Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise8.3%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$1.44
$1.20
20.2%
March 31, 2026
$1.05
$1.03
1.5%
Dec. 31, 2025
$1.00
$1.01
-1.0%
Sept. 30, 2025
$0.68
$0.62
10.5%
June 30, 2025
$1.16
$1.09
6.8%
March 31, 2025
$0.93
$0.83
12.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.75B
$3.58B
$3.44B
$3.30B
$2.93B
$1.98B
$2.48B
$2.33B
$2.26B
$2.28B
$2.10B
$1.98B
Cost of Revenue
·
·
·
·
$653M
$458M
$562M
$533M
$519M
$527M
$504M
$490M
SG&A Expense
$245M
$229M
$217M
$206M
$186M
$158M
$160M
$155M
$142M
$146M
$137M
$119M
Operating Expenses
$3.56B
$3.40B
$3.33B
$3.26B
$2.85B
$2.33B
$2.38B
$2.21B
$2.11B
$2.07B
$1.94B
$1.83B
Operating Income
$187M
$178M
$109M
$39M
$82M
$-347M
$104M
$119M
$153M
$201M
$165M
$145M
Other Non-op
$2M
$3M
$2M
$1M
·
·
·
·
·
·
·
·
Pretax Income
$163M
$171M
$100M
$33M
$72M
$-356M
$140M
$107M
$146M
$192M
$159M
$139M
Income Tax
$14M
$14M
$-1M
$-10M
$-753.0K
$-103M
$13M
$8M
$-11M
$52M
$43M
$37M
Net Income
$148M
$157M
$101M
$43M
$72M
$-253M
$127M
$99M
·
·
·
·
EPS (Basic)
$3.17
$3.28
$2.10
$0.87
$1.03
$-6.32
$2.90
$2.19
$3.35
$2.91
$2.39
$2.04
EPS (Diluted)
$3.06
$3.20
$2.07
$0.86
$1.01
$-6.32
$2.86
$2.14
$3.27
$2.83
$2.30
$1.96
Shares (Basic)
46,786,000
47,789,000
48,324,000
49,815,000
47,529,000
43,869,000
43,949,000
45,263,000
46,930,000
47,981,000
48,833,000
49,567,000
Shares (Diluted)
48,551,000
48,974,000
49,050,000
50,414,000
48,510,000
43,869,000
44,545,000
46,215,000
48,152,000
49,372,000
50,605,000
51,584,000
EBITDA
$296M
$280M
$202M
$131M
$172M
$-256M
$192M
$215M
$246M
$289M
$251M
$228M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$216M
$84M
$56M
$115M
$190M
$154M
$58M
$27M
$6M
$54M
$44M
$58M
Receivables
·
·
·
·
·
·
$26M
$21M
$20M
$16M
$14M
$15M
Inventory
$54M
$65M
$58M
$56M
$43M
$39M
$47M
$39M
$43M
$35M
$34M
$33M
Prepaid Expense
$55M
$55M
$63M
$48M
$36M
$35M
$44M
$41M
$58M
$52M
$42M
$38M
Current Assets
$455M
$333M
$301M
$346M
$406M
$341M
$245M
$195M
$209M
$221M
$225M
$224M
PP&E (Net)
$870M
$841M
$791M
$746M
$742M
$774M
$832M
$140M
$935M
$910M
$892M
$828M
PP&E (Gross)
$2.33B
$2.22B
$2.13B
$2.00B
$1.92B
$1.88B
$1.88B
$1.92B
$1.87B
$1.77B
$1.68B
$1.54B
Accum. Depreciation
$1.46B
$1.38B
$1.34B
$1.26B
$1.18B
$1.10B
$1.05B
$1.01B
$938M
$859M
$785M
$707M
Goodwill
$1M
$1M
$1M
$1M
$1M
$1M
$78M
·
·
·
·
·
Intangibles
$252M
$252M
$252M
$252M
$252M
$253M
$437M
$6M
$24M
$23M
$22M
$21M
Other Non-current Assets
$241M
$216M
$195M
$163M
$158M
$127M
$86M
$65M
$66M
$97M
$47M
$42M
Total Assets
$3.26B
$3.04B
$2.84B
$2.78B
$2.80B
$2.75B
$2.84B
$1.31B
$1.33B
$1.29B
$1.23B
$1.16B
Accounts Payable
$63M
$62M
$63M
$67M
$54M
$58M
$62M
$49M
