PRMB Primo Brands Corporation Class A Common Stock
PRMB Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
PRMB Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
| Date ex-dividende | Montant |
|---|---|
| 4 juin 2026 | $0,1200 |
| 6 mars 2026 | $0,1200 |
| 25 novembre 2025 | $0,1000 |
| 21 août 2025 | $0,1000 |
| 6 juin 2025 | $0,1000 |
| 7 mars 2025 | $0,1000 |
| 22 novembre 2024 | $0,0900 |
| 5 novembre 2024 | $0,8200 |
| 22 août 2024 | $0,0900 |
| 7 juin 2024 | $0,0900 |
| 7 mars 2024 | $0,0900 |
| 20 novembre 2023 | $0,0800 |
| 23 août 2023 | $0,0800 |
| 1 juin 2023 | $0,0800 |
| 9 mars 2023 | $0,0800 |
| 28 novembre 2022 | $0,0700 |
| 23 août 2022 | $0,0700 |
| 9 juin 2022 | $0,0700 |
| 10 mars 2022 | $0,0700 |
| 22 novembre 2021 | $0,0600 |
PRMB Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
- Achat fort 5 27,8%
- Achat 10 55,6%
- Conserver 3 16,7%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
11 analystes · 2026-08-14Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $0.37 | $0.33 | 0.04% |
| 31 mars 2026 | $0.23 | $0.25 | -0.02% |
| 31 décembre 2025 | $0.26 | $0.21 | 0.05% |
| 30 septembre 2025 | $0.41 | $0.37 | 0.04% |
| 30 juin 2025 | $0.36 | $0.43 | -0.07% |
| 31 mars 2025 | $0.29 | $0.23 | 0.06% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| PRMB | $5.95B | 102.2 | 29.3% | 0.90% | 1.9% | 30.3% |
| PEP | — | 24.0 | 2.2% | 8.8% | 42.9% | 54.1% |
| MNST | $74.99B | 26.4 | 10.7% | 23.0% | 24.7% | 55.9% |
| KDP | $38.06B | 18.3 | 8.2% | 12.5% | 8.2% | 54.2% |
| COKE | — | 126.7 | 4.8% | 7.9% | 128.2% | 39.7% |
| CELH | $11.75B | 183.0 | 85.5% | 4.3% | 8.8% | 50.4% |
| COCO | $3.03B | 44.5 | 18.2% | 11.7% | 24.2% | 36.5% |
| FIZZ | — | 17.4 | -1.7% | 15.6% | 34.0% | 37.0% |
| ZVIA | — | -15.5 | 4.0% | -6.2% | -17.1% | 48.0% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $6.66B | $5.15B | $4.70B | $4.44B | |
| Cost of Revenue | $4.64B | $3.53B | $3.35B | $3.45B | |
| Gross Profit | $2.02B | $1.62B | $1.35B | $994M | |
| SG&A Expense | $1.39B | $1.05B | $924M | $887M | |
| Operating Income | $430M | $360M | $406M | $23M | |
| Other Non-op | $60M | $0 | $0 | · | |
| Pretax Income | $145M | $21M | $118M | $-180M | |
| Income Tax | $65M | $33M | $25M | $-53M | |
| Net Income | $60M | $-16M | $93M | $-127M | |
| EPS (Basic) | $0.16 | $-0.07 | $0.29 | $-0.74 | |
| EPS (Diluted) | $0.16 | $-0.07 | $0.29 | $-0.74 | |
| Shares (Basic) | 373,512,000 | 242,315,000 | 218,338,000 | 218,287,000 | |
| Shares (Diluted) | 374,869,000 | 242,315,000 | 218,338,000 | 218,287,000 | |
| EBITDA | $1.04B | $694M | · | · |
Bilan 25
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $377M | $614M | $45M | · | |
| Receivables | $432M | $444M | $398M | · | |
| Inventory | $224M | $208M | $180M | · | |
| Prepaid Expense | $149M | $150M | $73M | · | |
| Current Assets | $1.22B | $1.53B | $698M | · | |
| Goodwill | $3.58B | $3.57B | $817M | $816M | |
| Intangibles | $2.99B | $3.19B | $1.42B | · | |
| Other Non-current Assets | $86M | $70M | $57M | · | |
| Total Assets | $10.60B | $11.19B | $5.15B | · | |
| Accounts Payable | $519M | $472M | $356M | · | |
| Accrued Liabilities | $598M | $698M | $321M | · | |
