Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise22.5%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$0.28
$0.17
69.3%
March 31, 2026
May 7, 2026
$0.02
$0.02
11.7%
Dec. 31, 2025
$0.11
$0.10
14.9%
Sept. 30, 2025
$0.09
$0.08
11.4%
June 30, 2025
$0.25
$0.15
64.1%
March 31, 2025
$0.04
$0.06
-36.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$1.38B
$1.27B
$1.29B
$1.23B
$797M
$507M
Cost of Revenue
$843M
$770M
$747M
$704M
$467M
$308M
Gross Profit
$536M
$501M
$540M
$525M
$330M
$200M
SG&A Expense
$447M
$415M
$376M
$340M
$296M
$169M
Operating Income
$89M
$87M
$164M
$185M
$33M
$31M
Interest Expense
·
·
·
$3M
$5M
$13M
Other Non-op
$61.0K
$754.0K
$1M
$1M
$320.0K
$0
Pretax Income
$92M
$91M
$169M
$183M
$27M
$18M
Income Tax
$25M
$22M
$43M
$46M
$-10M
$783.0K
Net Income
$67M
$69M
$125M
$137M
$37M
$6M
EPS (Basic)
$0.48
$0.49
$0.90
$0.99
$0.18
$0.03
EPS (Diluted)
$0.48
$0.49
$0.89
$0.98
$0.18
$0.03
Shares (Basic)
140,697,725
140,072,148
139,471,110
138,094,180
116,013,492
112,058,742
Shares (Diluted)
141,412,481
140,692,000
140,096,732
139,605,550
119,521,442
112,058,742
EBITDA
$136M
$126M
$194M
$210M
$57M
·
Balance Sheet21
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$253M
$198M
$223M
$145M
$124M
$57M
Receivables
$663.0K
$1M
$2M
$2M
$228.0K
$600.0K
Inventory
$339M
$297M
$254M
$286M
$208M
$108M
Prepaid Expense
$25M
$32M
$26M
$21M
$29M
$20M
Other Current Assets
$3M
$3M
$5M
$4M
·
·
Current Assets
$621M
$531M
$509M
$461M
$368M
$193M
PP&E (Net)
$316M
$283M
$220M
$152M
$180M
$118M
PP&E (Gross)
$528M
$463M
$377M
$280M
$309M
$234M
Accum. Depreciation
$212M
$180M
$157M
$52M
$54M
$47M
Goodwill
$11M
$11M
$11M
$11M
$11M
$11M
Other Non-current Assets
$2M
$2M
$5M
$2M
$278.0K
$1M
Total Assets
$1.39B
$1.21B
$1.11B
$939M
$587M
$323M
Accounts Payable
$78M
$69M
$64M
$63M
$51M
$29M
Current Liabilities
$453M
$402M
$342M
$376M
$401M
$213M
Capital Leases
$467M
$403M
$363M
$296M
$51M
·
Other Non-current Liabilities
$4M
$4M
$4M
$4M
$2M
$25M
Total Liabilities
$977M
$863M
$765M
$730M
$517M
$357M
Paid-in Capital
$208M
$201M
$195M
$190M
$186M
$2M
Retained Earnings
$210M
$143M
$145M
$20M
$-117M
$-28M
Stockholders' Equity
$418M
$344M
$340M
$210M
$70M
$-34M
Liabilities + Equity
$1.39B
$1.21B
$1.11B
$939M
$587M
$323M
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$47M
$39M
$29M
$25M
$24M
$17M
Stock-based Comp
$9M
$8M
$8M
$4M
$6M
$403.0K
Deferred Tax
$2M
$-2M
$-2M
$10M
$-10M
$0
Other Non-cash
$12M
$34M
$12M