$51M
$42M
$48M
$57M
Accrued Liabilities
$265M
$265M
$240M
$231M
$239M
$210M
$237M
$194M
$183M
$179M
$158M
$265M
Current Liabilities
$777M
$711M
$661M
$657M
$636M
$586M
$615M
$416M
$398M
$377M
$350M
$322M
Capital Leases
$1.33B
$1.30B
$1.25B
$1.23B
$1.22B
$1.22B
$1.19B
$119M
$114M
$105M
$91M
$80M
Deferred Tax
·
·
·
·
·
·
$34M
$52M
$57M
$82M
$83M
$81M
Other Non-current Liabilities
$155M
$136M
$137M
$125M
$147M
$150M
$141M
$72M
$71M
$59M
$51M
$50M
Total Liabilities
$2.83B
$2.60B
$2.52B
$2.48B
·
·
·
·
·
·
·
·
Long-term Debt
$630M
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$630M
$452M
$470M
$468M
$466M
$280M
·
$10M
$10M
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$986.0K
$977.0K
$967.0K
$954.0K
$947.0K
$931.0K
$918.0K
Retained Earnings
$1.41B
$1.32B
$1.22B
$1.17B
$1.17B
$1.11B
$1.41B
$1.38B
$1.35B
$1.24B
$1.14B
$1.06B
Treasury Stock
$1.98B
$1.83B
$1.81B
$1.77B
$1.70B
$1.70B
$1.69B
$1.64B
$1.53B
$1.41B
$1.26B
$1.16B
AOCI
$-1M
$-2M
$-694.0K
$-982.0K
$-287.0K
$-4M
$-435.0K
$-938.0K
$-88.0K
·
·
·
Stockholders' Equity
$436M
$443M
$318M
$292M
$330M
$289M
$572M
$571M
$614M
$603M
$589M
$557M
Liabilities + Equity
$3.26B
$3.04B
$2.84B
$2.78B
$2.80B
$2.75B
$2.84B
$1.31B
$1.33B
$1.29B
$1.23B
$1.16B
Shares Outstanding
49,635,893
51,332,298
50,652,129
51,173,597
·
·
·
·
·
·
·
91,790,499
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$109M
$101M
$93M
$92M
$90M
$91M
$88M
$96M
$93M
$88M
$86M
$83M
Stock-based Comp
$27M
$30M
$26M
$24M
$23M
$21M
$19M
$20M
$16M
$21M
$20M
$17M
Deferred Tax
$-7M
$-6M
$-16M
$-19M
$-21M
$-67M
$-2M
$-6M
$-25M
$-1M
$1M
$204.0K
Amort. of Intangibles
$800.0K
$700.0K
$800.0K
$700.0K
$700.0K
$700.0K
$300.0K
$600.0K
$600.0K
$600.0K
·
·
Other Non-cash
$23M
$-14M
$14M
$21M
$49M
$211M
·
·
·
·
·
·
Operating Cash Flow
$301M
$268M
$218M
$162M
$213M
$3M
$219M
$291M
$239M
$316M
$248M
$240M
CapEx
$146M
$160M
$152M
$112M
$67M
$50M
$74M
$103M
$121M
$116M
$154M
$114M
Investing Cash Flow
$-147M
$-161M
$-153M
$-113M
$-69M
$-51M
$-363M
$-130M
$-140M
$-159M
$-156M
·
Stock Issued
·
·
·
·
$175M
·
·
·
·
·
·
·
Stock Repurchased
$154M
$18M
$46M
$63M
$6M
$4M
$51M
$109M
$123M
$146M
$109M
$140M
Net Stock Activity
$-154M
$-18M
$-46M
$-63M
$169M
$-4M
$-51M
$-109M
$-123M
$-146M
$-109M
$-140M
Dividends Paid
$52M
$53M
$53M
$42M
$337.0K
$16M
$61M
$56M
$50M
$42M
$36M
$30M
Financing Cash Flow
$-23M
$-79M
$-124M
$-124M
$-109M
$144M
$176M
$-140M
$-146M
$-147M
$-106M
·
Net Change in Cash
$132M
$28M
$-58M
$-75M
$36M
$96M
$32M
$21M
$-48M
$10M
$-14M
·
Taxes Paid
$23M
$19M
$14M
$15M
$13M
$3M
$21M
$10M
$32M
$18M
$30M
·
Free Cash Flow
$155M
$108M
$67M
$49M
$146M
$-47M
$145M
$188M
$118M
$187M
$81M
