your badges 52W Range $3–$10 4% of range Analyst Rating BUY 13 analysts Price Target $12 +241% upside P/E -10.8 ROE 74.9% Net Profit Margin -3.3%

INSE Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

03
Price $3.46
Market Cap (MRQ) $91M
P/E (TTM) -10.8
EPS (TTM) $-0.32
Revenue (TTM) $281M
ROE (TTM) 74.9%
Debt/Equity (MRQ) -20.5
52W Range $3–$10

INSE Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

04
range
bars

Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.

10-Year Performance Revenue, net income, margins and EPS trends

06
Revenue$304M
2019-12-31 → 2025-12-31
EPS$-0.58
2019-12-31 → 2025-12-31
Free Cash Flow$16M
2020-12-31 → 2025-12-31
Net margin-3.3%
2021-12-31 → 2025-12-31
Valuation & Ratios 07–12

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric 5Y trend INSE 5Y avg Peer Median Verdict
P/E (TTM) -10.85Y avg ≈7.7 ≈7.7 · ·
P/S (TTM) 0.35Y avg ≈1.0 ≈1.0 0.8 Fair value
P/B (MRQ) -5.95Y avg ≈-24.0 ≈-24.0 · ·
EV / EBITDA 13.05Y avg ≈18.1 ≈18.1 · ·
Price / FCF (TTM) 5.25Y avg ≈-2.8 ≈-2.8 · ·
Price / Cash Flow (TTM) 2.25Y avg ≈18.3 ≈18.3 9.2 Undervalued
EV / Revenue 1.35Y avg ≈2.0 ≈2.0 · ·
EV / FCF 24.35Y avg ≈-0.1 ≈-0.1 · ·

Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.

value · ≈ 5Y avg · industry median · verdict relative to median

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

14
Avg Surprise -10.1%
Next Report Nov 03, 2026
PeriodReportEPS ActualEPS EstSurprise
June 30, 2026 Aug 6, 2026 $0.01 $0.04 -75.5%
March 31, 2026 May 13, 2026 $-0.02 $-0.11 82.1%
Dec. 31, 2025 $-0.18 $0.27 -166.5%
Sept. 30, 2025 $0.28 $0.24 16.8%
June 30, 2025 $-0.19 $0.13 -246.0%
March 31, 2025 $0.07 $-0.03 328.8%

