10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$69M2017-12-31 → 2025-12-31
EPS$-3.162019-12-31 → 2025-12-31
Free Cash Flow$-397M2019-12-31 → 2025-12-31
Net margin-83.0%2019-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
VIR
5Y avg
Peer Median
Verdict
P/E (TTM)
-6.05Y avg ≈2.2
≈2.2
·
·
P/S (TTM)
6.25Y avg ≈9.7
≈9.7
7.4
Undervalued
P/B (MRQ)
1.95Y avg ≈1.7
≈1.7
3.8
Undervalued
Price / FCF (TTM)
-9.35Y avg ≈-16.6
≈-16.6
·
·
Price / Cash Flow (TTM)
-9.35Y avg ≈-23.9
≈-23.9
·
·
Price / Tangible Book (MRQ)
1.95Y avg ≈1.7
≈1.7
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
VIR
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-92.4%5Y avg ≈-438.9%
≈-438.9%
-171.9%
Top tier
EBITDA Margin (TTM)
-88.6%5Y avg ≈-427.0%
≈-427.0%
-171.9%
Top tier
Pretax Margin (TTM)
-82.9%5Y avg ≈-395.1%
≈-395.1%
-91.1%
Top tier
Net Profit Margin (TTM)
-83.0%5Y avg ≈-395.2%
≈-395.2%
-159.6%
Top tier
ROA (TTM)
-20.9%5Y avg ≈-7.1%
≈-7.1%
-32.2%
In line
ROE (TTM)
-26.1%5Y avg ≈-12.5%
≈-12.5%
-58.3%
Top tier
ROIC
-62.7%5Y avg ≈-20.0%
≈-20.0%
-62.7%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
VIR
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
6.05Y avg ≈6.6
≈6.6
6.3
In line
Quick Ratio
5.05Y avg ≈5.9
≈5.9
5.1
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
VIR
5Y avg
Peer Median
Verdict
Revenue YoY
-7.6%5Y avg ≈253.1%
≈253.1%
·
·
Revenue CAGR 3Y
-65.1%5Y avg ≈-40.1%
≈-40.1%
·
·
Revenue CAGR 5Y
-2.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
VIR
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-3.165Y avg ≈$-0.76
≈$-0.76
·
·
Revenue / Share
$0.495Y avg ≈$4.38
≈$4.38
·
·
Cash Flow / Share
$-2.835Y avg ≈$0.01
≈$0.01
·
·
Cash / Share
$1.665Y avg ≈$2.82
≈$2.82
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
VIR
5Y avg
Peer Median
Verdict
Asset Turnover
0.15Y avg ≈0.3
≈0.3
0.1
Weak
Revenue / Employee
≈$186.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-125.6%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.47
$0.34
39.8%
March 31, 2026
$-0.85
$-0.10
-781.7%
Dec. 31, 2025
$-0.31
$-0.50
37.6%
Sept. 30, 2025
$-1.17
$-0.86
-35.7%
June 30, 2025
$-0.80
$-0.73
-9.5%
March 31, 2025
$-0.88
$-0.84
-4.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$69M
$74M
$86M
$1.62B
$1.10B
$76M
$8M
$11M
Cost of Revenue
$26.0K
$845.0K
$3M
$146M
$66M
$0
$0
·
R&D Expense
$456M
$506M
$580M
$475M
$448M
$302M
$148M
$100M
SG&A Expense
$92M
$119M
$174M
$162M
$161M
$71M
$38M
$29M
Operating Expenses
$548M
$661M
$770M
$783M
$675M
$373M
$186M
$129M
Operating Income
$-479M
$-587M
$-684M
$833M
$421M
$-297M
$-178M
$-119M
Interest Income
$40M
$72M
$87M
$28M
·
·
$9M
$3M
Other Non-op
$-409.0K
$-2M
$-9M
$4M
$-9M
$-4M
$-5M
$-212.0K
Pretax Income
$-438M
$-523M
$-628M
$754M
$550M
$-299M
$-175M
$-116M