$-101M
$105M
·
Operating Cash Flow
$137M
$147M
$169M
$77M
$141M
$148M
CapEx
$78M
$107M
$93M
$56M
$43M
$13M
Investing Cash Flow
$-78M
$-100M
$-93M
$-56M
$-43M
$-13M
Stock Repurchased
·
·
·
$0
$0
$100.0K
Net Stock Activity
·
·
·
$0
$0
·
Dividends Paid
$361.0K
$70M
$0
$0
·
·
Financing Cash Flow
$-3M
$-73M
$-2M
$-177.0K
$-31M
$-91M
Net Change in Cash
$56M
$-25M
$74M
$22M
$67M
$44M
Taxes Paid
$24M
$24M
$47M
$35M
$1M
$1M
Free Cash Flow
$59M
$40M
$75M
$22M
$98M
·
Levered FCF
·
·
·
$19M
$91M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
Gross Margin
38.9%
39.4%
42.0%
42.7%
41.4%
·
Operating Margin
6.4%
6.8%
12.8%
15.0%
4.2%
·
Net Margin
4.9%
5.4%
9.7%
11.1%
2.6%
·
Pretax Margin
6.7%
7.1%
13.1%
14.9%
3.4%
·
EBITDA Margin
9.8%
9.9%
15.0%
17.1%
7.2%
·
ROA
5.2%
5.9%
11.2%
14.8%
4.7%
·
ROE
16.7%
20.6%
45.6%
97.8%
121.3%
·
ROIC
15.5%
19.1%
35.9%
65.9%
65.9%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
1.4
1.3
1.5
1.3
0.9
·
Quick Ratio
0.6
0.5
0.6
0.4
0.3
·
Interest Coverage
·
·
·
54.5
6.1
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
1.1
1.1
1.2
1.3
1.8
·
Inventory Turnover
2.7
2.8
2.8
2.8
3.0
·
Receivables Turnover
1440.4
697.3
623.9
1252.7
1924.9
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue / Share
$9.75
$9.03
$9.19
$8.80
$6.67
·
Cash Flow / Share
$0.97
$1.05
$1.23
$0.53
$1.22
·
EPS (TTM)
$0.48
$0.49
$0.89
$0.98
$0.18
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
8.5%
-1.3%
4.8%
54.2%
57.0%
·
Revenue CAGR 3Y
3.9%
16.8%
36.4%
·
·
·
Revenue CAGR 5Y
22.1%
·
·
·
·
·
EPS YoY
-2.0%
-44.9%
-9.2%
444.4%
500.0%
·
EPS CAGR 3Y
-21.2%
39.6%
209.6%
·
·
·
EPS CAGR 5Y
74.1%
·
·
·
·
·
Net Income YoY
-1.9%
-45.3%
-8.3%
473.1%
507.2%
·
Net Income CAGR 3Y
-21.0%
42.2%
174.1%
·
·
·
Net Income CAGR 5Y
61.7%
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$1.38B
$1.27B
$1.29B
$1.23B
$797M
·
Net Income TTM
$67M
$69M
$125M
$137M
$37M
·
P/E
23.4
19.2
13.3
9.9
73.6
·
Earnings Yield
4.3%
5.2%
7.5%
10.1%
1.4%
·
Payout Ratio
0.54%
102.5%
·
·
·
·
Annual Payout
$361.0K
$70M
$0
$0
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$385M
$314M
$365M
$345M
$358M
$311M
$347M
$319M
$310M
$295M
$344M
$326M
$313M
$305M
$356M
$320M
Cost of Revenue
$213M
$200M
$226M
$211M
$210M
$196M
$208M
$196M
$185M
$180M
$203M
$195M
$173M
$176M
$198M
$184M
Gross Profit
$172M
$114M
$139M
$133M
$148M
$116M
$139M
$123M
$124M
$115M
$141M
$131M
$140M
$128M
$158M
$136M
SG&A Expense
$118M
$112M
$119M
$117M
$101M
$110M
