Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise24.7%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.33
$0.45
-27.3%
March 31, 2026
$0.35
$0.33
4.8%
Dec. 31, 2025
$0.30
$0.29
4.1%
Sept. 30, 2025
$0.46
$0.33
40.9%
June 30, 2025
$0.45
$0.30
49.6%
March 31, 2025
$0.38
$0.26
47.1%
Dec. 31, 2024
$0.23
$0.15
53.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
SG&A Expense
$17M
$15M
$14M
$12M
$14M
Operating Income
$167M
$95M
$46M
$-6M
$57M
Interest Income
$597M
$526M
$509M
$453M
$351M
Other Non-op
$-4M
$318.0K
$431.0K
·
·
Pretax Income
$156M
$88M
$42M
$3M
$90M
Income Tax
$10M
$4M
$2M
$-277.0K
$311.0K
Net Income
$26M
$7M
$-1M
$7M
$26M
EPS (Basic)
$0.99
$0.36
$-0.06
$0.51
$1.93
EPS (Diluted)
$0.99
$0.36
$-0.06
$0.05
$0.48
Shares (Basic)
26,506,458
20,145,606
16,391,199
13,913,626
13,218,119
Shares (Diluted)
26,506,458
20,145,606
16,391,199
84,256,084
84,474,039
EBITDA
$167M
$95M
$59M
$7M
$68M
Balance Sheet13
Metric
Trend
2025
2024
2023
2022
2021
Cash & Equivalents
$49M
$61M
$32M
$16M
$25M
PP&E (Net)
$28M
$14M
$10M
$14M
$15M
PP&E (Gross)
$92M
$73M
$60M
$51M
$39M
Accum. Depreciation
$64M
$59M
$50M
$37M
$25M
Total Assets
$754M
$641M
$602M
$580M
$502M
Total Liabilities
$445M
$407M
$408M
$421M
$344M
Long-term Debt
·
·
·
·
$50M
Paid-in Capital
$114M
$94M
$76M
$66M
$62M
Retained Earnings
$-34M
$-55M
$-64M
$-64M
$-71M
Treasury Stock
$22M
$6M
$2M
$2M
$0
Stockholders' Equity
$58M
$33M
$10M
$-494.0K
$-9M
Liabilities + Equity
$754M
$641M
$602M
$580M
$502M
Shares Outstanding
·
·
·
·
13,631,484
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
D&A
$5M
$10M
$13M
$14M
$10M
Stock-based Comp
$10M
$5M
$4M
$3M
$3M
Deferred Tax
$5M
$3M
$2M
$-553.0K
$-544.0K
Other Non-cash
·
·
$279M
$220M
$129M
Operating Cash Flow
$401M
$324M
$296M
$243M
$167M
CapEx
$19M
$13M
$9M
$13M
$14M
Investing Cash Flow
$-308M
$-243M
$-244M
$-317M
$-199M
Stock Repurchased
$16M
$4M
$0
$2M
$0
Net Stock Activity
$-16M
$-4M
$0
$-2M
·
Dividends Paid
$6M
$2M
$0
$0
·
Financing Cash Flow
$-89M
$-66M
$-28M
$61M
$49M
Taxes Paid
$6M
$475.0K
$73.0K
·
·
Free Cash Flow
$382M
$311M
$287M
$230M
$153M
Profitability3
Metric
Trend
2025
2024
2023
2022
2021
ROA
3.8%
1.2%
-0.17%
1.3%
·
ROE
57.7%
33.6%
-20.2%
-148.9%
·
ROIC
267.0%
274.6%
419.3%
1399.9%
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
Cash Flow / Share
$15.14
$16.07
$18.07
$2.89
$1.98
Dividend / Share
$0.25
$0.12
·
·
·
EPS (TTM)
$0.99
$0.36
$-0.06
$0.05
$0.48
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
EPS YoY
175.0%
·
·
-89.6%
·
EPS CAGR 3Y
170.5%
-9.1%
·
·
·
Net Income YoY
262.8%
·
·
-72.2%
·
Net Income CAGR 3Y
54.8%
-34.3%
·
·
·
Valuation (TTM)5
Metric
Trend
2025
2024
2023
2022
2021
Net Income TTM
$26M
$7M
$-1M
