MGNX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$150M2016-12-31 → 2025-12-31
EPS$-1.182020-12-31 → 2025-12-31
Free Cash Flow$-83M2016-12-31 → 2025-12-31
Net margin-8.7%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
MGNX
5Y avg
Peer Median
Verdict
P/E (TTM)
-15.65Y avg ≈-15.3
≈-15.3
·
·
P/S (TTM)
1.45Y avg ≈5.5
≈5.5
29.5
Undervalued
P/B (MRQ)
5.35Y avg ≈2.9
≈2.9
4.9
Pricier
Price / FCF (TTM)
-3.55Y avg ≈-4.5
≈-4.5
·
·
Price / Cash Flow (TTM)
-3.65Y avg ≈-4.7
≈-4.7
·
·
Price / Tangible Book
4.15Y avg ≈2.9
≈2.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
MGNX
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-24.3%5Y avg ≈-150.1%
≈-150.1%
-680.6%
Top tier
EBITDA Margin (TTM)
-20.8%5Y avg ≈-140.4%
≈-140.4%
-664.4%
Top tier
Pretax Margin
-50.4%
·
·
·
Net Profit Margin (TTM)
-8.7%5Y avg ≈-90.0%
≈-90.0%
-1229.7%
Top tier
ROA (TTM)
-4.9%5Y avg ≈-30.3%
≈-30.3%
-29.4%
In line
ROE (TTM)
-32.6%5Y avg ≈-56.2%
≈-56.2%
-41.9%
Weak
ROIC
-129.9%
·
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
MGNX
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
3.05Y avg ≈4.4
≈4.4
5.4
Low liquidity
Quick Ratio
1.65Y avg ≈2.4
≈2.4
4.6
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
MGNX
5Y avg
Peer Median
Verdict
Revenue YoY
-0.31%5Y avg ≈32.7%
≈32.7%
·
·
Revenue CAGR 3Y
-0.54%5Y avg ≈2.2%
≈2.2%
·
·
Revenue CAGR 5Y
7.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
MGNX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.185Y avg ≈$-1.54
≈$-1.54
·
·
Revenue / Share
$2.375Y avg ≈$1.90
≈$1.90
·
·
Cash Flow / Share
$-1.285Y avg ≈$-1.49
≈$-1.49
·
·
Cash / Share
$0.905Y avg ≈$1.84
≈$1.84
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
MGNX
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.4
≈0.4
0.1
Top tier
Inventory Turnover
0.05Y avg ≈0.8
≈0.8
·
·
Receivables Turnover
16.95Y avg ≈9.7
≈9.7
·
·
Revenue / Employee
≈$510.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise16.8%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-0.26
$-0.13
-102.7%
March 31, 2026
May 13, 2026
$-0.58
$-0.58
0.45%
Dec. 31, 2025
$-0.23
$-0.30
22.4%
Sept. 30, 2025
$0.27
$-0.50
153.8%
June 30, 2025
$-0.57
$-0.62
8.1%
March 31, 2025
$-0.65
$-0.80
18.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$150M
$150M
$59M
$152M
$77M
$105M
$64M
$60M
$158M
$92M
$101M
$48M
Cost of Revenue
$0
$847.0K
$619.0K
$3M
$3M
$0
$0
·
·
·
·
·
R&D Expense
$147M
$177M
$167M
$207M