$126M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
5.0%
5.0%
3.2%
1.2%
2.8%
-17.5%
4.2%
5.1%
6.8%
8.8%
7.9%
7.3%
Net Margin
4.0%
4.4%
2.9%
1.3%
2.5%
-12.8%
·
·
·
·
·
·
Pretax Margin
4.3%
4.8%
2.9%
1.0%
2.5%
-17.9%
5.7%
4.6%
6.5%
8.4%
7.6%
7.0%
EBITDA Margin
7.9%
7.8%
5.9%
4.0%
5.9%
-12.9%
7.7%
9.2%
10.9%
12.7%
11.9%
11.5%
ROA
4.7%
5.3%
3.6%
1.6%
2.6%
-9.1%
·
·
·
·
·
·
ROE
33.7%
41.2%
33.2%
13.9%
23.4%
-58.9%
·
·
·
·
·
·
ROIC
16.0%
18.2%
14.0%
6.7%
10.4%
-43.5%
·
18.9%
26.3%
24.2%
20.5%
19.0%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.6
0.5
0.5
0.5
0.6
0.6
·
0.5
0.5
0.6
0.6
0.7
Quick Ratio
0.3
0.1
0.1
0.2
0.3
0.3
·
0.1
0.1
0.2
0.2
0.2
Debt / Equity
1.4
1.0
1.5
1.6
1.4
1.0
·
0.0
0.0
·
·
·
LT Debt / Equity
1.3
1.0
1.5
1.6
1.4
1.0
·
0.0
0.0
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
1.2
1.2
1.2
1.1
0.7
·
1.8
1.7
1.8
1.8
1.7
Inventory Turnover
·
·
·
·
15.9
10.6
·
13.1
13.4
15.3
15.0
14.3
Receivables Turnover
·
·
·
·
·
·
·
114.3
127.4
152.8
143.2
156.6
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.79
$8.64
$6.28
·
·
·
·
·
·
·
·
·
Revenue / Share
$77.28
$73.13
$70.12
$65.52
$60.35
$45.21
$55.73
$50.47
$46.95
$46.09
$41.51
$38.32
Cash Flow / Share
$6.21
$5.48
$4.45
$3.21
$4.39
$0.07
$4.91
$6.30
$4.96
$6.13
$4.65
$4.65
Cash / Share
$4.35
$1.64
$1.11
·
·
·
·
·
·
·
·
·
Dividend / Share
$1.08
$1.08
$1.08
$0.81
·
$0.36
$1.38
$1.24
$1.06
$1.06
$0.73
$0.61
EPS (TTM)
$3.06
$3.20
$2.07
$0.86
$1.01
$-6.32
$2.86
$2.14
$3.27
$2.83
$2.30
$1.96
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.8%
4.1%
4.1%
12.8%
47.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.3%
7.0%
20.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-4.4%
54.6%
140.7%
-14.8%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
52.7%
46.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-5.3%
54.7%
135.0%
-40.4%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
51.0%
29.4%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
27.0%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.75B
$3.58B
$3.44B
$3.30B
$2.93B
$1.98B
$2.48B
$2.33B
$2.26B
$2.28B
$2.10B
$1.98B
Net Income TTM
$148M
$157M
$101M
$43M
$72M
$-253M
$127M
$99M
$80M
$80M
$80M
$80M
Market Cap
$2.50B
$2.44B
$1.74B
·
·
·
·
·
·
·
·
·
Enterprise Value
$2.91B
$2.80B
$2.15B
·
·
·
·
·
·
·
·
·
P/E
16.5
14.8
16.6
37.6
39.3
-5.9
13.6
20.3
15.1
21.0
20.4
25.8
P/S
0.7
0.7
0.5
·
·
·
·
·
·
·
·
·
P/B
5.7
5.5
5.5
·
·
·
·
·
·
·
·
·
P / Tangible Book
13.6
12.8
26.8
·
·
·
·
·
·
·
·
·
P / Cash Flow
8.3
9.1
8.0
·
·
·
·
·
·
·
·
·
P / FCF
16.1
22.6
26.0
·
·
·
·
·
·
·
·
·
EV / EBITDA
9.8
10.0
10.7
·
·
·
·
·
·
·
·
·
EV / FCF
18.8
26.0
32.2
·
·
·
·
·
·
·
·
·
EV / Revenue
0.8
0.8
0.6
