TTMI Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$2.91B2017-01-02 → 2025-12-29
EPS$1.682017-01-02 → 2025-12-29
Free Cash Flow$-683.0K2017-01-02 → 2025-12-29
Net margin7.0%2017-01-02 → 2025-12-29
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TTMI
5Y avg
Peer Median
Verdict
P/E (TTM)
59.75Y avg ≈9.4
≈9.4
45.7
Overvalued
P/S (TTM)
4.15Y avg ≈1.1
≈1.1
1.8
Overvalued
P/B (MRQ)
7.25Y avg ≈1.8
≈1.8
3.3
Overvalued
EV / EBITDA
53.15Y avg ≈25.8
≈25.8
12.8
Overvalued
Price / FCF (TTM)
-285.55Y avg ≈-2128.8
≈-2128.8
·
·
Price / Cash Flow (TTM)
42.85Y avg ≈11.8
≈11.8
13.4
Overvalued
EV / Revenue
4.85Y avg ≈1.3
≈1.3
·
·
EV / FCF
-20567.45Y avg ≈-2243.8
≈-2243.8
·
·
Price / Tangible Book (MRQ)
7.75Y avg ≈4.0
≈4.0
·
·
PEG Ratio
≈497.2
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TTMI
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
21.2%5Y avg ≈18.7%
≈18.7%
14.2%
Top tier
Operating Margin (TTM)
9.9%5Y avg ≈6.0%
≈6.0%
5.0%
Top tier
EBITDA Margin
9.1%5Y avg ≈6.0%
≈6.0%
7.0%
Top tier
Pretax Margin (TTM)
7.8%5Y avg ≈4.2%
≈4.2%
4.3%
Top tier
Net Profit Margin (TTM)
7.0%5Y avg ≈2.8%
≈2.8%
3.3%
Top tier
ROA (TTM)
5.9%5Y avg ≈2.2%
≈2.2%
4.0%
Top tier
ROE (TTM)
13.3%5Y avg ≈4.5%
≈4.5%
10.2%
In line
ROIC
8.3%5Y avg ≈-18.0%
≈-18.0%
9.1%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TTMI
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.55Y avg ≈0.6
≈0.6
0.5
In line
Current Ratio (MRQ)
1.85Y avg ≈2.1
≈2.1
1.9
Low liquidity
Quick Ratio
1.15Y avg ≈1.3
≈1.3
0.9
In line
Long-Term Debt / Equity (MRQ)
0.55Y avg ≈0.6
≈0.6
0.6
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TTMI
5Y avg
Peer Median
Verdict
Revenue YoY
19.0%5Y avg ≈7.1%
≈7.1%
·
·
Revenue CAGR 3Y
5.2%5Y avg ≈3.3%
≈3.3%
·
·
Revenue CAGR 5Y
6.7%
·
·
·
EPS YoY
211.1%5Y avg ≈74.4%
≈74.4%
·
·
Net Income YoY
215.2%5Y avg ≈73.2%
≈73.2%
·
·
EPS CAGR 3Y
22.7%
·
·
·
EPS CAGR 5Y
0.12%
·
·
·
Net Income CAGR 3Y
23.3%
·
·
·
Net Income CAGR 5Y
-0.01%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TTMI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$1.685Y avg ≈$0.69
≈$0.69
·
·
Revenue / Share
$27.565Y avg ≈$23.51
≈$23.51
·
·
Cash Flow / Share
$2.775Y avg ≈$2.23
≈$2.23
·
·
Cash / Share
$4.855Y avg ≈$4.67
≈$4.67
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TTMI
5Y avg
Peer Median
Verdict
Asset Turnover
0.85Y avg ≈0.7
≈0.7
1.3
Weak
Inventory Turnover
9.75Y avg ≈11.4
≈11.4
4.6
Top tier
Receivables Turnover
5.75Y avg ≈5.6
≈5.6
6.4
Weak
Revenue / Employee
