ANIP Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$72.18
Capitalisation Boursière (MRQ)$1.72B
P/E (TTM)15.7
BPA (TTM)$4.60
Revenu (TTM)$978M
Rendement div.0.07%
ROE (TTM)21.0%
Dette/Capitaux propres (MRQ)0.5
Fourchette 52 semaines$70–$97
ANIP Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions3
Date ex-dividende
Division
Type
18 juillet 2013
1-for-6
Inverse
4 juin 2012
1-for-6
Inverse
3 juin 2002
1-for-10
Inverse
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$883M2016-12-31 → 2025-12-31
BPA$3.322016-12-31 → 2025-12-31
Flux de trésorerie libre$171M2016-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
ANIP
moyenne 5 ans
Médiane des pairs
Verdict
Marge d'exploitation (TTM)
15.4%moyenne 5 ans ≈-1.4%
≈-1.4%
-132.8%
Premier rang
EBITDA Margin (Marge EBITDA)
12.6%moyenne 5 ans ≈2.9%
≈2.9%
-126.4%
Premier rang
Marge avant impôts (TTM)
14.6%moyenne 5 ans ≈-6.9%
≈-6.9%
-45.1%
Premier rang
Marge nette (TTM)
11.1%moyenne 5 ans ≈-5.0%
≈-5.0%
-110.2%
Premier rang
ROA (TTM)
7.6%moyenne 5 ans ≈-1.4%
≈-1.4%
-27.5%
Premier rang
ROE (TTM)
21.0%moyenne 5 ans ≈-2.8%
≈-2.8%
-26.1%
Premier rang
ROIC
10.7%moyenne 5 ans ≈1.5%
≈1.5%
-27.0%
Premier rang
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
ANIP
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.5moyenne 5 ans ≈0.8
≈0.8
0.3
Endettement élevé
Ratio de liquidité (MRQ)
2.9moyenne 5 ans ≈3.2
≈3.2
11.8
Faible liquidité
Quick Ratio (Ratio de liquidité réduite)
2.0moyenne 5 ans ≈2.3
≈2.3
10.2
Faible liquidité
Dette à long terme / Capitaux propres (MRQ)
0.5moyenne 5 ans ≈0.7
≈0.7
·
·
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
ANIP
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
43.8%moyenne 5 ans ≈34.8%
≈34.8%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
40.8%moyenne 5 ans ≈38.4%
≈38.4%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
33.5%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
ANIP
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$3.32moyenne 5 ans ≈$-0.66
≈$-0.66
·
·
Revenue / Share (Chiffre d'affaires / Action)
$41.61moyenne 5 ans ≈$27.36
≈$27.36
·
·
Cash Flow / Share (Flux de trésorerie / action)
$8.73moyenne 5 ans ≈$3.38
≈$3.38
·
·
Cash / Share (Trésorerie / action)
$12.70moyenne 5 ans ≈$7.78
≈$7.78
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
ANIP
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.6moyenne 5 ans ≈0.5
≈0.5
0.1
Premier rang
Receivables Turnover (Rotation des créances)
3.5moyenne 5 ans ≈2.8
≈2.8
4.5
Faible
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$910.7K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Rendement du Dividende0.07%
