TDAY USA TODAY Co., Inc. Common Stock
NYSE · Media · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 6, 2026
$7.05
· % 处于52周区间
· 高于低点
· 至高点
$3.4252周低点
$9.2152周高点
市值 (MRQ)
$1.04B
P/E (TTM)
-39.2
EPS (TTM)
$-0.18
收入 (TTM)
$2.23B
TDAY 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$7.05
市值 (MRQ)
$1.04B
P/E (TTM)
-39.2
EPS (TTM)
$-0.18
收入 (TTM)
$2.23B
ROE (TTM)
-20.6%
负债/权益 (MRQ)
6.2
52周区间
$3–$9
TDAY 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
关于 USA TODAY Co., Inc. Common Stock 公司概况（来自维基百科）
今日美国公司（英語：USA Today Co., Inc.；/ɡəˈnɛt/ gə-NET），前称甘尼特（英語：Gannett；/ɡəˈnɛt/ gə-NET），是总部位于美国纽约的大众传媒控股公司，按每日总报纸发行量排名计算是美国最大报业集团。
## 历史
1923年由弗兰克·甘尼特成立于纽约州罗切斯特。之后买下创建于1906年的《埃尔迈拉公报》一半股权。之后一直靠收购其他公司扩展集团规模。旗下发行有《今日美国》、《印第安纳波利斯星报》和《得梅因纪事报》等报纸。
== 参考来源 ==
来源：维基百科, CC BY-SA 4.0 · 在维基百科上查看 ↗
行业板块Communication Services
行业Media
员工9500
国家US
10年表现 收入、净利润、利润率和每股收益趋势
收入$2.30B2016-12-25 → 2025-12-31
EPS$0.012016-12-25 → 2025-12-31
自由现金流$63M2016-12-25 → 2025-12-31
净利率-1.8%2016-12-25 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | TDAY | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -39.25年均值 ≈93.3 | ≈93.3 | · | · | |
| P/S (TTM) | 0.55年均值 ≈0.2 | ≈0.2 | · | · | |
| 市净率 (MRQ) | 6.75年均值 ≈2.7 | ≈2.7 | · | · | |
| EV / EBITDA (企业价值 / EBITDA) | 12.05年均值 ≈9.0 | ≈9.0 | · | · | |
| 股价/自由现金流 (TTM) | 16.85年均值 ≈-4.6 | ≈-4.6 | · | · | |
| 市现率 (TTM) | 9.15年均值 ≈6.2 | ≈6.2 | · | · | |
| EV / Revenue (市值/营收) | 0.95年均值 ≈0.6 | ≈0.6 | · | · | |
| EV / FCF (市值/自由现金流) | 31.75年均值 ≈-38.6 | ≈-38.6 | · | · | |
| 市净率（有形资产） (MRQ) | -6.7 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | TDAY | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| EBITDA Margin (息税折旧摊销前利润率) | 7.2%5年均值 ≈7.2% | ≈7.2% | 6.9% | 弱 | |
| 税前利润率 (TTM) | 3.0%5年均值 ≈-1.7% | ≈-1.7% | 8.0% | 弱 | |
| 净利润率 (TTM) | -1.8%5年均值 ≈-1.8% | ≈-1.8% | 5.0% | 弱 | |
| ROA (TTM) | -2.1%5年均值 ≈-2.0% | ≈-2.0% | 3.1% | 弱 | |
| ROE (TTM) | -20.6%5年均值 ≈-12.7% | ≈-12.7% | 9.2% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | TDAY | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 6.25年均值 ≈4.5 | ≈4.5 | 0.3 | 高负债 | |
| 流动比率 (MRQ) | 0.85年均值 ≈0.8 | ≈0.8 | 1.2 | 低流动性 | |
| Quick Ratio (速动比率) | 0.65年均值 ≈0.6 | ≈0.6 | 0.8 | 低于平均水平 | |
| 长期负债/股东权益 (MRQ) | 5.75年均值 ≈4.3 | ≈4.3 | 0.3 | 高负债 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | TDAY | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -8.2%5年均值 ≈-7.5% | ≈-7.5% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -7.9%5年均值 ≈-7.9% | ≈-7.9% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | -7.5% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | TDAY | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.25年均值 ≈1.1 | ≈1.1 | 0.9 | 顶尖 | |
| Inventory Turnover (库存周转率) | 83.55年均值 ≈58.5 | ≈58.5 | · | · | |
| Receivables Turnover (应收账款周转率) | 9.95年均值 ≈9.8 | ≈9.8 | 8.6 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$242.3K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
年度化派息≈$1.52
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 十月 31, 2019 | $0.38 | USD | ≈17.3% |
| 八月 19, 2019 | $0.38 | USD | ≈17.9% |
| 五月 10, 2019 | $0.38 | USD | ≈15.1% |
| 三月 8, 2019 | $0.38 | USD | ≈12.4% |
| 十一月 8, 2018 | $0.38 | USD | ≈10.5% |
| 八月 10, 2018 | $0.37 | USD | ≈9.4% |
| 五月 11, 2018 | $0.37 | USD | ≈8.8% |
| 三月 13, 2018 | $0.37 | USD | ≈8.4% |
| 十一月 7, 2017 | $0.37 | USD | ≈9.2% |
| 八月 7, 2017 | $0.35 | USD | ≈10.6% |
| 五月 8, 2017 | $0.35 | USD | ≈10.4% |
| 三月 6, 2017 | $0.35 | USD | ≈9.2% |
| 十一月 7, 2016 | $0.35 | USD | ≈8.9% |
| 八月 8, 2016 | $0.33 | USD | ≈7.8% |
| 五月 9, 2016 | $0.33 | USD | ≈8.2% |
| 三月 7, 2016 | $0.33 | USD | ≈8.2% |
| 十一月 9, 2015 | $0.33 | USD | ≈7.5% |
| 八月 10, 2015 | $0.33 | USD | ≈7.9% |
| 五月 11, 2015 | $0.33 | USD | ≈5.2% |
| 三月 9, 2015 | $0.30 | USD | ≈3.4% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
171.6%
下次报告
十月 28, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 29, 2026 | $0.06 | $-0.01 | — |
| 2026年3月31日 | $0.12 | $-0.08 | 242.0% | |
| 2025年12月31日 | $-0.21 | $-0.36 | 41.0% | |
| 2025年9月30日 | $-0.27 | $-0.11 | -155.4% | |
| 2025年6月30日 | $0.42 | $-0.06 | 814.3% | |
| 2025年3月31日 | $-0.05 | $-0.03 | -83.8% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.30B | $2.51B | $2.66B | $2.95B | $3.21B | $3.41B | $1.87B | $1.53B | $1.34B | $1.26B | $1.20B | $652M | |
| Cost of Revenue | $1.41B | $1.55B | $1.69B | $1.86B | $1.90B | $2.03B | $1.08B | $865M | $743M | · | · | · | |
