Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise1.8%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 29, 2026
$0.74
$0.61
20.9%
March 31, 2026
$0.47
$0.45
5.3%
Dec. 31, 2025
$0.45
$0.51
-11.3%
Sept. 30, 2025
$0.47
$0.48
-1.3%
June 30, 2025
$0.66
$0.66
-0.60%
March 31, 2025
$0.39
$0.40
-2.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$3.05B
$2.52B
$2.08B
$1.73B
$1.43B
$1.02B
SG&A Expense
$453M
$352M
$276M
$197M
$139M
$107M
Operating Expenses
$2.56B
$2.09B
$1.72B
$1.44B
$1.25B
$860M
Operating Income
$494M
$428M
$359M
$290M
$187M
$159M
Interest Expense
·
·
$120M
$105M
$79M
$47M
Other Non-op
$692.0K
$-15M
$-10M
$-5M
$-45M
$-32M
Pretax Income
$293M
$273M
$238M
$179M
$62M
$79M
Income Tax
$79M
$43M
$43M
$16M
$5M
$9M
Net Income
$63M
$95M
$61M
$61M
$66M
$68M
EBITDA
$494M
$428M
$359M
$290M
$187M
·
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$158M
$540M
$839M
$993M
$1.14B
$896M
Receivables
$489M
$390M
$294M
$231M
$210M
$178M
Prepaid Expense
$14M
$9M
$9M
$9M
$8M
$9M
Other Current Assets
$100M
$110M
$62M
$50M
$16M
$16M
Current Assets
$5.06B
$4.79B
$4.34B
$3.89B
$3.01B
$2.49B
PP&E (Net)
$69M
$50M
$42M
$31M
$15M
$17M
Goodwill
$3.23B
$2.65B
$1.65B
$1.31B
$1.31B
$1.22B
Intangibles
$120M
$84M
$38M
$29M
$574M
$605M
Other Non-current Assets
$15M
$19M
$39M
$57M
$11M
$12M
Total Assets
$10.56B
$9.65B
$7.25B
$6.38B
$5.46B
$4.53B
Accounts Payable
$284M
$249M
$136M
$119M
$99M
$116M
Current Liabilities
$5.19B
$4.55B
$3.74B
$3.13B
$2.92B
$2.48B
Capital Leases
$153M
$159M
$154M
$152M
$74M
$84M
Deferred Tax
$50M
$40M
$55.0K
$562.0K
$631.0K
$577.0K
Other Non-current Liabilities
$98M
$87M
$41M
$22M
$28M
$17M
Total Liabilities
$9.31B
$8.55B
$6.27B
$5.57B
$4.86B
$4.22B
Long-term Debt
$3.35B
$3.28B
$1.97B
$1.98B
$1.59B
$1.59B
Total Debt
$3.29B
$3.23B
$1.94B
$1.95B
$1.57B
·
Paid-in Capital
$514M
$506M
$442M
$418M
$349M
·
Retained Earnings
$120M
$123M
$114M
$54M
$-7M
$-346M
AOCI
$14M
$-2M
$3M
$6M
$2M
$3M
Stockholders' Equity
$648M
$628M
$560M
$478M
$595M
·
Liabilities + Equity
$10.56B
$9.65B
$7.25B
$6.38B
$5.46B
$4.53B
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
Stock-based Comp
$69M
$79M
$70M
$77M
$68M
$11M
Deferred Tax
$26M
$17M
$7M
$9M
$-1M
$203.0K
Amort. of Intangibles
$274M
$158M
$107M
$104M
$108M
$64M
Restructuring
·
$82M
$56M
$6M
$14M
$11M
Operating Cash Flow
$644M
$515M
$477M
$336M
$273M
$135M
CapEx
$3M
$0
$0
$8M
$343M
$5M
Investing Cash Flow
$-834M
$-1.76B
$-476M
$-22M
$-458M
$-769M
Dividends Paid
$61M
$80M
·
·
·
·
Financing Cash Flow
$78M
$1.17B
$-13M
$315M
$429M
$1.13B
Net Change in Cash
$-96M
$-76M
$-11M
$628M
$244M
$494M
Taxes Paid
$14M
$27M
$16M
$11M
$7M
·
Free Cash Flow
$641M
$515M
$477M
$328M
$-70M
·
Levered FCF
·
·