$7M
$26M
P/E
10.6
21.3
-85.3
41.0
9.5
Earnings Yield
9.5%
4.7%
-1.2%
2.4%
10.6%
Payout Ratio
24.4%
32.7%
·
·
·
Annual Payout
$6M
$2M
$0
$0
·
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
SG&A Expense
$5M
$5M
$5M
$4M
$4M
$2M
$4M
$4M
$4M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
Operating Income
$24M
$35M
$31M
$48M
$45M
$42M
$25M
$35M
$29M
$5M
$9M
$16M
$18M
$4M
$-10M
$-969.0K
Interest Income
$145M
$152M
$159M
$155M
$142M
$140M
$136M
$137M
$126M
$127M
$133M
$133M
$122M
$120M
$120M
$124M
Pretax Income
$25M
$58M
$40M
$82M
$13M
$22M
$15M
$34M
$29M
$11M
$3M
$16M
$19M
$4M
$-7M
$354.0K
Income Tax
$10M
$4M
$1M
$6M
$1M
$2M
$600.0K
$2M
$914.0K
$404.0K
$1M
$463.0K
$688.0K
$146.0K
$-2M
$1M
Net Income
$15M
$28M
$17M
$42M
$-21M
$-11M
$-6M
$4M
$3M
$6M
$-6M
$2M
$2M
$251.0K
$3M
$-571.0K
EPS (Basic)
$0.22
$1.06
$0.77
$1.48
$-0.78
$-0.48
$-0.30
$0.21
$0.16
$0.29
$-0.35
$0.13
$0.14
$0.02
$0.21
$-0.04
EPS (Diluted)
$0.18
$0.56
$1.48
$0.77
$-0.78
$-0.48
$-0.11
$0.21
$0.16
$0.10
$-0.35
$0.13
$0.14
$0.02
$-0.01
$-0.04
Shares (Basic)
67,512,878
26,778,432
·
28,163,404
26,610,330
23,691,769
·
20,248,004
19,675,934
19,205,427
·
16,772,275
15,632,120
15,037,326
·
13,972,971
Shares (Diluted)
86,037,151
86,195,269
·
88,236,591
26,610,330
23,691,769
·
20,248,004
19,675,934
86,243,498
·
17,057,778
15,873,753
15,189,895
·
13,972,971
EBITDA
$24M
$35M
·
$48M
$45M
$42M
·
$37M
$32M
$8M
·
$19M
$22M
$7M
·
$3M
Balance Sheet11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$64M
$64M
$49M
$45M
$45M
$58M
$61M
$45M
$47M
$47M
·
$31M
$27M
$32M
·
$14M
PP&E (Net)
$35M
$32M
$28M
$23M
$19M
$16M
$14M
$11M
$10M
$10M
·
$11M
$12M
$13M
·
$15M
PP&E (Gross)
$102M
$97M
$92M
$87M
$82M
$77M
$73M
$69M
$65M
$62M
·
$58M
$56M
$54M
·
$50M
Accum. Depreciation
$67M
$65M
$64M
$64M
$63M
$61M
$59M
$57M
$55M
$53M
·
$47M
$44M
$41M
·
$35M
Total Assets
$771M
$720M
$754M
$721M
$673M
$640M
$641M
$619M
$573M
$563M
·
$601M
$577M
$560M
·
$580M
Total Liabilities
$356M
$377M
$445M
$443M
$456M
$403M
$407M
$399M
$371M
$366M
·
$411M
$400M
$396M
·
$415M
Paid-in Capital
$437M
$112M
$114M
$113M
$111M
$101M
$94M
$92M
$81M
$79M
·
$72M
$71M
$67M
·
$66M
Retained Earnings
$10M
$-5M
$-34M
$-50M
$-92M
$-72M
$-55M
$-51M
$-57M
$-58M
·
$-59M
$-61M
$-63M
·
$-67M
Treasury Stock
$33M
$31M
$22M
$13M
$6M
$6M
$6M
$6M
$5M
$2M
·
$2M
$2M
$2M
·
$2M
Stockholders' Equity
$414M
$76M
$58M
$49M
$13M
$23M
$33M
$35M
$19M
$18M
·
$11M
$7M
$1M
·
$-3M
Liabilities + Equity
$771M
$720M
$754M
$721M
$673M
$640M
$641M
$619M
$573M
$563M
·
$601M
$577M
$560M
·
$580M
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$591.0K
$764.0K
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
Stock-based Comp
$3M
$2M
$2M
$2M
$5M
$1M
$1M
$1M
$2M