$215M
$193M
$195M
$191M
$147M
$122M
$98M
$70M
SG&A Expense
$39M
$71M
$52M
$59M
$63M
$43M
$46M
$40M
$33M
$30M
$23M
$16M
Operating Expenses
$222M
$261M
$227M
$273M
$280M
$236M
$241M
$231M
$180M
$152M
$121M
$86M
Operating Income
$-73M
$-111M
$-168M
$-121M
$-203M
$-131M
$-177M
$-171M
$-22M
$-60M
$-20M
$-38M
Interest Expense
·
$1M
$1M
$0
$0
·
·
·
·
·
·
·
Other Non-op
$6M
$9M
$10M
$2M
$680.0K
$1M
$25M
$-247.0K
$3M
$2M
$42.0K
$2.0K
Pretax Income
$-75M
$-66M
$-9M
$-120M
·
·
·
·
·
·
·
·
Income Tax
$-672.0K
$944.0K
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-75M
$-67M
$-9M
$-120M
$-202M
$-130M
$-152M
$-171M
$-20M
$-59M
$-20M
$-38M
EPS (Basic)
$-1.18
$-1.07
$-0.15
$-1.95
$-3.37
$-2.47
·
·
·
·
·
$-1.40
EPS (Diluted)
$-1.18
$-1.07
$-0.15
$-1.95
$-3.37
$-2.47
·
·
·
·
·
$-1.40
Shares (Basic)
63,155,096
62,621,185
61,929,198
61,433,124
59,944,717
52,442,389
48,082,728
·
36,095,080
34,685,274
31,801,645
27,384,990
Shares (Diluted)
63,155,096
62,621,185
61,929,198
61,433,124
59,944,717
52,442,389
48,082,728
·
36,095,080
34,685,274
31,801,645
27,384,990
EBITDA
$-66M
$-103M
$-159M
$-110M
$-192M
$-119M
·
$-163M
$-15M
$-52M
$-17M
·
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$57M
$183M
$101M
$109M
$123M
$181M
$126M
$220M
$212M
$84M
$196M
$158M
Short-term Investments
·
·
·
·
·
·
$89M
$13M
$93M
$193M
$143M
·
Receivables
$427.0K
$4M
$10M
$56M
$10M
$23M
$13M
$30M
$14M
$3M
$1M
$3M
Inventory
$8M
$0
$1M
$1M
$4M
$0
·
·
·
·
·
·
Prepaid Expense
$7M
$12M
$10M
$10M
$21M
$17M
$11M
$7M
$3M
$3M
$2M
$4M
Current Assets
$220M
$217M
$251M
$222M
$280M
$313M
$240M
$269M
$322M
$284M
$342M
$165M
PP&E (Net)
$2M
$18M
$22M
$30M
$38M
$42M
$48M
$57M
$50M
$18M
$15M
$7M
PP&E (Gross)
$108M
$107M
$110M
$114M
$110M
$104M
$98M
$95M
$79M
$44M
$35M
$24M
Accum. Depreciation
$96M
$89M
$88M
$84M
$73M
$62M
$50M
$38M
$29M
$26M
$20M
$17M
Other Non-current Assets
$207.0K
$2M
$1M
$1M
$1M
$24M
$25M
$6M
$2M
$1M
$2M
$2M
Total Assets
$257M
$262M
$298M
$280M
$335M
$379M
$313M
$332M
$374M
$311M
$359M
$174M
Accounts Payable
$3M
$5M
$6M
$5M
$16M
$8M
$4M
$4M
$2M
$4M
$3M
$2M
Accrued Liabilities
$22M
$29M
$24M
$29M
$34M
$34M
$27M
$33M
$39M
$16M
$12M
$8M
Current Liabilities
$43M
$56M
$56M
$49M
$75M
$51M
$45M
$60M
$50M
$27M
$24M
$27M
Capital Leases
$31M
$33M
$30M
$30M
$21M
$25M
$28M
$0
·
·
·
·
Other Non-current Liabilities
$1M
$2M
$258.0K
$258.0K
$258.0K
$0
$0
·
·
·
$0
·
Total Liabilities
$201M
$146M
$146M
$138M
$96M
$83M
$82M