| SG&A Expense | $640M | $704M | $723M | $852M | $902M | $1000M | $602M | $503M | $447M | $416M | $406M | $212M | |
| Operating Expenses | · | $2.55B | $2.58B | $2.98B | $3.10B | $3.85B | $2.01B | $1.47B | $1.31B | · | · | · | |
| Operating Income | · | $-43M | $86M | $-34M | $109M | $-448M | $-147M | $58M | $34M | $61M | $103M | $26M | |
| Interest Expense | · | · | $112M | $108M | $136M | $229M | $64M | $36M | $30M | $30M | $32M | $18M | |
| Other Non-op | $26M | $-19M | $-2M | $2M | $19M | $16M | $426.0K | $-597.0K | $776.0K | $-2M | $-350.0K | $-116.0K | |
| Pretax Income | $-1M | $-78M | $-6M | $-77M | $-88M | $-706M | $-207M | $20M | $-434.0K | · | · | · | |
| Income Tax | $-3M | $-51M | $22M | $1M | $48M | $-33M | $-86M | $2M | $481.0K | $-2M | $3M | $3M | |
| Net Income | $2M | $-26M | $-28M | $-78M | $-135M | $-670M | $-120M | $18M | $-915.0K | $32M | $68M | $-3M | |
| EPS (Basic) | $0.01 | $-0.18 | $-0.20 | $-0.57 | $-1.00 | $-5.09 | $-1.77 | $0.31 | $-0.02 | $0.70 | $1.54 | $-0.10 | |
| EPS (Diluted) | $0.01 | $-0.18 | $-0.20 | $-0.57 | $-1.00 | $-5.09 | $-1.77 | $0.31 | $-0.02 | $0.70 | $1.53 | $-0.10 | |
| Shares (Basic) | 145,095,000 | 142,516,000 | 139,633,000 | 136,903,000 | 134,783,000 | 131,742,000 | 67,671,000 | 58,014,000 | 53,010,421 | 45,234,369 | 44,039,415 | 31,969,599 | |
| Shares (Diluted) | 145,977,000 | 142,516,000 | 139,633,000 | 136,903,000 | 134,783,000 | 131,742,000 | 67,671,000 | 58,399,000 | 53,010,421 | 45,316,907 | 44,209,114 | 31,969,599 | |
| EBITDA | $166M | $113M | $249M | $148M | $313M | $-184M | $-35M | $143M | $109M | $129M | · | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $90M | $106M | $100M | $94M | $131M | $171M | $156M | $49M | $43M | $172M | $147M | $124M | |
| Receivables | $224M | $240M | $266M | $289M | $329M | $314M | $439M | $174M | $152M | · | · | · | |
| Inventory | $13M | $21M | $27M | $45M | $38M | $35M | $55M | $25M | $19M | $18M | $16M | $10M | |
| Prepaid Expense | $46M | $40M | $36M | $46M | $80M | $117M | $129M | $50M | · | · | · | · | |
| Other Current Assets | $17M | $19M | $15M | $33M | · | · | · | $22M | $23M | $20M | $12M | $11M | |
| Current Assets | $389M | $426M | $444M | $508M | $577M | $637M | $779M | $298M | $263M | $370M | $332M | $240M | |
| PP&E (Net) | $178M | $241M | $239M | $306M | $415M | $590M | $816M | $340M | $373M | $381M | $385M | $284M | |
| PP&E (Gross) | $547M | $578M | $575M | $667M | $752M | $952M | $1.09B | $559M | $545M | $512M | $470M | $324M | |
| Accum. Depreciation | $368M | $337M | $336M | $361M | $336M | $362M | $277M | $219M | $171M | $131M | $85M | $40M | |
| Goodwill | $519M | $530M | $534M | $533M | $534M | $534M | $914M | $311M | $237M | $228M | $171M | $134M | |
| Intangibles | $338M | $430M | $524M | $613M | $713M | $825M | $1.01B | $486M | $403M | $351M | $304M | $157M | |
| Other Non-current Assets | · | · | · | · | · | $143M | $113M | $10M | $7M | $5M | $6M | $3M | |
| Total Assets | $1.84B | $2.04B | $2.18B | $2.39B | $2.83B | $3.11B | $4.02B | $1.44B | $1.28B | $1.34B | $1.20B | $818M | |
| Accounts Payable | $144M | $154M | $142M | $189M | $157M | $132M | $147M | $17M | $16M | $19M | $10M | $9M | |
| Accrued Liabilities | · | · | · | · | · | · | $307M | $110M | $97M | $84M | $100M | $47M | |
| Current Liabilities | $518M | $546M | $534M | $617M | $663M | $741M | $718M | $248M | $204M | $196M | $176M | $95M | |
| Capital Leases | $146M | $168M | $204M | $219M | $255M | $274M | $298M | $0 | · | · | · | · | |
| Deferred Tax | $8M | $5M | $2M | $1M | $29M | $7M | $9M | $8M | $8M | $8M | $4M | $3M | |
| Other Non-current Liabilities | $91M | $126M | $101M | $109M | $117M | $152M | $136M | $16M | $15M | $13M | $9M | $6M | |
| Total Liabilities | $1.68B | $1.89B | $1.86B | $2.10B | $2.30B | $2.75B | $3.04B | $725M | $609M | $581M | $550M | $333M | |
| Long-term Debt | $954M | $1.08B | $1.04B | $1.16B | $1.23B | $1.60B | · | $445M | $368M | $363M | · | $366M | |
| Total Debt | $954M | $1.08B | $1.04B | $1.16B | $1.23B | · | $1.64B | $428M | $357M | $339M | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $605.0K | $534.0K | $531.0K | $445.0K | $375.0K | |
| Retained Earnings | $-1.05B | $-1.05B | $-1.03B | $-999M | $-921M | $-786M | $-116M | $4M | $-3M | $16M | $45M | $4M | |
| Treasury Stock | $24M | $21M | $17M | $15M | $8M | $5M | $3M | $2M | $1M | $417.0K | $0 | · | |
| AOCI | $-59M | $-56M | $-66M | $-101M | $60M | $50M | $8M | $-7M | $-5M | $-4M | $-3M | $-4M | |