Ratio de distribution1.5%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne22.2%
Prochain rapportNov 05, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Aoû 12, 2026
$2.21
$2.09
5.7%
31 mars 2026
Mai 8, 2026
$2.05
$1.33
54.0%
31 décembre 2025
$2.33
$2.04
14.5%
30 septembre 2025
$2.04
$1.79
14.0%
30 juin 2025
$1.80
$1.45
24.3%
31 mars 2025
$1.70
$1.41
20.6%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$883M
$614M
$487M
$316M
$216M
$208M
$207M
$202M
$177M
$129M
$76M
$56M
Cost of Revenue
·
·
·
·
·
$87M
$63M
$73M
$79M
$49M
$13M
$11M
R&D Expense
$52M
$45M
$34M
$22M
$11M
$16M
$20M
$15M
$9M
$3M
$3M
$3M
SG&A Expense
$318M
$250M
$162M
$124M
$84M
$65M
$56M
$44M
$32M
$28M
$21M
$18M
Operating Expenses
$772M
$614M
$440M
$352M
$256M
$224M
$190M
$166M
$149M
$109M
$44M
$36M
Operating Income
$111M
$584.0K
$47M
$-35M
$-40M
$-16M
$16M
$35M
$28M
$20M
$33M
$20M
Interest Income
$13M
$16M
$9M
$461.0K
·
·
·
·
·
·
·
·
Other Non-op
$2M
$-4M
$-159.0K
$670.0K
$-4M
$-494.0K
$-228.0K
$-550.0K
$55.0K
$-74.0K
$41.0K
$160.0K
Pretax Income
$96M
$-22M
$20M
$-63M
$-56M
$-26M
$3M
$20M
$16M
$9M
$22M
$19M
Income Tax
$17M
$-4M
$1M
$-15M
$-13M
$-3M
$-3M
$5M
$17M
$5M
$6M
$-9M
Net Income
$78M
$-19M
$19M
$-48M
$-43M
$-23M
$6M
$15M
$-1M
$4M
$15M
$29M
EPS (Basic)
$3.50
$-1.04
$0.86
$-3.05
$-3.40
$-1.88
$0.51
$1.31
$-0.09
$0.34
$1.34
$2.61
EPS (Diluted)
$3.32
$-1.04
$0.85
$-3.05
$-3.40
$-1.88
$0.50
$1.30
$-0.09
$0.34
$1.32
$2.59
Shares (Basic)
20,053,000
19,318,000
18,001,000
16,260,000
12,596,000
11,964,000
11,841,000
11,677,000
11,547,000
11,445,000
11,370,000
10,941,000
Shares (Diluted)
21,228,000
19,318,000
18,194,000
16,260,000
12,596,000
11,964,000
12,040,000
11,772,000
11,547,000
11,573,000
11,557,000
11,053,000
EBITDA
$111M
$584.0K
$47M
$-35M
$7M
$29M
$61M
$69M
$56M
$42M
$40M
$24M
Bilan28
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$286M
$145M
$221M
$48M
$100M
$8M
$62M
$43M
$31M
$27M
$155M
$169M
Receivables
$281M
$222M
$162M
$165M
$129M
$96M
$72M
$65M
$59M
$46M
$22M
$17M
Inventory
$143M
$137M
$111M
$105M
$82M
$61M
$48M
$41M
$38M
$26M
$13M
$8M
Prepaid Expense
$34M
$18M
$17M
$8M
$8M
$6M
$4M
$5M
$3M
$4M
$1M
$1M
Current Assets
$753M
$528M
$520M
$344M
$322M
$170M
$188M
$153M
$132M
$103M
$193M
$195M
PP&E (Net)
$62M
$57M
$45M
$43M
$53M
$41M
$41M
$38M
$20M
$11M
$7M
$5M
PP&E (Gross)
·
·
$78M
$76M
$76M
$59M
$53M
$46M
$27M
$16M
$12M
$9M
Accum. Depreciation
·
·
$33M
$33M
$23M
$18M
$13M
$8M
$7M
$5M
$4M
$4M
Goodwill
$62M
$60M
$28M
$28M
$28M
$4M
$4M
$4M
$2M
$2M
$2M
$2M
Intangibles
$480M
$542M
$209M
$252M
$294M
$189M
$180M
$202M
$230M
$176M
$66M
$42M
Other Non-current Assets