| Current Liabilities | $1.28B | $1.41B | $783M | · | |
| Capital Leases | $474M | $556M | $498M | · | |
| Deferred Tax | $692M | $739M | $397M | · | |
| Other Non-current Liabilities | $77M | $50M | $22M | · | |
| Total Liabilities | $7.61B | $7.75B | $5.15B | · | |
| Long-term Debt | $5.08B | $5.04B | $3.48B | · | |
| Total Debt | $5.16B | $5.03B | · | · | |
| Common Stock | $4M | $4M | $0 | · | |
| Paid-in Capital | $5.02B | $4.97B | $1.02B | · | |
| Retained Earnings | $-2.01B | $-1.51B | $-1.01B | · | |
| AOCI | $-14M | $-17M | $-8M | · | |
| Stockholders' Equity | $2.99B | $3.44B | $3M | $135M | |
| Liabilities + Equity | $10.60B | $11.19B | $5.15B | · | |
| Shares Outstanding | 363,940,940 | 379,800,000 | 1,000,000 | 1,000,000 |
Flux de trésorerie 17
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $610M | $333M | $306M | $326M | |
| Stock-based Comp | $50M | $9M | $1M | $2M | |
| Deferred Tax | $-46M | $-78M | $-40M | $-60M | |
| Amort. of Intangibles | $255M | $83M | $75M | $65M | |
| Restructuring | $12M | $47M | $9M | $19M | |
| Other Non-cash | $6M | $216M | · | · | |
| Operating Cash Flow | $680M | $464M | $321M | $108M | |
| CapEx | $377M | $150M | $204M | $258M | |
| Debt Issued | $0 | $392M | $0 | $0 | |
| Net Debt Issued | $0 | $392M | · | · | |
| Stock Issued | $11M | $2M | $3M | $0 | |
| Stock Repurchased | $422M | $10M | $0 | $0 | |
| Net Stock Activity | $-411M | $-8M | · | · | |
| Dividends Paid | $151M | $36M | $0 | $0 | |
| Net Change in Cash | $-244M | $574M | $-59M | $-359M | |
| Taxes Paid | $57M | $97M | $66M | $14M | |
| Free Cash Flow | $303M | $314M | · | · |
Rentabilité 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 30.3% | 31.5% | · | · | |
| Operating Margin | 6.5% | 7.0% | · | · | |
| Net Margin | 0.90% | -0.32% | · | · | |
| Pretax Margin | 2.2% | 0.40% | · | · | |
| EBITDA Margin | 15.6% | 13.5% | · | · | |
| ROA | 0.55% | -0.20% | · | · | |
| ROE | 1.9% | -1.0% | · | · | |
| ROIC | 2.9% | -2.6% | · | · |
Liquidité et Solvabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 0.9 | 1.1 | · | · | |
| Quick Ratio | 0.6 | 0.7 | · | · | |
| Debt / Equity | 1.7 | 1.5 | · | · | |
| LT Debt / Equity | 1.7 | 1.4 | · | · |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | · | · | |
| Inventory Turnover | 21.5 | 18.2 | · | · | |
| Receivables Turnover | 15.2 | 12.2 | · | · |
Taux de croissance 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 29.3% | 9.7% | 5.8% | · | |
| Revenue CAGR 3Y | 14.5% | · | · | · |
Valorisation (TTM) 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $6.66B | $5.15B | · | · | |
| Net Income TTM | $60M | $-16M | · | · | |
| Market Cap | $5.95B | $11.69B | · | · | |
| Enterprise Value | $10.73B | $16.10B | · | · | |
| P/E | 102.2 | -439.6 | · | · | |
| P/S | 0.9 | 2.3 | · | · | |
| P/B | 2.0 | 3.4 | · | · | |
| P / Cash Flow | 8.7 | 25.2 | · | · | |
| P / FCF | 19.6 | 37.3 | · | · | |
| EV / EBITDA | 10.3 | 23.2 | · | · | |
| EV / FCF | 35.4 | 51.3 | · | · | |
| EV / Revenue | 1.6 | 3.1 | · | · | |
| Dividend Yield | 2.5% | 0.31% | · | · | |
| Earnings Yield | 0.98% | -0.23% | · | · | |
| Payout Ratio | 251.8% | -217.7% | · | · | |
