Growth Streak≈1Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Oct 1, 2026
$0.21
USD
≈0.66%
Jul 1, 2026
$0.19
USD
≈0.75%
Apr 1, 2026
$0.19
USD
≈0.76%
Jan 2, 2026
$0.19
USD
≈0.68%
Oct 1, 2025
$0.19
USD
≈0.56%
Jul 1, 2025
$0.17
USD
≈0.56%
Apr 1, 2025
$0.17
USD
≈0.65%
Jan 2, 2025
$0.17
USD
≈0.70%
Oct 1, 2024
$0.17
USD
≈0.65%
Jul 1, 2024
$0.15
USD
≈0.70%
Mar 28, 2024
$0.15
USD
≈0.73%
Dec 29, 2023
$0.15
USD
≈0.90%
Sep 29, 2023
$0.15
USD
≈0.89%
Jun 30, 2023
$0.15
USD
≈1.3%
Mar 31, 2023
$0.15
USD
≈1.3%
Dec 30, 2022
$0.15
USD
≈1.3%
Sep 30, 2022
$0.15
USD
≈1.9%
Jul 12, 2022
$0.28
USD
≈2.0%
Mar 31, 2022
$0.22
USD
≈1.6%
Dec 31, 2021
$0.22
USD
≈1.7%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise8.6%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$1.55
$1.49
3.7%
March 31, 2026
$1.60
$1.51
5.8%
Dec. 31, 2025
$1.46
$1.31
11.3%
Sept. 30, 2025
$1.23
$1.21
1.9%
June 30, 2025
$1.40
$1.22
14.6%
March 31, 2025
$1.37
$1.20
14.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$5.94B
$5.37B
$4.80B
$4.35B
$4.01B
$3.57B
$4.61B
$4.28B
$3.91B
$3.64B
SG&A Expense
$236M
$209M
$202M
$154M
$170M
$152M
$247M
$220M
$172M
$133M
Operating Expenses
$4.88B
$4.51B
$4.07B
$3.72B
$3.36B
$3.04B
$3.91B
$3.65B
$3.26B
$2.99B
Operating Income
·
·
·
$540M
$560M
$564M
$612M
$555M
$578M
$588M
Interest Expense
·
·
$144M
$176M
$164M
$184M
$160M
$147M
$154M
$172M
Other Non-op
$19M
$20M
$16M
$-5M
$8M
$8M
$30M
$2M
$4M
$3M
Pretax Income
$953M
$750M
$607M
$451M
$505M
$353M
$562M
$493M
$496M
$482M
Income Tax
$193M
$150M
$132M
$100M
$102M
$75M
$116M
$119M
$146M
$164M
Net Income
$566M
$456M
$352M
$271M
$412M
$284M
$359M
$292M
$271M
$248M
EPS (Basic)
$5.62
$4.53
$3.51
$2.72
$4.15
$2.87
$3.65
$2.98
$2.88
$2.77
EPS (Diluted)
$5.54
$4.46
$3.47
$2.70
$4.11
$2.85
$3.61
$2.93
$2.84
$2.59
Shares (Basic)
100,500,000
99,900,000
99,500,000
99,200,000
99,000,000
98,600,000
98,000,000
97,900,000
93,700,000
89,100,000
Shares (Diluted)
102,200,000
102,200,000
101,300,000
100,400,000
100,200,000
99,800,000
99,400,000
99,800,000
99,300,000
99,500,000
EBITDA
$328M
$300M
$274M
$783M
$257M
$807M
$831M
$755M
$762M
$761M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$72M
$85M
$69M
$22M
$49M
$186M
$60M
$69M
$54M
$40M
Receivables
$619M
$593M
$600M
$525M
$502M
$563M
$499M
$460M
$460M
$432M
Prepaid Expense
$54M
$42M
$34M
$35M
$115M
$86M
$98M
$66M
$113M
$109M