Income Tax
$217.0K
$-1M
$-13M
$238M
$21M
$54.0K
$154.0K
$-480.0K
Net Income
$-438M
$-522M
$-615M
$516M
$529M
$-299M
$-175M
$-116M
EPS (Basic)
$-3.16
$-3.83
$-4.59
$3.89
$4.07
$-2.51
$-5.76
·
EPS (Diluted)
$-3.16
$-3.83
$-4.59
$3.83
$3.96
$-2.51
$-5.76
·
Shares (Basic)
138,520,419
136,246,865
134,130,924
132,606,767
129,884,967
119,159,424
30,349,920
·
Shares (Diluted)
138,520,419
136,246,865
134,130,924
134,810,908
133,437,126
119,159,424
30,349,920
·
EBITDA
$-468M
$-573M
$-665M
$839M
$426M
$-293M
$-175M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$232M
$223M
$242M
$849M
$348M
$437M
$109M
$48M
Short-term Investments
$229M
$678M
$1.27B
$1.52B
$217M
$300M
$274M
$51M
Receivables
·
·
·
$0
$773M
$0
·
·
Prepaid Expense
$45M
$48M
$53M
$104M
$73M
$28M
$13M
$9M
Other Current Assets
·
$100.0K
$8M
$26M
·
·
·
·
Current Assets
$514M
$1.04B
$1.59B
$2.52B
$1.56B
$772M
$403M
$118M
PP&E (Net)
$56M
$63M
$96M
$106M
$43M
$18M
$16M
$12M
PP&E (Gross)
$103M
$100M
$130M
$126M
$57M
$27M
$21M
$14M
Accum. Depreciation
$47M
$37M
$34M
$21M
$14M
$9M
$5M
$2M
Goodwill
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
Intangibles
$8M
$8M
$23M
$33M
$33M
$34M
$36M
$37M
Total Assets
$1.00B
$1.40B
$1.92B
$2.80B
$1.95B
$919M
$512M
$192M
Accounts Payable
$10M
$5M
$6M
$6M
$7M
$5M
$6M
$6M
Accrued Liabilities
·
·
·
·
·
·
$26M
$15M
Current Liabilities
$93M
$120M
$175M
$511M
$341M
$99M
$59M
$40M
Capital Leases
$89M
$90M
$112M
$124M
$134M
$67M
·
·
Deferred Tax
·
·
·
$3M
$18M
$3M
$3M
·
Other Non-current Liabilities
$22M
$15M
$16M
$11M
$3M
$4M
$4M
$2M
Total Liabilities
$238M
$248M
$329M
$724M
$522M
$202M
$88M
$62M
Common Stock
$14.0K
$14.0K
$13.0K
$13.0K
$13.0K
$13.0K
$11.0K
$1.0K
Paid-in Capital
$1.97B
$1.91B
$1.83B
$1.71B
$1.57B
$1.39B
$793M
$15M
Retained Earnings
$-1.20B
$-760M
$-238M
$377M
$-139M
$-667M
$-369M
$-194M
AOCI
$-2M
$-2M
$-815.0K
$-9M
$-1M
$-1M
$-601.0K
$-14.0K
Stockholders' Equity
$765M
$1.15B
$1.59B
$2.08B
$1.43B
$717M
$424M
$-179M
Liabilities + Equity
$1.00B
$1.40B
$1.92B
$2.80B
$1.95B
$919M
$512M
$192M
Shares Outstanding
139,474,954
136,959,446
134,781,286
133,236,687
131,161,404
127,416,740
107,648,925
8,858,799
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$12M
$15M
$19M
$7M
$5M
$4M
$3M
$2M
Stock-based Comp
$49M
$78M
$111M
$102M
$84M
$28M
$9M
$5M
Deferred Tax
$304.0K
$-3M
$-1M
$-15M
$15M
$-52.0K
·
$-500.0K
Amort. of Intangibles
·
·
$531.0K
$532.0K
$533.0K
$1M
$1M
$1M
Restructuring
·
$35M
$14M
·
·
·
·
·
Other Non-cash
$-15M
$-14M
$-293M
$1.05B
$-680M
$76M
$33M
·
Operating Cash Flow
$-392M
$-446M
$-779M
$1.66B
$-48M
$-191M
$-130M
$-94M
CapEx
$5M
$7M
$22M
$68M
$22M
$7M
$9M
$8M
Investing Cash Flow
$310M
$499M
$165M
$-1.19B
$-141M
$-10M
$-256M
$-60M
Stock Issued
·
·
·
$0
$0
$323M
$126M
·
Net Stock Activity
·
·
·
$0