| Annual Payout | $151M | $36M | · | · |
Compte de résultat 15
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.80B | $1.63B | $1.55B | $1.77B | $1.73B | $1.61B | $1.40B | $1.31B | $1.31B | $1.14B | |
| Cost of Revenue | $1.25B | $1.16B | $1.12B | $1.24B | $1.19B | $1.09B | $967M | $889M | $885M | $790M | |
| Gross Profit | $549M | $465M | $430M | $528M | $541M | $521M | $430M | $416M | $430M | $346M | |
| SG&A Expense | $346M | $337M | $341M | $343M | $379M | $328M | $336M | $240M | $256M | $219M | |
| Operating Expenses | · | · | · | · | · | · | · | $0 | · | · | |
| Operating Income | $180M | $138M | $18M | $146M | $113M | $153M | $-81M | $158M | $159M | $125M | |
| Other Non-op | $-2M | $-1M | $40M | $4M | $16M | $-100.0K | $0 | $0 | $0 | $0 | |
| Pretax Income | $97M | $41M | $-21M | $67M | $47M | $52M | $-169M | $72M | $73M | $45M | |
| Income Tax | $28M | $14M | $4M | $26M | $16M | $18M | $-15M | $18M | $18M | $11M | |
| Net Income | $69M | $27M | $-13M | $17M | $28M | $29M | $-158M | $53M | $54M | $34M | |
| EPS (Basic) | $0.19 | $0.08 | $-0.04 | $0.05 | $0.07 | $0.08 | $-0.71 | $0.24 | $0.25 | $0.15 | |
| EPS (Diluted) | $0.19 | $0.07 | $-0.03 | $0.04 | $0.07 | $0.08 | $-0.71 | $0.24 | $0.25 | $0.15 | |
| Shares (Basic) | 362,842,000 | 363,579,000 | -752,853,000 | 372,318,000 | 374,796,000 | 379,251,000 | -413,539,000 | 218,618,000 | 218,618,000 | 218,618,000 | |
| Shares (Diluted) | 365,673,000 | 365,839,000 | -757,614,000 | 374,055,000 | 376,815,000 | 381,613,000 | -413,539,000 | 218,618,000 | 218,618,000 | 218,618,000 | |
| EBITDA | $322M | $279M | · | $310M | $258M | $282M | · | $0 | · | · |
Bilan 25
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | $377M | · | · | · | $614M | · | · | · | |
| Receivables | $575M | $536M | $432M | $550M | $587M | $505M | $444M | · | · | · | |
| Inventory | $257M | $248M | $224M | $234M | $248M | $252M | $208M | · | · | · | |
| Prepaid Expense | $185M | $175M | $149M | $142M | $179M | $121M | $150M | · | · | · | |
| Current Assets | $1.42B | $1.29B | $1.22B | $1.47B | $1.50B | $1.39B | $1.53B | · | · | · | |
| Goodwill | $3.60B | $3.59B | $3.58B | $3.59B | $3.58B | $3.57B | $3.57B | · | · | · | |
| Intangibles | $2.91B | $2.95B | $2.99B | $3.08B | $3.12B | $3.16B | $3.19B | · | · | · | |
| Other Non-current Assets | $71M | $76M | $86M | $89M | $75M | $75M | $70M | · | · | · | |
| Total Assets | $10.64B | $10.59B | $10.60B | $10.96B | $11.05B | $10.98B | $11.19B | $0 | · | · | |
| Accounts Payable | $557M | $498M | $519M | $561M | $534M | $486M | $472M | · | · | · | |
| Accrued Liabilities | $630M | $659M | $598M | $619M | $632M | $578M | $698M | · | · | · | |
| Current Liabilities | $1.35B | $1.32B | $1.28B | $1.43B | $1.42B | $1.31B | $1.41B | $2.0K | · | · | |
| Capital Leases | $454M | $465M | $474M | $520M | $540M | $549M | $556M | · | · | · | |
| Deferred Tax | $699M | $696M | $692M | $742M | $738M | $736M | $739M | · | · | · | |
| Other Non-current Liabilities | $74M | $70M | $77M | $57M | $55M | $51M | $50M | · | · | · | |
| Total Liabilities | $7.66B | $7.63B | $7.61B | $7.80B | $7.80B | $7.65B | $7.75B | · | · | · | |