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

15
Income Statement 17
Metric Trend 20252024202320222021202020192018201720162015
Revenue $304M$297M$323M$284M$206M$198M$153M·$123M$48M·
Cost of Revenue ··$129M$95M$52M$46M$25M····
R&D Expense $19M$23M$20M$18M$14M$15M$4M·$5M$3M·
SG&A Expense $128M$131M$116M$103M$77M$68M$70M·$58M$61M·
Operating Expenses $7M$4M········$4M
Operating Income $30M$31M$39M$46M$-4M$-18M$-13M·$-12M$-1M$-4M
Interest Expense ··$28M$25M$44M$30M$28M·$29M$58M·
Interest Income ·····$600.0K$100.0K·$55.0K$287.0K·
Other Non-op $900.0K$500.0K$400.0K$1M$6M$-5M$3M·$-218.0K$-58M·
Pretax Income $-6M$2M$12M$23M$-42M$-56M$-41M·$-49M$-60M·
Income Tax $11M$-63M$5M$2M$-2M$400.0K$100.0K·$184.0K$307.0K$0
Net Income $-17M$65M$7M$21M$-41M$-57M$-41M·$-49M$-60M$-4M
EPS (Basic) $-0.58$2.27$0.25$0.76$-1.66$-2.39$-1.88····
EPS (Diluted) $-0.58$2.22$0.24$0.73$-1.66$-2.39$-1.88····
Shares (Basic) 29,060,05528,521,02728,073,40828,049,91824,402,46123,717,52121,892,964····
Shares (Diluted) 29,060,05529,199,37529,214,58329,092,85524,402,46123,717,52121,892,964····
EBITDA $30M$31M$40M$68M$25M$36M····$-4M
Balance Sheet 27
Metric Trend 20252024202320222021202020192018201720162015
Cash & Equivalents $42M$29M$40M$25M$48M$47M$29M$16M$20M$1M$256.2K
Receivables $44M$65M$44M$40M$32M$28M$24M·$20M$16M·
Inventory $18M$28M$32M$30M$16M$18M$19M·$5M$8M·
Prepaid Expense $47M$36M$40M$31M$29M$17M$23M·$18M$19M$62.6K
Current Assets $158M$160M$156M$129M$124M$109M$95M·$63M$45M$318.8K
PP&E (Net) $60M$56M$61M$44M$51M$66M$79M·$43M$49M·
PP&E (Gross) $198M$209M$218M$186M$197M$195M$182M·$118M$115M·
Accum. Depreciation $138M$153M$157M$141M$146M$129M$103M·$74M$66M·
Goodwill $62M$58M$59M$56M$62M$63M$81M$45M$47M$46M·
Intangibles $14M$16M$13M$15M$17M$8M$10M$2M$9M$12M·
Other Non-current Assets $16M$12M$10M$7M$7M$3M$5M·$10M$1M·
Total Assets $440M$438M$343M$290M$309M$324M$327M$187M$219M$190M$80M
Accounts Payable $20M$29M$42M$24M$21M$16M$22M·$20M$14M$3M
Accrued Liabilities ···$29M$33M$31M$31M·$18M$17M·
Current Liabilities $71M$104M$101M$75M$82M$95M$88M·$61M$59M$3M
Capital Leases $6M$12M$10M$12M$16M$9M$5M·$532.0K$165.0K·
Other Non-current Liabilities $1M$2M$4M$4M$3M$11M$5M·$6M$12M$3M
Total Liabilities $456M$442M$419M$373M$417M$426M$387M·$221M$486M$5M
Long-term Debt $363M$313M$319M$283M$317M$313M$270M·$123M$412M·
Total Debt $345M$311M$315M·$309M$298M·····
Common Stock ········$2.0K$1.0K$301
Paid-in Capital $395M$390M$386M$378M$372M$325M$321M$304M··$9M
Retained Earnings $-459M$-442M$-506M$-515M$-525M$-457M$-425M$-384M$-379M$-330M$-4M
AOCI $48M$48M$44M$51M$44M$31M$45M$56M$-53M$33M·
Stockholders' Equity $-16M$-3M$-76M$-83M$-106M$-129M$-62M$-24M$-48M$-296M$5M
Liabilities + Equity $440M$438M$343M$287M$309M$324M$327M·$219M$190M$80M
Shares Outstanding 26,873,50926,581,97226,219,02125,909,51626,433,56222,430,47522,230,76820,870,39720,402,60211,801,3693,012,432
Cash Flow 18
Metric Trend 20252024202320222021202020192018201720162015