·
$323M
$126M
·
Financing Cash Flow
$4M
$4M
$7M
$35M
$100M
$529M
$449M
$25M
Net Change in Cash
$-78M
$57M
$-607M
$505M
$-88M
$329M
$63M
$-130M
Taxes Paid
$2M
$786.0K
$3M
$-252M
$0
$0
·
·
Free Cash Flow
$-397M
$-454M
$-800M
$1.60B
$-69M
$-197M
$-139M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-699.2%
-791.3%
-794.0%
51.6%
38.4%
-388.9%
-2199.7%
·
Net Margin
-638.9%
-703.4%
-713.8%
31.9%
48.2%
-391.1%
-2159.0%
·
Pretax Margin
-638.6%
-705.0%
-728.9%
46.7%
50.2%
-391.0%
-2157.1%
·
EBITDA Margin
-682.1%
-771.6%
-772.1%
51.9%
38.9%
-383.1%
-2159.0%
·
ROA
-36.5%
-31.5%
-26.1%
21.7%
36.8%
-41.8%
-49.6%
·
ROE
-51.1%
-43.7%
-37.7%
24.4%
45.8%
-39.1%
-244.1%
·
ROIC
-62.7%
-50.9%
-42.1%
27.4%
28.2%
-41.4%
-42.0%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
5.5
8.7
9.1
4.9
4.6
7.8
6.8
·
Quick Ratio
5.0
7.5
8.6
4.6
3.9
7.4
6.5
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.1
0.0
0.0
0.7
0.8
0.1
0.0
·
Receivables Turnover
·
·
·
4.2
2.8
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$5.49
$8.40
$11.80
$15.60
$10.92
$5.63
$3.94
·
Revenue / Share
$0.49
$0.54
$0.64
$11.99
$8.21
·
·
·
Cash Flow / Share
$-2.83
$-3.28
$-5.81
$12.34
$-0.36
·
·
·
Cash / Share
$1.66
$1.63
$1.79
$6.37
$2.65
$3.43
$1.02
·
EPS (TTM)
$-3.16
$-3.83
$-4.59
$3.83
$3.96
$-2.51
$-5.76
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-7.6%
-13.9%
-94.7%
47.5%
1334.4%
·
·
·
Revenue CAGR 3Y
-65.1%
-59.2%
4.1%
·
·
·
·
·
Revenue CAGR 5Y
-2.1%
·
·
·
·
·
·
·
EPS YoY
·
·
·
-3.3%
·
·
·
·
Net Income YoY
·
·
·
-2.4%
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$69M
$74M
$86M
$1.62B
$1.10B
$76M
$8M
·
Net Income TTM
$-438M
$-522M
$-615M
$516M
$529M
$-299M
$-175M
·
Market Cap
$841M
$1.01B
$1.36B
$3.37B
$5.49B
$3.41B
$1.35B
·
P/E
-1.9
-1.9
-2.2
6.6
10.6
-10.7
-2.2
·
P/S
12.3
13.5
15.7
2.1
5.0
44.7
167.3
·
P/B
1.1
0.9
0.9
1.6
3.8
4.8
3.2
·
P / Tangible Book
1.1
0.9
0.9
1.7
4.0
5.1
·
·
P / Cash Flow
-2.1
-2.3
-1.7
2.0
-115.4
-17.9
-10.4
·
P / FCF
-2.1
-2.2
-1.7
2.1
-79.1
-17.3
-9.8
·
Earnings Yield
-52.4%
-52.2%
-45.6%
15.1%
9.5%
-9.4%
-45.8%
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$239M
$-29.0K
$64M
$240.0K
$1M
$3M
$12M
$2M
$3M
$56M
$17M
$3M
$4M
$63M
$49M
$375M
Cost of Revenue
$0
·
·
·
$11.0K
$0
$684.0K
$50.0K
$52.0K
$59.0K
$798.0K
$38.0K
$22.0K
$2M
$6M
$22M
R&D Expense
$135M
$109M
$88M
$151M
$98M
$119M
$106M
$195M
$105M
$100M
$109M
$145M
$168M
$158M
$155M
$114M
SG&A Expense
$30M
$23M
$24M
$22M
$22M
$24M
$27M
$26M
$30M
$36M
$41M
$41M
$46M
$47M
$39M
$43M
Operating Expenses
$165M
$132M
$112M
$174M
$120M
$143M
$130M
$234M
$162M
$136M
$156M
$189M
$219M
$206M
$200M
$180M
Operating Income
$73M
$-132M
$-48M
$-173M
$-118M
$-140M
$-117M
$-231M
$-159M
$-80M
$-139M
$-187M
$-215M
$-143M
$-151M
$195M
Interest Income
$9M