$111M
$112M
$95M
$97M
$100M
$107M
$86M
$83M
$94M
$89M
Operating Income
$54M
$2M
$20M
$16M
$47M
$5M
$29M
$11M
$29M
$18M
$41M
$24M
$54M
$45M
$64M
$47M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$751.0K
Interest Income
·
·
·
·
·
·
·
$2M
$2M
·
·
$2M
$2M
·
·
·
Other Non-op
$45.0K
$847.0K
$-293.0K
$118.0K
$150.0K
$86.0K
$307.0K
$250.0K
$75.0K
$122.0K
$289.0K
$78.0K
$88.0K
$572.0K
$710.0K
$109.0K
Pretax Income
$55M
$3M
$21M
$17M
$48M
$6M
$29M
$11M
$30M
$20M
$43M
$25M
$55M
$46M
$65M
$47M
Income Tax
$16M
$1M
$6M
$5M
$13M
$1M
$8M
$2M
$8M
$5M
$12M
$5M
$14M
$12M
$18M
$10M
Net Income
$40M
$2M
$15M
$12M
$35M
$5M
$21M
$10M
$22M
$15M
$31M
$20M
$40M
$34M
$47M
$37M
EPS (Basic)
$0.28
$0.02
$0.11
$0.09
$0.25
$0.03
$0.15
$0.07
$0.16
$0.11
$0.22
$0.14
$0.29
$0.25
$0.33
$0.27
EPS (Diluted)
$0.28
$0.02
$0.11
$0.09
$0.25
$0.03
$0.15
$0.07
$0.16
$0.11
$0.22
$0.14
$0.29
$0.24
$0.34
$0.26
Shares (Basic)
141,466,361
140,966,908
·
140,829,409
140,709,814
140,361,588
·
140,166,990
139,985,846
139,816,792
·
139,628,776
139,389,967
139,072,756
·
138,484,495
Shares (Diluted)
141,808,253
141,741,874
·
141,676,722
141,162,310
141,090,633
·
140,722,915
140,916,161
140,556,031
·
140,140,899
139,979,928
139,939,543
·
139,845,333
EBITDA
$54M
$15M
·
·
$47M
$17M
·
$11M
$29M
$27M
·
$24M
$54M
$52M
·
$47M
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$226M
$177M
$253M
$262M
$235M
$214M
$198M
$178M
$174M
$233M
·
$237M
$177M
$145M
·
$146M
Receivables
$236.0K
$432.0K
$663.0K
$1M
$970.0K
$1M
$1M
$1M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Inventory
$354M
$369M
$339M
$329M
$311M
$301M
$297M
$295M
$274M
$268M
·
$269M
$295M
$292M
·
$293M
Prepaid Expense
$61M
$32M
$25M
$31M
$27M
$32M
$32M
$33M
$38M
$33M
·
$23M
$43M
$44M
·
$36M
Other Current Assets
$36M
·
$3M
·
·
·
$3M
$2M
$2M
·
·
$5M
·
·
·
·
Current Assets
$643M
$582M
$621M
$626M
$578M
$553M
$531M
$509M
$491M
$540M
·
$535M
$521M
$490M
·
$482M
PP&E (Net)
$331M
$322M
$316M
$310M
$303M
$298M
$283M
$285M
$268M
$243M
·
$200M
$150M
$136M
·
$129M
PP&E (Gross)
·
·
$528M
·
·
·
$463M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$212M
·
·
·
$180M
·
·
·
·
·
·
·
·
·
Goodwill
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
·
$11M
$11M
$11M
·
$11M
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
·
$3M
$3M
$277.0K
·
$235.0K
Total Assets
$1.45B
$1.38B
$1.39B
$1.38B
$1.32B
$1.26B
$1.21B
$1.21B
$1.18B
$1.18B
·
$1.11B
$1.05B
$966M
·
$907M
Accounts Payable
$72M
$68M