| Long-term Debt | $5.16B | $5.16B | $5.08B | $5.07B | $5.08B | $5.05B | $5.03B | · | · | · | |
| Total Debt | $5.16B | $5.16B | · | $5.09B | $5.09B | $5.04B | · | · | · | · | |
| Common Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $0 | · | · | |
| Paid-in Capital | $5.04B | $5.03B | $5.02B | $5.01B | $4.99B | $4.98B | $4.97B | $0 | · | · | |
| Retained Earnings | $-2.05B | $-2.06B | $-2.01B | $-1.84B | $-1.75B | $-1.64B | $-1.51B | $-2.0K | · | · | |
| AOCI | $-12M | $-12M | $-14M | $-6M | $-2M | $-13M | $-17M | · | · | · | |
| Stockholders' Equity | $2.98B | $2.96B | $2.99B | $3.16B | $3.25B | $3.33B | $3.44B | $-2.0K | · | · | |
| Liabilities + Equity | $10.64B | $10.59B | $10.60B | $10.96B | $11.05B | $10.98B | $11.19B | $0 | · | · | |
| Shares Outstanding | 362,464,702 | 362,928,927 | 363,940,940 | 370,616,043 | 373,337,220 | 376,197,105 | 379,792,996 | 100 | · | · |
Flux de trésorerie 19
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $142M | $141M | $173M | $163M | $145M | $129M | $106M | $78M | $74M | $75M | |
| Stock-based Comp | $11M | $10M | $13M | $12M | $13M | $12M | $8M | $300.0K | $300.0K | $300.0K | |
| Deferred Tax | $2M | $4M | $-52M | $6M | $2M | $-3M | $-34M | $-13M | $-13M | $-17M | |
| Amort. of Intangibles | · | · | $78M | $75M | $58M | · | $31M | $17M | $16M | · | |
| Restructuring | $0 | $700.0K | $-6M | $5M | $7M | $6M | · | · | · | · | |
| Other Non-cash | $3M | $-78M | · | $85M | $-33M | $-128M | · | · | · | · | |
| Operating Cash Flow | $228M | $104M | $203M | $283M | $155M | $39M | $94M | $262M | $102M | $6M | |
| CapEx | $86M | $104M | $146M | $116M | $54M | $62M | $53M | $32M | $41M | $24M | |
| Investing Cash Flow | · | · | · | · | · | · | · | $0 | · | · | |
| Debt Issued | $0 | $660M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $392M | |
| Net Debt Issued | $-8M | $7M | · | $0 | $0 | $0 | · | · | · | · | |
| Stock Issued | $2M | $2M | $3M | $3M | $4M | $1M | $2M | $0 | $0 | $0 | |
| Stock Repurchased | $16M | $32M | $125M | $76M | $102M | $119M | $10M | $0 | $0 | $0 | |
| Net Stock Activity | $-13M | $-30M | · | $-73M | $-98M | $-118M | · | · | · | · | |
| Dividends Paid | $44M | $44M | $38M | $37M | $37M | $39M | $36M | $0 | $0 | $0 | |
| Financing Cash Flow | · | · | · | · | · | · | · | $0 | · | · | |
| Net Change in Cash | $79M | $-89M | $-47M | $11M | $-41M | $-167M | $444M | $159M | $-15M | $-14M | |
| Taxes Paid | $74M | $100.0K | $100.0K | $2M | $53M | $2M | $40M | $4M | $54M | $-1M | |
| Free Cash Flow | $142M | $-700.0K | · | $168M | $101M | $-23M | · | · | · | · |
Rentabilité 8
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.6% | 28.6% | · | 29.9% | 31.3% | 32.3% | · | · | · | · | |
| Operating Margin | 10.0% | 8.5% | · | 8.3% | 6.5% | 9.5% | · | · | · | · | |
| Net Margin | 3.9% | 1.7% | · | 0.95% | 1.6% | 1.8% | · | · | · | · | |
| Pretax Margin | 5.4% | 2.5% | · | 3.8% | 2.7% | 3.2% | · | · | · | · | |
| EBITDA Margin | 17.9% | 17.2% | · | 17.5% | 14.9% | 17.5% | · | · | · | · | |
| ROA | 0.64% | 0.25% | · | 0.31% | 0.50% | 0.52% | · | · | · | · | |
| ROE | 2.2% | 0.87% | · | 1.1% | 1.7% | 1.7% | · | 0.00% | · | · | |
