VAC Marriott Vacations Worldwide Corporation Common Stock
NYSE · Hotels, Restaurants & Leisure · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 6, 2026
$104.20
· % 处于52周区间
· 高于低点
· 至高点
$44.5852周低点
$131.3452周高点
市值 (MRQ)
$3.58B
P/E (TTM)
-11.2
EPS (TTM)
$-9.31
收入 (TTM)
$5.16B
VAC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$104.20
市值 (MRQ)
$3.58B
P/E (TTM)
-11.2
EPS (TTM)
$-9.31
收入 (TTM)
$5.16B
股息收益率
3.1%
ROE (TTM)
-14.7%
52周区间
$45–$131
VAC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
关于 Marriott Vacations Worldwide Corporation Common Stock 公司概况（来自维基百科）
Marriott Vacations Worldwide Corporation is a pure-play public timeshare company. Formerly a division of Marriott International, Marriott Vacations Worldwide was established as a separate, publicly traded entity focusing primarily on vacation ownership in November 2011. Marriott Vacations Worldwide runs more than 120 resorts with over 700,000 Owners and members in a diverse portfolio of brands under The Marriott Vacation Clubs name. Its brands include Marriott Vacation Club, The Marriott Vacation Clubs City Collection, Sheraton Vacation Club, Westin Vacation Club, Grand Residences by Marriott and The Ritz-Carlton Destination Club. The company also operates Hyatt Vacation Club as well as Interval International, which offers an exchange network and travel membership programs through a network of more than 3,200 affiliated resorts in over 90 countries and territories, as well as management of more than 160 other resorts and lodging properties.
History
Marriott Ownership Resorts Inc. (MORI) was established on April 17, 1984 with the acquisition of American Resorts on Hilton Head Island, South Carolina. Marriott’s Monarch became the first MORI resort. In 1995, MORI became Marriott Vacation Club International. The move reflected the company’s evolution from real estate development and sales focus to "delivering an overall vacation experience". In 1997, the company expanded to Europe with its first resort in Marbella, Spain. In 2001, the first Asian resort in Phuket, Thailand was added to the company's collection. Similar to its successful segmentation of the lodging industry pioneered in the 1980s, Marriott Vacation Club International introduced The Ritz-Carlton Destination Club in 1999 – a luxury fractional ownership offering. Two years later, the Grand Residences by Marriott brand was created. The first property opened in 2002 in South Lake Tahoe, California. In 2007, Marriott Vacation Club International began to market its core timeshare brand as Marriott Vacation Club. In 2010, the company launched its points-based Marriott Vacation Club Destinations Program in North America and the Caribbean. This change was the most significant program innovation in the company’s history and provided a new product offering increased flexibility.
Vistana Signature Experiences acquisition
In 2016, Vistana Signature Experiences (formerly Starwood Vacation Ownership) was spun off from Starwood Hotels & Resorts and acquired by Interval Leisure Group (ILG). Vistana entered into a long-term global license agreement to use the Westin and Sheraton brands for vacation ownership.
Interval International and ILG, Inc. acquisition
In April 2018, Marriott Vacations Worldwide announced that they would purchase ILG, Inc. for $4.7 billion. Miami, Florida-based ILG was the parent entity to Interval International, which was founded in 1976. Interval International operates global membership programs for more than 1.6-million-member families. It also provides value-added services and benefits to its developer clients worldwide. Interval is currently an operating business of Marriott Vacations Worldwide Corporation.
The Marriott Vacation Clubs
In April 2023, "The Marriott Vacation Clubs". was introduced by Marriott Vacations Worldwide as the umbrella name to unify its three premium vacation ownership brands, Marriott Vacation Club, Sheraton Vacation Club, and Westin Vacation Club under one portfolio.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
行业板块Consumer Discretionary
行业Hotels, Restaurants & Leisure
员工21100
国家US
10年表现 收入、净利润、利润率和每股收益趋势
收入$5.03B2016-12-30 → 2025-12-31
EPS$-8.842016-12-30 → 2025-12-31
自由现金流$-29M2016-12-30 → 2025-12-31
净利率-6.5%2016-12-30 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | VAC | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -11.25年均值 ≈37.6 | ≈37.6 | · | · | |
| P/S (TTM) | 0.75年均值 ≈0.9 | ≈0.9 | 2.7 | 低估 | |
| 市净率 (MRQ) | 1.75年均值 ≈1.6 | ≈1.6 | 5.4 | 低估 | |
| 股价/自由现金流 (TTM) | 36.25年均值 ≈3.0 | ≈3.0 | · | · | |