$1M
$997.0K
$1M
$845.0K
$1M
$963.0K
$762.0K
Deferred Tax
·
·
$341.0K
$3M
$903.0K
$425.0K
$2M
$395.0K
$889.0K
$354.0K
$2M
$-1.0K
$140.0K
$109.0K
$-2M
$713.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$65M
·
·
·
$61M
·
·
Operating Cash Flow
$92M
$91M
$117M
$105M
$96M
$84M
$95M
$78M
$77M
$74M
$83M
$75M
$73M
$66M
$71M
$69M
CapEx
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
Investing Cash Flow
$-57M
$-21M
$-89M
$-103M
$-81M
$-34M
$-73M
$-93M
$-59M
$-18M
$-64M
$-77M
$-75M
$-28M
$-74M
$-79M
Stock Repurchased
$1M
$10M
$8M
$7M
$0
$0
$0
$1M
·
·
$0
$0
$0
$0
$0
$307.0K
Net Stock Activity
·
$-10M
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
·
·
·
·
Financing Cash Flow
$-43M
$-63M
$-9M
$-5M
$-27M
$-47M
$-8M
$9M
$-26M
$-42M
$-10M
$6M
$-7M
$-16M
$2M
$2M
Taxes Paid
$2M
$19.0K
·
·
$4M
$11.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$86M
·
·
·
$79M
·
·
·
$72M
·
·
·
$64M
·
·
Profitability3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
2.1%
4.2%
·
6.2%
-3.3%
-1.9%
·
0.70%
0.53%
0.99%
·
0.37%
0.37%
0.05%
·
-0.11%
ROE
6.9%
57.8%
·
98.8%
-130.0%
-55.9%
·
18.4%
23.5%
56.5%
·
53.1%
123.4%
-6.9%
·
4.3%
ROIC
3.6%
43.5%
·
91.2%
303.3%
174.3%
·
93.9%
153.2%
28.0%
·
132.6%
237.2%
250.1%
·
-55.8%
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash Flow / Share
·
$1.05
·
·
·
$3.53
·
·
·
$0.86
·
·
·
$4.32
·
·
Dividend / Share
·
·
$0.00
$0.00
$0.00
$0.25
$0.00
·
$0.12
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
$0.12
$0.12
·
·
·
·
·
·
·
EPS (TTM)
$2.99
$2.03
·
$-0.60
$-1.16
$-0.22
·
$0.12
$0.04
$0.02
·
$0.28
$0.11
$0.07
·
$0.25
Valuation (TTM)3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$102M
$66M
·
$4M
$-33M
$-10M
·
$7M
$5M
$4M
·
$8M
$5M
$6M
·
$35M
P/E
3.3
3.8
·
-18.9
-12.1
-42.3
·
39.4
84.8
125.0
·
9.0
18.5
29.3
·
9.2
Earnings Yield
30.1%
26.3%
·
-5.3%
-8.3%
-2.4%
·
2.5%
1.2%
0.80%
·
11.1%
5.4%
3.4%
·
10.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$26M
$7M
$-1M
$7M
$26M
Diluted EPS
$0.99
$0.36
$-0.06
$0.05
$0.48
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$382M
$311M
$287M
$230M
$153M
Institutional owners (13F)
161 filers
· $249.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders161
Value held$249.8M
New positions31
Exited positions27
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
31 (-1 vs prior Q)
27 (+6 vs prior Q)
54 (+10 vs prior Q)
41 (-8 vs prior Q)
+3.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Todd G. Schwartz, TGS Revocable Trust, OppFi Shares, LLC, TGS Capital Group, LP, TGS MCS Capital Group LP, Theodore G. Schwartz, LTHS Capital Group LP, LTHS Revocable Trust
×7 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
17 insiders
· 8 officers · 11 directors