≈$159.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise10.1%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.99
$0.91
8.4%
March 31, 2026
$0.75
$0.68
9.9%
Dec. 31, 2025
$0.70
$0.70
0.40%
Sept. 30, 2025
$0.67
$0.62
8.9%
June 30, 2025
$0.58
$0.53
8.8%
March 31, 2025
$0.50
$0.40
24.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.91B
$2.44B
$2.23B
$2.50B
$2.25B
$2.11B
$2.13B
$2.24B
$2.66B
$2.53B
$2.10B
$1.33B
Cost of Revenue
$2.30B
$1.97B
$1.82B
$2.04B
$1.88B
$1.75B
$1.76B
$1.84B
$2.23B
$2.11B
$1.79B
$1.13B
Gross Profit
$602M
$477M
$413M
$458M
$372M
$359M
$377M
$403M
$430M
$424M
$310M
$195M
R&D Expense
$29M
$32M
$27M
$25M
$18M
$20M
$18M
$14M
·
·
·
·
SG&A Expense
$192M
$170M
$150M
$158M
$125M
$122M
$129M
$138M
$126M
$147M
$168M
$101M
Operating Expenses
$337M
$361M
$371M
$248M
$246M
$331M
$268M
$284M
$217M
$250M
$249M
$148M
Operating Income
$265M
$116M
$42M
$210M
$126M
$28M
$110M
$119M
$213M
$173M
$61M
$47M
Interest Expense
·
·
$48M
$46M
$45M
$73M
$82M
$76M
$54M
$76M
$60M
$24M
Other Non-op
$-9M
$15M
$6M
$18M
$5M
$-1M
$7M
$4M
$-18M
$17M
$8M
$88.0K
Pretax Income
$210M
$84M
$297.0K
$183M
$70M
$-46M
$34M
$47M
$140M
$67M
$9M
$22M
Income Tax
$33M
$28M
$19M
$88M
$16M
$-30M
$2M
$-88M
$15M
$31M
$35M
$8M
Net Income
$177M
$56M
$-19M
$95M
$54M
$178M
$41M
$174M
$124M
$35M
$-26M
$15M
EPS (Basic)
$1.73
$0.55
$-0.18
$0.93
$0.51
$1.67
$0.39
$1.68
$1.22
$0.35
$-0.28
$0.18
EPS (Diluted)
$1.68
$0.54
$-0.18
$0.91
$0.50
$1.67
$0.39
$1.38
$1.04
$0.34
$-0.28
$0.18
Shares (Basic)
102,598,000
101,781,000
102,744,000
102,074,000
106,314,000
106,366,000
105,195,000
103,355,000
101,580,000
100,099,000
92,675,000
83,238,000
Shares (Diluted)
105,453,000
104,098,000
102,744,000
103,866,000
108,153,000
106,366,000
106,332,000
134,036,000
132,476,000
101,482,000
92,675,000
83,941,000
EBITDA
$265M
$116M
$42M
$210M
$126M
$28M
$120M
$159M
$213M
$173M
$61M
$47M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$501M
$504M
$450M
$403M
$538M
$452M
$380M
$256M
$409M
$256M
$259M
$279M
Receivables
$564M
$449M
$414M
$473M
$386M
$381M
$504M
$523M
$484M
$433M
$456M
$313M
Inventory
$250M
$225M
$213M
$171M
$128M
$116M
$114M
$109M
$295M
$269M
$269M
$145M
Prepaid Expense
$72M
$48M
$54M
$41M
$31M
$27M
$23M
$30M
$33M
$55M
$35M
$61M
Current Assets
$1.86B
$1.61B
$1.43B
$1.49B
$1.41B
$1.25B
$1.34B
$1.21B
$1.22B
$1.01B
$1.02B
$798M
PP&E (Net)
$1.01B
$870M
$808M
$724M
$666M
$650M
$678M
$1.05B
$1.06B
$967M
$1.10B
$755M
PP&E (Gross)
$2.01B
$1.79B
$1.67B
$1.55B
$1.42B
$1.34B
$1.29B
$2.01B
$1.87B
$1.61B
$1.64B
$1.18B
Accum. Depreciation
$997M
$919M
$863M
$825M
$753M
$686M
$612M
$957M
$816M