| Stockholders' Equity | $155M | $153M | $318M | $296M | $532M | $364M | $981M | $717M | $674M | $755M | $647M | $484M | |
| Liabilities + Equity | $1.84B | $2.04B | $2.18B | $2.39B | $2.83B | $3.11B | $4.02B | $1.44B | $1.28B | $1.34B | $1.20B | $818M | |
| Shares Outstanding | 147,124,756 | 158,836,000 | 158,555,000 | 153,286,000 | 144,667,000 | 139,495,000 | 129,387,000 | 60,306,286 | 53,226,881 | · | · | 37,466,495 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $166M | $156M | $163M | $182M | $204M | $264M | $112M | $85M | $74M | $68M | $68M | $41M | |
| Stock-based Comp | $9M | $13M | $17M | $17M | $18M | $26M | $11M | $3M | $3M | $2M | $1M | $59.0K | |
| Deferred Tax | $-10M | $-45M | $12M | $3M | $45M | $-30M | $-88M | $233.0K | $-522.0K | $-3M | $1M | $3M | |
| Amort. of Intangibles | $79M | $88M | $90M | $96M | $103M | $108M | $45M | $34M | $24M | $21M | $16M | $7M | |
| Restructuring | $32M | $66M | $24M | $88M | $49M | $146M | $52M | $15M | $9M | $8M | $8M | $3M | |
| Other Non-cash | $-52M | $3M | $-68M | $-83M | $-5M | $468M | $110M | $3M | $35M | $-634.0K | · | · | |
| Operating Cash Flow | $114M | $100M | $95M | $41M | $127M | $58M | $26M | $110M | $111M | $95M | $115M | $41M | |
| CapEx | $51M | $50M | $38M | $45M | $40M | $37M | $14M | $12M | $11M | $11M | $10M | $5M | |
| Investing Cash Flow | $9M | $-28M | $47M | $22M | $71M | $160M | $-785M | $-201M | $-160M | $-145M | $-299M | $-82M | |
| Debt Issued | · | · | · | · | · | · | $1.79B | $80M | $20M | $0 | $123M | $218M | |
| Net Debt Issued | · | · | · | · | · | · | $1.31B | $77M | $6M | $-4M | · | · | |
| Stock Issued | · | · | · | · | · | $4.0K | $0 | $111M | $0 | $136M | $151M | $117M | |
| Stock Repurchased | $3M | $3M | $3M | $7M | $3M | $2M | $0 | $0 | $5M | $417.0K | $0 | $0 | |
| Net Stock Activity | $-3M | $-3M | $-3M | $-7M | · | $4.0K | $0 | $110M | $-664.0K | $135M | · | · | |
| Dividends Paid | · | · | · | · | $0 | $0 | $92M | $87M | $76M | $60M | $57M | $18M | |
| Financing Cash Flow | $-140M | $-69M | $-136M | $-103M | $-261M | $-201M | $899M | $99M | $-80M | $72M | $206M | $132M | |
| Net Change in Cash | $-18M | $6M | $6M | $-39M | $-63M | $18M | $136M | $7M | $-129M | $22M | $23M | $92M | |
| Taxes Paid | $11M | $10M | $8M | $3M | $-8M | $-4M | $1M | $1M | $52.0K | $3M | $1M | $0 | |
| Free Cash Flow | $63M | $51M | $56M | $-5M | $88M | $21M | $12M | $98M | $100M | $88M | · | · | |
| Levered FCF | · | · | $-449M | $-115M | $-122M | $-197M | $-26M | · | · | · | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -1.7% | 3.2% | -1.1% | 3.4% | -13.2% | -7.9% | 3.8% | 2.6% | 4.9% | · | · | |
| Net Margin | 0.08% | -1.1% | -1.0% | -2.6% | -4.2% | -19.7% | -6.4% | 1.2% | -0.07% | 2.5% | · | · | |
| Pretax Margin | -0.06% | -3.1% | -0.23% | -2.6% | -2.7% | -20.7% | -11.1% | · | · | · | · | · | |
| EBITDA Margin | 7.2% | 4.5% | 9.3% | 5.0% | 9.8% | -5.4% | -1.9% | 9.4% | 8.1% | 10.3% | · | · | |
| ROA | 0.09% | -1.2% | -1.2% | -3.0% | -4.5% | -18.8% | -4.4% | 1.3% | -0.07% | 2.5% | · | · | |
| ROE | 1.1% | -11.2% | -9.1% | -18.8% | -25.4% | -169.7% | -14.9% | 2.5% | -0.13% | 4.5% | · | · | |
| ROIC | · | -1.2% | 28.6% | -2.4% | 9.6% | -117.2% | -3.3% | · | · | · | · | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1.1 | 1.2 | 1.3 | 1.9 | · | · | |
| Quick Ratio | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.8 | 0.2 | 0.2 | 0.9 | · | · | |
| Debt / Equity | 6.2 | 7.1 | 3.3 | 3.9 | 2.3 | · | 1.7 | 0.6 | 0.5 | 0.4 | · | · | |
| LT Debt / Equity | 5.7 | 6.6 | 3.1 | 3.7 | 2.2 | · | 1.7 | 0.6 | 0.5 | 0.4 | · | · | |
| Interest Coverage | · | · | 0.8 | -0.3 | 0.8 | -2.0 | -2.3 | 1.6 | 1.1 | 2.1 | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.0 | 0.7 | 1.1 | 1.0 | 1.0 | · | · | |
| Inventory Turnover | 83.5 | 64.8 | 47.0 | 44.9 | 52.3 | 45.1 | 27.0 | · | · | · | · | · | |
| Receivables Turnover | 9.9 | 9.9 | 9.6 | 9.5 | 10.0 | 9.0 | 6.1 | · | · | · | · | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.05 | $1.04 | $2.13 | $2.02 | $3.74 | $2.64 | $7.61 | $11.89 | · | · | · | · | |
| Revenue / Share | $15.77 | $17.61 | $19.08 | $21.51 | $23.80 | $25.85 | $27.60 | $26.13 | $25.32 | $27.70 | · | · | |
| Cash Flow / Share | $0.78 | $0.70 | $0.68 | $0.30 | $0.95 | $0.44 | $0.38 | $1.88 | $2.09 | $2.17 | · | · | |
| Cash / Share | $0.61 | $0.72 | $0.67 | $0.64 | $0.92 | $1.24 | $1.21 | $0.81 | · | · | · | · | |
| Dividend / Share | · | · | · | · | $0.00 | $0.00 | $1.52 | $1.49 | $1.42 | $1.34 | $1.29 | $0.54 | |