| 市现率 (TTM) | 24.95年均值 ≈25.8 | ≈25.8 | 16.2 | 估值过高 | |
| 市净率（有形资产） (MRQ) | 2.6 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | VAC | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Pretax Margin (税前利润率) | -5.9%5年均值 ≈4.9% | ≈4.9% | 1.1% | 弱 | |
| 净利润率 (TTM) | -6.5%5年均值 ≈2.7% | ≈2.7% | 0.88% | 顶尖 | |
| ROA (TTM) | -3.4%5年均值 ≈1.3% | ≈1.3% | 0.70% | 弱 | |
| ROE (TTM) | -14.7%5年均值 ≈4.3% | ≈4.3% | 5.3% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
此比率组尚无数据
基本面数据不足，尚无法计算此比率组。
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | VAC | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 1.3%5年均值 ≈12.5% | ≈12.5% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 2.6%5年均值 ≈9.7% | ≈9.7% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 11.8% | · | · | · | |
| EPS YoY | -10.7%5年均值 ≈212.3% | ≈212.3% | · | · | |
| Net Income YoY (净利润同比增长) | -14.2%5年均值 ≈216.2% | ≈216.2% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 70.6% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 64.5% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | VAC | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.55年均值 ≈0.5 | ≈0.5 | 0.6 | 持平 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$238.5K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率3.1%
派息率-35.7%
年度化派息≈$3.20
增长连胜≈10
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 九月 16, 2026 | $0.80 | USD | ≈3.2% |
| 五月 27, 2026 | $0.80 | USD | ≈3.8% |
| 三月 4, 2026 | $0.80 | USD | ≈4.6% |
| 十二月 24, 2025 | $0.80 | USD | ≈5.4% |
| 九月 17, 2025 | $0.79 | USD | ≈4.2% |
| 五月 23, 2025 | $0.79 | USD | ≈4.8% |
| 三月 5, 2025 | $0.79 | USD | ≈4.3% |
| 十二月 19, 2024 | $0.79 | USD | ≈3.4% |
| 九月 19, 2024 | $0.76 | USD | ≈4.1% |
| 五月 22, 2024 | $0.76 | USD | ≈3.2% |
| 二月 28, 2024 | $0.76 | USD | ≈3.1% |
| 十二月 20, 2023 | $0.76 | USD | ≈3.5% |
| 九月 20, 2023 | $0.72 | USD | ≈2.8% |
| 五月 24, 2023 | $0.72 | USD | ≈2.2% |
| 三月 1, 2023 | $0.72 | USD | ≈1.8% |
| 十二月 21, 2022 | $0.72 | USD | ≈1.9% |
| 九月 21, 2022 | $0.62 | USD | ≈1.8% |
| 五月 25, 2022 | $0.62 | USD | ≈1.6% |
| 三月 2, 2022 | $0.62 | USD | ≈1.1% |
| 十二月 22, 2021 | $0.54 | USD | ≈0.66% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
4.9%
下次报告
十一月 03, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 3, 2026 | $2.31 | $1.99 | 16.3% |
| 2026年3月31日 | $1.24 | $1.72 | -27.9% | |
| 2025年12月31日 | $1.86 | $1.59 | 17.3% | |
| 2025年9月30日 | $1.69 | $1.64 | 3.4% | |
| 2025年6月30日 | $1.96 | $1.79 | 9.7% | |
| 2025年3月31日 | $1.66 | $1.50 | 10.6% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.03B | $4.97B | $4.73B | $4.66B | $3.89B | $2.89B | $4.26B | $2.97B | $2.18B | $2.00B | $1.81B | $1.72B | |
| SG&A Expense | $242M | $237M | $273M | $249M | $227M | $154M | $248M | $198M | $106M | $100M | $106M | $101M | |
| Operating Expenses | $5.21B | $4.48B | $4.19B | $3.87B | $3.44B | $2.98B | $3.80B | $2.70B | $1.94B | $1.80B | $1.59B | $1.56B | |
| Other Non-op | $0 | $-3M | $-3M | $1M | $2M | $0 | $1M | $-4M | $-1M | $-5M | $-8M | $614.0K | |
| Pretax Income | $-299M | $306M | $398M | $582M | $127M | $-340M | $225M | $103M | $240M | $198M | $206M | $151M | |
| Income Tax | $8M | $89M | $146M | $191M | $74M | $-84M | $83M | $51M | $5M | $76M | $84M | $70M | |
| Net Income | $-308M | $218M | $254M | $391M | $49M | $-275M | $138M | $55M | $235M | $122M | $123M | $81M | |
| EPS (Basic) | $-8.84 | $6.16 | $6.96 | $9.69 | $1.15 | $-6.65 | $3.13 | $1.64 | $8.70 | $4.37 | $3.90 | $2.40 | |
| EPS (Diluted) | $-8.84 | $5.61 | $6.28 | $8.77 | $1.13 | $-6.65 | $3.09 | $1.61 | $8.49 | $4.29 | $3.82 | $2.33 | |
| Shares (Basic) | 34,900,000 | 35,400,000 | 36,500,000 | 40,400,000 | 42,500,000 | 41,300,000 | 43,900,000 | 33,300,000 | 27,100,000 | 27,900,000 | 31,487,000 | 33,665,000 | |
| Shares (Diluted) | 34,900,000 | 42,100,000 | 43,500,000 | 45,200,000 | 43,300,000 | 41,300,000 | 44,500,000 | 34,000,000 | 27,700,000 | 28,400,000 | 32,168,000 | 34,635,000 |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $406M | $197M | $248M | $524M | $342M | $524M | $287M | $231M | $409M | $147M | $177M | $347M | |
| PP&E (Net) | · | · | · | · | · | · | $718M | $951M | $583M | $203M | $289M | $147M | |
| PP&E (Gross) | · | · | · | · | · | · | $1.16B | $1.29B | $911M | $527M | $615M | $474M | |
| Accum. Depreciation | · | · | · | · | · | · | $406M | $336M | $328M | $324M | $326M | $326M | |
| Goodwill | $2.96B | $3.12B | $3.12B | $3.12B | $3.15B | $2.82B | $2.89B | $2.83B | $0 | · | · | · | |
| Intangibles | $711M | $790M | $854M | $911M | $993M | $952M | $1.03B | $1.11B | $0 | · | · | · | |