Other Current Assets
$184M
$123M
$92M
$92M
$115M
$86M
$98M
$66M
$113M
$170M
Current Assets
$906M
$887M
$842M
$717M
$921M
$949M
$756M
$662M
$702M
$654M
PP&E (Net)
·
·
·
·
·
·
$1.96B
$1.63B
$1.52B
$1.39B
PP&E (Gross)
·
·
·
·
·
·
·
$2.63B
$2.45B
$2.28B
Goodwill
$1.32B
$1.28B
$1.28B
$1.26B
$1.24B
$1.23B
$1.22B
$2.10B
$1.97B
$1.93B
Intangibles
$308M
$298M
$278M
$282M
$158M
$431M
$476M
$443M
$403M
$411M
Other Non-current Assets
$244M
$219M
$192M
$222M
$230M
$295M
$305M
$291M
$235M
$221M
Total Assets
$7.09B
$6.53B
$6.10B
$5.64B
$6.86B
$6.45B
$6.08B
$5.17B
$4.86B
$4.68B
Accounts Payable
$178M
$171M
$170M
$133M
$134M
$115M
$95M
$90M
$78M
$68M
Accrued Liabilities
$55M
$31M
·
·
·
·
·
·
·
·
Current Liabilities
$836M
$841M
$656M
$576M
$749M
$717M
$721M
$672M
$518M
$476M
Capital Leases
$197M
$190M
$196M
$200M
$180M
$210M
$244M
$0
·
·
Deferred Tax
$127M
$105M
$87M
$83M
$23M
$52M
$0
·
·
·
Other Non-current Liabilities
$207M
$52M
$46M
$46M
$49M
$94M
$43M
$86M
$75M
$50M
Total Liabilities
$3.81B
$3.69B
$3.81B
$3.77B
$4.47B
$4.44B
$4.15B
$3.36B
$3.25B
$3.61B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Paid-in Capital
$1.87B
$1.85B
$1.79B
$1.73B
$2.29B
$2.33B
$2.37B
$2.59B
$2.75B
$2.80B
Retained Earnings
$1.29B
$797M
$406M
$116M
$142M
$-242M
$-526M
$-885M
$-1.18B
$-1.45B
Treasury Stock
$722M
$578M
$547M
$537M
$521M
$497M
$492M
$428M
$418M
$615M
AOCI
$500.0K
$0
·
·
·
·
·
$0
$-1M
$-1M
Stockholders' Equity
$2.44B
$2.07B
$1.65B
$1.31B
$1.91B
$1.59B
$1.35B
$1.28B
$1.15B
$736M
Liabilities + Equity
$7.09B
$6.53B
$6.10B
$5.64B
$6.86B
$6.45B
$6.08B
$5.17B
$4.86B
$4.68B
Shares Outstanding
100,000,000
100,800,000
100,300,000
99,800,000
99,500,000
99,400,000
98,600,000
98,900,000
98,300,000
88,900,000
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$328M
$300M
$274M
$244M
$220M
$203M
$219M
$200M
$184M
$173M
Stock-based Comp
$56M
$48M
$51M
$29M
$29M
$26M
$114M
$86M
$48M
$27M
Deferred Tax
$22M
$11M
$4M
$28M
$17M
$34M
$40M
$-9M
$61M
$133M
Amort. of Intangibles
$28M
$29M
$32M
$29M
$31M
$33M
$58M
$51M
$49M
$48M
Other Non-cash
$203M
$188M
$170M
$134M
$-14M
$96M
$-96M
$194M
$94M
$25M
Operating Cash Flow
$1.18B
$1.00B
$851M
$706M
$716M
$705M
$635M
$762M
$658M
$640M
CapEx
$736M
$642M
$583M
$584M
$546M
$393M
$372M
$254M
$226M
$178M
Investing Cash Flow
$-765M
$-653M
$-603M
$-627M
$-666M
$-408M
$-657M
$-424M
$-283M
$-230M
Net Debt Issued
·