| ROIC | 1.6% | 1.1% | · | 1.1% | 0.88% | 1.2% | · | · | · | · |
Liquidité et Solvabilité 4
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.0 | · | 1.0 | 1.1 | 1.1 | · | · | · | · | |
| Quick Ratio | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | · | · | · | |
| Debt / Equity | 1.7 | 1.7 | · | 1.6 | 1.6 | 1.5 | · | · | · | · | |
| LT Debt / Equity | 1.7 | 1.7 | · | 1.6 | 1.5 | 1.5 | · | · | · | · |
Efficacité 3
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | · | · | · | |
| Inventory Turnover | 4.9 | 4.6 | · | 10.6 | 9.6 | 8.7 | · | · | · | · | |
| Receivables Turnover | 3.1 | 3.1 | · | 6.4 | 5.9 | 6.4 | · | · | · | · |
Valorisation (TTM) 12
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.92B | $6.74B | · | $6.42B | $5.96B | $5.37B | · | · | · | · | |
| Net Income TTM | $141M | $100M | · | $126M | $164M | $170M | · | · | · | · | |
| Market Cap | $8.86B | $6.83B | · | $8.19B | $11.06B | $13.35B | · | $2.5K | · | · | |
| P/E | 66.1 | 72.4 | · | 51.4 | 46.3 | 49.3 | · | · | · | · | |
| P/S | 1.3 | 1.0 | · | 1.3 | 1.9 | 2.5 | · | · | · | · | |
| P/B | 3.0 | 2.3 | · | 2.6 | 3.4 | 4.0 | · | -1.3 | · | · | |
| P / Cash Flow | 38.9 | 65.8 | · | 28.9 | 71.3 | 344.1 | · | · | · | · | |
| P / FCF | 62.2 | -9762.8 | · | 48.8 | 109.4 | -575.5 | · | · | · | · | |
| Dividend Yield | 1.8% | 2.3% | · | 1.4% | 0.69% | 0.29% | · | · | · | · | |
| Earnings Yield | 1.5% | 1.4% | · | 1.9% | 2.2% | 2.0% | · | · | · | · | |
| Payout Ratio | 62.9% | 161.9% | · | 221.4% | 135.5% | 134.5% | · | · | · | · | |
| Annual Payout | $162M | $157M | · | $113M | $76M | $39M | · | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Revenu | $6.66B | $5.15B | $4.70B | $4.44B |
| Marge Brute % | 30.3% | 31.5% | — | — |
| Marge d'exploitation % | 6.5% | 7.0% | — | — |
| Résultat net | $60M | $-16M | $93M | $-127M |
| BPA dilué | $0.16 | $-0.07 | $0.29 | $-0.74 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Dette / Capitaux propres | 1.7 | 1.5 | — | — |
| Ratio de liquidité | 0.9 | 1.1 | — | — |
| Ratio de liquidité réduite | 0.6 | 0.7 | — | — |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Flux de trésorerie libre | $303M | $314M | — | — |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 421 déclarants · $7.9B total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 78 (+17 vs T. préc.) | 34 (-25 vs T. préc.) | 128 (-2 vs T. préc.) | 127 (+15 vs T. préc.) | +29.6M |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| One Rock Capital Partners, LLC | $2 840 192 099 | 116 210 806 | 35,92% | Actions |
| FMR LLC | $449 455 486 | 18 390 159 | 5,68% | Actions |
| Sachem Head Capital Management LP | $434 909 800 | 17 795 000 | 5,50% | Actions |
| FULLER & THALER ASSET MANAGEMENT, INC. | $319 574 644 | 13 075 886 | 4,04% | Actions |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $279 271 556 | 11 426 823 | 3,53% | Actions |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $277 003 547 | 11 334 024 | 3,50% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $262 905 821 | 10 757 194 | 3,33% | Actions |
| AMERIPRISE FINANCIAL INC | $225 618 348 | 9 231 371 | 2,85% | Actions |
| Apollo Management Holdings, L.P. | $168 277 978 | 6 885 351 | 2,13% | Actions |