$647M
$533M
$422M
Goodwill
$670M
$670M
$703M
$760M
$637M
$637M
$707M
$699M
$373M
$373M
$347M
$12M
Intangibles
$155M
$192M
$237M
$288M
$240M
$281M
$326M
$376M
$103M
$127M
$151M
$19M
Other Non-current Assets
$68M
$56M
$61M
$39M
$54M
$54M
$60M
$56M
$28M
$21M
$17M
$17M
Total Assets
$3.84B
$3.47B
$3.32B
$3.32B
$3.03B
$2.90B
$3.56B
$3.46B
$2.78B
$2.50B
$2.64B
$1.60B
Accounts Payable
$544M
$406M
$335M
$362M
$361M
$327M
$330M
$431M
$497M
$372M
$377M
$235M
Current Liabilities
$962M
$809M
$704M
$761M
$558M
$518M
$947M
$673M
$720M
$689M
$745M
$496M
Capital Leases
$88M
$78M
$81M
$12M
$15M
$17M
$15M
·
·
·
·
·
Deferred Tax
$46M
$41M
$44M
$54M
$28M
$24M
$25M
·
$5M
$14M
$13M
$7M
Other Non-current Liabilities
$116M
$108M
$114M
$135M
$69M
$74M
$92M
$95M
$75M
$73M
$55M
$15M
Long-term Debt
$916M
$918M
$918M
·
·
·
·
·
·
$1.02B
$1.17B
$503M
Total Debt
$916M
$918M
$914M
$879M
$928M
$843M
$1.23B
$1.46B
$975M
$909M
$1.20B
$96M
Common Stock
$115.0K
$113.0K
$111.0K
$110.0K
$108.0K
$107.0K
$106.0K
$104.0K
$102.0K
$100.0K
$99.0K
$83.0K
Retained Earnings
$1.02B
$838M
$782M
$801M
$706M
$652M
$474M
$433M
$231M
$75M
$46M
$76M
Treasury Stock
$175M
$158M
$123M
$99M
$64M
·
·
·
·
·
·
·
AOCI
$-31M
$-28M
$-29M
$-25M
$-27M
$-39M
$-10M
$-4M
$3M
$-44M
$2M
$31M
Stockholders' Equity
$1.76B
$1.56B
$1.51B
$1.54B
$1.46B
$1.44B
$1.28B
$1.23B
$1.01B
$821M
$819M
$715M
Liabilities + Equity
$3.84B
$3.47B
$3.32B
$3.32B
$3.03B
$2.90B
$3.56B
$3.46B
$2.78B
$2.50B
$2.64B
$1.60B
Shares Outstanding
103,379,000
101,997,000
102,108,000
102,228,000
103,533,000
106,770,000
105,510,000
103,687,000
101,820,000
100,396,000
99,137,000
83,345,000
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$42M
$30M
$23M
$20M
$18M
$16M
$17M
$21M
$18M
$11M
$10M
$8M
Deferred Tax
$4M
$-1M
$-11M
$60M
$6M
$-7M
$-13M
$-99M
$-9M
$901.0K
$15M
$4M
Amort. of Intangibles
$37M
$45M
$62M
$37M
$36M
$39M
$46M
$57M
$24M
$24M
$19M
$8M
Restructuring
$3M
$11M
$24M
$4M
$4M
$17M
$5M
$5M
$1M
$9M
$7M
·
Operating Cash Flow
$292M
$237M
$187M
$273M
$177M
$287M
$312M
$273M
$333M
$298M
$237M
$130M
CapEx
$293M
$186M
$160M
$103M
$82M
$103M
$143M
$150M
$151M
$85M
$100M
$110M
Investing Cash Flow
$-274M
$-146M
$-92M
$-395M
$-84M
$404M
$-136M
$-746M
$-124M
$-78M
·
·
Debt Issued
$0
$8M
$235M
$0
$500M
·
·
$600M
$725M
$775M
$950M
·
Net Debt Issued
$-4M
$-1M
$-57M
·
$500M
·
·
$486M
$24M
$-248M
$674M
$-96M
Stock Repurchased
$18M
$34M
$24M
$35M
$65M
·
·
·
·
·
·
·
Net Stock Activity
$-18M
$-34M
$-24M
$-35M
$-65M
·
·
·
·
·
·
·
Financing Cash Flow
$-21M
$-37M
$-48M
$-11M
$-7M
$-642M
$-32M
$321M
$-59M