$7M
$8M
$9M
$11M
$12M
$14M
$18M
$19M
$21M
$21M
$22M
·
·
·
·
Other Non-op
$-451.0K
$-254.0K
$-335.0K
$-228.0K
$226.0K
$-72.0K
$-506.0K
$-893.0K
$-535.0K
$-287.0K
$-1M
$882.0K
$-367.0K
$-8M
$-26M
$27M
Pretax Income
$80M
$-126M
$-43M
$-163M
$-111M
$-121M
$-105M
$-214M
$-140M
$-65M
$-121M
$-167M
$-198M
$-143M
$-152M
$218M
Income Tax
$179.0K
$170.0K
$-137.0K
$168.0K
$170.0K
$16.0K
$-86.0K
$177.0K
$-2M
$276.0K
$-5M
$-3M
$-3M
$-2M
$-50M
$42M
Net Income
$80M
$-126M
$-43M
$-163M
$-111M
$-121M
$-105M
$-214M
$-138M
$-65M
$-116M
$-163M
$-195M
$-141M
$-102M
$175M
EPS (Basic)
$0.48
$-0.85
$-0.31
$-1.17
$-0.80
$-0.88
$-0.77
$-1.56
$-1.02
$-0.48
$-0.86
$-1.22
$-1.45
$-1.06
$-0.78
$1.32
EPS (Diluted)
$0.47
$-0.85
$-0.31
$-1.17
$-0.80
$-0.88
$-0.77
$-1.56
$-1.02
$-0.48
$-0.86
$-1.22
$-1.45
$-1.06
$-0.74
$1.30
Shares (Basic)
167,719,015
147,356,811
·
138,930,173
138,447,469
137,468,900
·
136,653,753
136,223,725
135,280,648
·
134,289,620
134,059,079
133,552,839
·
132,729,530
Shares (Diluted)
168,879,127
147,356,811
·
138,930,173
138,447,469
137,468,900
·
136,653,753
136,223,725
135,280,648
·
134,289,620
134,059,079
133,552,839
·
134,963,317
EBITDA
$73M
$-129M
·
$-173M
$-118M
$-137M
·
$-231M
$-159M
$-76M
·
$-182M
$-211M
$-138M
·
$197M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$279M
$274M
$232M
$170M
$211M
$274M
$223M
$168M
$297M
$161M
$242M
$452M
$667M
$825M
$849M
$964M
Short-term Investments
$250M
$196M
$229M
$328M
$388M
$517M
$678M
$741M
$850M
$985M
·
$1.23B
$1.17B
$1.41B
·
$1.36B
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Prepaid Expense
$39M
$45M
$45M
$37M
$41M
$42M
$48M
$43M
$41M
$50M
·
$59M
$86M
$98M
·
$54M
Other Current Assets
·
·
·
·
·
·
·
$0
$1M
$4M
·
$5M
$13M
$18M
·
·
Current Assets
$574M
$523M
$514M
$546M
$736M
$932M
$1.04B
$1.05B
$1.21B
$1.21B
·
$1.77B
$1.95B
$2.36B
·
$2.41B
PP&E (Net)
$50M
$53M
$56M
$58M
$61M
$62M
$63M
$65M
$66M
$92M
·
$99M
$104M
$104M
·
$100M
PP&E (Gross)
$103M
$103M
$103M
$103M
$102M
$101M
$100M
$100M
$99M
$131M
·
$129M
$130M
$130M
·
$119M
Accum. Depreciation
$53M
$50M
$47M
$44M
$42M
$39M
$37M
$35M
$33M
$38M
·
$30M
$26M
$26M
·
$19M
Goodwill
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
·
$17M
$17M
$17M
·
$17M
Intangibles
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$19M
$19M
$22M
·
$25M
$26M
$33M
·
$33M
Total Assets
$1.21B
$1.03B
$1.00B
$1.02B
$1.19B
$1.31B
$1.40B
$1.50B
$1.67B
$1.79B
·
$2.04B
$2.24B
$2.67B
·
$2.70B
Accounts Payable
$18M
$5M
$10M
$7M
$12M
$4M
$5M
$7M
$4M
$7M
·
$4M
$12M
$12M
·
$3M
Current Liabilities
$95M
$74M
$93M
$75M
$105M
$137M
$120M
$117M
$96M
$94M
·
$165M
$226M
$485M
·
$308M
Capital Leases
$84M
$87M
$89M
$91M
$93M
$88M
$90M
$93M
$95M
$109M
·
$114M
$118M
$121M
·
$127M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
·
$18M