| Total Assets | $9.76B | $9.81B | $9.68B | $9.64B | $9.61B | $8.90B | $9.21B | $9.02B | $2.85B | $2.39B | $2.40B | $2.53B | |
| Deferred Tax | $231M | $345M | $280M | $331M | $350M | $274M | $300M | $318M | · | · | · | · | |
| Total Liabilities | $7.76B | $7.37B | $7.30B | $7.14B | $6.63B | $6.22B | $6.18B | $5.55B | $1.80B | $1.48B | $1.42B | $1.45B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $0 | $366.0K | $364.0K | $361.0K | |
| Retained Earnings | $434M | $852M | $742M | $593M | $275M | $272M | $569M | $523M | $529M | $346M | $244M | $154M | |
| Treasury Stock | $2.43B | $2.38B | $2.33B | $2.05B | $1.36B | $1.33B | $1.25B | $790M | $694M | $607M | $430M | $229M | |
| AOCI | $-11M | $-8M | $16M | $15M | $-16M | $-48M | $-36M | $6M | $17M | $5M | $11M | $17M | |
| Stockholders' Equity | $1.99B | $2.44B | $2.38B | $2.50B | $2.98B | $2.65B | $3.02B | $3.46B | $1.04B | $908M | $976M | $1.08B | |
| Liabilities + Equity | $9.76B | $9.81B | $9.68B | $9.64B | $9.61B | $8.90B | $9.21B | $9.02B | $2.85B | $2.39B | $2.40B | $2.53B | |
| Shares Outstanding | 34,124,033 | 34,877,925 | 35,319,306 | 37,481,082 | 42,283,378 | 41,094,248 | 41,582,096 | 45,992,731 | 26,461,296 | 26,990,306 | 29,550,000 | 32,093,000 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $149M | $146M | $135M | $132M | $146M | $123M | $141M | $62M | $21M | $21M | · | · | |
| Stock-based Comp | $38M | $33M | $31M | $39M | $51M | $36M | $33M | $29M | $16M | $14M | $14M | $13M | |
| Deferred Tax | $-103M | $34M | $-60M | $82M | $29M | $-41M | $6M | $57M | $-58M | $31M | $28M | $18M | |
| Amort. of Intangibles | $62M | $60M | $61M | $61M | $61M | $123M | $141M | $62M | $21M | $21M | · | · | |
| Restructuring | $15M | $10M | $6M | $0 | $0 | $25M | $0 | $0 | · | · | · | · | |
| Operating Cash Flow | $28M | $205M | $232M | $522M | $343M | $299M | $382M | $97M | $142M | $141M | $118M | $291M | |
| CapEx | $57M | $57M | $118M | $65M | $47M | $41M | $46M | $40M | $26M | $35M | $36M | $15M | |
| Investing Cash Flow | $-70M | $-115M | $-112M | $16M | $-213M | $-32M | $37M | $-1.41B | $-38M | $34M | $-63M | $43M | |
| Stock Repurchased | $61M | $56M | $286M | $701M | $78M | $82M | $465M | $96M | $88M | $178M | $201M | $204M | |
| Net Stock Activity | $-61M | $-56M | $-286M | $-701M | $-78M | $-82M | $-465M | $-96M | $-88M | $-178M | $-201M | $-203M | |
| Dividends Paid | $110M | $107M | $106M | $99M | $23M | $45M | $81M | $51M | $38M | $34M | $24M | $8M | |
| Financing Cash Flow | $241M | $-132M | $-401M | $-486M | $-317M | $23M | $-331M | $1.43B | $171M | $-206M | $-259M | $-185M | |
| Net Change in Cash | $205M | $-46M | $-280M | $51M | $-189M | $291M | $87M | $123M | $278M | $-36M | $-208M | $147M | |
| Taxes Paid | $143M | $133M | $141M | $57M | $-13M | $-32M | $53M | $41M | $49M | $48M | · | · | |
| Free Cash Flow | $-29M | $148M | $114M | $457M | $296M | $258M | $336M | $57M | $116M | $105M | $73M | $276M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -6.1% | 4.4% | 5.4% | 8.4% | 1.3% | -9.5% | 3.2% | 1.8% | 11.6% | 7.6% | 6.7% | 4.7% | |
| Pretax Margin | -5.9% | 6.2% | 8.4% | 12.5% | 3.3% | -11.8% | 5.2% | 3.5% | 11.6% | 12.3% | 11.3% | 8.7% | |
| ROA | -3.1% | 2.2% | 2.6% | 4.1% | 0.53% | -3.0% | 1.5% | 0.93% | 8.6% | 5.7% | 5.0% | 3.1% | |
| ROE | -13.9% | 9.0% | 10.4% | 14.3% | 1.7% | -9.7% | 4.3% | 2.4% | 23.2% | 14.6% | 11.9% | 7.1% |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.5 | 0.5 | 0.7 | 0.8 | 0.7 | 0.7 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $58.40 | $70.02 | $67.44 | $66.59 | $70.38 | $64.51 | $72.60 | $75.25 | $39.49 | $33.63 | $33.04 | $33.65 | |
| Revenue / Share | $144.18 | $117.98 | $108.67 | $103.01 | $89.84 | $69.88 | $97.87 | $87.29 | $70.38 | $63.73 | $56.90 | $50.17 | |
| Cash Flow / Share | $0.80 | $4.87 | $5.33 | $11.55 | $7.92 | $7.24 | $8.58 | $2.85 | $5.13 | $4.93 | $3.39 | $8.41 | |
| Cash / Share | $11.90 | $5.65 | $7.02 | $13.98 | $8.09 | $12.75 | $6.90 | $5.02 | $15.46 | $5.45 | $5.99 | $10.81 | |
| Dividend / Share | $3.17 | $3.07 | $2.92 | $2.58 | $1.08 | $0.54 | $1.89 | $1.65 | $1.45 | $1.25 | $1.05 | $0.25 | |
| EPS (TTM) | $-8.84 | $5.61 | $6.28 | $8.77 | $1.13 | $-6.65 | $3.09 | $1.61 | $8.49 | $4.29 | $3.82 | $2.33 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.3% | 5.1% | 1.5% | 19.7% | 34.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.6% | 8.5% | 17.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -10.7% | -28.4% | 676.1% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 70.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -14.2% | -35.0% | 698.0% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 64.5% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 19.6% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.03B | $4.97B | $4.73B | $4.66B | $3.89B | $2.89B | $4.26B | $2.97B | $2.18B | $2.00B | $1.81B | $1.72B | |