·
·
·
·
·
$-520M
$-21M
$-130M
$-202M
Stock Repurchased
$158M
$31M
$0
$0
$0
$6M
$46M
$0
$38M
$66M
Net Stock Activity
$-158M
$-31M
·
$0
$0
$-6M
$-46M
$0
$-38M
$-66M
Dividends Paid
$71M
$63M
$60M
$99M
$112M
$112M
$109M
$101M
$92M
$84M
Financing Cash Flow
$-431M
$-331M
$-197M
$-146M
$-240M
$-146M
$48M
$-321M
$-360M
$-416M
Net Change in Cash
$-20M
$19M
$51M
$-67M
$-191M
$151M
$26M
$17M
$15M
$-6M
Taxes Paid
$124M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$439M
$360M
$268M
$141M
$187M
$309M
$263M
$508M
$431M
$428M
Levered FCF
·
·
$155M
$4M
$57M
$165M
$136M
$396M
$327M
$314M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
·
·
12.4%
·
12.1%
13.3%
13.0%
·
·
Net Margin
9.5%
8.5%
7.3%
6.2%
8.1%
6.1%
7.8%
6.8%
·
·
Pretax Margin
16.1%
14.0%
12.7%
10.4%
12.8%
10.2%
12.2%
11.5%
·
·
EBITDA Margin
5.5%
5.6%
5.7%
18.0%
5.0%
17.4%
18.0%
17.6%
·
·
ROA
8.3%
7.2%
6.0%
4.3%
6.2%
4.5%
6.4%
5.8%
5.3%
5.3%
ROE
25.1%
24.5%
23.8%
16.8%
23.6%
19.3%
27.3%
24.1%
26.7%
36.8%
ROIC
·
·
·
32.0%
·
27.7%
35.9%
33.0%
33.1%
52.7%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.1
1.1
1.3
1.2
1.2
1.3
1.0
1.0
1.4
1.4
Quick Ratio
0.8
0.8
1.0
0.9
1.0
1.1
0.8
0.8
1.0
1.0
Interest Coverage
·
·
·
3.1
·
3.1
3.8
3.8
3.7
3.4
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.9
0.9
0.8
0.7
0.8
0.7
0.8
0.9
·
·
Receivables Turnover
9.8
9.0
8.5
8.5
8.3
8.7
9.6
9.3
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$24.38
$20.51
$16.43
$13.13
$19.21
$15.98
$13.71
$12.91
$12.02
$8.28
Revenue / Share
$58.07
$52.58
$47.40
$43.31
$51.11
$46.54
$46.33
$42.86
·
·
Cash Flow / Share
$11.50
$9.81
$8.40
$7.03
$7.14
$7.06
$6.39
$7.64
$6.62
$6.09
Cash / Share
$0.72
$0.85
$0.69
$0.22
$0.55
$2.25
$0.96
$0.70
$0.55
$0.46
Dividend / Share
$0.72
$0.64
$0.60
$0.86
$1.12
$1.12
$1.10
$1.04
$0.98
$0.94
EPS (TTM)
$5.54
$4.46
$3.47
$2.70
$4.11
$2.85
$3.61
$2.93
$2.84
$2.59
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
10.5%
11.9%
10.4%
8.3%
12.6%
·
·
·
·
·
Revenue CAGR 3Y
10.9%
10.2%
10.4%
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.7%
·
·
·
·
·
·
·
·
·
EPS YoY
24.2%
28.5%
28.5%
-34.3%
44.2%
·
·
·
·
·
EPS CAGR 3Y
27.1%
2.8%
6.8%
·
·
·
·
·
·
·
EPS CAGR 5Y
14.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
24.2%
29.5%
29.9%
-34.3%
45.0%
·
·
·
·
·
Net Income CAGR 3Y
27.8%
3.4%
7.4%
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.8%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-8.6%