Other Non-current Liabilities
$19M
$19M
$22M
$13M
$13M
$15M
$15M
$14M
$14M
$14M
·
$13M
$12M
$8M
·
$7M
Total Liabilities
$232M
$213M
$238M
$223M
$245M
$264M
$248M
$258M
$236M
$247M
·
$370M
$434M
$695M
·
$546M
Common Stock
$17.0K
$16.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
·
$13.0K
$13.0K
$13.0K
·
$13.0K
Paid-in Capital
$2.23B
$2.14B
$1.97B
$1.95B
$1.94B
$1.93B
$1.91B
$1.89B
$1.88B
$1.85B
·
$1.80B
$1.77B
$1.74B
·
$1.68B
Retained Earnings
$-1.24B
$-1.32B
$-1.20B
$-1.15B
$-992M
$-881M
$-760M
$-655M
$-441M
$-303M
·
$-122M
$42M
$236M
·
$479M
AOCI
$-5M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$1M
$-3M
$-2M
·
$-2M
$-3M
$-3M
·
$-12M
Stockholders' Equity
$982M
$813M
$765M
$796M
$947M
$1.04B
$1.15B
$1.24B
$1.43B
$1.55B
$1.59B
$1.68B
$1.81B
$1.97B
$2.08B
$2.15B
Liabilities + Equity
$1.21B
$1.03B
$1.00B
$1.02B
$1.19B
$1.31B
$1.40B
$1.50B
$1.67B
$1.79B
·
$2.04B
$2.24B
$2.67B
·
$2.70B
Shares Outstanding
169,185,671
161,234,058
139,474,954
139,022,594
138,886,274
138,063,698
136,959,446
136,706,350
136,590,097
135,843,560
134,781,286
134,497,886
134,230,494
133,930,957
133,236,687
133,027,358
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$5M
$5M
$4M
$5M
$6M
$2M
$2M
Stock-based Comp
$12M
$12M
$11M
$11M
$12M
$14M
$16M
$17M
$22M
$24M
$28M
$27M
$31M
$25M
$25M
$25M
Deferred Tax
·
·
·
·
·
·
$-3M
$57.0K
·
·
$-1M
$0
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$133.0K
$133.0K
$133.0K
·
$133.0K
Restructuring
·
·
·
·
·
·
$-4M
$13M
$26M
$-48.0K
·
·
·
·
·
·
Other Non-cash
·
$-22M
·
·
·
$26M
·
·
·
$-72M
·
·
·
$-16M
·
·
Operating Cash Flow
$123M
$-132M
$-26M
$-168M
$-120M
$-78M
$-88M
$-171M
$-78M
$-109M
$-108M
$-156M
$-389M
$-126M
$35M
$118M
CapEx
$32.0K
$390.0K
$348.0K
$317.0K
$3M
$2M
$2M
$3M
$666.0K
$2M
$2M
$4M
$9M
$7M
$13M
$19M
Investing Cash Flow
$-197M
$12M
$87M
$40M
$56M
$127M
$141M
$119M
$212M
$28M
$-105M
$-59M
$230M
$98M
$-153M
$-663M
Stock Issued
·
$162M
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$162M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$78M
$163M
$1M
$102.0K
$2M
$598.0K
$1M
$31.0K
$3M
$152.0K
$2M
$277.0K
$3M
$2M
$2M
$2M
Net Change in Cash
$5M
$42M
$62M
$-127M
$-62M
$49M
$54M
$-53M
$137M
$-81M
$-211M
$-215M
$-156M
$-25M
$-116M
$-543M
Taxes Paid
·
·
$154.0K
$5M
·
·
·
$0
·
·
·
·
·
·
$-444M
$102M
Free Cash Flow
·
$-133M
·
·
·
$-80M
·
·
·
$-111M
·
·
·
$-133M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
30.8%
456172.4%
·
-72267.9%
-9754.3%
-4602.5%
·
-9718.7%
-5158.7%
-142.1%
·
-7075.9%
-5667.3%
-227.7%
·
52.0%
Net Margin
33.5%
433431.0%
·
-67975.4%
-9139.9%
-3989.6%
·
-8979.7%
-4500.1%
-115.8%
·
-6192.2%
-5129.7%
-223.9%
·
46.8%
Pretax Margin
33.6%
432844.8%
·
-67905.4%
-9125.9%
-3989.1%
·
-8972.3%
-4549.3%
-115.3%
·
-6314.0%
-5204.7%
-227.4%
·
58.1%