$78M
$70M
$71M
$60M
$69M
$74M
$68M
$62M
·
$58M
$55M
$53M
·
$58M
Current Liabilities
$484M
$466M
$453M
$466M
$435M
$437M
$402M
$416M
$392M
$447M
·
$389M
$345M
$347M
·
$424M
Capital Leases
$494M
$482M
$467M
$456M
$442M
$423M
$403M
$415M
$418M
$384M
·
$356M
$353M
$316M
·
$0
Other Non-current Liabilities
$5M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$5M
·
$4M
$4M
$4M
·
$4M
Total Liabilities
$1.04B
$1.00B
$977M
$978M
$933M
$916M
$863M
$889M
$868M
$891M
·
$805M
$758M
$721M
·
$746M
Paid-in Capital
$213M
$210M
$208M
$205M
$202M
$201M
$201M
$199M
$198M
$196M
·
$194M
$193M
$191M
·
$188M
Retained Earnings
$202M
$162M
$210M
$195M
$183M
$148M
$143M
$122M
$112M
$89M
·
$114M
$94M
$54M
·
$-27M
Stockholders' Equity
$415M
$373M
$418M
$400M
$386M
$349M
$344M
$321M
$309M
$286M
$340M
$308M
$288M
$245M
$210M
$161M
Liabilities + Equity
$1.45B
$1.38B
$1.39B
$1.38B
$1.32B
$1.26B
$1.21B
$1.21B
$1.18B
$1.18B
·
$1.11B
$1.05B
$966M
·
$907M
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$13M
$12M
$12M
$12M
$12M
$11M
$11M
$10M
$9M
$9M
$8M
$7M
$7M
$7M
$7M
$6M
Stock-based Comp
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$5M
$2M
$1M
Other Non-cash
·
$-27M
·
·
·
$29M
·
·
·
$11M
·
·
·
$-35M
·
·
Operating Cash Flow
$69M
$-10M
$9M
$46M
$35M
$47M
$32M
$31M
$47M
$37M
$21M
$86M
$57M
$11M
$16M
$21M
CapEx
$21M
$17M
$18M
$18M
$14M
$28M
$19M
$27M
$36M
$26M
$35M
$26M
$27M
$12M
$15M
$20M
Investing Cash Flow
$-21M
$-16M
$-18M
$-18M
$-14M
$-28M
$-11M
$-27M
$-36M
$-26M
$-35M
$-26M
$-27M
$-11M
$-15M
$-20M
Dividends Paid
$80.0K
$50M
$21.0K
$64.0K
$37.0K
$239.0K
$111.0K
$88.0K
$70M
$0
$0
$0
·
·
·
·
Financing Cash Flow
$-1M
$-51M
$-566.0K
$-599.0K
$-407.0K
$-2M
$-844.0K
$-1M
$-70M
$-761.0K
$-272.0K
$-1M
$-65.0K
$-412.0K
$-64.0K
$-63.0K
Net Change in Cash
$47M
$-76M
$-9M
$27M
$21M
$17M
$20M
$4M
$-59M
$10M
$-14M
$59M
$30M
$-907.0K
$445.0K
$469.0K
Taxes Paid
$8M
$681.0K
$10M
$1M
$12M
$541.0K
$8M
$186.0K
$15M
$991.0K
$18M
$7M
$21M
$1M
$14M
$5M
Free Cash Flow
·
$-27M
·
·
·
$19M
·
·
·
$11M
·
·
·
$-828.0K
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
44.7%
36.4%
·
·
41.3%
37.1%
·
38.6%
40.2%
39.0%
·
40.1%
44.8%
42.1%
·
42.6%
Operating Margin
14.1%
0.68%
·
·
13.1%
1.7%
·
3.3%
9.5%
6.2%
·
7.3%
17.2%
14.9%
·
14.7%
Net Margin
10.3%
0.71%
·
·
9.8%
1.6%
·
3.1%
7.2%
5.1%
·
6.0%
12.8%
11.2%
·
11.5%
Pretax Margin
14.4%
1.1%
·
·
13.3%
1.9%
·
3.6%
9.7%
6.8%
·
7.7%
17.4%
15.2%
·
14.5%
EBITDA Margin
14.1%
4.6%
·
·
13.1%
5.4%
·
3.3%