| Net Income TTM | $-308M | $218M | $254M | $391M | $49M | $-275M | $138M | $55M | $235M | $122M | $123M | $81M | |
| Market Cap | $1.97B | $3.13B | $3.00B | $5.04B | $7.15B | $5.64B | $5.35B | $3.24B | $3.58B | $2.29B | $1.68B | $2.39B | |
| P/E | -6.5 | 16.0 | 13.5 | 15.3 | 149.5 | -20.6 | 41.7 | 43.8 | 15.9 | 19.8 | 14.9 | 31.9 | |
| P/S | 0.4 | 0.6 | 0.6 | 1.1 | 1.8 | 2.0 | 1.3 | 1.1 | 1.6 | 1.1 | 0.9 | 1.4 | |
| P/B | 1.0 | 1.3 | 1.3 | 2.0 | 2.4 | 2.1 | 1.8 | 0.9 | 3.4 | 2.5 | 1.7 | 2.2 | |
| P / Cash Flow | 70.3 | 15.3 | 12.9 | 9.7 | 20.8 | 18.9 | 14.0 | 33.4 | 25.2 | 16.3 | 15.4 | 8.2 | |
| P / FCF | -67.9 | 21.2 | 26.3 | 11.0 | 24.1 | 21.9 | 15.9 | 56.9 | 30.9 | 21.7 | 23.0 | 8.6 | |
| Dividend Yield | 5.6% | 3.4% | 3.5% | 2.0% | 0.32% | 0.80% | 1.5% | 1.6% | 1.1% | 1.5% | 1.4% | 0.34% | |
| Earnings Yield | -15.3% | 6.2% | 7.4% | 6.5% | 0.67% | -4.9% | 2.4% | 2.3% | 6.3% | 5.1% | 6.7% | 3.1% | |
| Payout Ratio | -35.7% | 49.1% | 41.7% | 25.3% | 46.9% | -16.4% | 58.7% | 92.7% | 16.8% | 24.9% | 19.4% | 9.9% | |
| Annual Payout | $110M | $107M | $106M | $99M | $23M | $45M | $81M | $51M | $38M | $34M | $24M | $8M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.32B | $1.26B | $1.32B | $1.26B | $1.25B | $1.20B | $1.33B | $1.30B | $1.14B | $1.20B | $1.19B | $1.19B | $1.18B | $1.17B | $1.19B | $1.25B | |
| SG&A Expense | $62M | $64M | $67M | $53M | $61M | $61M | $59M | $61M | $54M | $63M | $84M | $57M | $64M | $68M | $62M | $62M | |
| Operating Expenses | $1.16B | $1.17B | $1.77B | $1.23B | $1.13B | $1.07B | $1.22B | $1.16B | $1.04B | $1.06B | $1.09B | $1.08B | $1.00B | $1.01B | $992M | $1.01B | |
| Other Non-op | $0 | $-1M | $0 | $0 | $0 | $0 | $-2M | $1M | $-1M | $-1M | $-3M | $-1M | $1M | $0 | $1M | $-1M | |
| Income Tax | $37M | $23M | $-65M | $3M | $25M | $45M | $10M | $34M | $10M | $35M | $31M | $24M | $50M | $41M | $57M | $59M | |
| Net Income | $77M | $22M | $-431M | $-2M | $69M | $56M | $50M | $84M | $37M | $47M | $35M | $42M | $90M | $87M | $88M | $109M | |
| EPS (Basic) | $2.21 | $0.64 | $-12.35 | $-0.07 | $1.98 | $1.60 | $1.42 | $2.38 | $1.04 | $1.32 | $1.02 | $1.16 | $2.46 | $2.32 | $2.27 | $2.76 | |
| EPS (Diluted) | $2.12 | $0.64 | $-12.00 | $-0.07 | $1.77 | $1.46 | $1.29 | $2.12 | $0.98 | $1.22 | $0.96 | $1.09 | $2.17 | $2.06 | $2.04 | $2.53 | |
| Shares (Basic) | 34,800,000 | 34,500,000 | · | 34,900,000 | 34,900,000 | 35,100,000 | · | 35,300,000 | 35,400,000 | 35,500,000 | · | 36,400,000 | 36,900,000 | 37,400,000 | · | 39,500,000 | |
| Shares (Diluted) | 38,200,000 | 34,800,000 | · | 34,900,000 | 41,700,000 | 42,000,000 | · | 42,100,000 | 42,200,000 | 42,200,000 | · | 43,300,000 | 43,800,000 | 44,400,000 | · | 43,400,000 |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $211M | $268M | $406M | $474M | $205M | $196M | $197M | $197M | $206M | $237M | · | $265M | $242M | $306M | · | $294M | |
| Goodwill | $2.96B | $2.96B | $2.96B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | · | $3.12B | $3.12B | $3.12B | · | $3.12B | |
| Intangibles | $681M | $696M | $711M | $747M | $762M | $775M | $790M | $807M | $822M | $839M | · | $868M | $884M | $898M | · | $924M | |
| Total Assets | $9.48B | $9.64B | $9.76B | $10.15B | $9.89B | $9.88B | $9.81B | $9.74B | $9.61B | $9.87B | · | $9.45B | $9.48B | $9.60B | · | $9.24B | |
| Deferred Tax | $214M | $229M | $231M | $357M | $358M | $335M | $345M | $372M | $370M | $328M | · | $335M | $344M | $339M | · | $374M | |
| Total Liabilities | $7.42B | $7.64B | $7.76B | $7.68B | $7.40B | $7.45B | $7.37B | $7.32B | $7.24B | $7.49B | · | $7.04B | $7.00B | $7.12B | · | $6.61B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | |
| Retained Earnings | $478M | $429M | $434M | $893M | $922M | $881M | $852M | $830M | $773M | $763M | · | $734M | $718M | $654M | · | $533M | |
| Treasury Stock | $2.41B | $2.42B | $2.43B | $2.40B | $2.40B | $2.41B | $2.38B | $2.37B | $2.36B | $2.35B | · | $2.30B | $2.21B | $2.13B | · | $1.88B | |
| AOCI | $-10M | $-12M | $-11M | $-14M | $-14M | $-9M | $-8M | $-11M | $1M | $15M | · | $18M | $23M | $18M | · | $6M | |
| Stockholders' Equity | $2.06B | $1.99B | $1.99B | $2.46B | $2.48B | $2.44B | $2.44B | $2.42B | $2.37B | $2.38B | · | $2.41B | $2.48B | $2.48B | · | $2.63B | |
| Liabilities + Equity | $9.48B | $9.64B | $9.76B | $10.15B | $9.89B | $9.88B | $9.81B | $9.74B | $9.61B | $9.87B | · | $9.45B | $9.48B | $9.60B | · | $9.24B | |