| Dividend Paid / Share | · | · | · | · | · | · | $1.52 | $1.49 | $1.42 | · | · | · | |
| EPS (TTM) | $0.01 | $-0.18 | $-0.20 | $-0.57 | $-1.00 | $-5.09 | $-1.77 | $0.31 | $-0.02 | $0.70 | · | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -8.2% | -5.8% | -9.6% | -8.2% | -5.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -7.9% | -7.9% | -7.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -7.5% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.30B | $2.51B | $2.66B | $2.95B | $3.21B | $3.41B | $1.87B | $1.53B | $1.34B | $1.26B | · | · | |
| Net Income TTM | $2M | $-26M | $-28M | $-78M | $-135M | $-670M | $-120M | $18M | $-915.0K | $32M | · | · | |
| Market Cap | $758M | $746M | $343M | $297M | $758M | $464M | $823M | $692M | · | · | · | · | |
| Enterprise Value | $1.62B | $1.72B | $1.29B | $1.36B | $1.86B | · | $2.30B | $1.07B | · | · | · | · | |
| P/E | 515.0 | -28.1 | -11.5 | -3.6 | -5.3 | -0.7 | -3.6 | 37.0 | -839.0 | 22.8 | · | · | |
| P/S | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.4 | 0.5 | · | · | · | · | |
| P/B | 4.9 | 4.9 | 1.1 | 1.0 | 1.4 | 1.3 | 0.8 | 1.0 | · | · | · | · | |
| P / Cash Flow | 6.6 | 7.4 | 3.6 | 7.3 | 6.0 | 8.0 | 32.2 | 6.3 | · | · | · | · | |
| P / FCF | 12.0 | 14.7 | 6.1 | -64.5 | 8.6 | 22.3 | 71.2 | 7.1 | · | · | · | · | |
| EV / EBITDA | 9.8 | 15.2 | 5.2 | 9.2 | 5.9 | · | -65.6 | 7.5 | · | · | · | · | |
| EV / FCF | 25.8 | 33.9 | 22.8 | -296.6 | 21.2 | · | 199.3 | 10.9 | · | · | · | · | |
| EV / Revenue | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | · | 1.2 | 0.7 | · | · | · | · | |
| Dividend Yield | · | · | · | · | 0.00% | 0.00% | 11.2% | 12.6% | · | · | · | · | |
| Earnings Yield | 0.19% | -3.6% | -8.7% | -28.1% | -18.8% | -151.5% | -27.7% | 2.7% | -0.12% | 4.4% | · | · | |
| Payout Ratio | · | · | · | · | 0.00% | 0.00% | -76.7% | 479.2% | -8263.2% | 188.9% | · | · | |
| Annual Payout | · | · | · | · | $0 | $0 | $92M | $87M | $76M | $60M | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $536M | $548M | $585M | $561M | $585M | $572M | $621M | $612M | $640M | $636M | $669M | $653M | $672M | $669M | $731M | $718M | |
| Cost of Revenue | $328M | $327M | $342M | $352M | $359M | $357M | $376M | $376M | $391M | $402M | $420M | $416M | $426M | $430M | $455M | $459M | |
| SG&A Expense | $154M | $151M | $150M | $154M | $164M | $168M | $169M | $176M | $178M | $180M | $173M | $185M | $184M | $180M | $190M | $212M | |
| Operating Expenses | · | · | · | · | · | $562M | · | $618M | $633M | $686M | · | $618M | $659M | $649M | $716M | $743M | |
| Operating Income | · | · | · | · | · | $10M | · | $-6M | $7M | $-50M | · | $35M | $14M | $20M | $15M | $-25M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $27M | · | $28M | $29M | $28M | · | $28M | |
| Other Non-op | $15M | $7M | $14M | $6M | $7M | $-1M | $-13M | $-1M | $-3M | $-2M | $-2M | $397.0K | $807.0K | $-1M | $1M | $651.0K | |
| Pretax Income | $14M | $31M | $44M | $-22M | $-9M | $-14M | $36M | $-26M | $-13M | $-75M | $-1M | $14M | $-11M | $-7M | $1M | $-36M | |
| Income Tax | $5M | $11M | $74M | $18M | $-87M | $-7M | $-28M | $-6M | $-27M | $10M | $22M | $16M | $1M | $-17M | $-31M | $18M | |
| Net Income | $9M | $20M | $-30M | $-39M | $78M | $-7M | $64M | $-20M | $14M | $-85M | $-23M | $-3M | $-13M | $10M | $33M | $-54M | |
| EPS (Basic) | $0.06 | $0.14 | $-0.21 | $-0.27 | $0.54 | $-0.05 | $0.46 | $-0.14 | $0.10 | $-0.60 | $-0.16 | $-0.02 | $-0.09 | $0.07 | $0.23 | $-0.39 | |
| EPS (Diluted) | $0.06 | $0.12 | $-0.09 | $-0.27 | $0.42 | $-0.05 | $0.47 | $-0.14 | $0.09 | $-0.60 | $-0.16 | $-0.02 | $-0.09 | $0.07 | $0.23 | $-0.39 | |
| Shares (Basic) | 146,738,000 | 146,087,000 | · | 145,798,000 | 145,164,000 | 143,392,000 | · | 143,209,000 | 142,827,000 | 140,774,000 | · | 140,373,000 | 139,805,000 | 137,931,000 | · | 137,008,000 | |
| Shares (Diluted) | 193,947,000 | 197,500,000 | · | 145,798,000 | 195,393,000 | 143,392,000 | · | 143,209,000 | 241,480,000 | 140,774,000 | · | 140,373,000 | 139,805,000 | 138,175,000 | · | 137,008,000 | |
| EBITDA | $31M | $31M | · | $43M | $43M | $52M | · | $34M | $45M | $-12M | · | $76M | $53M | $64M | · | $20M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $87M | $85M | $90M | $75M | $89M | $86M | $106M | $102M | $99M | $93M | $100M | $109M | $107M | $83M | $94M | $125M | |
| Receivables | $222M | $227M | $224M | $220M | $226M | $223M | $240M | $244M | $242M | $244M | · | $257M | $250M | $256M | · | $270M | |