$-217M
·
·
Net Change in Cash
$-3M
$54M
$47M
$-135M
$86M
$51M
$144M
$-153M
$153M
$-3M
$-20M
$-52M
Taxes Paid
$37M
$19M
$54M
$5M
$5M
$18M
$20M
$28M
$20M
$25M
$14M
$297.0K
Free Cash Flow
$-683.0K
$51M
$27M
$170M
$95M
$184M
$169M
$123M
$181M
$213M
$138M
$20M
Levered FCF
·
·
$3.06B
$146M
$59M
$158M
$95M
$-30M
$133M
$173M
$308M
$4M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
20.7%
19.5%
18.5%
18.4%
16.5%
17.1%
14.9%
16.1%
16.2%
16.7%
14.8%
14.7%
Operating Margin
9.1%
4.8%
1.9%
8.4%
5.6%
1.3%
4.5%
5.6%
8.0%
6.9%
2.9%
3.5%
Net Margin
6.1%
2.3%
-0.84%
3.8%
2.4%
8.4%
1.5%
6.1%
4.7%
1.4%
-1.2%
1.1%
Pretax Margin
7.2%
3.4%
0.01%
7.3%
3.1%
-2.2%
1.7%
3.1%
5.3%
2.6%
0.43%
1.7%
EBITDA Margin
9.1%
4.8%
1.9%
8.4%
5.6%
1.3%
4.5%
5.6%
8.0%
6.9%
2.9%
3.5%
ROA
4.9%
1.7%
-0.56%
3.0%
1.8%
5.5%
1.2%
5.6%
4.7%
1.4%
-1.2%
0.90%
ROE
10.4%
3.6%
-1.2%
6.2%
3.7%
12.5%
3.3%
14.4%
13.6%
4.2%
-3.4%
2.1%
ROIC
8.3%
3.1%
-110.0%
4.5%
4.1%
0.43%
4.3%
11.4%
9.5%
5.3%
-8.7%
3.8%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
2.0
2.0
2.0
2.5
2.4
1.4
1.8
1.7
1.5
1.4
1.6
Quick Ratio
1.1
1.2
1.2
1.2
1.7
1.6
1.0
1.2
1.2
1.0
1.0
1.2
Debt / Equity
0.5
0.6
0.6
0.6
0.6
0.6
1.0
1.2
1.0
1.1
1.5
0.1
LT Debt / Equity
0.5
0.6
0.6
0.6
0.6
0.6
1.0
1.2
1.0
1.1
1.3
·
Interest Coverage
·
·
0.9
4.6
2.8
0.4
1.4
2.0
3.9
2.3
1.0
2.0
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.7
0.7
0.8
0.8
0.7
0.8
0.9
1.0
1.0
1.0
0.8
Inventory Turnover
9.7
9.0
9.5
13.7
15.4
15.2
19.8
11.8
7.9
7.8
8.6
8.0
Receivables Turnover
5.7
5.7
5.0
5.8
5.9
4.8
5.2
5.7
5.8
5.7
5.5
4.5
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$17.05
$15.33
$14.80
$15.02
$14.06
$13.52
$12.12
$11.83
$10.07
$8.18
$8.26
$8.58
Revenue / Share
$27.56
$23.47
$21.73
$24.02
$20.79
$19.79
$25.29
$21.24
$20.07
$24.96
$22.61
$15.79
Cash Flow / Share
$2.77
$2.28
$1.82
$2.63
$1.63
$2.70
$2.93
$2.04
$2.51
$2.94
$2.56
$1.55
Cash / Share
$4.85
$4.94
$4.41
$3.94
$5.19
$4.23
$3.79
$2.47
$4.08
$2.55
$2.61
$3.35
EPS (TTM)
$1.68
$0.54
$-0.18
$0.91
$0.50
$1.67
$0.39
$1.38
$1.04
$0.34
$-0.28
$0.18
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
19.0%
9.4%
-10.5%
10.9%
6.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.2%
2.8%
2.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
211.1%
·
·
82.0%
-70.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
22.7%
2.6%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
0.12%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
215.2%
·
·
73.8%
-69.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
23.3%