9.5%
9.1%
·
7.3%
17.2%
17.1%
·
14.7%
ROA
2.9%
0.17%
·
·
2.8%
0.40%
·
0.85%
2.0%
1.4%
·
1.9%
4.2%
3.8%
·
5.3%
ROE
9.9%
0.62%
·
·
10.1%
1.5%
·
3.1%
7.4%
5.7%
·
8.4%
19.5%
20.6%
·
52.4%
ROIC
9.4%
0.37%
·
·
8.9%
1.2%
·
2.9%
7.0%
4.9%
·
6.1%
13.8%
13.7%
·
23.3%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.2
·
·
1.3
1.3
·
1.2
1.3
1.2
·
1.4
1.5
1.4
·
1.1
Quick Ratio
0.5
0.4
·
·
0.5
0.5
·
0.4
0.4
0.5
·
0.6
0.5
0.4
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
62.8
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
·
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.5
Inventory Turnover
0.6
0.6
·
·
0.7
0.7
·
0.7
0.7
0.6
·
0.7
0.6
0.7
·
0.8
Receivables Turnover
638.3
424.1
·
·
285.2
218.1
·
202.1
188.3
159.0
·
174.5
192.8
174.4
·
299.4
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.71
$2.22
·
·
$2.54
$2.21
·
$2.27
$2.20
$2.10
·
$2.33
$2.24
$2.18
·
$2.29
Cash Flow / Share
·
$-0.07
·
·
·
$0.33
·
·
·
$0.26
·
·
·
$0.05
·
·
Dividend / Share
$0.00
$0.35
·
·
·
·
·
·
$0.50
$0.50
·
·
·
·
·
·
EPS (TTM)
$0.50
$0.47
·
$0.52
$0.50
$0.41
·
$0.56
$0.63
$0.76
·
$1.01
$1.13
$1.10
·
$0.71
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.41B
$1.38B
·
$1.36B
$1.34B
$1.29B
·
$1.27B
$1.28B
$1.28B
·
$1.30B
$1.29B
$1.29B
·
$1.11B
Net Income TTM
$69M
$65M
·
$73M
$71M
$58M
·
$78M
$88M
$106M
·
$141M
$158M
$155M
·
$108M
P/E
16.8
14.4
·
20.4
17.3
21.2
·
22.0
26.9
20.2
·
9.2
9.2
7.5
·
9.9
Earnings Yield
5.9%
6.9%
·
4.9%
5.8%
4.7%
·
4.5%
3.7%
4.9%
·
10.9%
10.8%
13.3%
·
10.1%
Payout Ratio
·
2227.2%
·
·
·
4.9%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$50M
$50M
·
$451.0K
$475.0K
$70M
·
$70M
$70M
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Revenue
$1.38B
$1.27B
$1.29B
·
·
Gross Margin %
38.9%
39.4%
42.0%
·
·
Operating Margin %
6.4%
6.8%
12.8%
·
·
Net Income
$67M
$69M
$125M
·
·
Diluted EPS
$0.48
$0.49
$0.89
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Current Ratio
1.4
1.3
1.5
·
·
Quick Ratio
0.6
0.5
0.6
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Free Cash Flow
$59M
$40M
$75M
·
·
Institutional owners (13F)
184 filers
· $506.7M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders184
Value held$506.7M
New positions27
Exited positions34
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
27 (-14 vs prior Q)
34 (+12 vs prior Q)
61 (-13 vs prior Q)
62 (+13 vs prior Q)
+1.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
25 insiders
· 13 officers · 9 directors