$89M
$75M
$43M
$46M
$53M
Common Stock
$633.0K
$628.0K
$621.0K
$617.0K
$613.0K
$562.0K
$490.0K
$424.0K
$369.0K
$349.0K
$343.0K
$280.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$335M
Retained Earnings
$-1.24B
$-1.17B
$-1.10B
$-1.09B
$-974M
$-772M
$-642M
$-490M
$-312M
$-293M
$-234M
$-214M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$0
$19.0K
Stockholders' Equity
$56M
$116M
$153M
$142M
$240M
$296M
$231M
$243M
$299M
$269M
$313M
$121M
Liabilities + Equity
$257M
$262M
$298M
$280M
$335M
$379M
$313M
$332M
$374M
$311M
$359M
$174M
Shares Outstanding
63,318,613
62,819,857
62,070,627
61,701,467
61,307,428
56,244,771
48,958,763
42,353,301
36,859,077
34,870,607
34,345,754
27,995,638
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$8M
$10M
$12M
$11M
$12M
$12M
$9M
$7M
$8M
$3M
$2M
Stock-based Comp
$14M
$29M
$18M
$20M
$23M
$21M
$20M
$17M
$15M
$12M
$8M
$3M
Other Non-cash
$-28M
$-38M
$-97M
$496.0K
$24M
$-15M
·
$-7M
$12M
$-5M
$-5M
·
Operating Cash Flow
$-81M
$-68M
$-78M
$-87M
$-144M
$-112M
$-134M
$-153M
$14M
$-44M
$-14M
$-33M
CapEx
$2M
$4M
$2M
$4M
$6M
$6M
$4M
$25M
$29M
$11M
$9M
$4M
Investing Cash Flow
$-114M
$149M
$-80M
$71M
$-37M
$-8M
$-79M
$57M
$78M
·
·
·
Stock Issued
$0
$0
$616.0K
$1M
$118M
$170M
$119M
$103M
$34M
$0
$203M
$77M
Net Stock Activity
$0
$0
$616.0K
$1M
$118M
$170M
·
$103M
$34M
$0
$203M
·
Financing Cash Flow
$70M
$960.0K
$150M
$2M
$123M
$174M
$120M
$105M
$35M
·
·
·
Net Change in Cash
$-126M
$82M
$-8M
$-15M
$-58M
$55M
$-94M
$8M
$128M
$-112M
$39M
$41M
Free Cash Flow
$-83M
$-72M
$-80M
$-91M
$-150M
$-118M
·
$-178M
$-15M
$-55M
$-23M
·
Levered FCF
·
$-73M
·
·
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-48.7%
-73.7%
-286.4%
-79.9%
-261.9%
-125.0%
·
-284.8%
-14.0%
-65.3%
-20.0%
·
Net Margin
-49.9%
-44.7%
-15.4%
-78.8%
-261.0%
-123.7%
·
-285.2%
-12.4%
-63.7%
-20.0%
·
Pretax Margin
-50.4%
-44.0%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-43.9%
-68.7%
-270.0%
-72.1%
-247.3%
-113.6%
·
-271.0%
-9.5%
-57.1%
-16.8%
·
ROA
-28.8%
-23.9%
-3.1%
-38.9%
-56.6%
-37.5%
·
-48.6%
-5.7%
-17.5%
-7.6%
·
ROE
-87.0%
-49.9%
-6.2%
-62.8%
-75.5%
-49.3%
·
-63.2%
-6.9%
-20.1%
-9.3%
·
ROIC
-129.9%
-96.6%
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.1
3.9
4.5
4.6
3.7
6.2
·
4.5
6.5
10.4
14.7
·
Quick Ratio
1.6
3.4
2.0
3.4
1.8
4.0
·
4.4
6.4
10.2
8.5
·
Interest Coverage
·
-99.2
-117.7
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.2
0.5
0.2
0.3
·
0.2
0.5