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$5.94B
$5.37B
$4.80B
$4.35B
$4.01B
$3.57B
$4.61B
$4.28B
$3.91B
$3.64B
Net Income TTM
$566M
$456M
$352M
$271M
$412M
$284M
$359M
$292M
$271M
$248M
Market Cap
$10.61B
$9.31B
$6.69B
$5.97B
$5.17B
$6.54B
$5.43B
$4.85B
$3.86B
$2.92B
P/E
19.2
20.7
19.2
22.2
12.6
23.1
15.3
16.8
13.8
12.7
P/S
1.8
1.7
1.4
1.4
1.3
1.8
1.2
1.1
1.0
0.8
P/B
4.4
4.5
4.1
4.6
2.7
4.1
4.0
3.8
3.3
4.0
P / Tangible Book
13.1
19.2
76.0
·
10.0
·
·
·
·
·
P / Cash Flow
9.0
9.3
7.9
8.5
7.2
9.3
8.6
6.4
5.9
4.8
P / FCF
24.2
25.8
25.0
42.3
27.6
21.2
20.7
9.6
9.0
6.8
Dividend Yield
0.67%
0.67%
0.90%
1.7%
2.2%
1.7%
2.0%
2.1%
2.4%
2.9%
Earnings Yield
5.2%
4.8%
5.2%
4.5%
7.9%
4.3%
6.6%
6.0%
7.2%
7.9%
Payout Ratio
12.6%
13.8%
17.2%
36.5%
27.3%
39.4%
30.3%
34.5%
35.7%
33.8%
Annual Payout
$71M
$63M
$60M
$99M
$112M
$112M
$109M
$101M
$92M
$84M
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.60B
$1.59B
$1.54B
$1.48B
$1.46B
$1.46B
$1.41B
$1.35B
$1.30B
$1.32B
$1.25B
$1.21B
$1.19B
$1.16B
$1.14B
$1.09B
SG&A Expense
$63M
$58M
$68M
$56M
$59M
$52M
$54M
$54M
$50M
$50M
$53M
$50M
$55M
$43M
$43M
$38M
Operating Expenses
$1.31B
$1.28B
$1.26B
$1.23B
$1.20B
$1.19B
$1.17B
$1.14B
$1.09B
$1.11B
$1.06B
$1.03B
$1.00B
$982M
$958M
$941M
Operating Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$152M
$128M
Interest Expense
·
·
·
·
·
·
·
·
·
$35M
·
$36M
$36M
$36M
·
$38M
Other Non-op
$9M
$19M
$4M
$6M
$7M
$2M
$2M
$9M
$3M
$5M
$9M
$500.0K
$3M
$4M
$8M
$-4M
Pretax Income
$262M
$289M
$258M
$220M
$237M
$239M
$201M
$184M
$186M
$178M
$165M
$145M
$151M
$146M
$151M
$107M
Income Tax
$54M
$56M
$55M
$45M
$51M
$42M
$38M
$36M
$38M
$38M
$37M
$30M
$33M
$32M
$32M
$22M
Net Income
$154M
$194M
$146M
$126M
$142M
$152M
$121M
$108M
$114M
$112M
$88M
$85M
$91M
$88M
$89M
$45M
EPS (Basic)
$1.55
$1.96
$1.45
$1.26
$1.41
$1.50
$1.20
$1.08
$1.13
$1.12
$0.87
$0.85
$0.91
$0.88
$0.90
$0.45
EPS (Diluted)
$1.54
$1.93
$1.43
$1.24
$1.39
$1.48
$1.18
$1.06
$1.12
$1.10
$0.86
$0.84
$0.90
$0.87
$0.89
$0.45
Shares (Basic)
98,800,000
99,200,000
·
100,500,000
100,600,000
100,500,000
·
99,900,000
99,900,000
99,800,000
·
99,500,000
99,500,000
99,400,000
·
99,200,000
Shares (Diluted)
100,000,000
100,600,000
·
102,300,000
102,300,000
102,100,000
·
102,100,000
102,000,000
102,200,000
·
101,400,000
101,100,000
100,900,000