D&A $52M$43M$40M$22M$26M$30M$22M·$18M$22M·
Stock-based Comp $7M$8M$11M$11M$13M$5M$9M·$4M··
Deferred Tax $3M$-69M·········
Amort. of Intangibles $4M$3M$2M$2M$700.0K$2M$4M$800.0K$3M$4M·
Other Non-cash ···$-28M$4M$51M·····
Operating Cash Flow $52M$32M$55M$30M$2M$48M$31M·$18M$19M$-866.9K
CapEx $36M$17M$32M$21M$11M$15M$10M·$15M$9M·
Investing Cash Flow $-40M$-40M$-58M$-38M$-32M$-24M$-133M·$-35M$-32M$0
Debt Issued ····$333M·$271M··$11M·
Net Debt Issued $-339M···$12M$-4M·····
Stock Issued ········$2M·$0
Stock Repurchased $400.0K·$2M$10M·······
Net Stock Activity $-400.0K·$-2M$-10M······$0
Financing Cash Flow ·$-2M$16M$-11M$31M$-8M$114M·$35M$11M·
Net Change in Cash $14M$-11M$15M$-23M$700.0K$18M$13M·$19M$-3M$-867.0K
Taxes Paid $8M$9M$5M·$1M$200.0K·····
Free Cash Flow $16M$15M$13M$2M$-5M$38M·····
Levered FCF ··$-4M$-20M$-48M$7M·····
Profitability 7
Metric Trend 20252024202320222021202020192018201720162015
Operating Margin 10.0%10.3%12.3%16.3%-0.29%·····-24314.4%
Net Margin -5.6%21.8%2.4%7.3%-17.6%·····-24285.2%
Pretax Margin -1.9%0.61%3.9%8.1%-18.3%······
EBITDA Margin 10.0%10.3%12.3%24.0%12.1%·····-24314.4%
ROA -3.9%16.6%2.4%·-11.2%-10.0%····-2.2%
ROE 132.3%-159.0%-10.1%·36.9%32.3%····2.6%
ROIC 26.7%359.2%10.2%·-0.25%3.3%·····
Liquidity & Solvency 5
Metric Trend 20252024202320222021202020192018201720162015
Current Ratio 2.21.51.5·1.61.1····0.1
Quick Ratio 1.20.90.8·1.00.8····0.1
Debt / Equity -21.3-94.2-4.0·-4.0-2.9·····
LT Debt / Equity -21.3-88.5-3.8·-4.0-2.9·····
Interest Coverage ··1.41.8-0.00.2·····
Efficiency 3
Metric Trend 20252024202320222021202020192018201720162015
Asset Turnover 0.70.81.0·0.6·····0.0
Inventory Turnover ··2.4·2.01.7·····
Receivables Turnover 5.65.48.07.87.1······
Per Share 5
Metric Trend 20252024202320222021202020192018201720162015
Book Value / Share $-0.60$-0.12$-2.97·$-2.95$-4.53····$1.66
Revenue / Share $10.46$10.17$11.06$9.68$9.12······
Cash Flow / Share $1.79$1.09$1.56$0.85$0.27$2.36·····
Cash / Share $1.56$1.10$1.53·$1.81$2.10····$0.09
EPS (TTM) $-0.58$2.22$0.24$0.73$-1.66$-2.39$-1.88····
Growth Rates 5
Metric Trend 20252024202320222021202020192018201720162015
Revenue YoY 2.4%-8.0%13.5%38.2%3.8%······
Revenue CAGR 3Y 2.2%13.0%17.6%········
Revenue CAGR 5Y 8.9%··········
EPS YoY ·825.0%-67.1%········
Net Income YoY ·839.1%-67.5%········
Valuation (TTM) 13
Metric Trend 20252024202320222021202020192018201720162015
Revenue TTM $304M$297M$323M$284M$206M$198M$153M·$123M··
Net Income TTM $-17M$65M$7M$21M$-41M$-57M$-41M·$-49M·$-4M
Market Cap $252M$241M$259M·$343M$148M····$29M
Enterprise Value $555M$522M$534M·$604M$398M·····
P/E -16.14.141.217.4-7.8-2.8-3.6····
P/S 0.80.80.8·1.70.7·····
P/B -15.5-72.9-3.3·-4.4-1.5····5.9
P / Cash Flow 4.87.65.7·55.32.8····-33.8
P / FCF 15.416.420.4·-63.43.9·····
EV / EBITDA 18.217.013.4·23.911.0·····
EV / FCF 34.035.542.0·-111.810.6·····
EV / Revenue 1.81.81.7·2.92.0·····
Earnings Yield -6.2%24.5%2.4%5.8%-12.8%-36.3%-27.9%····