| Shares Outstanding | 34,394,286 | 34,335,139 | 34,124,033 | 34,613,991 | 34,602,499 | 34,529,409 | 34,877,925 | 34,947,061 | 35,056,045 | 35,163,680 | · | 35,685,051 | 36,469,493 | 37,074,453 | · | 38,707,674 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $32M | $34M | $35M | $38M | $38M | $38M | $37M | $36M | $35M | $38M | $36M | $33M | $34M | $32M | $34M | $33M | |
| Stock-based Comp | $12M | $10M | $10M | $9M | $12M | $7M | $9M | $8M | $9M | $7M | $6M | $6M | $12M | $7M | $9M | $10M | |
| Amort. of Intangibles | $2M | · | · | · | $1M | · | · | · | · | · | · | · | · | · | $-37M | $33M | |
| Restructuring | $0 | $6M | $-31M | $0 | $0 | $0 | · | $1M | $1M | $2M | $6M | $0 | $0 | $0 | · | · | |
| Operating Cash Flow | $80M | $-4M | $6M | $62M | $-48M | $8M | $100M | $72M | $30M | $3M | $83M | $122M | $77M | $-50M | $142M | $162M | |
| CapEx | $14M | $8M | $12M | $11M | $20M | $14M | $14M | $14M | $13M | $16M | $26M | $29M | $26M | $37M | $29M | $13M | |
| Investing Cash Flow | $-14M | $42M | $-13M | $-14M | $-25M | $-18M | $-9M | $-18M | $-19M | $-69M | $-27M | $-32M | $-16M | $-37M | $-33M | $34M | |
| Stock Repurchased | $0 | $0 | $25M | $0 | $0 | $36M | $11M | $9M | $12M | $24M | $38M | $86M | $82M | $80M | $173M | $216M | |
| Net Stock Activity | · | $0 | · | · | · | $-36M | · | · | · | $-24M | · | · | · | $-80M | · | · | |
| Dividends Paid | $27M | $55M | $0 | $27M | $28M | $55M | $26M | $0 | $27M | $54M | $26M | $0 | $26M | $54M | $24M | $0 | |
| Financing Cash Flow | $-149M | $-174M | $5M | $217M | $51M | $-32M | $-106M | $33M | $-102M | $43M | $13M | $-65M | $-155M | $-194M | $199M | $-257M | |
| Net Change in Cash | $-83M | $-137M | $0 | $265M | $-19M | $-41M | $-19M | $90M | $-93M | $-24M | $71M | $23M | $-94M | $-280M | $311M | $-63M | |
| Taxes Paid | $56M | $4M | $26M | $6M | $107M | $4M | $11M | $8M | $64M | $50M | $3M | $5M | $77M | $56M | $6M | $18M | |
| Free Cash Flow | · | $-12M | · | · | · | $-6M | · | · | · | $-13M | · | · | · | $-87M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 5.8% | 1.8% | · | -0.16% | 5.5% | 4.7% | · | 6.4% | 3.2% | 3.9% | · | 3.5% | 7.6% | 7.4% | · | 8.7% | |
| ROA | 0.80% | 0.23% | · | -0.02% | 0.71% | 0.57% | · | 0.88% | 0.39% | 0.48% | · | 0.45% | 0.96% | 0.91% | · | 1.2% | |
| ROE | 3.4% | 0.99% | · | -0.08% | 2.8% | 2.3% | · | 3.5% | 1.5% | 1.9% | · | 1.7% | 3.5% | 3.3% | · | 3.9% |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $59.81 | $58.02 | · | $71.21 | $71.79 | $70.52 | · | $69.22 | $67.66 | $67.66 | · | $67.48 | $67.89 | $66.84 | · | $67.84 | |
| Revenue / Share | $34.55 | $36.12 | · | $36.19 | $29.88 | $28.57 | · | $31.00 | $27.01 | $28.32 | · | $27.39 | $26.89 | $26.33 | · | $28.85 | |
| Cash Flow / Share | · | $-0.11 | · | · | · | $0.19 | · | · | · | $0.07 | · | · | · | $-1.13 | · | · | |
| Cash / Share | $6.13 | $7.81 | · | $13.69 | $5.92 | $5.68 | · | $5.64 | $5.88 | $6.74 | · | $7.43 | $6.64 | $8.25 | · | $7.60 | |
| Dividend / Share | $0.80 | $0.80 | $0.80 | $0.79 | $0.79 | $0.79 | $0.79 | $0.76 | $0.76 | $0.76 | $0.76 | $0.72 | $0.72 | $0.72 | $0.72 | $0.62 | |
| EPS (TTM) | $-9.31 | $-9.66 | · | $4.45 | $6.64 | $5.85 | · | $5.28 | $4.25 | $5.44 | · | $7.36 | $8.80 | $9.60 | · | $8.16 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.16B | $5.09B | · | $5.04B | $5.08B | $4.97B | · | $4.83B | $4.71B | $4.75B | · | $4.72B | $4.79B | $4.77B | · | $4.57B | |
| Net Income TTM | $-334M | $-342M | · | $173M | $259M | $227M | · | $203M | $161M | $214M | · | $307M | $374M | $420M | · | $364M | |
| Market Cap | $3.50B | $2.24B | · | $2.30B | $2.50B | $2.22B | · | $2.57B | $3.06B | $3.79B | · | $3.59B | $4.48B | $5.00B | · | $4.72B | |
| P/E | -10.9 | -6.7 | · | 15.0 | 10.9 | 11.0 | · | 13.9 | 20.5 | 19.8 | · | 13.7 | 13.9 | 14.0 | · | 14.9 | |
| P/S | 0.7 | 0.4 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.6 | 0.8 | · | 0.8 | 0.9 | 1.0 | · | 1.0 | |
| P/B | 1.7 | 1.1 | · | 0.9 | 1.0 | 0.9 | · | 1.1 | 1.3 | 1.6 | · | 1.5 | 1.8 | 2.0 | · | 1.8 | |
| P / Cash Flow | · | -559.0 | · | · | · | 277.3 | · | · | · | 1262.7 | · | · | · | -100.0 | · | · | |
| Dividend Yield | 3.1% | 4.9% | · | 5.9% | 4.4% | 4.9% | · | 4.2% | 3.5% | 2.8% | · | 2.9% | 2.3% | 2.1% | · | 2.1% | |
| Earnings Yield | -9.1% | -14.8% | · | 6.7% | 9.2% | 9.1% | · | 7.2% | 4.9% | 5.1% | · | 7.3% | 7.2% | 7.1% | · | 6.7% | |
| Payout Ratio | · | 250.0% | · | · | · | 98.2% | · | · | · | 114.9% | · | · | · | 62.1% | · | · | |