·
100,500,000
EBITDA
$90M
$87M
·
$82M
$80M
$79M
·
$78M
$73M
$70M
·
$67M
$73M
$64M
·
$62M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$108M
$110M
$72M
$49M
$99M
$96M
$85M
$148M
$154M
$134M
$69M
$100M
$118M
$85M
$22M
$60M
Receivables
$687M
$676M
$613M
$611M
$612M
$623M
$593M
$576M
$590M
$619M
·
$536M
$532M
$514M
·
$500M
Prepaid Expense
·
·
$54M
·
·
·
$42M
·
·
·
·
·
·
·
·
·
Other Current Assets
$220M
$190M
$130M
$165M
$168M
$165M
$123M
$159M
$166M
$138M
·
$137M
$138M
$128M
·
$130M
Current Assets
$1.04B
$1.03B
$906M
$870M
$918M
$911M
$887M
$934M
$938M
$930M
·
$814M
$824M
$762M
·
$734M
Goodwill
$1.32B
$1.32B
$1.32B
$1.30B
$1.30B
$1.28B
$1.28B
$1.28B
$1.28B
$1.28B
$1.28B
$1.28B
$1.27B
$1.27B
$1.26B
$1.25B
Intangibles
$307M
$300M
$308M
$292M
$296M
$294M
$298M
$296M
$303M
$272M
·
$276M
$278M
$287M
·
$285M
Other Non-current Assets
$246M
$244M
$244M
$257M
$233M
$210M
$219M
$211M
$208M
$179M
·
$210M
$220M
$227M
·
$207M
Total Assets
$7.46B
$7.31B
$7.09B
$6.87B
$6.79B
$6.64B
$6.53B
$6.46B
$6.39B
$6.23B
·
$5.96B
$5.86B
$5.75B
·
$5.48B
Accounts Payable
$222M
$204M
$178M
$138M
$174M
$159M
$171M
$170M
$164M
$166M
·
$165M
$156M
$141M
·
$134M
Accrued Liabilities
·
·
$55M
·
·
·
$31M
·
·
·
·
·
·
·
·
·
Current Liabilities
$873M
$877M
$836M
$762M
$865M
$856M
$841M
$897M
$694M
$680M
·
$639M
$655M
$592M
·
$605M
Capital Leases
$181M
$189M
$197M
$203M
$201M
$204M
$190M
$196M
$202M
$186M
·
$184M
$192M
$199M
·
$183M
Deferred Tax
$132M
$135M
$127M
$108M
$111M
$114M
$105M
$97M
$91M
$94M
·
$80M
$83M
$87M
·
$47M
Other Non-current Liabilities
$212M
$214M
$54M
$213M
$201M
$196M
$52M
$198M
$187M
$186M
·
$179M
$176M
$183M
·
$174M
Total Liabilities
$4.00B
$3.95B
$3.81B
$3.68B
$3.70B
$3.70B
$3.69B
$3.73B
$3.86B
$3.83B
·
$3.78B
$3.80B
$3.78B
·
$3.73B
Common Stock
·
·
$1M
·
·
·
$1M
·
·
·
·
·
·
·
·
·
Paid-in Capital
·
·
$1.87B
·
·
·
$1.85B
·
·
·
·
·
·
·
·
·
Retained Earnings
·
·
$1.29B
·
·
·
$797M
·
·
·
·
·
·
·
·
·
Treasury Stock
·
·
$722M
·
·
·
$578M
·
·
·
·
·
·
·
·
·
AOCI
·
·
$500.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$2.60B
$2.52B
$2.44B
$2.37B
$2.28B
$2.16B
$2.07B
$1.96B
$1.84B
$1.74B
·
$1.56B
$1.48B
$1.38B
·
$1.22B
Liabilities + Equity
$7.46B
$7.31B
$7.09B
$6.87B
$6.79B
$6.64B
$6.53B
$6.46B
$6.39B
$6.23B
·
$5.96B
$5.86B
$5.75B
·
$5.48B
Shares Outstanding
98,800,000
99,400,000
100,000,000
100,700,000
100,900,000