Most recent period on the left · null values shown as ·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

16
Metric 2025-12-312024-12-312023-12-312022-12-312021-12-31
Revenue $304M $297M $323M $284M $206M
Operating Margin % 10.0% 10.3% 12.3% 16.3% -0.29%
Net Income $-17M $65M $7M $21M $-41M
Diluted EPS $-0.58 $2.22 $0.24 $0.73 $-1.66

Institutional owners (13F) 105 filers · $180.4M total · As of Sept. 30, 2026

17

Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.

Holders 105
Value held $180.4M
New positions 5
Exited positions 10
Institutional activity — Q2 2026 vs prior quarter
New positions Exited positions Increased Decreased Net shares change
5 (-14 vs prior Q) 10 (+6 vs prior Q) 36 (-3 vs prior Q) 35 (+6 vs prior Q) -1.7M

Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.

Institution Value Shares % of tracked 13F Type
MACQUARIE GROUP LTD $24,945,938 3,023,750 13.83% Shares
Kanen Wealth Management LLC $20,706,376 2,552,288 11.48% Shares
BlackRock, Inc. $19,174,807 2,324,219 10.63% Shares
Samjo Management, LLC $18,347,175 2,223,900 10.17% Shares
PRIVATE MANAGEMENT GROUP INC $10,581,368 1,282,590 5.87% Shares
JANUS HENDERSON GROUP PLC $9,241,157 1,296,095 5.12% Shares
BROWN ADVISORY INC $7,636,472 925,633 4.23% Shares
VANGUARD GROUP INC $5,365,237 573,209 2.97% Shares
Potomac Capital Management, Inc. $5,088,600 616,800 2.82% Shares
GEODE CAPITAL MANAGEMENT, LLC $5,078,917 615,457 2.82% Shares
Foundry Partners, LLC $4,940,689 578,535 2.74% Shares
CDC Financial, Inc. $4,174,533 506,004 2.31% Shares
STATE STREET CORP $3,850,333 466,707 2.13% Shares
683 Capital Management, LLC $3,494,536 423,580 1.94% Shares
Prescott Group Capital Management, L.L.C. $2,955,084 358,192 1.64% Shares
Russell Investments Group, Ltd. $2,705,227 327,906 1.50% Shares
KENNEDY CAPITAL MANAGEMENT LLC $2,700,968 327,390 1.50% Shares
GAMCO INVESTORS, INC. ET AL $2,337,225 283,300 1.30% Shares
VANGUARD CAPITAL MANAGEMENT LLC $2,314,529 280,549 1.28% Shares
GABELLI FUNDS LLC $1,773,750 215,000 0.98% Shares
Teton Advisors, Inc. $1,740,210 213,000 0.96% Shares
Teton Advisors, LLC $1,673,925 202,900 0.93% Shares
NORTHERN TRUST CORP $1,638,616 198,620 0.91% Shares
VANGUARD PORTFOLIO MANAGEMENT LLC $1,436,078 174,070 0.80% Shares
DIMENSIONAL FUND ADVISORS LP $1,417,526 171,865 0.79% Shares
VANGUARD FIDUCIARY TRUST CO $1,310,018 158,790 0.73% Shares
JANE STREET GROUP, LLC $1,067,072 129,342 0.59% Shares
GOLDMAN SACHS GROUP INC $869,286 105,368 0.48% Shares
Bank of New York Mellon Corp $763,950 92,600 0.42% Shares
AMH Equity Ltd $750,400 80,000 0.42% Shares
SummerHaven Investment Management, LLC $636,389 77,138 0.35% Shares
CHARLES SCHWAB INVESTMENT MANAGEMENT INC $600,287 72,762 0.33% Shares
MORGAN STANLEY $568,442 68,902 0.32% Shares
SEI INVESTMENTS CO $567,608 68,801 0.31% Shares
CITADEL ADVISORS LLC $544,046 65,945 0.30% Shares
JB CAPITAL PARTNERS LP $536,250 65,000 0.30% Shares
Nuveen, LLC $531,944 64,478 0.29% Shares
AQR CAPITAL MANAGEMENT LLC $477,181 57,840 0.26% Shares
PANAGORA ASSET MANAGEMENT INC $474,746 57,545 0.26% Shares
Quantinno Capital Management LP $447,662 54,262 0.25% Shares
Penn Capital Management Company, LLC $397,939 48,235 0.22% Shares
FULLER & THALER ASSET MANAGEMENT, INC. $366,391 44,411 0.20% Shares
XTX Topco Ltd $351,038 42,550 0.19% Shares
D. E. Shaw & Co., Inc. $293,832 35,616 0.16% Shares
RHUMBLINE ADVISERS $239,458 29,026 0.13% Shares
DEUTSCHE BANK AG\ $207,529 25,155 0.12% Shares
SIMON QUICK ADVISORS, LLC $206,250 25,000 0.11% Shares
CastleKnight Management LP $198,132 24,016 0.11% Shares
WELLS FARGO & COMPANY/MN $189,280 22,943 0.10% Shares
BANK OF AMERICA CORP /DE/ $188,009 22,789 0.10% Shares