$14M
$12M
$12M
$11M
$2M
$802.0K
$1M
$1M
$829.0K
$0
·
·
Total Assets
$1.44B
$1.28B
$904M
$760M
$772M
$461M
$457M
$431M
$412M
$323M
$285M
$260M
Accounts Payable
$63M
$46M
$37M
$29M
$23M
$11M
$15M
$9M
$4M
$3M
$2M
$3M
Accrued Liabilities
$17M
$14M
$6M
$5M
$8M
$2M
$2M
$2M
$2M
$927.0K
$617.0K
$567.0K
Current Liabilities
$278M
$194M
$145M
$99M
$88M
$79M
$62M
$166M
$39M
$32M
$12M
$13M
Capital Leases
$9M
$4M
$4M
$1M
$995.0K
$172.0K
$292.0K
·
·
·
·
·
Other Non-current Liabilities
$12M
$6M
$5M
$1M
$8M
$14M
$7M
$496.0K
$0
·
·
·
Total Liabilities
$900M
$856M
$447M
$422M
$413M
$265M
$244M
$233M
$237M
$153M
$125M
$120M
Long-term Debt
$309M
$318M
$286M
$287M
$287M
$186M
$186M
$71M
$128M
$121M
$113M
$107M
Total Debt
$309M
$318M
$286M
$287M
$287M
$186M
$186M
$71M
$73M
·
·
·
Common Stock
$3.0K
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$596M
$520M
$514M
$404M
$388M
$214M
$201M
$187M
$179M
$173M
$164M
$160M
Retained Earnings
$-23M
$-100M
$-80M
$-97M
$-48M
$-5M
$18M
$11M
$-4M
$-3M
$-4M
$-20M
Treasury Stock
$33M
$21M
$10M
$5M
$3M
$2M
$723.0K
$659.0K
$259.0K
$0
·
$0
AOCI
$1M
$5M
$9M
$12M
$-3M
$-11M
$-5M
$-379.0K
$0
·
·
·
Stockholders' Equity
$541M
$404M
$433M
$314M
$334M
$196M
$213M
$197M
$175M
$170M
$160M
$140M
Liabilities + Equity
$1.44B
$1.28B
$904M
$760M
$772M
$461M
$457M
$431M
$412M
$323M
$285M
$260M
Shares Outstanding
23,113,000
21,538,000
20,731,000
17,644,000
16,913,000
12,354,398
12,089,565
11,851,329
11,650,565
11,588,701
11,498,228
11,387,860
Flux de trésorerie18
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$91M
$68M
$60M
$57M
$47M
$45M
$45M
$34M
$28M
$22M
$7M
$4M
Stock-based Comp
$38M
$29M
$21M
$15M
$10M
$13M
$9M
$7M
$6M
$6M
$4M
$3M
Deferred Tax
$12M
$-23M
$-12M
$-15M
$-17M
$-13M
$-7M
$-5M
$4M
$-9M
$-2M
$2M
Amort. of Intangibles
$82M
$60M
$52M
$50M
$42M
$40M
$40M
$32M
$27M
$21M
$6M
$3M
Other Non-cash
·
·
·
·
$5M
$-7M
$-7M
$16M
$3M
$4M
$-7M
$-16M
Operating Cash Flow
$185M
$64M
$119M
$-31M
$3M
$15M
$46M
$67M
$39M
$27M
$17M
$22M
CapEx
$14M
$16M
$9M
$9M
$3M
$6M
$7M
$6M
$10M
$5M
$2M
$1M
Investing Cash Flow
$-34M
$-405M
$-19M
$-16M
$-105M
$-68M
$-28M
$-27M
$-108M
$-149M
$-33M
$-36M
Debt Issued
·
·
·
·
·
·
$0
$0
$75M
$0
$0
·
Net Debt Issued
·
·
·
·
·
·
$0
$0
$75M
·
·
·
Stock Issued
$0
$0
$81M
$0
$70M
$0
$0
·
·
·
·
·
Stock Repurchased
$12M
$11M
$5M
$2M
$890.0K
$2M
$1M
$0
$0
$2M
$0
$0
Net Stock Activity
$-12M
$-11M
$76M
$-2M
$74M
·
·
$0
$0
$-2M
$-113.0K
$0
Dividends Paid
$1M
$2M
$2M
$2M
$190.0K
$0
$0
·
·
·
·
·
Financing Cash Flow
$-10M
$265M
$67M
$-5M
$195M
$-1M
$1M
$-28M
$72M
$-729.0K
$1M
$172M
Net Change in Cash
$141M
$-76M
$168M
$-52M
$92M
·
·
·