100,900,000
100,800,000
100,800,000
100,700,000
100,700,000
100,300,000
100,200,000
100,200,000
100,200,000
99,800,000
99,800,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$90M
$87M
$86M
$82M
$80M
$79M
$78M
$78M
$73M
$70M
$70M
$67M
$73M
$64M
$63M
$62M
Stock-based Comp
$14M
$12M
$18M
$14M
$14M
$10M
$12M
$13M
$14M
$9M
$13M
$14M
$16M
$8M
$8M
$5M
Deferred Tax
$-3M
$8M
$19M
$-2M
$-4M
$9M
$9M
$-2M
$-2M
$6M
$7M
$-3M
$-4M
$4M
$36M
$200.0K
Other Non-cash
·
$11M
·
·
·
$40M
·
·
·
$40M
·
·
·
$64M
·
·
Operating Cash Flow
$283M
$313M
$346M
$271M
$270M
$289M
$279M
$268M
$217M
$239M
$201M
$215M
$207M
$228M
$172M
$70M
CapEx
$220M
$162M
$229M
$187M
$157M
$163M
$199M
$148M
$157M
$139M
$212M
$158M
$125M
$100M
$209M
$145M
Investing Cash Flow
$-236M
$-150M
$-239M
$-201M
$-165M
$-158M
$-204M
$-162M
$-158M
$-130M
$-208M
$-162M
$-128M
$-104M
$-206M
$-174M
Stock Repurchased
$74M
$72M
$76M
$25M
$25M
$32M
$8M
$7M
$17M
$0
$0
$0
·
·
·
·
Net Stock Activity
·
$-72M
·
·
·
$-32M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$19M
$20M
$19M
$17M
$17M
$18M
$17M
$15M
$15M
$16M
$15M
$15M
$15M
$16M
$15M
$28M
Financing Cash Flow
$-77M
$-102M
$-97M
$-113M
$-90M
$-130M
$-151M
$-90M
$-50M
$-41M
$-30M
$-66M
$-44M
$-58M
$-16M
$-49M
Net Change in Cash
$-30M
$60M
$9M
$-44M
$15M
$-300.0K
$-76M
$17M
$9M
$68M
$-37M
$-13M
$35M
$66M
$-51M
$-153M
Free Cash Flow
·
$151M
·
·
·
$126M
·
·
·
$99M
·
·
·
$131M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$72M
·
·
·
$103M
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
9.6%
12.3%
·
8.6%
9.8%
10.4%
·
8.0%
8.8%
8.6%
·
7.1%
7.7%
7.6%
·
4.2%
Pretax Margin
16.4%
18.2%
·
14.9%
16.2%
16.4%
·
13.6%
14.3%
13.6%
·
12.0%
12.7%
12.6%
·
9.8%
EBITDA Margin
5.7%
5.5%
·
5.6%
5.5%
5.4%
·
5.8%
5.6%
5.3%
·
5.6%
6.1%
5.5%
·
5.7%
ROA
2.2%
2.8%
·
1.9%
2.2%
2.4%
·
1.7%
1.9%
1.9%
·
1.5%
1.4%
1.4%
·
0.74%
ROE
6.3%
8.3%
·
5.8%
6.9%
7.8%
·
6.2%
6.9%
7.2%
·
6.1%
5.3%
5.2%
·
3.0%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.2
·
1.1
1.1
1.1
·
1.0
1.4
1.4
·
1.3
1.3
1.3
·
1.2
Quick Ratio
0.9
0.9
·
0.9
0.8
0.8
·
0.8
1.1
1.1
·
1.0
1.0
1.0
·
0.9
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
2.5
2.4
·
2.5
2.4
2.3
·
2.4
2.3
2.3
·
2.3
2.0
1.9
·
1.9
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$26.29
$25.37
·
$23.57
$22.60
$21.40
·
$19.44
$18.27
$17.30
·
$15.57
$14.72
$13.81
·
$12.19
Revenue / Share
$15.97
$15.77