| Annual Payout | $109M | $110M | · | $136M | $109M | $108M | · | $107M | $107M | $106M | · | $104M | $104M | $104M | · | $98M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $5.03B | $4.97B | $4.73B | $4.66B | $3.89B |
| 净收入 | $-308M | $218M | $254M | $391M | $49M |
| 稀释后每股收益 (EPS) | $-8.84 | $5.61 | $6.28 | $8.77 | $1.13 |
此报表无数据
基本面数据不足，尚无法生成此报表。
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-29M | $148M | $114M | $457M | $296M |
机构持有人 (13F) 412 家申报者 · $3.4B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
412
持有价值
$3.4B
新仓位
73
已退出持仓
38
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 73 (+5 与上一季度对比) | 38 (-1 与上一季度对比) | 109 (-13 与上一季度对比) | 106 (+21 与上一季度对比) | -562K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $438555910 | 4304632 | 12.98% | 股份 |
| Impactive Capital LP | $420762770 | 4129984 | 12.46% | 股份 |
| VANGUARD GROUP INC | $195729882 | 3392787 | 5.79% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $193757320 | 1901819 | 5.74% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $157582787 | 1546705 | 4.67% | 股份 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $151534694 | 1487384 | 4.49% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $137860552 | 1353166 | 4.08% | 股份 |
| STATE STREET CORP | $117748014 | 1155752 | 3.49% | 股份 |
| Senvest Management, LLC | $114730328 | 1126132 | 3.40% | 股份 |
| NEW SOUTH CAPITAL MANAGEMENT INC | $97105598 | 953137 | 2.87% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $73139280 | 717760 | 2.17% | 股份 |
| Ananym Capital Management, LP | $65672867 | 644610 | 1.94% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $60601688 | 594834 | 1.79% | 股份 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $50828340 | 498904 | 1.50% | 股份 |
| DEPRINCE RACE & ZOLLO INC | $50272686 | 493450 | 1.49% | 股份 |
| Quantinno Capital Management LP | $48488519 | 475937 | 1.44% | 股份 |
| GOLDMAN SACHS GROUP INC | $47969695 | 470845 | 1.42% | 股份 |
| MORGAN STANLEY | $45841596 | 449956 | 1.36% | 股份 |
| GMT Capital Corp | $42183414 | 414050 | 1.25% | 股份 |
| CAS Investment Partners, LLC | $40752000 | 400000 | 1.21% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $38666415 | 379529 | 1.14% | 股份 |
| NORTHERN TRUST CORP | $33967607 | 333408 | 1.01% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $25256358 | 247903 | 0.75% | 股份 |
| BANK OF AMERICA CORP /DE/ | $25150895 | 246868 | 0.74% | 股份 |
| FMR LLC | $23286752 | 228570 | 0.69% | 股份 |
| Savant Capital, LLC | $22201586 | 265894 | 0.66% | 股份 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $21887899 | 214840 | 0.65% | 股份 |
| Russell Investments Group, Ltd. | $21057601 | 206690 | 0.62% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $19732957 | 193688 | 0.58% | 股份 |
| UBS Group AG | $19446447 | 190876 | 0.58% | 买入期权 |
| VANGUARD FIDUCIARY TRUST CO | $18881726 | 185333 | 0.56% | 股份 |
| Pathstone Holdings, LLC | $18469222 | 181284 | 0.55% | 股份 |
| WELLS FARGO & COMPANY/MN | $18389454 | 180501 | 0.54% | 股份 |
| Bank of New York Mellon Corp | $17974846 | 176432 | 0.53% | 股份 |
| Invesco Ltd. | $16676023 | 163683 | 0.49% | 股份 |
| Penn Capital Management Company, LLC | $16610692 | 162740 | 0.49% | 股份 |
| JPMORGAN CHASE & CO | $16349666 | 157377 | 0.48% | 股份 |
| Ancora Advisors LLC | $16002495 | 157072 | 0.47% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $14949973 | 146741 | 0.44% | 股份 |
| BAMCO INC /NY/ | $14751001 | 144788 | 0.44% | 股份 |
| Empowered Funds, LLC | $14325041 | 140607 | 0.42% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $13529664 | 132800 | 0.40% | 股份 |
| UBS Group AG | $12073392 | 118506 | 0.36% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $11099826 | 108950 | 0.33% | 股份 |
| DEUTSCHE BANK AG\ | $10965650 | 107633 | 0.32% | 股份 |
| FRANKLIN RESOURCES INC | $10462188 | 102691 | 0.31% | 股份 |
| JANE STREET GROUP, LLC | $10188000 | 100000 | 0.30% | 买入期权 |
| Public Sector Pension Investment Board | $9612174 | 94348 | 0.28% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $9516712 | 93411 | 0.28% | 股份 |
| SEI INVESTMENTS CO | $9056014 | 88889 | 0.27% | 股份 |
激进投资者及 5%+ 股东 6 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Christian Asmar, Impactive Capital LLC, Impactive Capital LP, Lauren Taylor Wolfe | 2026年8月20日 | 9.80% | 修订 | · | SEC |
| Impactive Capital LP, Impactive Capital LLC, Wolfe Lauren Taylor, Asmar Christian ×4 申报 | 2025年6月20日 | 11.70% | 修订 | · | SEC |
| J.W. Marriott, Jr. ×3 申报 | 2024年2月8日 | · | 初始申报 | · | SEC |
| Deborah Marriott Harrison ×2 申报 | 2019年1月23日 | · | 初始申报 | · | SEC |
| Qurate Retail, Inc. ×2 申报 | 2018年10月1日 | · | 初始申报 | · | SEC |