·
$-127M
$-14M
$158M
Taxes Paid
$18M
·
·
·
·
·
·
·
·
$10M
$13M
$147.0K
Free Cash Flow
$171M
$48M
$110M
$-40M
$765.0K
$9M
$39M
$61M
$29M
$23M
$15M
$21M
Rentabilité7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
12.6%
0.10%
9.7%
-11.2%
-18.4%
-7.7%
7.9%
17.5%
16.0%
15.6%
42.8%
35.7%
Net Margin
8.9%
-3.0%
3.9%
-15.1%
-19.7%
-10.8%
2.9%
7.7%
-0.61%
3.1%
20.1%
51.4%
Pretax Margin
10.8%
-3.6%
4.1%
-19.8%
-25.9%
-12.4%
1.5%
10.0%
9.2%
6.8%
28.5%
34.6%
EBITDA Margin
12.6%
0.10%
9.7%
-11.2%
3.5%
13.7%
29.5%
34.3%
31.8%
33.0%
51.9%
42.7%
ROA
5.8%
-1.7%
2.3%
-6.2%
-6.9%
-4.9%
1.4%
3.7%
-0.29%
1.3%
5.6%
18.6%
ROE
16.6%
-4.4%
5.0%
-14.8%
-16.2%
-11.5%
2.9%
8.0%
-0.62%
2.4%
10.2%
31.8%
ROIC
10.7%
0.07%
6.2%
-4.5%
-4.9%
-3.6%
7.9%
10.2%
-0.75%
5.4%
14.4%
21.2%
Liquidité et Solvabilité4
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
2.7
3.6
3.5
3.7
2.2
3.0
0.9
3.4
3.2
16.4
15.4
Quick Ratio
2.0
1.9
2.6
2.1
2.6
1.3
2.2
0.7
2.3
2.3
15.0
14.1
Debt / Equity
0.6
0.8
0.7
0.9
0.9
0.9
0.9
0.4
0.4
·
·
·
LT Debt / Equity
0.5
0.8
0.7
0.9
0.9
0.9
0.8
0.3
0.4
·
·
·
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.4
0.4
0.5
0.5
0.5
0.5
0.4
0.3
0.4
Inventory Turnover
·
·
·
·
·
1.6
1.4
1.9
2.5
2.5
1.2
2.1
Receivables Turnover
3.5
3.2
3.0
2.2
1.9
2.5
3.0
3.3
3.4
3.8
3.9
3.8
Par action5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$24.04
$18.74
$21.14
$17.93
$19.76
$15.84
$17.60
$16.64
$15.00
$14.64
$13.92
$12.27
Revenue / Share
$41.61
$31.80
$26.76
$19.46
$17.16
$17.43
$17.16
$17.12
$15.31
$11.11
$6603.96
$5.06
Cash Flow / Share
$8.73
$3.31
$6.54
$-1.92
$0.26
$1.28
$3.79
$5.70
$3.41
$2.37
$1493.81
$1.99
Cash / Share
$12.70
$6.73
$10.80
$2.76
$5.93
$0.64
$5.16
$3.63
$2.67
$2.36
$13.45
$14.84
EPS (TTM)
$3.32
$-1.04
$0.85
$-3.05
$-3.40
$-1.88
$0.50
$1.30
$-0.09
$0.34
$1.32
$2.59
Taux de croissance3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
43.8%
26.2%
53.9%
46.4%
3.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
40.8%
41.7%
32.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
33.5%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$883M
$614M
$487M
$316M
$216M
$208M
$207M
$202M
$177M
$129M
$76M
$56M
Net Income TTM
$78M
$-19M
$19M
$-48M
$-43M
$-23M
$6M
$15M
$-1M
$4M
$15M
$29M
Market Cap
$1.78B
$1.19B
$1.13B
$704M
$779M
$359M
$746M
$534M
$751M
$703M
$519M
$642M
Enterprise Value
$1.80B
$1.36B
$1.19B
$942M
$966M
$537M
$869M
$561M
$793M
·
·
·
P/E
23.8
-53.2
64.9
-13.2
-13.6
-15.4
123.3
34.6
-716.1
178.3
34.2
21.8
P/S
2.0
1.9
2.3
2.2
3.6
1.7
3.6
2.6
4.2
5.5
6.8
11.5
P/B
3.3
2.9
2.6
2.2
2.3
1.8
3.5
2.7
4.3
4.1
3.2
4.6
P / Tangible Book
·
·
5.8
20.8
65.6
