Sales Off | 2025年3月17日 A | 71932 | 0 | 0 | $0 |
| Deepak D. Iyer | EVP and President AMEA | 2025年3月17日 A | 28831 | 0 | 0 | $0 |
| Gustavo Carlos Valle | EVP and President, NA | 2025年3月17日 A | 63470 | 0 | 0 | $0 |
| Mariano Lozano | EVP and President, LA | 2025年3月17日 A | 13277 | 0 | 0 | $0 |
| Brian Stevens | SVP, CTR & Chief Accoun Off | 2025年3月17日 A | — | 0 | 0 | $0 |
| Laura Stein | EVP, CLA and General Counsel | 2025年3月17日 A | 73574 | 0 | 0 | $0 |
| Vinzenz P. Gruber | EVP and President, Europe | 2025年3月11日 M | 330878 | 0 | 0 | $0 |
| Michael Andrew Call | SVP, Corp Controller & CAO | 2024年2月27日 A | 21125 | 0 | 0 | $0 |
| Daniel E Ramos | EVP & Chief Res & Dev Officer | 2024年2月27日 F | 12473 | 0 | 0 | $0 |
| Maurizio Brusadelli | EVP and President AMEA | 2023年3月2日 A | 205081 | 0 | 0 | $0 |
| Paulette Alviti | EVP and Chief People Officer | 2023年3月2日 A | 103509 | 0 | 0 | $0 |
| Robin S. Hargrove | EVP, Res, Dev & Qlty | 2022年5月11日 S | 32024 | 0 | 0 | $0 |
| Sandra Macquillan | EVP & Chief Supply Chain Off | 2022年2月24日 A | 40943 | 0 | 0 | $0 |
| Glen Walter | EVP & President, North America | 2022年2月24日 F | 90170 | 0 | 0 | $0 |
| Nelson Urdaneta | SVP, Corp. Controller & CAO | 2021年2月22日 M | 69149 | 0 | 0 | $0 |
| Gerhard W. Pleuhs | EVP & General Counsel | 2020年8月12日 M | 48563 | 0 | 0 | $0 |
| Timothy P. Cofer | EVP & Chief Growth Officer | 2019年8月30日 M | 481523 | 0 | 0 | $0 |
| Alejandro Lorenzo | EVP & President, LA | 2019年3月5日 S | 59320 | 0 | 0 | $0 |
| Myers Daniel P. | EVP, Integrated Supply Chain | 2019年2月22日 A | 16377 | 0 | 0 | $0 |
| Hubert Weber | EVP and President, Europe | 2018年2月22日 A | 149934 | 0 | 0 | $0 |
| Karen J May | EVP, Human Resources | 2018年2月22日 A | 362574 | 0 | 0 | $0 |
| Marques Roberto De Oliveira | EVP & President, North America | 2017年3月9日 F | 95751 | 0 | 0 | $0 |
| Mark A. Clouse | EVP & Chief Commercial Officer | 2016年5月11日 M | 282376 | 0 | 0 | $0 |
| Lawrence C. Macdougall | EVP & President, EEMEA | 2016年2月22日 A | 108138 | 0 | 0 | $0 |
| Gustavo H Abelenda | EVP & President, Latin America | 2016年2月22日 A | 225466 | 0 | 0 | $0 |
| David A Brearton | EVP, Strategic Initiatives | 2015年12月31日 D | 21573 | 0 | 0 | $0 |
| Tracey Belcourt | EVP, Strategy | 2015年9月14日 F | 28527 | 0 | 0 | $0 |
| Jean E Spence | EVP, Research, Dev & Quality | 2015年2月23日 F | 44818 | 0 | 0 | $0 |
| James Kehoe | SVP, Operating Excellence | 2014年11月4日 F | 98945 | 0 | 0 | $0 |
| Kim Harris Jones | SVP and Corporate Controller | 2014年10月7日 F | 75688 | 0 | 0 | $0 |