1.1%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-0.01%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.91B
$2.44B
$2.23B
$2.50B
$2.25B
$2.11B
$2.13B
$2.24B
$2.66B
$2.53B
$2.10B
$1.33B
Net Income TTM
$177M
$56M
$-19M
$95M
$54M
$178M
$41M
$174M
$124M
$35M
$-26M
$15M
Market Cap
$7.36B
$2.52B
$1.61B
$1.54B
$1.57B
$1.47B
$1.57B
$1.01B
$1.57B
$1.37B
$675M
$629M
Enterprise Value
$7.78B
$2.93B
$2.08B
$2.02B
$1.96B
$1.86B
$2.40B
$2.21B
$2.14B
$2.02B
$1.62B
$446M
P/E
42.4
45.7
-87.8
16.6
30.3
8.2
38.2
7.1
15.1
40.1
-24.3
41.9
P/S
2.5
1.0
0.7
0.6
0.7
0.7
0.7
0.5
0.6
0.5
0.3
0.5
P/B
4.2
1.6
1.1
1.0
1.1
1.0
1.2
0.8
1.6
1.7
0.8
0.9
P / Tangible Book
7.9
3.6
2.8
3.2
2.7
2.8
·
·
·
·
·
·
P / Cash Flow
25.2
10.6
8.6
5.6
8.9
5.1
5.0
3.7
4.7
4.6
2.8
4.8
P / FCF
-10778.4
49.2
59.7
9.1
16.6
8.0
9.3
8.2
8.7
6.4
4.9
31.2
EV / EBITDA
29.4
25.3
49.1
9.6
15.5
66.2
19.9
13.9
10.1
11.7
26.4
9.6
EV / FCF
-11385.9
57.3
76.9
11.9
20.7
10.1
14.1
18.0
11.8
9.5
11.8
22.1
EV / Revenue
2.7
1.2
0.9
0.8
0.9
0.9
1.1
1.0
0.8
0.8
0.8
0.3
Earnings Yield
2.4%
2.2%
-1.1%
6.0%
3.3%
12.2%
2.6%
14.2%
6.6%
2.5%
-4.1%
2.4%
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Revenue
$1.00B
$846M
$774M
$753M
$731M
$649M
$712M
$355M
$573M
$547M
$544M
$844M
$671M
Cost of Revenue
$792M
$665M
$608M
$596M
$583M
$518M
$554M
$278M
$459M
$448M
$458M
$661M
$543M
Gross Profit
$212M
$181M
$166M
$157M
$148M
$131M
$158M
$77M
$113M
$99M
$86M
$183M
$129M
R&D Expense
$8M
$8M
$7M
$7M
$7M
$8M
$9M
$9M
$6M
$6M
$7M
$12M
$7M
SG&A Expense
$62M
$69M
$50M
$49M
$50M
$44M
$49M
$28M
$39M
$38M
$35M
$63M
$41M
Operating Expenses
$103M
$109M
$85M
$85M
$86M
$81M
$106M
$147M
$123M
$77M
$90M
$66M
$79M
Operating Income
$109M
$72M
$81M
$72M
$62M
$50M
$51M
$-71M
$-10M
$21M
$-3M
$117M
$50M
Interest Expense
·
·
·
·
·
·
·
·
$10M
$12M
$13M
·
$11M
Other Non-op
$-3M
$-3M
$-6M
$306.0K
$-5M
$2M
$19M
$-14M
$3M
$5M
$1M
$13M
$10M
Pretax Income
$81M
$59M
$62M
$62M
$46M
$41M
$59M
$-99M
$-17M
$13M
$-14M
$133M
$49M
Income Tax
$-2M
$9M
$11M
$9M
$4M
$9M
$21M
$8M
$20M
$7M
$-8M
$85M
$6M
Net Income
$83M
$50M
$51M
$53M
$42M
$32M
$37M
$-107M
$-37M
$7M
$-6M
$49M
$44M
EPS (Basic)
$0.80
$0.48
$0.49
$0.51
$0.41
$0.32
$0.37
$-1.05
$-0.36
$0.07
$-0.06
$0.50
$0.43
EPS (Diluted)
$0.77
$0.47
$0.47
$0.50
$0.40
$0.31
$0.36
$-1.04
$-0.36
$0.07
$-0.06
$0.49
$0.42
Shares (Basic)
104,291,000
103,832,000
·
103,321,000
101,857,000
101,866,000
·
·
103,510,000
102,759,000
102,381,000
·
102,196,000
Shares (Diluted)
107,583,000
107,084,000
·
105,812,000
104,873,000
104,530,000
·
·
103,510,000
104,820,000