0.3
0.4
·
Inventory Turnover
0.0
1.4
0.5
1.1
1.2
·
·
·
·
·
·
·
Receivables Turnover
16.9
20.4
1.8
4.6
4.6
5.9
·
2.8
19.2
46.1
48.5
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.88
$1.85
$2.46
$2.30
$3.91
$5.26
·
$5.73
$8.12
$7.71
$9.12
·
Revenue / Share
$2.37
$2.39
$0.95
$2.47
$1.29
·
·
·
$4.37
$2.65
$3.17
·
Cash Flow / Share
$-1.28
$-1.09
$-1.26
$-1.42
$-2.40
·
·
·
$0.40
$-1.26
$-0.43
·
Cash / Share
$0.90
$2.91
$1.63
$1.76
$2.01
$3.22
·
$5.20
$5.74
$2.41
$5.71
·
EPS (TTM)
$-1.18
$-1.07
$-0.15
$-1.95
$-3.37
$-2.47
$-0.70
$-0.70
$-0.70
$-1.73
$-0.58
$-1.40
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.31%
155.3%
-61.3%
96.2%
-26.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.54%
24.6%
-17.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.3%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$150M
$150M
$59M
$152M
$77M
$105M
$64M
$60M
$158M
$92M
$101M
$48M
Net Income TTM
$-75M
$-67M
$-9M
$-120M
$-202M
$-130M
$-152M
$-171M
$-20M
$-59M
$-20M
$-38M
Market Cap
$102M
$204M
$597M
$414M
$984M
$1.29B
·
$538M
$700M
$713M
$1.06B
·
P/E
-1.4
-3.0
-64.1
-3.4
-4.8
-9.3
-15.5
-18.1
-27.1
-11.8
-53.4
-25.1
P/S
0.7
1.4
10.2
2.7
12.7
12.3
·
8.9
4.4
7.8
10.5
·
P/B
1.8
1.8
3.9
2.9
4.1
4.3
·
2.2
2.3
2.7
3.4
·
P / Tangible Book
1.8
1.8
3.9
2.9
4.1
4.3
·
·
·
·
·
·
P / Cash Flow
-1.3
-3.0
-7.6
-4.8
-6.8
-11.5
·
-3.5
48.6
-16.3
-77.9
·
P / FCF
-1.2
-2.8
-7.5
-4.6
-6.6
-10.9
·
-3.0
-46.7
-12.9
-46.5
·
Earnings Yield
-73.3%
-32.9%
-1.6%
-29.1%
-21.0%
-10.8%
-6.4%
-5.5%
-3.7%
-8.5%
-1.9%
-4.0%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$33M
$21M
$41M
$73M
$7M
$13M
$19M
$111M
$11M
$9M
$10M
$13M
$24M
$73M
$42M
$26M
Cost of Revenue
·
·
$0
$0
$0
$0
$233.0K
$168.0K
$176.0K
$270.0K
$85.0K
$258.0K
$113.0K
$116.0K
$3M
$180.0K
R&D Expense
$39M
$35M
$34M
$33M
$41M
$40M
$39M
$41M
$52M
$46M
$30M
$43M
$46M
$46M
$48M
$52M
SG&A Expense
$8M
$10M
$9M
$10M
$9M
$11M
$28M
$14M
$14M
$15M
$12M
$14M
$14M
$14M
$15M
$14M
Operating Expenses
$47M
$54M
$53M
$54M
$50M
$56M
$72M
$57M
$69M
$63M
$46M
$58M
$63M
$61M
$67M
$68M
Operating Income
$-14M
$-33M
$-12M
$19M
$-43M
$-43M
$-53M
$54M
$-58M
$-54M
$-36M
$-45M
$-38M
$12M
$-25M
$-42M
Interest Expense
$4M
$5M
·
$3M
$802.0K
$91.0K
·
$0
$6.0K
$1M
$0
$774.0K
$656.0K
$0
$0
$0
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
·
·
$819.0K
$142.0K
$504.0K
Pretax Income
$-70M
·
$-15M
$17M
$-43M
·
$-14M
$56M
$-56M
·
·
·
·
·
·
·
Income Tax
$0
·