| Inventory | $13M | $11M | $13M | $13M | $16M | $19M | $21M | $22M | $22M | $24M | · | $30M | $29M | $42M | · | $38M | |
| Prepaid Expense | $53M | $52M | $46M | $45M | $44M | $44M | $40M | $43M | $39M | $44M | · | $50M | $52M | $48M | · | $70M | |
| Other Current Assets | $29M | $20M | $17M | $12M | $18M | $17M | $19M | $21M | $16M | $20M | · | $17M | $44M | $21M | · | · | |
| Current Assets | $403M | $395M | $389M | $366M | $393M | $388M | $426M | $433M | $418M | $426M | · | $464M | $482M | $451M | · | $503M | |
| PP&E (Net) | $165M | $169M | $178M | $197M | $216M | $227M | $241M | $248M | $234M | $239M | · | $246M | $254M | $292M | · | $329M | |
| PP&E (Gross) | · | · | $547M | · | · | · | $578M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $375M | $359M | $368M | $391M | $376M | $352M | $337M | $345M | $343M | $331M | · | $373M | $388M | $380M | · | $348M | |
| Goodwill | $518M | $518M | $519M | $519M | $519M | $518M | $530M | $531M | $534M | $534M | $534M | $533M | $534M | $533M | $533M | $538M | |
| Intangibles | $307M | $322M | $338M | $357M | $377M | $396M | $430M | $453M | $479M | $502M | · | $546M | $570M | $592M | · | $638M | |
| Total Assets | $1.79B | $1.80B | $1.84B | $1.92B | $2.01B | $1.95B | $2.04B | $2.06B | $2.05B | $2.09B | · | $2.25B | $2.31B | $2.33B | · | $2.48B | |
| Accounts Payable | $146M | $142M | $144M | $155M | $155M | $154M | $154M | $162M | $154M | $151M | · | $159M | $159M | $155M | · | $163M | |
| Current Liabilities | $497M | $499M | $518M | $529M | $541M | $536M | $546M | $551M | $528M | $537M | · | $561M | $556M | $560M | · | $649M | |
| Capital Leases | $132M | $135M | $146M | $148M | $152M | $158M | $168M | $176M | $183M | $192M | · | $213M | $206M | $215M | · | $228M | |
| Deferred Tax | $11M | $10M | $8M | $9M | $7M | $12M | $5M | $0 | $0 | $7M | · | $0 | $0 | $0 | · | $7M | |
| Other Non-current Liabilities | $84M | $86M | $91M | $108M | $118M | $119M | $126M | $125M | $98M | $109M | · | $112M | $114M | $114M | · | $107M | |
| Total Liabilities | $1.64B | $1.66B | $1.68B | $1.73B | $1.77B | $1.80B | $1.89B | $1.82B | $1.80B | $1.86B | · | $1.92B | $1.98B | $2.01B | · | $2.17B | |
| Long-term Debt | $950M | $966M | $954M | $972M | $989M | $1.01B | $1.08B | $992M | $1.02B | $1.03B | · | $1.06B | $1.12B | $1.13B | · | $1.20B | |
| Total Debt | $950M | $966M | · | $972M | $989M | $1.01B | · | $992M | $1.02B | $1.03B | · | $1.06B | $1.12B | $1.13B | · | $1.20B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Retained Earnings | $-1.02B | $-1.03B | $-1.05B | $-1.02B | $-982M | $-1.06B | $-1.05B | $-1.12B | $-1.10B | $-1.11B | · | $-1.00B | $-1.00B | $-989M | · | $-1.03B | |
| Treasury Stock | $26M | $26M | $24M | $24M | $24M | $23M | $21M | $21M | $20M | $20M | · | $17M | $17M | $17M | · | $15M | |
| AOCI | $-63M | $-63M | $-59M | $-48M | $-43M | $-52M | $-56M | $-59M | $-66M | $-65M | · | $-76M | $-74M | $-88M | · | $-48M | |
| Stockholders' Equity | $154M | $142M | $155M | $194M | $237M | $150M | $153M | $240M | $250M | $233M | · | $327M | $327M | $321M | · | $313M | |
| Liabilities + Equity | $1.79B | $1.80B | $1.84B | $1.92B | $2.01B | $1.95B | $2.04B | $2.06B | $2.05B | $2.09B | · | $2.25B | $2.31B | $2.33B | · | $2.48B | |
| Shares Outstanding | 146,817,941 | 146,702,111 | 147,124,756 | 147,108,750 | 146,629,832 | 146,659,540 | 147,388,555 | 147,430,592 | 147,653,745 | 147,585,710 | 158,555,000 | 149,002,959 | 149,125,668 | 149,221,069 | 153,286,000 | 146,218,045 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $31M | $31M | $37M | $43M | $43M | $43M | $39M | $40M | $38M | $38M | $38M | $41M | $40M | $44M | $40M | $45M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | $3M | $4M | $4M | $5M | $4M | $3M | $4M | |
| Restructuring | $2M | $2M | $-6M | $16M | $12M | $9M | $11M | $17M | $20M | $18M | $6M | $-955.0K | $7M | $12M | $28M | $33M | |
| Other Non-cash | · | $-34M | · | · | · | $-15M | · | · | · | $66M | · | · | · | $-51M | · | · | |
| Operating Cash Flow | $35M | $19M | $43M | $15M | $33M | $23M | $9M | $34M | $35M | $22M | $21M | $21M | $46M | $7M | $8M | $31M | |
| CapEx | $16M | $13M | $13M | $10M | $15M | $14M | $13M | $14M | $10M | $13M | $8M | $13M | $8M | $9M | $9M | $13M | |
| Investing Cash Flow | $-16M | $-4M | $-9M | $-10M | $-7M | $35M | $-11M | $-799.0K | $-4M | $-12M | $-7M | $39M | $-6M | $21M | $3M | $29M | |