102,381,000
·
103,720,000
EBITDA
$109M
$72M
·
$72M
$62M
$50M
·
·
$-10M
$21M
$-3M
·
$50M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Cash & Equivalents
$508M
$410M
$501M
$491M
$448M
$411M
$504M
·
$408M
$399M
$417M
·
$336M
Receivables
$720M
$618M
$564M
$500M
$495M
$496M
$449M
·
$391M
$387M
$399M
·
$481M
Inventory
$308M
$280M
$250M
$254M
$250M
$247M
$225M
·
$206M
$187M
$177M
·
$205M
Prepaid Expense
$118M
$92M
$72M
$64M
$58M
$52M
$48M
·
$37M
$45M
$34M
·
$54M
Current Assets
$2.25B
$1.91B
$1.86B
$1.76B
$1.68B
$1.58B
$1.61B
·
$1.35B
$1.34B
$1.38B
·
$1.44B
PP&E (Net)
$1.19B
$1.07B
$1.01B
$992M
$919M
$888M
$870M
·
$808M
$710M
$714M
·
$746M
PP&E (Gross)
$2.23B
$2.08B
$2.01B
$1.97B
$1.88B
$1.83B
$1.79B
·
$1.66B
$1.56B
$1.55B
·
$1.64B
Accum. Depreciation
$1.04B
$1.02B
$997M
$983M
$959M
$940M
$919M
·
$855M
$854M
$840M
·
$892M
Goodwill
$670M
$670M
$670M
$670M
$670M
$670M
$670M
·
$703M
$747M
$746M
·
$730M
Intangibles
$136M
$146M
$155M
$164M
$173M
$183M
$192M
·
$250M
$264M
$271M
·
$300M
Other Non-current Assets
$73M
$83M
$68M
$58M
$56M
$51M
$56M
·
$62M
$78M
$51M
·
$57M
Total Assets
$4.42B
$3.98B
$3.84B
$3.72B
$3.58B
$3.45B
$3.47B
·
$3.27B
$3.15B
$3.18B
·
$3.29B
Accounts Payable
$813M
$608M
$544M
$506M
$448M
$395M
$406M
·
$336M
$306M
$313M
·
$407M
Current Liabilities
$1.26B
$1.02B
$962M
$905M
$828M
$765M
$809M
·
$688M
$602M
$628M
·
$743M
Capital Leases
$105M
$108M
$88M
$85M
$86M
$78M
$78M
·
$82M
$9M
$10M
·
$14M
Deferred Tax
$55M
$48M
$46M
$43M
$43M
$42M
$41M
·
$59M
$54M
$54M
·
$26M
Other Non-current Liabilities
$143M
$108M
$116M
$117M
$114M
$111M
$108M
·
$130M
$129M
$130M
·
$85M
Long-term Debt
$973M
$916M
$916M
$917M
$917M
$918M
$918M
·
·
·
·
·
·
Total Debt
$973M
$916M
·
$917M
$917M
$918M
·
·
$865M
$864M
$880M
·
$929M
Common Stock
$115.0K
$115.0K
$115.0K
$115.0K
$115.0K
$113.0K
$113.0K
·
$111.0K
$111.0K
$110.0K
·
$109.0K
Retained Earnings
$1.15B
$1.07B
$1.02B
$965M
$912M
$871M
$838M
·
$765M
$802M
$795M
·
$795M
Treasury Stock
$147M
$168M
$175M
$175M
$175M
$175M
$158M
·
$113M
$99M
$99M
·
$99M
AOCI
$-29M
$-30M
$-31M
$-29M
$-29M
$-28M
$-28M
·
$-25M
$-27M
$-32M
·
$-26M
Stockholders' Equity
$1.93B
$1.84B
$1.76B
$1.70B
$1.64B
$1.59B
$1.56B
$1.51B
$1.50B
$1.54B
$1.53B
$1.54B
$1.52B
Liabilities + Equity
$4.42B
$3.98B
$3.84B
$3.72B
$3.58B
$3.45B
$3.47B
·
$3.27B
$3.15B
$3.18B
·
$3.29B
Shares Outstanding
105,343,000
103,843,000
103,379,000
103,331,000
103,309,000
101,622,000
101,997,000
·
102,860,000
103,870,000
102,586,000
·
102,206,000
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Stock-based Comp