$380M
$232M
$-143M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Margin
16.2%
17.0%
17.3%
16.8%
13.0%
·
Net Margin
2.1%
3.8%
2.9%
3.5%
4.6%
·
Pretax Margin
9.6%
10.8%
11.5%
10.4%
4.3%
·
EBITDA Margin
16.2%
17.0%
17.3%
16.8%
13.0%
·
ROA
0.63%
1.1%
0.90%
1.0%
1.3%
·
ROE
9.9%
15.9%
8.6%
8.0%
11.5%
·
ROIC
9.2%
9.3%
11.7%
9.5%
7.9%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
1.0
1.1
1.2
1.2
1.0
·
Quick Ratio
0.1
0.2
0.5
0.6
0.5
·
Debt / Equity
5.1
5.1
3.5
2.4
2.6
·
LT Debt / Equity
5.1
5.1
3.5
2.4
2.6
·
Interest Coverage
·
·
3.0
2.8
2.4
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.3
0.3
0.3
0.3
0.3
·
Receivables Turnover
6.9
7.4
7.9
7.8
7.4
·
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
21.3%
21.1%
20.4%
20.4%
40.7%
·
Revenue CAGR 3Y
20.9%
20.6%
26.8%
·
·
·
Revenue CAGR 5Y
24.5%
·
·
·
·
·
Net Income YoY
-33.0%
55.1%
-0.02%
-7.3%
-3.3%
·
Net Income CAGR 3Y
1.3%
12.8%
-3.6%
·
·
·
Net Income CAGR 5Y
-1.4%
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$3.05B
$2.52B
$2.08B
$1.73B
$1.43B
·
Net Income TTM
$63M
$95M
$61M
$61M
$66M
·
Payout Ratio
96.2%
84.7%
·
·
·
·
Annual Payout
$61M
$80M
·
·
·
·
Income Statement10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$917M
$795M
$751M
$755M
$855M
$690M
$664M
$605M
$695M
$552M
$533M
$502M
$585M
$458M
$435M
$412M
SG&A Expense
$119M
$109M
$123M
$118M
$107M
$106M
$105M
$89M
$83M
$76M
$74M
$69M
$82M
$52M
$57M
$49M
Operating Expenses
$736M
$701M
$660M
$644M
$664M
$590M
$554M
$523M
$531M
$479M
$437M
$432M
$462M
$388M
$356M
$351M
Operating Income
$180M
$95M
$92M
$111M
$191M
$100M
$109M
$81M
$164M
$73M
$96M
$70M
$123M
$70M
$79M
$61M
Interest Expense
·
·
·
·
·
·
·
·
$31M
$29M
·
$31M
$29M
$29M
·
$29M
Other Non-op
$25.0K
$711.0K
$56.0K
$402.0K
$-143.0K
$377.0K
$4M
$-17M
$-233.0K
$-2M
$-10M
$-67.0K
$-108.0K
$138.0K
$2M
$66.0K
Pretax Income
$131M
$47M
$45M
$60M
$138M
$51M
$69M
$20M
$137M
$47M
$59M
$41M
$95M
$43M
$52M
$33M
Income Tax
$22M
$7M
$13M
$-3M
$13M
$55M
$26M
$-9M
$19M
$6M
$673.0K
$25M
$12M
$6M
$6M
$3M
Net Income
$42M
$18M
$8M
$31M
$52M
$-28M
$14M
$18M
$47M
$17M
$23M
$-5M
$30M
$13M
$18M
$12M
EBITDA
$180M
$95M
·
$111M
$191M
$100M
·
$81M
$164M
$73M
·
$70M
$123M
$70M
·
$61M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$140M
$155M
$158M
$153M
$173M
$204M
$540M
$235M
$1.74B
$1.62B
$839M
$1.60B
$1.95B
$1.47B
$993M
$1.54B
Receivables
$698M
$565M
$489M
$440M
$529M
$432M
$390M
$335M
$384M
$299M
·
$239M
$301M
$235M
·
$187M
Prepaid Expense
·
$15M
$14M
$10M
$10M
$9M
$9M
$8M
$8M
$8M
·
$10M
$8M
$8M
·
$8M
Other Current Assets
$80M
$79M
$100M
$96M
$81M
$75M
$110M
$84M
$67M
$62M
·
$63M
$57M
$46M
·
$25M
Current Assets
$6.64B
$5.58B
$5.06B
$4.45B
$5.27B
$4.61B
$4.79B
$4.02B