| West Mary E Stone | EVP - Chief Cat & Mkt Off | 2014年2月24日 F | 171567 | 0 | 0 | $0 |
| Pradeep Pant | EVP and President, AP & EEMEA | 2013年2月22日 F | 141511 | 0 | 0 | $0 |
| Anthony W Vernon | EVP & Pres, Kraft Foods NA | 2012年8月17日 F | 133693 | 0 | 0 | $0 |
| Khosla Sanjay | EVP & Pres Kraft Foods Dev Mkt | 2012年8月9日 M | 62202 | 0 | 0 | $0 |
| Sam Brian Rovit | EVP, Strategy | 2012年2月23日 A | 45127 | 0 | 0 | $0 |
| Marc S Firestone | EVP and General Counsel | 2012年2月23日 F | 168570 | 0 | 0 | $0 |
| Timothy R. McLevish | EVP | 2012年2月23日 A | 190900 | 0 | 0 | $0 |
| John T Cahill | Exec Chair Designate NA Groc | 2012年1月3日 A | 89710 | 0 | 0 | $0 |
| Michael A. Clarke | EVP & President, Kraft Europe | 2011年8月8日 M | 77670 | 0 | 0 | $0 |
| Michael Osanloo | EVP, Strategy | 2010年2月23日 A | 38070 | 0 | 0 | $0 |
| Richard G Searer | EVP, President-Kraft NA | 2009年9月30日 D | 103510 | 0 | 0 | $0 |
| VOGELSANG FRANZ-JOSEF | Executive Vice President | 2007年5月24日 M | 135436 | 0 | 0 | $0 |
| Jeri B Finard | Exec VP and CMO | 2007年3月30日 A | 57862 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Pershing Square Capital Management, L.P., PS Management GP, LLC, William A. Ackman ×6 申报 | 2017年10月6日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 219 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IYK · iShares Trust | 3.24% | 734101 SH | 2026年8月8日 | 每日 |
| RSPS · Invesco Exchange-Traded Fund Trust | 2.81% | 110920 SH | 2026年8月8日 | 每日 |
| UGE · ProShares Trust | 2.74% | 5249 NS | 2026年5月31日 | N-PORT |
| GXPS · Global X Funds | 2.63% | 25707 NS | 2026年5月31日 | N-PORT |
| SIXH · EXCHANGE TRADED CONCEPTS TRUST | 2.61% | 231152 NS | 2026年5月31日 | N-PORT |
| SIXA · EXCHANGE TRADED CONCEPTS TRUST | 2.60% | 207122 NS | 2026年5月31日 | N-PORT |
| FSTA · FIDELITY COVINGTON TRUST | 2.59% | 606343 NS | 2026年4月30日 | N-PORT |
| VDC · VANGUARD WORLD FUND | 2.51% | 3988488 SH | 2026年8月8日 | 每日 |
| ASLV · ALLSPRING EXCHANGE-TRADED FUNDS T... | 2.13% | 77335 NS | 2026年4月30日 | N-PORT |
| CGCV · Capital Group Conservative Equity... | 2.11% | 603154 NS | 2026年5月31日 | N-PORT |
| KXI · iShares Trust | 2.10% | 357348 SH | 2026年8月8日 | 每日 |
| QDIV · Global X Funds | 2.02% | 10806 NS | 2026年5月31日 | N-PORT |
| FLV · AMERICAN CENTURY ETF TRUST | 1.99% | 114687 NS | 2026年5月31日 | N-PORT |
| FDV · Federated Hermes ETF Trust | 1.84% | 224838 NS | 2026年4月30日 | N-PORT |
| QNXT · iShares Trust | 1.50% | 6714 SH | 2026年8月8日 | 每日 |
| CGDG · Capital Group Dividend Growers ETF | 1.41% | 1164160 NS | 2026年5月31日 | N-PORT |