| Stock Repurchased | $0 | $3M | $0 | $0 | $303.0K | $3M | $0 | $38.0K | $571.0K | $3M | $0 | $20.0K | $484.0K | $2M | $26.0K | $0 | |
| Net Stock Activity | · | $-3M | · | · | · | $-3M | · | · | · | $-3M | · | · | · | $-2M | · | · | |
| Financing Cash Flow | $-18M | $-21M | $-19M | $-19M | $-24M | $-78M | $4M | $-29M | $-25M | $-18M | $-23M | $-58M | $-16M | $-39M | $-45M | $-23M | |
| Net Change in Cash | $2M | $-5M | $15M | $-13M | $82.0K | $-20M | $5M | $3M | $5M | $-7M | $-9M | $2M | $25M | $-11M | $-31M | $37M | |
| Taxes Paid | $3M | $2M | $9M | $200.0K | $1M | $72.0K | $1M | $4M | $3M | $2M | $3M | $2M | $3M | $953.0K | $683.0K | $330.0K | |
| Free Cash Flow | · | $6M | · | · | · | $10M | · | · | · | $9M | · | · | · | $-2M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-21M | · | · | · | $39M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | 1.7% | · | -0.98% | 1.1% | -7.8% | · | 5.3% | 2.0% | 3.0% | · | -3.5% | |
| Net Margin | 1.7% | 3.6% | · | -7.0% | 13.4% | -1.3% | · | -3.2% | 2.1% | -13.3% | · | -0.39% | -1.9% | 1.6% | · | -7.5% | |
| Pretax Margin | 2.7% | 5.6% | · | -3.9% | -1.6% | -2.5% | · | -4.3% | -2.1% | -11.8% | · | 2.1% | -1.7% | -1.1% | · | -5.0% | |
| EBITDA Margin | 5.8% | 5.7% | · | 7.7% | 7.3% | 9.2% | · | 5.6% | 7.1% | -1.8% | · | 11.6% | 7.9% | 9.5% | · | 2.7% | |
| ROA | 0.48% | 1.1% | · | -2.0% | 3.9% | -0.36% | · | -0.91% | 0.63% | -3.8% | · | -0.11% | -0.51% | 0.40% | · | -2.0% | |
| ROE | 4.7% | 13.6% | · | -18.1% | 32.2% | -3.8% | · | -6.9% | 4.8% | -30.6% | · | -0.80% | -3.2% | 2.5% | · | -12.6% | |
| ROIC | · | · | · | · | · | 0.44% | · | -0.37% | -0.58% | -4.5% | · | -0.48% | 1.0% | -2.0% | · | -2.5% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.7 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.9 | 0.8 | · | 0.8 | |
| Quick Ratio | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | |
| Debt / Equity | 6.2 | 6.8 | · | 5.0 | 4.2 | 6.7 | · | 4.1 | 4.1 | 4.4 | · | 3.3 | 3.4 | 3.5 | · | 3.8 | |
| LT Debt / Equity | 5.7 | 6.3 | · | 4.7 | 3.9 | 6.3 | · | 3.9 | 3.8 | 4.2 | · | 3.0 | 3.2 | 3.3 | · | 3.5 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -1.9 | · | 1.3 | 0.5 | 0.7 | · | -0.9 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 23.1 | 22.0 | · | 19.8 | 18.8 | 16.8 | · | 14.4 | 15.1 | 12.3 | · | 12.3 | 13.2 | 10.9 | · | 12.9 | |
| Receivables Turnover | 2.4 | 2.4 | · | 2.4 | 2.5 | 2.4 | · | 2.4 | 2.6 | 2.5 | · | 2.5 | 2.5 | 2.4 | · | 2.5 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.05 | $0.97 | · | $1.32 | $1.62 | $1.02 | · | $1.63 | $1.69 | $1.58 | · | $2.19 | $2.20 | $2.15 | · | $2.14 | |
| Revenue / Share | $2.77 | $2.78 | · | $3.85 | $2.99 | $3.99 | · | $4.28 | $2.65 | $4.52 | · | $4.65 | $4.81 | $4.84 | · | $5.24 | |
| Cash Flow / Share | · | $0.10 | · | · | · | $0.16 | · | · | · | $0.16 | · | · | · | $0.05 | · | · | |
| Cash / Share | $0.59 | $0.58 | · | $0.51 | $0.60 | $0.59 | · | $0.69 | $0.67 | $0.63 | · | $0.73 | $0.72 | $0.56 | · | $0.85 | |
| EPS (TTM) | $-0.18 | $0.18 | · | $0.57 | $0.70 | $0.37 | · | $-0.81 | $-0.69 | $-0.87 | · | $0.19 | $-0.18 | $-0.48 | · | $-0.93 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.23B | $2.28B | · | $2.34B | $2.39B | $2.45B | · | $2.56B | $2.60B | $2.63B | · | $2.72B | $2.79B | $2.87B | · | $3.04B | |
| Net Income TTM | $-40M | $29M | · | $96M | $116M | $51M | · | $-114M | $-96M | $-123M | · | $28M | $-24M | $-65M | · | $-133M | |
| Market Cap | $1.26B | $1.03B | · | $608M | $525M | $424M | · | $829M | $681M | $360M | · | $365M | $336M | $279M | · | $224M | |
| Enterprise Value | $2.12B | $1.92B | · | $1.50B | $1.43B | $1.35B | · | $1.72B | $1.60B | $1.30B | · | $1.32B | $1.35B | $1.33B | · | $1.30B | |
| P/E | -47.5 | 39.2 | · | 7.2 | 5.1 | 7.8 | · | -6.9 | -6.7 | -2.8 | · | 12.9 | -12.5 | -3.9 | · | -1.6 | |
| P/S | 0.6 | 0.5 | · | 0.3 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| P/B | 8.2 | 7.3 | · | 3.1 | 2.2 | 2.8 | · | 3.4 | 2.7 | 1.5 | · | 1.1 | 1.0 | 0.9 | · | 0.7 | |
| P / Cash Flow | · | 53.6 | · | · | · | 18.2 | · | · | · | 16.0 | · | · | · | 41.5 | · | · | |
| EV / Revenue | 0.9 | 0.8 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | |
| Dividend Yield | 1.8% | 2.2% | · | 3.8% | 4.4% | 5.4% | · | 2.8% | 3.4% | 6.4% | · | 6.3% | 6.9% | 8.3% | · | 10.3% | |
| Earnings Yield | -2.1% | 2.5% | · | 13.8% | 19.6% | 12.8% | · | -14.4% | -15.0% | -35.7% | · | 7.8% | -8.0% | -25.7% | · | -60.8% | |