Show all 105 institutional owners →

Activists & 5%+ owners 4 positions

18

Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.

Filer Filed Stake Status Purpose Filing
A. Lorne Weil, Carly M. Weil, William C. Adams ×3 filings March 31, 2026 10.90% Amendment Passive investment SEC
Hydra Industries Sponsor LLC, A. Lorne Weil ×3 filings Nov. 29, 2021 · Initial filing Passive investment SEC
LANDGAME S.À R.L., VITRUVIAN I LUXEMBOURG S.À R.L., VIP I A L.P., VIP I B L.P., VIP I NOMINEES LIMITED, VITRUVIAN PARTNERS LLP, EVAN DAVIS, AS TRUSTEE OF THE LANDGAME TRUST ×10 filings June 2, 2021 · Initial filing Capital structure SEC
Luke L. Alvarez ×2 filings Dec. 16, 2020 · Initial filing · SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Company insiders 29 insiders · 16 officers · 11 directors

19
Insider Role Last activity Shares owned Buys 12m Sells 12m Net 12m
Brooks H Pierce President and CEO March 27, 2026 P 57,407 5 0 $280,933
Luke Lyon Alvarez CEO and President Feb. 26, 2018 P 1,081,992 0 0 $0
Craig Kyle Wilson Chief Financial Officer May 14, 2026 A · 0 0 $0
James Andrew Richardson Chief Financial Officer March 10, 2026 A 6,601 0 0 $0
Marilyn Jentzen Interim CFO March 8, 2024 A · 0 0 $0
Stewart Frank Bradley Baker EVP & Chief Financial Officer March 16, 2023 A 93,168 0 0 $0
Jeff S Lipkin Executive VP, CFO and COO Dec. 8, 2014 J 315,250 0 0 $0
David Gray Wilson Chief Operating Officer Dec. 29, 2016 A · 0 0 $0
A. Lorne Weil Executive Chairman March 27, 2026 P 622,771 4 0 $745,415
Simona Camilleri General Counsel March 10, 2026 A 1,084 0 0 $0
Carys Damon EVP & General Counsel April 15, 2024 A 90,773 0 0 $0
Daniel B. Silvers EVP & Chief Strategy Officer Dec. 30, 2022 M 116,202 0 0 $0
Andrew C Stone Title: Interim Principal Financial and Accounting Officer (until March 31, 2022) March 31, 2022 A 10,521 0 0 $0
Lee William Gregory Title: Chief Commercial Officer, Server Based Gaming March 26, 2020 A 33,947 0 0 $0
Steven Robert Rogers Title: Chief Commercial Officer, Digital Games March 26, 2020 A 34,785 0 0 $0
Martin E Schloss Executive Vice President, Secretary and General Counsel Dec. 23, 2016 P 55,114 0 0 $0
Katja Tautscher Director Aug. 5, 2026 A 41,260 0 0 $0
John M Vandemore Director Aug. 5, 2026 D 45,458 0 0 $0
Michael R. Chambrello Director March 26, 2026 P 64,568 2 0 $69,240
Ira H Raphaelson Director Jan. 2, 2026 A 44,940 0 0 $0
Desiree G Rogers Director Jan. 2, 2026 A 40,667 0 0 $0
Steven M Saferin Director Jan. 2, 2026 A 45,490 0 0 $0
Marcus Alexander Hoye Director Jan. 2, 2020 A · 0 0 $0
Roger Dean Withers Director Jan. 2, 2018 A 100 0 0 $0
Nicholas Roger John Hagen Director Jan. 2, 2018 A · 0 0 $0
HG Vora Capital Management, LLC 10% owner Feb. 8, 2018 P 4,150,000 0 0 $0
VIP I B L.P. 10% owner Jan. 22, 2018 S 6,118,837 0 0 $0
Polar Securities Inc. 10% owner Dec. 21, 2016 S 0 0 0 $0
MIHI LLC · Dec. 8, 2014 J 323,750 0 0 $0