·
·
·
·
·
·
·
·
·
Dividend Yield
2.1%
2.2%
3.1%
·
·
·
·
·
·
·
·
·
Earnings Yield
6.1%
6.8%
6.0%
2.7%
2.5%
-17.1%
7.4%
4.9%
6.6%
4.8%
4.9%
3.9%
Payout Ratio
35.2%
33.8%
52.5%
98.0%
0.47%
-6.2%
·
·
·
·
·
·
Annual Payout
$52M
$53M
$53M
$42M
$337.0K
$16M
$61M
$56M
$50M
$42M
$36M
$30M
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Revenue
$1.03B
$979M
$1.03B
$907M
$927M
$920M
$891M
$1.03B
$830M
$866M
$866M
$922M
$784M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
$198M
SG&A Expense
$66M
$64M
$66M
$59M
$60M
$60M
$60M
$68M
$54M
$54M
$54M
$61M
$50M
Operating Expenses
$951M
$924M
$967M
$870M
$875M
$874M
$852M
$975M
$811M
$819M
$832M
$971M
$786M
Operating Income
$79M
$55M
$59M
$37M
$52M
$46M
$39M
$55M
$19M
$47M
$34M
$-49M
$-2M
Other Non-op
$352.0K
$301.0K
$467.0K
$459.0K
$743.0K
$841.0K
$1M
·
·
·
·
·
·
Pretax Income
$77M
$53M
$55M
$35M
$34M
$45M
$38M
$50M
$17M
$45M
$32M
$-50M
$-4M
Income Tax
$9M
$4M
$5M
$4M
$2M
$2M
$4M
$-5M
$-942.0K
$3M
$4M
$-12M
$-1M
Net Income
$68M
$50M
$50M
$32M
$33M
$43M
$33M
$55M
$18M
$43M
$28M
$-27M
$-2M
EPS (Basic)
$1.47
$1.06
$1.10
$0.68
$0.69
$0.90
$0.70
$1.18
$0.37
$0.88
$0.58
$-0.75
$-0.05
EPS (Diluted)
$1.41
$1.02
$1.05
$0.66
$0.67
$0.88
$0.68
$1.17
$0.37
$0.87
$0.56
$-0.73
$-0.05
Shares (Basic)
46,628,000
46,585,000
·
46,608,000
47,526,000
·
47,749,000
·
48,281,000
48,492,000
48,694,000
·
49,653,000
Shares (Diluted)
48,490,000
48,455,000
·
48,616,000
49,284,000
·
48,662,000
·
48,985,000
49,085,000
49,778,000
·
49,653,000
EBITDA
$108M
$83M
·
$65M
$78M
·
$64M
·
$42M
$71M
$57M
·
$20M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Cash & Equivalents
$195M
$235M
$216M
$190M
$135M
$84M
$60M
·
$64M
$92M
$116M
·
$133M
Inventory
$51M
$51M
$54M
$63M
$67M
$65M
$65M
·
$59M
$61M
$59M
·
$62M
Prepaid Expense
$59M
$78M
$55M
$59M
$55M
$55M
$62M
·
$56M
$53M
$48M
·
$31M
Current Assets
$419M
$465M
$455M
$424M
$361M
$333M
$284M
·
$272M
$299M
$314M
·
$318M
PP&E (Net)
$904M
$890M
$870M
$872M
$849M
$841M
$794M
·
$778M
$770M
$755M
·
$756M
PP&E (Gross)
·
·
$2.33B
·
·
$2.22B
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$1.46B
·
·
$1.38B
·
·
·
·
·
·
·
Goodwill
·
·
$1M
·
·
$1M
·
·
·
·
·
·
·
Intangibles
$252M
$252M
$252M
$252M
$252M
$252M
$252M
·
$252M
$252M
$252M
·
$252M
Other Non-current Assets
$249M
$234M
$241M
$226M
$210M
$216M
$198M
·
$168M
$168M
$163M
·
$142M
Total Assets
$3.29B
$3.30B
$3.26B
$3.24B
$3.11B
$3.04B
$2.84B
$2.84B
$2.78B
$2.77B
$2.74B
$2.78B
$2.73B
Accounts Payable
$71M
$67M
$63M
$56M
$64M
$62M
$61M
·
$53M
$73M
$57M
·
$59M
Accrued Liabilities
$287M
$288M
$265M
$292M
$272M
$265M
$250M
·
$240M
$221M
$237M
·
$225M
Current Liabilities
$714M
$781M
$777M
$771M
$684M
$711M