$-777.0K
$0
$105.0K
·
$944.0K
$0
$0
·
·
·
·
·
·
·
Net Income
$20M
$-37M
$-14M
$17M
$-36M
$-41M
$-15M
$56M
$-56M
$-52M
$18M
$57M
$-38M
$13M
$-25M
$-41M
EPS (Basic)
$0.31
$-0.58
$-0.23
$0.27
$-0.57
$-0.65
$-0.24
$0.90
$-0.89
$-0.84
$0.28
$0.93
$-0.61
$0.20
$-0.40
$-0.67
EPS (Diluted)
$0.31
$-0.58
$-0.23
$0.27
$-0.57
$-0.65
$-0.24
$0.90
$-0.89
$-0.84
$0.28
$0.92
$-0.61
$0.20
$-0.40
$-0.67
Shares (Basic)
63,594,453
63,449,780
·
63,233,266
63,136,057
62,965,415
·
62,744,005
62,663,677
62,290,538
61,980,680
61,880,096
61,809,817
·
61,459,831
61,384,943
Shares (Diluted)
63,594,453
63,449,780
·
63,283,624
63,136,057
62,965,415
·
62,865,841
62,663,677
62,290,538
62,244,602
62,261,646
61,809,817
·
61,459,831
61,384,943
EBITDA
$-14M
$-32M
·
$19M
$-37M
$-41M
·
$54M
$-58M
$-52M
$-36M
$-45M
$-35M
·
$-25M
$-42M
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$114M
$67M
$57M
$80M
$131M
$146M
$183M
$180M
$84M
$80M
$90M
$109M
$224M
·
$84M
$21M
Receivables
$25M
$10M
$13M
$69M
$13M
$11M
$4M
$9M
$6M
$7M
$25M
$6M
$36M
·
$14M
$18M
Inventory
·
$9M
$8M
$9M
$9M
$9M
$0
$3M
$1M
$1M
$1M
$1M
$1M
·
$1M
$3M
Prepaid Expense
$4M
$8M
$9M
$8M
$7M
$8M
$12M
$10M
$9M
$10M
$9M
$6M
$10M
·
$9M
$13M
Current Assets
$322M
$183M
$220M
$232M
$205M
$182M
$217M
$222M
$157M
$203M
$291M
$255M
$289M
·
$148M
$168M
PP&E (Net)
$2M
$11M
$13M
$14M
$15M
$17M
$18M
$19M
$20M
$21M
$23M
$24M
$27M
·
$32M
$34M
PP&E (Gross)
·
·
$108M
·
·
·
$107M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$96M
·
·
·
$89M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$195.0K
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
·
$16M
$16M
Total Assets
$345M
$218M
$257M
$271M
$245M
$225M
$262M
$264M
$201M
$248M
$340M
$306M
$343M
·
$195M
$218M
Accounts Payable
$3M
$4M
$5M
$6M
$5M
$7M
$5M
$7M
$5M
$11M
$3M
$4M
$4M
·
$5M
$3M
Accrued Liabilities
$30M
$18M
$22M
$23M
$21M
$28M
$29M
$25M
$24M
$18M
$25M
$28M
$28M
·
$33M
$32M
Current Liabilities
$109M
$96M
$43M
$44M
$39M
$55M
$56M
$59M
$58M
$56M
$51M
$45M
$46M
·
$50M
$51M
Capital Leases
$30M
$31M
$32M
$32M
$32M
$32M
$33M
$29M
$30M
$30M
$30M
$30M
$30M
·
$17M
$18M
Other Non-current Liabilities
$450.0K
$727.0K
$1M
$1M
$2M
$2M
$2M
$258.0K
$258.0K
$258.0K
$258.0K
$258.0K
$258.0K
·
$258.0K
$258.0K
Total Liabilities
$303M
$197M
$201M
$204M
$199M
$145M
$146M
$144M
$143M
$142M
$146M
$134M
$234M
·
$72M
$76M
Common Stock
$637.0K
$636.0K
$633.0K
$633.0K
$632.0K
$631.0K
$628.0K
$627.0K
$627.0K
$626.0K