99.4
·
·
·
·
·
·
P / Cash Flow
9.6
18.6
9.5
-22.6
234.4
23.5
16.3
8.0
19.0
25.6
30.1
29.1
P / FCF
10.4
24.9
10.3
-17.6
1018.0
39.3
19.1
8.7
25.8
30.7
34.4
30.7
EV / EBITDA
16.2
2335.7
25.4
-26.7
129.5
18.7
14.3
8.1
14.1
·
·
·
EV / FCF
10.5
28.5
10.8
-23.5
1262.5
58.8
22.3
9.1
27.3
·
·
·
EV / Revenue
2.0
2.2
2.5
3.0
4.5
2.6
4.2
2.8
4.5
·
·
·
Dividend Yield
0.07%
0.14%
0.14%
0.23%
0.02%
0.00%
0.00%
·
·
·
·
·
Earnings Yield
4.2%
-1.9%
1.5%
-7.6%
-7.4%
-6.5%
0.81%
2.9%
-0.14%
0.56%
2.9%
4.6%
Payout Ratio
1.5%
-8.8%
8.6%
-3.4%
-0.45%
·
·
·
·
·
·
·
Annual Payout
$1M
$2M
$2M
$2M
$190.0K
$0
$0
·
·
·
·
·
Compte de résultat15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$266M
$237M
$247M
$228M
$211M
$197M
$191M
$148M
$138M
$137M
$132M
$132M
$117M
$107M
$94M
$84M
R&D Expense
$15M
$11M
$12M
$12M
$17M
$11M
$17M
$10M
$7M
$11M
$10M
$11M
$7M
$6M
$5M
$8M
SG&A Expense
$92M
$74M
$83M
$77M
$82M
$77M
$70M
$79M
$53M
$48M
$44M
$42M
$39M
$36M
$33M
$30M
Operating Expenses
$226M
$199M
$212M
$192M
$197M
$171M
$195M
$169M
$133M
$117M
$125M
$114M
$104M
$97M
$92M
$89M
Operating Income
$40M
$39M
$35M
$36M
$14M
$26M
$-4M
$-21M
$5M
$20M
$7M
$18M
$12M
$10M
$2M
$-5M
Interest Income
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
$5M
·
·
·
·
·
·
Other Non-op
$-468.0K
$-651.0K
$850.0K
$-853.0K
$2M
$198.0K
$-1M
$-3M
$-88.0K
$-32.0K
$-33.0K
$-39.0K
$-53.0K
$-34.0K
$-42.0K
$37.0K
Pretax Income
$37M
$40M
$31M
$34M
$11M
$20M
$-14M
$-31M
$-2M
$25M
$947.0K
$12M
$5M
$2M
$-6M
$-12M
Income Tax
$12M
$11M
$4M
$7M
$2M
$4M
$-3M
$-7M
$0
$7M
$-208.0K
$2M
$-996.0K
$726.0K
$-1M
$-4M
Net Income
$25M
$29M
$27M
$27M
$9M
$16M
$-10M
$-24M
$-2M
$18M
$1M
$10M
$6M
$1M
$-4M
$-9M
EPS (Basic)
$1.09
$1.31
$1.24
$1.19
$0.37
$0.70
$-0.47
$-1.27
$-0.14
$0.84
$0.04
$0.46
$0.30
$0.06
$-0.29
$-0.55
EPS (Diluted)
$1.05
$1.28
$1.14
$1.13
$0.36
$0.69
$-0.45
$-1.27
$-0.14
$0.82
$0.05
$0.45
$0.29
$0.06
$-0.29
$-0.55
Shares (Basic)
21,158,000
20,914,000
·
20,074,000
19,834,000
19,607,000
·
19,404,000
19,321,000
19,099,000
·
18,883,000
17,688,000
16,392,000
·
16,303,000
Shares (Diluted)
21,915,000
21,544,000
·
21,093,000
20,308,000
20,046,000
·
19,404,000
19,321,000
19,422,000
·
19,125,000
17,855,000
16,531,000
·
16,303,000
EBITDA
$40M
$39M
·
$36M
$14M
$26M
·
$-21M
$5M
$20M
·
$18M
$12M
$10M
·
$-5M
Bilan28
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$360M
$311M
$286M
$263M
$218M
$150M
$145M
$145M
$240M
$229M
$221M
$193M
$162M
$68M
$48M
$56M
Receivables
$274M
$255M
$281M
$253M
$226M
$220M
$222M
$196M
$166M
$172M
·
$179M
$173M
$175M
·
$140M
Inventory
$143M
$143M
$143M
$146M
$138M
$137M
$137M
$148M
$125M
$114M
·
$107M