EBITDA Margin
30.8%
446479.3%
·
-72267.9%
-9754.3%
-4507.9%
·
-9718.7%
-5158.7%
-134.0%
·
-6905.3%
-5546.1%
-219.0%
·
52.5%
ROA
6.7%
-10.8%
·
-13.0%
-7.8%
-7.8%
·
-12.1%
-7.1%
-2.9%
·
-6.9%
-8.0%
-5.1%
·
9.0%
ROE
8.3%
-13.5%
·
-16.0%
-9.3%
-9.3%
·
-14.7%
-8.5%
-3.7%
·
-8.5%
-10.3%
-7.1%
·
11.6%
ROIC
7.5%
-16.3%
·
-21.8%
-12.5%
-13.4%
·
-18.7%
-10.9%
-5.2%
·
-10.9%
-11.7%
-7.2%
·
7.3%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.0
7.1
·
7.3
7.0
6.8
·
8.9
12.5
12.9
·
10.7
8.6
4.9
·
7.8
Quick Ratio
5.6
6.4
·
6.6
5.7
5.8
·
7.8
11.9
12.2
·
10.2
8.1
4.6
·
7.5
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.2
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
8.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.81
$5.04
·
$5.73
$6.82
$7.56
·
$9.08
$10.50
$11.39
·
$12.45
$13.49
$14.71
·
$16.16
Revenue / Share
$1.41
$-0.00
·
$0.00
$0.01
$0.02
·
$0.02
$0.02
$0.42
·
$0.02
$0.03
$0.47
·
$2.78
Cash Flow / Share
·
$-0.90
·
·
·
$-0.57
·
·
·
$-0.81
·
·
·
$-0.94
·
·
Cash / Share
$1.65
$1.70
·
$1.22
$1.52
$1.98
·
$1.23
$2.17
$1.18
·
$3.36
$4.97
$6.16
·
$7.24
EPS (TTM)
$-1.86
$-3.13
·
$-3.62
$-4.01
$-4.23
·
$-3.92
$-3.58
$-4.01
·
$-4.47
$-1.95
$-1.08
·
$8.57
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$303M
$65M
·
$17M
$19M
$21M
·
$79M
$79M
$80M
·
$119M
$491M
$446M
·
$2.38B
Net Income TTM
$-252M
$-443M
·
$-500M
$-550M
$-578M
·
$-533M
$-483M
$-539M
·
$-601M
$-262M
$-144M
·
$1.14B
Market Cap
$1.72B
$1.44B
·
$794M
$700M
$895M
·
$1.02B
$1.22B
$1.38B
·
$1.26B
$3.29B
$3.12B
·
$2.56B
P/E
-5.5
-2.9
·
-1.6
-1.3
-1.5
·
-1.9
-2.5
-2.5
·
-2.1
-12.6
-21.5
·
2.2
P/S
5.7
22.1
·
47.1
36.8
42.9
·
13.0
15.4
17.3
·
10.6
6.7
7.0
·
1.1
P/B
1.8
1.8
·
1.0
0.7
0.9
·
0.8
0.8
0.9
·
0.8
1.8
1.6
·
1.2
P / Tangible Book
1.8
1.8
·
1.0
0.8
0.9
·
0.9
0.9
0.9
·
0.8
1.9
1.6
·
1.2
P / Cash Flow
·
-10.9
·
·
·
-11.5
·
·
·
-12.6
·
·
·
-24.8
·
·
Earnings Yield
-18.2%
-34.9%
·
-63.4%
-79.6%
-65.3%
·
-52.3%
-40.2%
-39.6%
·
-47.7%
-8.0%
-4.6%
·
44.5%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$69M
$74M
$86M
$1.62B
$1.10B
Operating Margin %
-699.2%
-791.3%
-794.0%
51.6%
38.4%
Net Income
$-438M
$-522M
$-615M
$516M
$529M
Diluted EPS
$-3.16
$-3.83
$-4.59
$3.83
$3.96
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
5.5
8.7
9.1
4.9
4.6
Quick Ratio
5.0
7.5
8.6
4.6
3.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-397M
$-454M
$-800M
$1.60B
$-69M
Institutional owners (13F)
255 filers
· $1.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders255
Value held$1.6B
New positions34
Exited positions43
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
34 (-42 vs prior Q)
43 (+16 vs prior Q)
95 (-25 vs prior Q)
76 (+35 vs prior Q)
+7.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
31 insiders
· 13 officers · 17 directors