| JWM Family Enterprises, Inc., JWM Family Enterprises, L.P., J.W. Marriott, Jr., John W. Marriott III, Deborah Marriott Harrison, Stephen Blake Marriott, Estate of Stephen Garff Marriott, David Sheets Marriott ×3 申报 | 2013年11月21日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 47 位内幕人士 · 27 位高管 · 15 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Matthew E Avril | Chief Executive Officer | 2026年9月30日 A | 86266 | 1 | 0 | $228050 |
| John E Geller JR | Title: President and Chief Executive Officer | 2025年3月4日 A | 68962 | 0 | 0 | $0 |
| Stephen P Weisz | CEO | 2022年2月28日 A | 318936 | 0 | 0 | $0 |
| Jason P Marino | Title: Executive Vice President and Chief Financial Officer | 2026年8月17日 A | 49372 | 0 | 0 | $0 |
| Anthony E Terry | EVP, CFO | 2023年8月7日 P | 13087 | 0 | 0 | $0 |
| Michael Flaskey | Title: President and Chief Operating Officer | 2026年3月4日 A | 14862 | 3 | 0 | $999636 |
| Brian E. Miller | President, Vacation Ownership | 2025年5月14日 G | 44358 | 0 | 0 | $0 |
| Lee R. Cunningham | Exec VP & COO | 2022年2月28日 A | 29530 | 0 | 0 | $0 |
| Robert A. Miller | Exec. VP & COO - Int'l. | 2018年2月15日 F | 13340 | 0 | 0 | $0 |
| Vladimir Anokhin | Title: Chief Strategy and Transformation Officer | 2026年8月17日 A | · | 0 | 0 | $0 |
| Raman Bukkapatnam | Title: Executive Vice President and Chief Information Officer | 2026年8月17日 F | 12655 | 0 | 0 | $0 |
| Kathleen A. Pighini | Title: Senior Vice President, Corporate Controller and Chief Accounting Officer | 2026年8月17日 S | 10821 | 0 | 1 | $-300000 |
| Andrew T. Marcus | Title: General Counsel and Corporate Secretary | 2026年4月15日 F | 17644 | 0 | 0 | $0 |
| Tony M. Walker | Title: Executive Vice President and Chief Sales and Marketing Officer | 2026年3月19日 A | 4936 | 0 | 0 | $0 |
| Denise N. Haeggberg | Chief Human Resources Officer | 2026年3月4日 A | 6140 | 0 | 0 | $0 |
| John D. Fitzgerald | The Reporting Person ceased to be an officer of the Issuer as of March 6, 2026. | 2026年3月4日 A | 33459 | 3 | 0 | $6662 |
| Stephanie Sobeck Butera | The Reporting Person ceased to be an officer of the Issuer as of March 6, 2026. | 2026年3月4日 A | 11585 | 0 | 0 | $0 |
| Lori M Gustafson | Title: Executive Vice President and Chief Membership and Commercial Services Officer | 2026年3月4日 A | 13154 | 0 | 0 | $0 |
| James H. Hunter IV | See Remarks | 2026年2月27日 M | 47703 | 0 | 0 | $0 |
| Michael E. Yonker | Title: Executive Vice President and Chief Human Resources and Global Communications Officer | 2026年2月17日 F | 13306 | 0 | 0 | $0 |
| Jeanette E Marbert | See Remarks | 2024年2月29日 A | 108998 | 0 | 0 | $0 |
| Dwight D. Smith | Exec. VP & CIO | 2023年2月27日 A | 12172 | 0 | 0 | $0 |
| Lizabeth Kane-Hanan | EVP, Chief Dev. & Product | 2023年2月15日 F | 51691 | 0 | 0 | $0 |
| Laurie A Sullivan | SVP, Controller, CAO | 2022年3月1日 F | 9796 | 0 | 0 | $0 |
| Ovidio Elias Vitas | EVP Chief Brand, Digital Strat | 2020年6月8日 S | 2673 | 0 | 0 | $0 |
| Clifford M Delorey | EVP&Chief Resort Exper Officer | 2020年3月2日 A | 14523 | 0 | 0 | $0 |
| Theodorus J. Schavemaker | Exec.VP & Chief Resort Exp.Off | 2012年2月15日 M | 4323 | 0 | 0 | $0 |
| Jonice M Gray | 董事 | 2026年9月30日 A | 18205 | 1 | 0 | $59917 |
| Dianna Morgan | 董事 | 2026年9月30日 A | 26120 | 1 | 0 | $25610 |
| William Joseph Shaw | 董事 | 2026年9月30日 A | 207611 | 1 | 0 | $920800 |
| Charles Elliott Andrews | 董事 | 2026年9月30日 A | 44800 | 1 | 0 | $470100 |
| Stephen R Quazzo | 董事 | 2026年9月30日 A | 27115 | 1 | 0 | $91060 |
| Lizanne Galbreath | 董事 | 2026年9月30日 A | 29044 | 1 | 0 | $255805 |
| James A Dausch | 董事 | 2026年5月18日 A | 5825 | 0 | 0 | $0 |
| Mary E Galligan | 董事 | 2026年3月18日 A | 4945 | 0 | 0 | $0 |
| Raymond L Gellein JR | 董事 | 2025年3月19日 A | 32687 | 0 | 0 | $0 |
| Melquiades R. Martinez | 董事 | 2024年5月13日 A | 21031 | 0 | 0 | $0 |
| Thomas J Hutchison III | 董事 | 2021年5月17日 A | 24184 | 0 | 0 | $0 |
| MARRIOTT INTERNATIONAL INC /MD/ | 董事 | 2011年11月21日 J | 0 | 0 | 0 | $0 |
| J.W. Marriott, Jr. | 10% 所有者 | 2017年11月8日 G | 50526 | 0 | 0 | $0 |
| Richard E Marriott | 10% 所有者 | 2012年12月14日 S | 0 | 0 | 0 | $0 |
| William W Mccarten | · | 2026年3月18日 A | 13752 | 1 | 0 | $240400 |
| David Sheets Marriott | · | 2014年2月18日 F | 56619 | 0 | 0 | $0 |
| Juliana B. Marriott | · | 2013年12月20日 G | 4370 | 0 | 0 | $0 |
| John W Marriott III | · | 2013年11月25日 G | 54745 | 0 | 0 | $0 |
| Deborah Marriott Harrison | · | 2013年11月8日 G | 7700 | 0 | 0 | $0 |
| Stephen G Marriott | · | 2013年8月23日 W | 0 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 53 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PEJ · Invesco Exchange-Traded Fund Trust | 2.66% | 91091 SH | 2026年10月2日 | 每日 |
| RZV · Invesco Exchange-Traded Fund Trust | 1.41% | 38055 SH | 2026年10月2日 | 每日 |