·
$14.44
$14.25
$14.25
·
$13.23
$12.76
$12.88
·
$11.90
$11.74
$11.50
·
$10.84
Cash Flow / Share
·
$3.11
·
·
·
$2.83
·
·
·
$2.34
·
·
·
$2.26
·
·
Cash / Share
$1.09
$1.11
·
$0.48
$0.98
$0.95
·
$1.47
$1.53
$1.33
·
$0.99
$1.17
$0.85
·
$0.60
Dividend / Share
$0.19
$0.19
$0.19
$0.19
$0.17
$0.17
$0.17
$0.17
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
EPS (TTM)
$6.14
$5.99
·
$5.29
$5.11
$4.84
·
$4.14
$3.92
$3.70
·
$3.50
$3.11
$2.70
·
$2.72
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$6.21B
$6.07B
·
$5.80B
$5.67B
$5.51B
·
$5.21B
$5.07B
$4.96B
·
$4.69B
$4.57B
$4.45B
·
$3.70B
Net Income TTM
$621M
$609M
·
$541M
$523M
$495M
·
$422M
$400M
$377M
·
$354M
$314M
$271M
·
$273M
Market Cap
$9.99B
$9.61B
·
$12.79B
$12.37B
$10.22B
·
$9.74B
$8.64B
$8.32B
·
$6.73B
$6.78B
$5.42B
·
$4.51B
P/E
16.5
16.1
·
24.0
24.0
20.9
·
23.3
21.9
22.3
·
19.2
21.8
20.0
·
16.6
P/S
1.6
1.6
·
2.2
2.2
1.9
·
1.9
1.7
1.7
·
1.4
1.5
1.2
·
1.2
P/B
3.8
3.8
·
5.4
5.4
4.7
·
5.0
4.7
4.8
·
4.3
4.6
3.9
·
3.7
P / Tangible Book
10.3
10.6
·
16.4
18.2
17.6
·
25.7
34.2
44.1
·
2492.4
·
·
·
·
P / Cash Flow
·
30.7
·
·
·
35.4
·
·
·
34.8
·
·
·
23.8
·
·
Dividend Yield
0.75%
0.76%
·
0.54%
0.54%
0.64%
·
0.62%
0.70%
0.73%
·
0.90%
1.1%
1.6%
·
2.5%
Earnings Yield
6.1%
6.2%
·
4.2%
4.2%
4.8%
·
4.3%
4.6%
4.5%
·
5.2%
4.6%
5.0%
·
6.0%
Payout Ratio
·
10.4%
·
·
·
11.9%
·
·
·
14.1%
·
·
·
17.8%
·
·
Annual Payout
$75M
$73M
·
$69M
$67M
$65M
·
$61M
$61M
$61M
·
$60M
$73M
$86M
·
$112M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$5.94B
$5.37B
$4.80B
$4.35B
$4.01B
Operating Margin %
·
·
·
12.4%
·
Net Income
$566M
$456M
$352M
$271M
$412M
Diluted EPS
$5.54
$4.46
$3.47
$2.70
$4.11
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.1
1.1
1.3
1.2
1.2
Quick Ratio
0.8
0.8
1.0
0.9
1.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$439M
$360M
$268M
$141M
$187M
Institutional owners (13F)
645 filers
· $10.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders645
Value held$10.0B
New positions72
Exited positions37
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
72 (-13 vs prior Q)
37 (-42 vs prior Q)
220 (-10 vs prior Q)
219 (+32 vs prior Q)
+2.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
East Peak Partners, L.P., JGE Capital Management, LLC, Jeffrey G. Edwards
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
51 insiders
· 20 officers · 25 directors