$620.0K
$619.0K
$618.0K
·
$615.0K
$615.0K
Retained Earnings
$-1.26B
$-1.28B
$-1.24B
$-1.23B
$-1.25B
$-1.21B
$-1.17B
$-1.15B
$-1.21B
$-1.15B
$-1.06B
$-1.07B
$-1.13B
·
$-1.11B
$-1.08B
Stockholders' Equity
$43M
$21M
$56M
$67M
$47M
$79M
$116M
$120M
$58M
$106M
$194M
$172M
$109M
$142M
$123M
$142M
Liabilities + Equity
$345M
$218M
$257M
$271M
$245M
$225M
$262M
$264M
$201M
$248M
$340M
$306M
$343M
·
$195M
$218M
Shares Outstanding
63,645,711
63,560,068
63,318,613
63,258,532
63,205,703
63,090,323
62,819,857
62,763,120
62,720,969
62,560,502
62,028,904
61,938,493
61,838,565
·
61,462,189
61,458,790
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$708.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$2M
$3M
$3M
$4M
$4M
$4M
$11M
$6M
$7M
$6M
$5M
$4M
$5M
$5M
$5M
$5M
Other Non-cash
·
$-3M
·
·
·
$-12M
·
·
·
$-847.0K
·
·
$17M
·
·
·
Operating Cash Flow
$-41M
$-36M
$43M
$-30M
$-47M
$-47M
$-38M
$60M
$-44M
$-46M
$-35M
$-2M
$-13M
$29M
$-9M
$-49M
CapEx
$806.0K
$344.0K
$244.0K
$426.0K
$715.0K
$529.0K
$620.0K
$592.0K
$1M
$1M
$499.0K
$286.0K
$359.0K
$393.0K
$804.0K
$1M
Investing Cash Flow
$28M
$45M
$-66M
$-20M
$-38M
$10M
$41M
$36M
$47M
$25M
$-34M
$-113M
$28M
$-6M
$72M
$23M
Stock Issued
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$616.0K
$1M
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
$616.0K
·
·
·
Financing Cash Flow
$60M
$-207.0K
$57.0K
$0
$70M
$-282.0K
$155.0K
$-68.0K
$625.0K
$248.0K
$50M
$59.0K
$100M
$1M
$0
$263.0K
Net Change in Cash
$47M
$9M
$-23M
$-51M
$-15M
$-37M
$3M
$96M
$4M
$-21M
$-19M
$-116M
$115M
$25M
$63M
$-26M
Free Cash Flow
·
$-36M
·
·
·
$-47M
·
·
·
$-47M
·
·
$-13M
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
-42.2%
-161.0%
·
25.6%
-165.3%
-323.1%
·
48.9%
-538.9%
-590.4%
-341.5%
-342.3%
-156.9%
·
-59.8%
-160.8%
Net Margin
59.4%
-177.0%
·
23.1%
-163.0%
-311.1%
·
50.9%
-515.5%
-573.3%
168.8%
437.5%
-155.2%
·
-59.5%
-158.8%
Pretax Margin
-212.1%
·
·
23.1%
-162.5%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-42.2%
-152.8%
·
25.6%
-165.3%
-309.7%
·
48.9%
-538.9%
-570.2%
-341.5%
-342.3%
-144.7%
·
-59.8%
-160.8%
ROA
6.6%
-16.6%
·
6.3%
-16.2%
-17.4%
·
18.6%
-22.0%
-17.6%
6.6%
21.9%
-12.4%
·
-8.5%
-12.8%
ROE
43.6%
-73.3%
·
18.0%
-69.4%
-44.3%
·
35.9%
-48.5%
-48.4%
11.1%
36.6%
-26.4%
·
-12.0%
-17.9%
ROIC
-32.3%
·
·
27.8%
-79.1%
·
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
3.0
1.9
·
5.2
5.3
3.3
·
3.7
2.7
3.6
5.7
5.6
6.3
·
3.0
3.3
Quick Ratio