$5.12B
$4.22B
·
$3.59B
$4.66B
$3.47B
·
$3.20B
PP&E (Net)
$65M
$66M
$69M
$70M
$66M
$60M
$50M
$46M
$46M
$43M
·
$32M
$33M
$32M
·
$23M
Goodwill
$3.22B
$3.22B
$3.23B
$3.13B
$3.09B
$3.02B
$2.65B
$2.34B
$1.81B
$1.65B
$1.65B
$1.58B
$1.38B
$1.38B
$1.31B
$1.31B
Intangibles
$127M
$127M
$120M
$111M
$102M
$98M
$84M
$69M
$54M
$45M
·
$592M
$494M
$515M
·
$501M
Other Non-current Assets
$10M
$11M
$15M
$14M
$15M
$15M
$19M
$33M
$42M
$42M
·
$57M
$58M
$48M
·
$57M
Total Assets
$11.97B
$11.01B
$10.56B
$9.85B
$10.63B
$9.89B
$9.65B
$8.48B
$8.27B
$7.12B
·
$6.43B
$7.24B
$6.05B
·
$5.69B
Accounts Payable
$341M
$342M
$284M
$257M
$196M
$197M
$249M
$206M
$172M
$231M
·
$115M
$96M
$74M
·
$82M
Current Liabilities
$6.66B
$5.46B
$5.19B
$4.46B
$5.23B
$4.40B
$4.55B
$3.97B
$4.70B
$3.68B
·
$2.98B
$3.83B
$2.77B
·
$2.52B
Capital Leases
$147M
$146M
$153M
$159M
$157M
$156M
$159M
$148M
$149M
$148M
·
$157M
$162M
$151M
·
$135M
Deferred Tax
$46M
$47M
$50M
$38M
$41M
$39M
$40M
$21M
·
·
·
$126.0K
$208.0K
$618.0K
·
$624.0K
Other Non-current Liabilities
$16M
$97M
$98M
$93M
$98M
$106M
$87M
$110M
$6M
$5M
·
$36M
$25M
$23M
·
$20M
Total Liabilities
$10.95B
$9.79B
$9.31B
$8.62B
$9.44B
$8.83B
$8.55B
$7.38B
$7.20B
$6.14B
·
$5.48B
$6.29B
$5.20B
·
$4.93B
Long-term Debt
·
·
$3.35B
·
·
·
·
·
·
·
·
·
·
·
·
$1.98B
Total Debt
$3.57B
$3.53B
·
$3.35B
$3.41B
$3.65B
·
$2.65B
$1.94B
$1.94B
·
$1.95B
$1.95B
$1.95B
·
$1.95B
Paid-in Capital
$356M
$506M
$514M
$490M
$479M
$458M
$506M
$501M
$478M
$459M
·
$442M
$453M
$437M
·
$402M
Retained Earnings
$145M
$121M
$120M
$129M
$115M
$79M
$123M
$125M
$122M
$89M
·
$92M
$97M
$67M
·
$36M
AOCI
$8M
$9M
$14M
$11M
$15M
$4M
$-2M
$7M
$6M
$6M
·
$8M
$9M
$4M
·
$4M
Stockholders' Equity
$509M
$636M
$648M
$630M
$610M
$543M
$628M
$633M
$606M
$554M
·
$543M
$944M
$852M
·
$758M
Liabilities + Equity
$11.97B
$11.01B
$10.56B
$9.85B
$10.63B
$9.89B
$9.65B
$8.48B
$8.27B
$7.12B
·
$6.43B
$7.24B
$6.05B
·
$5.69B
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$21M
$17M
$18M
$11M
$20M
$20M
$17M
$23M
$21M
$17M
$16M
$18M
$19M
$18M
$16M
$18M
Deferred Tax
$17M
$3M
$15M
$2M
$7M
$3M
$19M
$-17M
$13M
$2M
$-5M
$-108.0K
$9M
$3M
$4M
$11M
Restructuring
$41M
$10M
·
·
·
·
$16M
$15M
$16M
$35M
·
$21M
$17M
$3M
·
$2M
Operating Cash Flow
$293M
$-167M
$263M
$170M
$354M
$-143M
$260M
$101M
$271M
$-117M
$227M
$105M
$304M
$-159M
$185M
$-14M
CapEx
$2M
$0
$0
$2M
$0
$664.0K
$0
$0
$0
$0
·
·
·
·
$8M
·
Investing Cash Flow
$-19M
$-13M
$-127M
$-88M
$-46M
$-573M
$-469M
$-1.05B
$-229M
$-8M
$-94M
$-273M
$-4M
$-105M
$-11M
$-5M
Stock Repurchased
$260M
$40M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-40M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$16M
$17M
$16M
$15M
$15M
$15M
·
$13M
$13M
$40M
·
·
$0
$0
·
·
Financing Cash Flow