$13M
$24M
$12M
$12M
$9M
$9M
$9M
$9M
$6M
$5M
$5M
$7M
$5M
Amort. of Intangibles
$9M
$9M
$9M
$9M
$9M
$9M
$-123.0K
$35M
$11M
$4M
$22M
$10M
$10M
Restructuring
$340.0K
$296.0K
$216.0K
$509.0K
$1M
$714.0K
$2M
$23M
$4M
$11M
$4M
$-16M
$627.0K
Operating Cash Flow
$96M
$22M
$63M
$143M
$43M
$-11M
$86M
$-8M
$59M
·
$55M
$159M
$80M
CapEx
$62M
$107M
$69M
$134M
$74M
$63M
$56M
$84M
$34M
·
$31M
$41M
$26M
Investing Cash Flow
$-50M
$-107M
$-51M
$-170M
$-81M
$-63M
$-53M
$283M
$-34M
·
$10M
$-334M
$-26M
Debt Issued
·
·
$0
$0
·
·
$2M
$235M
$0
·
·
$-500M
$-50M
Net Debt Issued
·
$-922.0K
·
·
·
$-947.0K
·
·
·
·
$-50M
·
·
Stock Repurchased
$0
$0
$0
$-17M
$9M
$18M
$0
$-11M
$15M
·
$0
$2M
$0
Net Stock Activity
·
$0
·
·
·
$-18M
·
·
·
·
$0
·
·
Financing Cash Flow
$52M
$-6M
$-2M
$18M
$-9M
$-19M
$1M
$-26M
$-15M
·
$-50M
$-36M
$15M
Net Change in Cash
$98M
$-91M
$10M
$-9M
$-46M
$-93M
$34M
$250M
$10M
·
$15M
$-213M
$69M
Taxes Paid
$4M
$5M
$18M
$8M
$11M
$10M
$4M
$51M
$2M
·
$13M
$1M
$1M
Free Cash Flow
·
$-85M
·
·
·
$-74M
·
·
·
·
$24M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$19M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Gross Margin
21.1%
21.4%
·
20.8%
20.3%
20.2%
·
·
19.8%
18.0%
15.8%
·
19.2%
Operating Margin
10.9%
8.6%
·
9.6%
8.5%
7.8%
·
·
-1.8%
3.9%
-0.64%
·
7.4%
Net Margin
8.3%
5.9%
·
7.0%
5.7%
5.0%
·
·
-6.5%
1.2%
-1.1%
·
6.5%
Pretax Margin
8.1%
6.9%
·
8.2%
6.2%
6.3%
·
·
-3.0%
2.5%
-2.5%
·
7.3%
EBITDA Margin
10.9%
8.6%
·
9.6%
8.5%
7.8%
·
·
-1.8%
3.9%
-0.64%
·
7.4%
ROA
2.1%
1.3%
·
1.5%
1.2%
0.95%
·
·
-1.1%
0.21%
-0.19%
·
1.4%
ROE
4.7%
2.9%
·
3.3%
2.6%
2.1%
·
·
-2.5%
0.45%
-0.39%
·
2.9%
ROIC
3.8%
2.2%
·
2.4%
2.2%
1.6%
·
·
-0.93%
0.45%
-0.06%
·
1.8%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Current Ratio
1.8
1.9
·
1.9
2.0
2.1
·
·
2.0
2.2
2.2
·
1.9
Quick Ratio
1.0
1.0
·
1.1
1.1
1.2
·
·
1.2
1.3
1.3
·
1.1
Debt / Equity
0.5
0.5
·
0.5
0.6
0.6
·
·
0.6
0.6
0.6
·
0.6
LT Debt / Equity
0.5
0.5
·
0.5
0.6
0.6
·
·
0.6
0.6
0.6
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
-1.0
1.8
-0.3
·
4.6
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Asset Turnover
0.3
0.2
·
0.2
0.2
0.2
·
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
2.8
2.5
·
2.5
2.5
2.2
·
·
2.2
2.3
2.9
·
3.1
Receivables Turnover
1.7
1.5
·
1.6
1.6
1.5
·
·
1.3
1.3
1.3
·
1.5
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Book Value / Share
$18.36
$17.70
·
$16.47
$15.84
$15.62
·
·
$14.59
$14.87
$14.89
·
$14.90
Revenue / Share
$9.33
$7.90
·
$7.11
$6.97
$6.21
·
·
$5.53
$5.21
$5.32
·
$6.47
Cash Flow / Share
·
$0.20
·
·
·
$-0.10
·
·