1.3
0.8
·
3.4
3.7
2.8
·
3.2
1.6
1.6
2.2
2.6
5.7
·
2.0
0.8
Interest Coverage
-3.2
-6.8
·
5.6
-45.8
-468.4
·
·
-9696.8
-47.4
·
-58.1
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.1
0.1
·
0.3
0.1
0.1
·
0.4
0.0
0.0
0.0
0.1
0.1
·
0.1
0.1
Inventory Turnover
·
·
·
0.0
0.0
0.0
·
0.1
0.1
0.2
0.1
0.1
0.0
·
1.2
0.0
Receivables Turnover
1.8
2.0
·
1.9
2.4
1.5
·
6.5
1.7
0.4
0.5
1.1
1.0
·
3.0
0.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$0.67
$0.33
·
$1.06
$0.74
$1.25
·
$1.91
$0.92
$1.70
$3.13
$2.77
$1.77
·
$2.00
$2.32
Revenue / Share
$0.52
$0.33
·
$1.15
$0.35
$0.21
·
$1.76
$0.17
$0.15
$0.17
$0.21
$0.40
·
$0.68
$0.42
Cash Flow / Share
·
$-0.56
·
·
·
$-0.74
·
·
·
$-0.73
·
·
$-0.21
·
·
·
Cash / Share
$1.79
$1.05
·
$1.27
$2.07
$2.31
·
$2.86
$1.34
$1.28
$1.45
$1.76
$3.63
·
$1.37
$0.35
EPS (TTM)
$-0.23
$-1.11
·
$-1.19
$-0.56
$-0.88
·
$-1.57
$-2.19
$-0.38
$0.79
$0.11
$-1.48
·
$-3.10
$-3.56
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$168M
$142M
·
$112M
$150M
$154M
·
$141M
$41M
$43M
$121M
$152M
$165M
·
$93M
$67M
Net Income TTM
$-15M
$-70M
·
$-76M
$-36M
$-56M
·
$-98M
$-136M
$-23M
$50M
$7M
$-91M
·
$-191M
$-219M
Market Cap
$294M
$184M
·
$106M
$76M
$80M
·
$206M
$267M
$921M
$289M
$331M
$443M
·
$213M
$181M
P/E
-20.1
-2.6
·
-1.4
-2.2
-1.4
·
-2.1
-1.9
-38.7
5.9
48.6
-4.8
·
-1.1
-0.8
P/S
1.8
1.3
·
0.9
0.5
0.5
·
1.5
6.5
21.2
2.4
2.2
2.7
·
2.3
2.7
P/B
6.9
8.7
·
1.6
1.6
1.0
·
1.7
4.6
8.7
1.5
1.9
4.1
·
1.7
1.3
P / Tangible Book
6.9
8.7
·
1.6
1.6
1.0
·
1.7
4.6
8.7
1.5
1.9
4.1
·
1.7
1.3
P / Cash Flow
·
-5.1
·
·
·
-1.7
·
·
·
-20.2
·
·
-34.6
·
·
·
Earnings Yield
-5.0%
-38.4%
·
-70.8%
-46.3%
-69.3%
·
-47.7%
-51.5%
-2.6%
17.0%
2.1%
-20.6%
·
-89.6%
-120.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$150M
$150M
$59M
$152M
$77M
Operating Margin %
-48.7%
-73.7%
-286.4%
-79.9%
-261.9%
Net Income
$-75M
$-67M
$-9M
$-120M
$-202M
Diluted EPS
$-1.18
$-1.07
$-0.15
$-1.95
$-3.37
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
5.1
3.9
4.5
4.6
3.7
Quick Ratio
1.6
3.4
2.0
3.4
1.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-83M
$-72M
$-80M
$-91M
$-150M
Institutional owners (13F)
135 filers
· $217.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders135
Value held$217.6M
New positions40
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
40 (+4 vs prior Q)
24 (+15 vs prior Q)
34 (+5 vs prior Q)
31 (+3 vs prior Q)
+3.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.