$104M
$104M
·
$96M
Prepaid Expense
$32M
$22M
$23M
$19M
$15M
$23M
$18M
$17M
$14M
$16M
·
$11M
$8M
$7M
·
$5M
Current Assets
$825M
$747M
$753M
$698M
$603M
$536M
$528M
$521M
$555M
$541M
·
$497M
$459M
$365M
·
$309M
PP&E (Net)
$73M
$67M
$62M
$64M
$59M
$58M
$57M
$57M
$52M
$49M
·
$44M
$44M
$43M
·
$43M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
$71M
·
$73M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
$27M
·
$30M
Goodwill
$62M
$62M
$62M
$62M
$61M
$61M
$60M
$60M
$28M
$28M
·
$28M
$28M
$28M
·
$28M
Intangibles
$450M
$467M
$480M
$500M
$520M
$538M
$542M
$570M
$183M
$196M
·
$220M
$230M
$239M
·
$264M
Other Non-current Assets
$12M
$12M
$14M
$12M
$8M
$10M
$12M
$11M
$13M
$14M
·
$16M
$16M
$9M
·
$12M
Total Assets
$1.49B
$1.42B
$1.44B
$1.41B
$1.34B
$1.29B
$1.28B
$1.29B
$921M
$915M
·
$890M
$859M
$765M
·
$739M
Accounts Payable
$74M
$70M
$63M
$70M
$55M
$53M
$46M
$61M
$49M
$49M
·
$34M
$29M
$33M
·
$19M
Accrued Liabilities
$17M
$14M
$17M
$14M
$15M
$12M
$14M
$18M
$7M
$7M
·
$5M
$5M
$5M
·
$5M
Current Liabilities
$284M
$240M
$278M
$271M
$237M
$202M
$194M
$190M
$140M
$137M
·
$134M
$123M
$126M
·
$82M
Capital Leases
·
·
$9M
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$16M
$16M
$12M
$11M
$7M
$7M
$6M
$7M
$5M
$5M
·
$5M
$5M
$1M
·
$1M
Total Liabilities
$897M
$860M
$900M
$902M
$881M
$849M
$856M
$857M
$440M
$438M
·
$435M
$425M
$426M
·
$402M
Long-term Debt
$301M
$305M
$309M
$313M
$315M
$316M
$318M
$320M
$285M
$285M
·
$286M
$286M
$286M
·
$287M
Total Debt
$301M
$305M
·
$313M
$315M
$316M
·
$320M
$285M
$285M
·
$286M
$286M
$286M
·
$287M
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$1.0K
·
$1.0K
Paid-in Capital
$620M
$608M
$596M
$586M
$542M
$531M
$520M
$511M
$532M
$524M
·
$507M
$495M
$408M
·
$399M
Retained Earnings
$31M
$6M
$-23M
$-51M
$-77M
$-85M
$-100M
$-90M
$-65M
$-62M
·
$-81M
$-90M
$-96M
·
$-93M
Treasury Stock
$54M
$53M
$33M
$33M
$32M
$31M
$21M
$21M
$20M
$19M
·
$10M
$9M
$9M
·
$5M
AOCI
$-327.0K
$479.0K
$1M
$3M
$3M
$4M
$5M
$5M
$8M
$9M
·
$14M
$14M
$11M
·
$10M
Stockholders' Equity
$597M
$562M
$541M
$506M
$437M
$419M
$404M
$406M
$456M
$452M
·
$430M
$410M
$315M
·
$312M
Liabilities + Equity
$1.49B
$1.42B
$1.44B
$1.41B
$1.34B
$1.29B
$1.28B
$1.29B
$921M
$915M
·
$890M
$859M
$765M
·
$739M
Shares Outstanding
23,853,000
23,759,000
22,491,281
23,076,000
22,322,000
22,255,000
21,108,152
21,494,000
21,476,000
21,373,000
20,731,000
20,654,000
20,287,425
17,992,397
17,644,000
17,467,920
Flux de trésorerie14
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$20M
$21M
$23M
$23M
$23M
$23M
$23M
$16M
$15M
$15M
$15M
$15M
$15M
$15M
$14M
$14M
Stock-based Comp
$11M
$10M
$10M
$10M
$10M
$9M
$7M