Insiders from SEC Form 3/4/5 filings; net = open-market P/S only

ETF ownership Held by 13 ETFs

20

Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.

Fund Weight Units As of Source
EBIT · Harbor ETF Trust 0.03% 561 NS July 31, 2026 N-PORT
IWC · iShares Trust 0.03% 85,035 SH Sept. 11, 2026 Daily
VTWO · VANGUARD SCOTTSDALE FUNDS 0.01% 145,144 SH Aug. 19, 2026 Daily
VTWG · VANGUARD SCOTTSDALE FUNDS 0.01% 25,630 SH Aug. 19, 2026 Daily
IWO · iShares Trust 0.01% 216,761 SH Sept. 11, 2026 Daily
RSSL · Global X Funds 0.01% 12,069 NS July 31, 2026 N-PORT
IWM · iShares Trust 0.00% 669,649 SH Sept. 11, 2026 Daily
DFAS · Dimensional ETF Trust 0.00% 58,182 NS July 31, 2026 N-PORT
IWV · iShares Trust 0.00% 6,797 SH Sept. 3, 2026 Daily
VXF · VANGUARD INDEX FUNDS 0.00% 280,549 SH Aug. 19, 2026 Daily
VTWV · VANGUARD SCOTTSDALE FUNDS 0.00% 1,655 SH Aug. 19, 2026 Daily
VTHR · VANGUARD SCOTTSDALE FUNDS 0.00% 1,641 SH Aug. 19, 2026 Daily
IWN · iShares Trust · 22,391 SH Sept. 11, 2026 Daily

INSE Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

21
rating · 13 analysts BUY
Median target $12.00 +246.3%
2 15.4% Strong Buy
9 69.2% Buy
2 15.4% Hold
0 0.0% Sell
0 0.0% Strong Sell

12-Month Price Target

5 analysts · 2026-09-30

Mean target $11.80 +240.5%

← Below all targets Current price $3.46
Low$9.00 Mean$11.80 High$14.00

Peer comparison (GICS sub-industry) Key metrics vs sector peers

22

FY basis, prices as of each company's last fiscal year-end close.

Ticker Market Cap P/E Rev YoY Net Margin ROE Gross Margin
INSE $252M -16.1 2.4% -5.6% 132.3% ·
BALY $802M -1.5 -0.58% -26.7% -126.8% ·
CPHC $79M -154.0 -3.2% -0.89% -0.63% ·
FLL $94M -2.3 3.5% -13.3% -338.5% ·
LVS $43.94B 27.7 15.2% 12.5% 72.7% ·

My Metrics Your personal watchlist — selected rows from Full Fundamentals

26

Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.

Source: SEC 10-Q filed Aug 5, 2026