| ALRG · ALLSPRING EXCHANGE-TRADED FUNDS T... | 1.32% | 1591 NS | 2026年4月30日 | N-PORT |
| PAYR · Federated Hermes ETF Trust | 1.31% | 7788 NS | 2026年4月30日 | N-PORT |
| YALL · Tidal Trust I | 1.29% | 20391 NS | 2026年5月31日 | N-PORT |
| DVY · iShares Trust | 1.20% | 4502505 SH | 2026年8月8日 | 每日 |
| HDV · iShares Trust | 1.18% | 2788385 SH | 2026年8月8日 | 每日 |
| IMCV · iShares Trust | 1.13% | 207274 SH | 2026年8月8日 | 每日 |
| MFSV · MFS Active Exchange Traded Funds ... | 1.02% | 78841 NS | 2026年5月31日 | N-PORT |
| FBCV · FIDELITY COVINGTON TRUST | 1.01% | 26281 NS | 2026年4月30日 | N-PORT |
| QQQE · Direxion Shares ETF Trust | 0.98% | 194773 NS | 2026年4月30日 | N-PORT |
| EQWL · Invesco Exchange-Traded Fund Trust | 0.92% | 408088 SH | 2026年8月8日 | 每日 |
| ALTL · Pacer Funds Trust | 0.92% | 14393 NS | 2026年4月30日 | N-PORT |
| LQAI · Exchange Listed Funds Trust | 0.87% | 298 NS | 2026年4月30日 | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trus... | 0.83% | 947829 SH | 2026年8月8日 | 每日 |
| CGDV · Capital Group Dividend Value ETF | 0.79% | 4513290 NS | 2026年5月31日 | N-PORT |
| HEQQ · J.P. Morgan Exchange-Traded Fund ... | 0.78% | 4042 NS | 2026年4月30日 | N-PORT |
| JDIV · J.P. Morgan Exchange-Traded Fund ... | 0.74% | 1359 NS | 2026年4月30日 | N-PORT |
| JOYT · J.P. Morgan Exchange-Traded Fund ... | 0.73% | 10287 NS | 2026年4月30日 | N-PORT |
| USMV · iShares Trust | 0.72% | 2780760 SH | 2026年8月8日 | 每日 |
| HELO · J.P. Morgan Exchange-Traded Fund ... | 0.62% | 405008 NS | 2026年4月30日 | N-PORT |
| CGUS · Capital Group Core Equity ETF | 0.59% | 1041801 NS | 2026年5月31日 | N-PORT |
| ACWV · iShares, Inc. | 0.58% | 311284 SH | 2026年8月8日 | 每日 |
| GMOV · GMO ETF Trust | 0.57% | 8495 NS | 2026年5月31日 | N-PORT |
| DGRO · iShares Trust | 0.56% | 3883849 SH | 2026年8月8日 | 每日 |
| IMCB · iShares Trust | 0.55% | 149090 SH | 2026年8月8日 | 每日 |
| DFLV · Dimensional ETF Trust | 0.55% | 526890 NS | 2026年4月30日 | N-PORT |
| FFLV · FIDELITY COVINGTON TRUST | 0.55% | 1556 NS | 2026年4月30日 | N-PORT |
| SNPV · DBX ETF Trust | 0.53% | 20055 NS | 2026年5月29日 | N-PORT |
| RCGE · EA Series Trust | 0.50% | 7606 NS | 2026年4月30日 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.45% | 14021 NS | 2026年5月31日 | N-PORT |
| NBCR · Neuberger Berman ETF Trust | 0.44% | 63606 NS | 2026年5月31日 | N-PORT |
| DIVB · iShares Trust | 0.42% | 119312 SH | 2026年8月8日 | 每日 |
| DFUV · Dimensional ETF Trust | 0.42% | 978416 NS | 2026年4月30日 | N-PORT |
| ESMV · iShares Trust | 0.42% | 520 SH | 2026年8月8日 | 每日 |
| PALC · Pacer Funds Trust | 0.41% | 15361 NS | 2026年4月30日 | N-PORT |