$7M
$8M
$7M
$6M
$5M
$5M
$4M
$4M
$4M
Amort. of Intangibles
$17M
$19M
$20M
$20M
$21M
$21M
$20M
$14M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$12M
Operating Cash Flow
$57M
$58M
$30M
$44M
$76M
$35M
$16M
$12M
$17M
$18M
$45M
$32M
$21M
$21M
$-4M
$4M
CapEx
$3M
$6M
$1M
$6M
$4M
$2M
$2M
$5M
$4M
$5M
$2M
$2M
$3M
$2M
$3M
$2M
Investing Cash Flow
$-3M
$-11M
$-1M
$-6M
$-7M
$-20M
$-11M
$-399M
$-4M
$9M
$-5M
$-5M
$-7M
$-2M
$-3M
$-10M
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
Stock Repurchased
$813.0K
$20M
$611.0K
$1M
$551.0K
$10M
$318.0K
$680.0K
$1M
$9M
$231.0K
$670.0K
$537.0K
$4M
$119.0K
$239.0K
Net Stock Activity
·
$-20M
·
·
·
$-10M
·
·
·
$-9M
·
·
·
$-4M
·
·
Dividends Paid
$0
$0
$0
$344.0K
$407.0K
$406.0K
$406.0K
$406.0K
$407.0K
$406.0K
$406.0K
$406.0K
$407.0K
$406.0K
$407.0K
$406.0K
Financing Cash Flow
$-5M
$-22M
$-5M
$6M
$-2M
$-10M
$-5M
$291M
$-1M
$-20M
$-12M
$4M
$80M
$-5M
$-508.0K
$-911.0K
Net Change in Cash
$49M
$26M
$23M
$45M
$68M
$5M
$-123.0K
$-95M
$12M
$7M
$28M
$31M
$94M
$15M
$-8M
$-7M
Taxes Paid
$19M
$-6M
·
·
$16M
$285.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$52M
·
·
·
$33M
·
·
·
$14M
·
·
·
$19M
·
·
Rentabilité7
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
15.2%
16.4%
·
15.9%
6.6%
13.3%
·
-13.8%
3.7%
14.8%
·
13.6%
10.6%
9.3%
·
-6.0%
Net Margin
9.3%
12.4%
·
11.7%
4.0%
8.0%
·
-16.3%
-1.7%
13.2%
·
7.5%
5.4%
1.4%
·
-10.3%
Pretax Margin
13.9%
16.9%
·
14.8%
5.0%
10.1%
·
-21.2%
-1.7%
18.4%
·
8.7%
4.5%
2.0%
·
-14.6%
EBITDA Margin
15.2%
16.4%
·
15.9%
6.6%
13.3%
·
-13.8%
3.7%
14.8%
·
13.6%
10.6%
9.3%
·
-6.0%
ROA
1.7%
2.2%
·
2.0%
0.76%
1.4%
·
-2.2%
-0.26%
2.2%
·
1.2%
0.78%
0.19%
·
-1.4%
ROE
4.8%
6.0%
·
5.8%
1.9%
3.6%
·
-5.8%
-0.53%
4.8%
·
2.7%
1.7%
0.45%
·
-3.4%
ROIC
3.0%
3.3%
·
3.5%
1.5%
2.8%
·
-2.2%
0.70%
2.0%
·
2.2%
2.1%
1.1%
·
-0.59%
Liquidité et Solvabilité4
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.9
3.1
·
2.6
2.5
2.7
·
2.7
4.0
3.9
·
3.7
3.7
2.9
·
3.8
Quick Ratio
2.2
2.4
·
1.9
1.9
1.8
·
1.8
2.9
2.9
·
2.8
2.7
1.9
·
2.4
Debt / Equity
0.5
0.5
·
0.6
0.7
0.8
·
0.8
0.6
0.6
·
0.7
0.7
0.9
·
0.9
LT Debt / Equity
0.5
0.5
·
0.6
0.7
0.7
·
0.8
0.6
0.6
·
0.7
0.7
0.9
·
0.9
Efficacité2
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.2
0.2
·
0.2
0.1
0.1
·
0.1
Receivables Turnover
1.1
1.0
·
1.0
1.1
1.0
·
0.8
0.8
0.8
·
0.8
0.7
0.7
·
0.7
Par action5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$25.04
$23.67
·
$21.92
$19.57
$18.81
·
$18.89
$21.22
$21.15
·
$20.81
$20.19
$17.49
·
$17.85
Revenue / Share
$12.14
$11.02
·
$10.80
$10.41
$9.83
·
$7.64
$7.14
$7.08
·
$6.89
$6.53
$6.46
·
$5.14
Cash Flow / Share
·
$2.71
·
·
·
$1.75
·
·
·