$655M
·
$619M
$623M
$627M
·
$606M
Capital Leases
$1.35B
$1.34B
$1.33B
$1.34B
$1.33B
$1.30B
$1.24B
·
$1.25B
$1.23B
$1.22B
·
$1.22B
Other Non-current Liabilities
$153M
$154M
$155M
$140M
$134M
$136M
$137M
·
$120M
$123M
$129M
·
$122M
Total Liabilities
$2.78B
$2.84B
$2.83B
$2.82B
$2.77B
$2.60B
$2.51B
·
·
·
·
·
·
Long-term Debt
·
$631M
$630M
$629M
·
·
·
·
·
·
·
·
·
Total Debt
$563M
$631M
·
$629M
·
·
$471M
·
$470M
$469M
$469M
·
$468M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$1.50B
$1.45B
$1.41B
$1.40B
$1.34B
$1.32B
$1.24B
·
$1.22B
$1.21B
$1.18B
·
$1.19B
Treasury Stock
$2.01B
$2.00B
$1.98B
$1.97B
$1.97B
$1.83B
$1.82B
·
$1.80B
$1.79B
$1.78B
·
$1.74B
AOCI
$-1M
$-1M
$-1M
$-1M
$-2M
$-2M
$-947.0K
·
$-1M
$-655.0K
$-835.0K
·
$-1M
Stockholders' Equity
$519M
$459M
$436M
$425M
$339M
$443M
$332M
·
$322M
$326M
$300M
·
$323M
Liabilities + Equity
$3.29B
$3.30B
$3.26B
$3.24B
$3.11B
$3.04B
$2.84B
·
$2.78B
$2.77B
$2.74B
·
$2.73B
Shares Outstanding
49,775,548
49,781,827
49,635,893
49,819,581
49,530,542
51,332,298
50,972,401
·
50,872,707
51,271,545
·
·
·
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
D&A
$29M
$28M
$31M
$27M
$26M
$29M
$25M
$26M
$23M
$23M
$23M
$26M
$23M
Stock-based Comp
$9M
$7M
$7M
$6M
$8M
$8M
$8M
$9M
$7M
·
$6M
$8M
$6M
Deferred Tax
$2M
$6M
$-12M
$3M
$4M
$-10M
$3M
$-13M
$-856.0K
·
$3M
$-13M
$-3M
Other Non-cash
·
$6M
·
·
$8M
·
$-2M
·
·
·
$5M
·
·
Operating Cash Flow
$92M
$97M
$75M
$132M
$79M
$94M
$67M
$120M
$49M
·
$65M
$43M
$11M
CapEx
$43M
$43M
$25M
$55M
$43M
$40M
$37M
$74M
$37M
·
$38M
$63M
$32M
Investing Cash Flow
$-43M
$-44M
$-25M
$-55M
$-43M
$-40M
$-37M
$-75M
$-37M
·
$-38M
$-62M
$-32M
Stock Repurchased
$11M
$18M
$11M
$126M
$141M
$763.0K
$12M
$5M
$15M
·
$12M
$58M
$27M
Net Stock Activity
·
$-18M
·
·
$-141M
·
$-12M
·
·
·
$-12M
·
·
Dividends Paid
$16M
$14M
$13M
$13M
$12M
$13M
$13M
$25M
$13M
·
$13M
·
$14M
Financing Cash Flow
$-89M
$-34M
$-24M
$44M
$16M
$-22M
$-25M
$-47M
$-39M
·
$-26M
$-32M
$-41M
Net Change in Cash
$-40M
$19M
$26M
$121M
$51M
$32M
$4M
$-2M
$-28M
·
$1M
$-52M
$-62M
Taxes Paid
$15M
$1M
$15M
$-3M
$788.0K
$3M
$677.0K
$870.0K
$2M
·
$693.0K
$6M
$4M
Free Cash Flow
·
$53M
·
·
$36M
·
$30M
·
·
·
$27M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Operating Margin
7.6%
5.6%
·
4.1%
5.6%
·
4.4%
·
2.3%
5.5%
3.9%
·
-0.28%
Net Margin
6.6%
5.1%
·
3.5%
3.5%
·
3.7%
·
2.2%
4.9%
3.2%
·
-0.31%
Pretax Margin
7.5%
5.5%
·
3.9%
3.7%
·
4.2%
·
2.1%
5.2%
3.7%
·
-0.45%
EBITDA Margin
10.5%
8.5%
·
7.1%
8.4%
·
7.2%
·
5.0%
8.2%
6.6%
·
2.6%
ROA
2.1%
1.6%
·
1.0%
·
·
1.2%
·
0.65%
1.5%
1.0%
·
-0.09%
ROE
14.9%
12.4%
·
7.8%
·
·
10.5%
·
5.6%
12.4%
8.6%
·
-0.74%
ROIC
6.5%
4.7%
·
3.2%
·
·
4.3%
·
2.5%
5.6%
3.9%
·