·
·
$0.54
·
·
Cash / Share
$4.82
$3.95
·
$4.75
$4.34
$4.05
·
·
$3.97
$3.84
$4.07
·
$3.28
EPS (TTM)
$2.21
$1.84
·
$1.57
$1.21
$1.06
·
·
$0.14
$0.92
$1.12
·
$0.07
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Revenue TTM
$3.38B
$3.10B
·
$2.84B
$2.71B
$2.58B
·
·
$2.51B
$2.61B
$2.69B
·
$2.55B
Net Income TTM
$237M
$195M
·
$164M
$125M
$110M
·
·
$12M
$93M
$114M
·
$4M
Market Cap
$19.68B
$9.17B
·
$5.97B
$4.22B
$2.08B
·
·
$1.33B
$1.44B
$1.36B
·
$1.40B
Enterprise Value
$20.14B
$9.67B
·
$6.39B
$4.69B
$2.59B
·
·
$1.79B
$1.91B
$1.82B
·
$1.99B
P/E
84.5
48.0
·
36.8
33.7
19.3
·
·
92.4
15.1
11.8
·
195.3
P/S
5.8
3.0
·
2.1
1.6
0.8
·
·
0.5
0.6
0.5
·
0.5
P/B
10.2
5.0
·
3.5
2.6
1.3
·
·
0.9
0.9
0.9
·
0.9
P / Tangible Book
17.4
9.0
·
6.9
5.3
2.8
·
·
2.4
2.7
2.7
·
2.8
P / Cash Flow
·
421.7
·
·
·
-195.6
·
·
·
·
24.7
·
·
EV / Revenue
6.0
3.1
·
2.2
1.7
1.0
·
·
0.7
0.7
0.7
·
0.8
Earnings Yield
1.2%
2.1%
·
2.7%
3.0%
5.2%
·
·
1.1%
6.6%
8.4%
·
0.51%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-29
2024-12-30
2024-01-01
2023-01-02
2022-01-03
Revenue
$2.91B
$2.44B
$2.23B
$2.50B
$2.25B
Gross Margin %
20.7%
19.5%
18.5%
18.4%
16.5%
Operating Margin %
9.1%
4.8%
1.9%
8.4%
5.6%
Net Income
$177M
$56M
$-19M
$95M
$54M
Diluted EPS
$1.68
$0.54
$-0.18
$0.91
$0.50
Metric
2025-12-29
2024-12-30
2024-01-01
2023-01-02
2022-01-03
Debt / Equity
0.5
0.6
0.6
0.6
0.6
Current Ratio
1.9
2.0
2.0
2.0
2.5
Quick Ratio
1.1
1.2
1.2
1.2
1.7
Metric
2025-12-29
2024-12-30
2024-01-01
2023-01-02
2022-01-03
Free Cash Flow
$-683.0K
$51M
$27M
$170M
$95M
Institutional owners (13F)
677 filers
· $18.8B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders677
Value held$18.8B
New positions180
Exited positions51
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
180 (+34 vs prior Q)
51 (-9 vs prior Q)
219 (+57 vs prior Q)
207 (+25 vs prior Q)
+6.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Hicks Muse Fund III Incorporated, Hicks Muse GP Partners III, L.P., HM3/GP Partners, L.P., Hicks, Muse, Tate & Furst Equity Fund III, L.P., HM3 Coinvestors, L.P., Hicks, Muse (1999) Fund IV, LLC, Hicks, Muse GP (1999) Partners IV, L.P., HM4/GP (1999) Partners, L.P., HMTF Equity Fund IV (1999), L.P., HMTF Private Equity Fund IV (1999), L.P., HM 4-P (1999) Coinvestors, L.P., HM 4-EQ (1999) Coinvestors, L.P., HM Legacy LLC, HM GP Partners IV Cayman, L.P., HM Equity Fund IV/GP Partners (1999), C.V., Hicks, Muse PG-IV (1999), C.V., John R. Muse, Andrew S. Rosen
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
54 insiders
· 26 officers · 18 directors