$0.94
·
·
·
$1.30
·
·
Cash / Share
$15.10
$13.10
·
$11.38
$9.76
$6.73
·
$6.75
$11.18
$10.70
·
$9.35
$7.97
$3.77
·
$3.22
EPS (TTM)
$4.60
$3.91
·
$1.73
$-0.67
$-1.17
·
$-0.54
$1.18
$1.61
·
$0.51
$-0.49
$-1.72
·
$-4.63
Valorisation (TTM)14
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$978M
$924M
·
$827M
$747M
$674M
·
$555M
$539M
$517M
·
$449M
$401M
$359M
·
$283M
Net Income TTM
$108M
$92M
·
$41M
$-10M
$-21M
·
$-7M
$27M
$36M
·
$13M
$-5M
$-26M
·
$-68M
Market Cap
$1.97B
$1.83B
·
$2.11B
$1.46B
$1.49B
·
$1.28B
$1.37B
$1.48B
·
$1.20B
$1.09B
$715M
·
$561M
Enterprise Value
$1.92B
$1.82B
·
$2.16B
$1.55B
$1.66B
·
$1.46B
$1.41B
$1.53B
·
$1.29B
$1.22B
$933M
·
$792M
P/E
18.0
19.7
·
52.9
-97.4
-57.2
·
-110.5
54.0
42.9
·
113.8
-109.9
-23.1
·
-6.9
P/S
2.0
2.0
·
2.6
1.9
2.2
·
2.3
2.5
2.9
·
2.7
2.7
2.0
·
2.0
P/B
3.3
3.2
·
4.2
3.3
3.6
·
3.2
3.0
3.3
·
2.8
2.7
2.3
·
1.8
P / Tangible Book
23.3
55.9
·
·
·
·
·
·
5.6
6.5
·
6.6
7.2
15.0
·
29.0
P / Cash Flow
·
31.3
·
·
·
42.6
·
·
·
80.9
·
·
·
33.4
·
·
EV / Revenue
2.0
2.0
·
2.6
2.1
2.5
·
2.6
2.6
3.0
·
2.9
3.0
2.6
·
2.8
Dividend Yield
0.02%
0.04%
·
0.07%
0.11%
0.11%
·
0.13%
0.12%
0.11%
·
0.14%
0.15%
0.23%
·
0.25%
Earnings Yield
5.6%
5.1%
·
1.9%
-1.0%
-1.8%
·
-0.91%
1.8%
2.3%
·
0.88%
-0.91%
-4.3%
·
-14.4%
Payout Ratio
·
0.00%
·
·
·
2.6%
·
·
·
2.2%
·
·
·
28.2%
·
·
Annual Payout
$344.0K
$751.0K
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$1M
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$883M
$614M
$487M
$316M
$216M
Marge d'exploitation %
12.6%
0.10%
9.7%
-11.2%
-18.4%
Résultat net
$78M
$-19M
$19M
$-48M
$-43M
BPA dilué
$3.32
$-1.04
$0.85
$-3.05
$-3.40
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
0.6
0.8
0.7
0.9
0.9
Ratio de liquidité
2.7
2.7
3.6
3.5
3.7
Ratio de liquidité réduite
2.0
1.9
2.6
2.1
2.6
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$171M
$48M
$110M
$-40M
$765.0K
Détenteurs institutionnels (13F)
318 déclarants
· $2.0B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs318
Valeur détenue$2.0B
Nouvelles positions47
Positions clôturées24
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
47 (-3 vs T. préc.)
24 (-15 vs T. préc.)
118 (+8 vs T. préc.)
91 (+7 vs T. préc.)
-412K
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Meridian Venture Partners II GP, L.P. (“GP”), Meridian Venture Partners II, L.P. (“MVP II”), Meridian Venture Partners II, Co. (“MVP Corp.”), Robert E. Brown, Jr.
×9 dépôts
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
41 initiés
· 14 dirigeants · 18 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 51 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.