| Annual Payout | $23M | $23M | · | $23M | $23M | $23M | · | $23M | $23M | $23M | · | $23M | $23M | $23M | · | $23M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $2.30B | $2.51B | $2.66B | $2.95B | $3.21B |
| 营业利润率 % | · | -1.7% | 3.2% | -1.1% | 3.4% |
| 净收入 | $2M | $-26M | $-28M | $-78M | $-135M |
| 稀释后每股收益 (EPS) | $0.01 | $-0.18 | $-0.20 | $-0.57 | $-1.00 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 6.2 | 7.1 | 3.3 | 3.9 | 2.3 |
| 流动比率 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 |
| 速动比率 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $63M | $51M | $56M | $-5M | $88M |
机构持有人 (13F) 236 家申报者 · $1.2B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
236
持有价值
$1.2B
新仓位
29
已退出持仓
29
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 29 (-25 与上一季度对比) | 29 (+14 与上一季度对比) | 79 (+9 与上一季度对比) | 59 (-3 与上一季度对比) | +254K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| Two Seas Capital LP | $120301159 | 14070311 | 10.10% | 股份 |
| Apollo Management Holdings, L.P. | $103700864 | 12128756 | 8.71% | 股份 |
| Alta Fundamental Advisers LLC | $91900043 | 10748543 | 7.72% | 股份 |
| BlackRock, Inc. | $89865663 | 10510604 | 7.55% | 股份 |
| COOPERMAN LEON G | $53625267 | 6271961 | 4.50% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $51675217 | 6043885 | 4.34% | 股份 |
| VANGUARD GROUP INC | $44148813 | 8572585 | 3.71% | 股份 |
| GOLDMAN SACHS GROUP INC | $42655540 | 4988952 | 3.58% | 股份 |
| D. E. Shaw & Co., Inc. | $38268766 | 4475879 | 3.21% | 股份 |
| Philosophy Capital Management LLC | $36765000 | 4300000 | 3.09% | 股份 |
| VR Advisory Services Ltd | $31621833 | 3698460 | 2.66% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $31617486 | 3697254 | 2.66% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $30128278 | 3523489 | 2.53% | 股份 |
| BANK OF AMERICA CORP /DE/ | $29881437 | 3494905 | 2.51% | 股份 |
| STATE STREET CORP | $27266967 | 3189119 | 2.29% | 股份 |
| Oasis Management Co Ltd. | $26321705 | 3078562 | 2.21% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $21047330 | 2461676 | 1.77% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $20977340 | 2453490 | 1.76% | 股份 |
| Whitefort Capital Management, LP | $17141322 | 2004833 | 1.44% | 股份 |
| Jefferies Financial Group Inc. | $17100000 | 2000000 | 1.44% | 股份 |
| FMR LLC | $16046360 | 1876767 | 1.35% | 股份 |
| CenterBook Partners LP | $13587344 | 1589163 | 1.14% | 股份 |
| Miller Value Partners, LLC | $11979234 | 1401080 | 1.01% | 股份 |
| NORTHERN TRUST CORP | $11601409 | 1356890 | 0.97% | 股份 |
| Shay Capital LLC | $11542355 | 1349983 | 0.97% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $11270747 | 1318216 | 0.95% | 股份 |
| MORGAN STANLEY | $10719955 | 1253795 | 0.90% | 股份 |
| HENNESSY ADVISORS INC | $10578522 | 1237254 | 0.89% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $8813726 | 1030845 | 0.74% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $7939000 | 928538 | 0.67% | 股份 |
| RENAISSANCE TECHNOLOGIES LLC | $7127442 | 833619 | 0.60% | 股份 |
| Silverberg Bernstein Capital Management LLC | $6780389 | 793028 | 0.57% | 股份 |
| P SCHOENFELD ASSET MANAGEMENT LP | $6392955 | 747714 | 0.54% | 股份 |
| FourWorld Capital Management LLC | $5399248 | 631491 | 0.45% | 股份 |
| Invesco Ltd. | $4307593 | 503812 | 0.36% | 股份 |
| Empyrean Capital Partners, LP | $4275000 | 500000 | 0.36% | 股份 |
| Bank of New York Mellon Corp | $4263320 | 498634 | 0.36% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $4180634 | 488963 | 0.35% | 股份 |
| Steamboat Capital Partners, LLC | $4165671 | 487213 | 0.35% | 股份 |
| Nuveen, LLC | $3964952 | 463737 | 0.33% | 股份 |
| FIRST TRUST ADVISORS LP | $3646429 | 426483 | 0.31% | 股份 |
| UBS Group AG | $3628424 | 424377 | 0.30% | 股份 |
| PLUSTICK MANAGEMENT LLC | $3420000 | 400000 | 0.29% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $3237774 | 378687 | 0.27% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $3091560 | 438519 | 0.26% | 股份 |
| OP Asset Management Ltd | $3039132 | 355454 | 0.26% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2995920 | 350400 | 0.25% | 买入期权 |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $2706195 | 316514 | 0.23% | 股份 |
| BARCLAYS PLC | $2674817 | 312844 | 0.22% | 股份 |
| STATE OF WISCONSIN INVESTMENT BOARD | $2651919 | 310166 | 0.22% | 股份 |
激进投资者及 5%+ 股东 3 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Fortress Operating Entity I LP, FIG Corp., Fortress Investment Group LLC ×3 申报 | 2022年10月11日 | · | 初始申报 | · | SEC |