-0.19%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Current Ratio
0.6
0.6
·
0.5
·
·
0.4
·
0.4
0.5
0.5
·
0.5
Quick Ratio
0.3
0.3
·
0.2
·
·
0.1
·
0.1
0.1
0.2
·
0.2
Debt / Equity
1.1
1.4
·
1.5
·
·
1.4
·
1.5
1.4
1.6
·
1.4
LT Debt / Equity
1.1
1.2
·
1.3
·
·
1.4
·
1.5
1.4
1.6
·
1.4
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Asset Turnover
0.3
0.3
·
0.3
·
·
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
·
3.7
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Book Value / Share
$10.43
$9.22
·
$8.54
·
·
$6.52
·
$6.32
$6.36
·
·
·
Revenue / Share
$21.23
$20.20
·
$18.66
$18.81
·
$18.31
·
$16.95
$17.65
$17.40
·
$15.79
Cash Flow / Share
·
$2.00
·
·
$1.60
·
$1.37
·
·
·
$1.31
·
·
Cash / Share
$3.92
$4.72
·
$3.81
·
·
$1.18
·
$1.26
$1.79
·
·
·
Dividend / Share
$0.30
$0.30
$0.27
$0.27
$0.27
$0.27
$0.27
·
$0.27
$0.27
$0.27
·
$0.27
EPS (TTM)
$4.14
$3.87
·
$3.35
·
·
·
·
$1.07
$0.65
$0.28
·
$0.93
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Revenue TTM
$3.94B
$3.87B
·
$3.71B
·
·
·
·
$3.48B
$3.44B
$3.41B
·
$3.19B
Net Income TTM
$200M
$187M
·
$163M
·
·
·
·
$62M
$41M
$24M
·
$49M
Market Cap
$3.96B
$2.73B
·
$2.72B
·
·
$1.88B
·
$1.45B
$1.81B
·
·
·
Enterprise Value
$4.33B
$3.12B
·
$3.16B
·
·
$2.29B
·
$1.86B
$2.19B
·
·
·
P/E
19.2
14.1
·
16.3
·
·
·
·
26.7
54.4
123.2
·
31.4
P/S
1.0
0.7
·
0.7
·
·
·
·
0.4
0.5
·
·
·
P/B
7.6
5.9
·
6.4
·
·
5.7
·
4.5
5.6
·
·
·
P / Tangible Book
14.8
13.2
·
15.7
·
·
23.3
·
20.7
24.4
·
·
·
P / Cash Flow
·
28.2
·
·
·
·
28.2
·
·
·
·
·
·
EV / Revenue
1.1
0.8
·
0.9
·
·
·
·
0.5
0.6
·
·
·
Dividend Yield
1.4%
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
5.2%
7.1%
·
6.1%
·
·
·
·
3.7%
1.8%
0.81%
·
3.2%
Payout Ratio
·
28.7%
·
·
37.9%
·
38.6%
·
·
·
47.0%
·
·
Annual Payout
$55M
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-30
2024-12-31
2024-01-02
2023-01-03
2021-12-28
Revenue
$3.75B
$3.58B
$3.44B
$3.30B
$2.93B
Operating Margin %
5.0%
5.0%
3.2%
1.2%
2.8%
Net Income
$148M
$157M
$101M
$43M
$72M
Diluted EPS
$3.06
$3.20
$2.07
$0.86
$1.01
Metric
2025-12-30
2024-12-31
2024-01-02
2023-01-03
2021-12-28
Debt / Equity
1.4
1.0
1.5
1.6
1.4
Current Ratio
0.6
0.5
0.5
0.5
0.6
Quick Ratio
0.3
0.1
0.1
0.2
0.3
Metric
2025-12-30
2024-12-31
2024-01-02
2023-01-03
2021-12-28
Free Cash Flow
$155M
$108M
$67M
$49M
$146M
Institutional owners (13F)
376 filers
· $4.3B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders376
Value held$4.3B
New positions58
Exited positions39
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
58 (-5 vs prior Q)
39 (+13 vs prior Q)
110 (+8 vs prior Q)
120 (-12 vs prior Q)
+2.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
34 insiders
· 14 officers · 14 directors