$4M
$86M
$73M
$-229M
$-102M
$337M
$542M
$553M
$82M
$-10M
$19M
$-183M
$180M
$-30M
$54M
$-119M
Net Change in Cash
$278M
$-100M
$211M
$-145M
$207M
$-369M
$325M
$-388M
$123M
$-135M
$153M
$-350M
$479M
$-294M
$229M
$-140M
Taxes Paid
$-11M
$-2M
$6M
$2M
$6M
$530.0K
$3M
$14M
$6M
$4M
$7M
$5M
$4M
$1M
·
·
Free Cash Flow
·
$-167M
·
·
·
$-143M
·
·
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
19.7%
11.9%
·
14.7%
22.3%
14.5%
·
13.5%
23.6%
13.2%
·
13.9%
21.0%
15.3%
·
14.9%
Net Margin
4.6%
2.2%
·
4.1%
6.1%
-4.0%
·
2.9%
6.7%
3.0%
·
-1.0%
5.1%
2.9%
·
2.9%
Pretax Margin
14.3%
5.9%
·
7.9%
16.1%
7.4%
·
3.2%
19.7%
8.5%
·
8.1%
16.3%
9.3%
·
7.9%
EBITDA Margin
19.7%
11.9%
·
14.7%
22.3%
14.5%
·
13.5%
23.6%
13.2%
·
13.9%
21.0%
15.3%
·
14.9%
ROA
0.37%
0.17%
·
0.34%
0.55%
-0.33%
·
0.24%
0.60%
0.25%
·
-0.08%
0.44%
0.23%
·
0.22%
ROE
7.6%
3.0%
·
4.9%
8.6%
-5.0%
·
3.0%
6.0%
2.4%
·
-0.78%
3.7%
1.8%
·
1.8%
ROIC
3.7%
2.0%
·
2.9%
4.3%
-0.21%
·
3.6%
5.6%
2.5%
·
1.1%
3.7%
2.1%
·
2.0%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.0
·
1.0
1.0
1.0
·
1.0
1.1
1.1
·
1.2
1.2
1.3
·
1.3
Quick Ratio
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.5
0.5
·
0.6
0.6
0.6
·
0.7
Debt / Equity
7.0
5.6
·
5.3
5.6
6.7
·
4.2
3.2
3.5
·
3.6
2.1
2.3
·
2.6
LT Debt / Equity
7.0
5.6
·
5.3
5.6
6.7
·
4.2
3.2
3.5
·
3.6
2.1
2.3
·
2.6
Interest Coverage
·
·
·
·
·
·
·
·
5.3
2.5
·
2.2
4.3
2.4
·
2.1
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.5
1.6
·
1.9
1.9
1.9
·
2.1
2.0
2.1
·
2.4
2.1
2.2
·
2.3
Per Share1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Dividend / Share
$0.13
$0.13
·
$0.12
$0.12
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.22B
$3.16B
·
$2.96B
$2.81B
$2.65B
·
$2.39B
$2.28B
$2.17B
·
$1.98B
$1.89B
$1.80B
·
$1.67B
Net Income TTM
$99M
$109M
·
$69M
$56M
$50M
·
$104M
$81M
$64M
·
$56M
$73M
$67M
·
$53M
Payout Ratio
·
94.6%
·
·
·
-54.6%
·
·
·
242.0%
·
·
·
·
·
·
Annual Payout
$64M
$63M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$3.05B
$2.52B
$2.08B
$1.73B
$1.43B
Operating Margin %
16.2%
17.0%
17.3%
16.8%
13.0%
Net Income
$63M
$95M
$61M
$61M
$66M
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
5.1
5.1
3.5
2.4
2.6
Current Ratio
1.0
1.1
1.2
1.2
1.0
Quick Ratio
0.1
0.2
0.5
0.6
0.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$641M
$515M
$477M
$328M
$-70M
Institutional owners (13F)
385 filers
· $4.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders385
Value held$4.6B
New positions77
Exited positions69
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
77 (-5 vs prior Q)
69 (-17 vs prior Q)
120 (-20 vs prior Q)
131 (+29 vs prior Q)
+6.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
24 insiders
· 10 officers · 12 directors