| MNG Enterprises, Inc., MNG Investment Holdings, LLC, Strategic Investment Opportunities LLC, Alden Global Capital LLC, Heath Freeman ×3 申报 | 2019年12月4日 | · | 初始申报 | · | SEC |
| Leon G. Cooperman ×4 申报 | 2019年8月8日 | · | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 22 位内幕人士 · 7 位高管 · 11 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Paul J Bascobert | CEO of Gannett Media Corp. | 2020年4月17日 A | 230736 | 0 | 0 | $0 |
| Trisha Gosser | CFO | 2026年8月11日 A | 163981 | 0 | 0 | $0 |
| Douglas Edward Horne | CFO | 2024年8月6日 A | 863909 | 0 | 0 | $0 |
| Alison K Engel | Chief Financial Officer | 2019年11月19日 A | 2754 | 0 | 0 | $0 |
| Gregory William Freiberg | CFO and CAO | 2018年11月7日 S | 48769 | 0 | 0 | $0 |
| Kirk A Davis | Chief Operating Officer | 2019年2月25日 A | 209933 | 0 | 0 | $0 |
| Cindy Gallagher | CAO | 2026年8月11日 A | 126890 | 0 | 0 | $0 |
| John Jeffry Louis | 董事 | 2026年9月30日 A | 669877 | 0 | 1 | $-78805 |
| Maha Al-Emam | 董事 | 2026年6月2日 A | 82726 | 0 | 0 | $0 |
| Amy Reinhard | 董事 | 2026年6月2日 A | 186319 | 0 | 0 | $0 |
| Barbara W. Wall | 董事 | 2026年6月2日 A | 443985 | 0 | 0 | $0 |
| Debra A. Sandler | 董事 | 2026年6月2日 A | 276087 | 0 | 0 | $0 |
| Theodore Peter Janulis | 董事 | 2026年6月2日 A | 284392 | 0 | 0 | $0 |
| Kevin M Sheehan | 董事 | 2026年6月2日 A | 239392 | 0 | 0 | $0 |
| Laurence Tarica | 董事 | 2025年6月3日 A | 1125479 | 0 | 0 | $0 |
| Maria M Miller | 董事 | 2023年6月2日 A | 201049 | 0 | 0 | $0 |
| Vinayak Hegde | 董事 | 2021年6月8日 A | 23764 | 0 | 0 | $0 |
| Wesley R Edens | 董事 | 2016年12月15日 A | 47200 | 0 | 0 | $0 |
| COOPERMAN LEON G | 10% 所有者 | 2016年8月29日 P | 448697 | 0 | 0 | $0 |
| NEWCASTLE INVESTMENT CORP | 10% 所有者 | 2014年2月6日 J | 0 | 0 | 0 | $0 |
| Michael Reed | · | 2026年8月11日 A | 3170931 | 0 | 0 | $0 |
| Mayur Gupta | · | 2020年6月9日 A | 52496 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 32 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| DWAS · Invesco Exchange-Traded Fund Trus... | 0.32% | 209818 SH | 2026年10月1日 | 每日 |
| ROSC · Lattice Strategies Trust | 0.25% | 17521 NS | 2026年7月31日 | N-PORT |
| IWC · iShares Trust | 0.20% | 467470 SH | 2026年9月11日 | 每日 |
| VFMF · VANGUARD WELLINGTON FUND | 0.15% | 127246 SH | 2026年8月19日 | 每日 |
| VFMO · VANGUARD WELLINGTON FUND | 0.11% | 249659 SH | 2026年8月19日 | 每日 |
| NUSC · Nushares ETF Trust | 0.09% | 137634 NS | 2026年7月31日 | N-PORT |
| FCOM · FIDELITY COVINGTON TRUST | 0.07% | 147759 NS | 2026年7月31日 | N-PORT |
| EBIT · Harbor ETF Trust | 0.07% | 970 NS | 2026年7月31日 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.07% | 147134 SH | 2026年8月19日 | 每日 |
| VOX · VANGUARD WORLD FUND | 0.07% | 502658 SH | 2026年8月19日 | 每日 |
| IWO · iShares Trust | 0.06% | 1289017 SH | 2026年9月11日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.05% | 226840 SH | 2026年9月30日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.04% | 789995 SH | 2026年8月19日 | 每日 |
| RSSL · Global X Funds | 0.04% | 65708 NS | 2026年7月31日 | N-PORT |
| IWM · iShares Trust | 0.03% | 3528357 SH | 2026年9月11日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.03% | 488548 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.01% | 7236 NS | 2026年7月31日 | N-PORT |
| WSML · iShares Trust | 0.01% | 10966 SH | 2026年9月11日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 1457039 SH | 2026年8月19日 | 每日 |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.01% | 3478 SH | 2026年9月28日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.01% | 394583 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.01% | 19524 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 40724 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 56597 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 5556 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 177237 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.00% | 26924 SH | 2026年9月3日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 4444000 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 12106 SH | 2026年8月19日 | 每日 |
| DFUV · Dimensional ETF Trust | 0.00% | 330 NS | 2026年7月31日 | N-PORT |
| ISCB · iShares Trust | · | 5707 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 29707 SH | 2026年9月11日 | 每日 |
TDAY 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 12 位分析师
买入
中位数目标
$10.00
+41.8%
3 25.0%
强烈买入
6 50.0%
买入
2 16.7%
持有
1 8.3%
卖出
0 0.0%
强烈卖出
12个月价格目标
6 位分析师 · 2026-10-02平均目标 $8.70 +23.4%
现在
当前价格 $7.05
最低$5.00
平均值$8.70
最高$10.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 6, 2026 申报