| PSCD · Invesco Exchange-Traded Fund Trus... | 1.26% | 2782 SH | 2026年10月2日 | 每日 |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.34% | 65088 SH | 2026年10月2日 | 每日 |
| BSJS · Invesco Exchange-Traded Self-Inde... | 0.34% | 2674000 | 2026年10月2日 | 每日 |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.30% | 58299 SH | 2026年8月19日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.20% | 172470 NS | 2026年7月31日 | N-PORT |
| EBIT · Harbor ETF Trust | 0.19% | 234 NS | 2026年7月31日 | N-PORT |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.19% | 4296 SH | 2026年10月2日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.18% | 24641 SH | 2026年8月19日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.15% | 96091 SH | 2026年8月19日 | 每日 |
| FDIS · FIDELITY COVINGTON TRUST | 0.13% | 22531 NS | 2026年7月31日 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0.13% | 87736 SH | 2026年8月19日 | 每日 |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.11% | 7574 NS | 2026年7月31日 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0.10% | 8593 SH | 2026年8月19日 | 每日 |
| IWM · iShares Trust | 0.09% | 720904 SH | 2026年9月11日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.09% | 162116 SH | 2026年8月19日 | 每日 |
| RSSL · Global X Funds | 0.09% | 13489 NS | 2026年7月31日 | N-PORT |
| ESML · iShares Trust | 0.08% | 22468 SH | 2026年9月11日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.08% | 122665 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.07% | 450138 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.04% | 708428 SH | 2026年8月19日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.04% | 2018 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.03% | 315291 SH | 2026年8月19日 | 每日 |
| WSML · iShares Trust | 0.03% | 1817 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.03% | 5994 NS | 2026年7月31日 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.03% | 24885 SH | 2026年10月2日 | 每日 |
| IEUS · iShares Trust | 0.02% | 16387 SH | 2026年9月11日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.02% | 92522 NS | 2026年7月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.02% | 24952 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.02% | 5726 NS | 2026年7月31日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.02% | 25532 NS | 2026年7月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.01% | 322 SH | 2026年10月2日 | 每日 |
| VYM · VANGUARD WHITEHALL FUNDS | 0.01% | 110169 SH | 2026年8月19日 | 每日 |
| SCZ · iShares Trust | 0.01% | 496664 SH | 2026年9月10日 | 每日 |
| GTO · Invesco Actively Managed Exchange... | 0.01% | 261000 | 2026年10月2日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.01% | 9245 NS | 2026年7月31日 | N-PORT |
| SMDX · Tidal Trust III | 0.01% | 79 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 9479 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 37458 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.00% | 7576 SH | 2026年9月9日 | 每日 |
| IEFA · iShares Trust | 0.00% | 938819 SH | 2026年9月11日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 983782 SH | 2026年8月19日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 22631 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 2380 SH | 2026年8月19日 | 每日 |
| ESGV · VANGUARD WORLD FUND | 0.00% | 6211 SH | 2026年8月19日 | 每日 |
| IJR · iShares Trust | · | 1676857 SH | 2026年9月10日 | 每日 |
| IJS · iShares Trust | · | 245082 SH | 2026年9月8日 | 每日 |
| IWN · iShares Trust | · | 264833 SH | 2026年9月11日 | 每日 |
| XJR · iShares Trust | · | 3809 SH | 2026年8月31日 | 每日 |
| ISCB · iShares Trust | · | 1262 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 6198 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 26429 SH | 2026年9月11日 | 每日 |
VAC 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 15 位分析师
买入
中位数目标
$133.00
+27.6%
3 20.0%
强烈买入
7 46.7%
买入
2 13.3%
持有
3 20.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
10 位分析师 · 2026-10-01平均目标 $123.30 +18.3%
现在
当前价格 $104.20
最低$65.00
平均值$123.30
最高$147.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| VAC | $1.97B | -6.5 | 1.3% | -6.1% | -13.9% | · |
| WH | · | 30.2 | 1.5% | 13.5% | 37.2% | · |
| NAVN | $3.00B | -3.0 | 30.8% | -56.7% | 204117.9% | 71.3% |
| CHH | $4.38B | 12.1 | 0.75% | 23.2% | 477.4% | · |
| TNL | $4.45B | 20.5 | 4.1% | 5.7% | -24.7% | · |
| HGV | $3.72B | 50.3 | 1.3% | 1.6% | 5.3% | · |
| LIND | $798M | -22.9 | 19.6% | -3.9% | 10.8% | · |
| TH | $799M | -21.6 | -17.0% | -11.6% | -9.2% | 13.3% |
| SABR | $537M | 1.0 | 0.95% | 18.9% | -36.9% | · |
| BKNG | $345.53B | 32.3 | 13.4% | · | · | · |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 6, 2026 申报