| Pertento Partners LLP | $154 368 832 | 6 316 237 | 1,95% | Actions |
| SAMLYN CAPITAL, LLC | $152 404 809 | 6 235 876 | 1,93% | Actions |
| Palestra Capital Management LLC | $112 525 304 | 4 604 145 | 1,42% | Actions |
| STATE STREET CORP | $112 425 597 | 4 598 451 | 1,42% | Actions |
| Point72 Asset Management, L.P. | $90 097 156 | 3 686 463 | 1,14% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $87 108 138 | 3 562 974 | 1,10% | Actions |
| GOLDMAN SACHS GROUP INC | $78 444 555 | 3 209 679 | 0,99% | Actions |
| M.D. Sass, LLC | $76 793 752 | 3 142 134 | 0,97% | Actions |
| NORGES BANK | $73 357 589 | 3 001 538 | 0,93% | Actions |
| DEPRINCE RACE & ZOLLO INC | $72 176 162 | 3 833 041 | 0,91% | Actions |
| Rubric Capital Management LP | $65 309 326 | 2 672 231 | 0,83% | Actions |
| Park West Asset Management LLC | $58 739 292 | 2 403 408 | 0,74% | Actions |
| CITADEL ADVISORS LLC | $55 382 653 | 2 266 066 | 0,70% | Actions |
| DIMENSIONAL FUND ADVISORS LP | $54 941 270 | 2 248 006 | 0,69% | Actions |
| Clearline Capital LP | $54 644 589 | 2 235 867 | 0,69% | Actions |
| BAMCO INC /NY/ | $54 046 934 | 2 211 413 | 0,68% | Actions |
| FIRST TRUST ADVISORS LP | $49 428 995 | 2 022 463 | 0,63% | Actions |
| Gotham Asset Management, LLC | $48 574 769 | 1 987 511 | 0,61% | Actions |
| BANK OF AMERICA CORP /DE/ | $40 791 949 | 1 669 065 | 0,52% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $37 942 733 | 1 552 485 | 0,48% | Actions |
| MILLENNIUM MANAGEMENT LLC | $33 802 133 | 1 383 066 | 0,43% | Actions |
| DISCOVERY CAPITAL MANAGEMENT, LLC / CT | $33 712 536 | 1 379 400 | 0,43% | Actions |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $33 349 162 | 1 364 531 | 0,42% | Actions |
| Simcoe Capital Management, LLC | $30 028 573 | 1 228 665 | 0,38% | Actions |
| BWCP, LP | $29 912 751 | 1 223 926 | 0,38% | Actions |
| Alyeska Investment Group, L.P. | $27 614 732 | 1 129 899 | 0,35% | Actions |
| Clarkston Capital Partners, LLC | $27 263 480 | 1 115 527 | 0,34% | Actions |
| Rockefeller Capital Management L.P. | $24 259 893 | 992 630 | 0,31% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $23 815 851 | 974 462 | 0,30% | Actions |
| Holocene Advisors, LP | $23 382 921 | 956 748 | 0,30% | Actions |
| HEARTLAND ADVISORS INC | $22 932 150 | 938 304 | 0,29% | Actions |
| Caption Management, LLC | $22 215 960 | 909 000 | 0,28% | Option d'achat |
| NEW YORK STATE COMMON RETIREMENT FUND | $21 938 933 | 897 665 | 0,28% | Actions |
| NEUMEIER POMA INVESTMENT COUNSEL LLC | $21 404 185 | 875 785 | 0,27% | Actions |
| TUDOR INVESTMENT CORP ET AL | $19 476 651 | 796 917 | 0,25% | Actions |
| Squarepoint Ops LLC | $18 612 600 | 761 563 | 0,24% | Actions |
| JANE STREET GROUP, LLC | $18 394 937 | 752 657 | 0,23% | Actions |
| PALISADE CAPITAL MANAGEMENT, LP | $16 703 665 | 683 456 | 0,21% | Actions |
| KETTLE HILL CAPITAL MANAGEMENT, LLC | $16 507 485 | 675 429 | 0,21% | Actions |
| Nuveen, LLC | $15 122 397 | 618 756 | 0,19% | Actions |
| Bayberry Capital Partners LP | $15 006 160 | 614 000 | 0,19% | Actions |
| Zimmer Partners, LP | $14 053 000 | 575 000 | 0,18% | Actions |
| Quantinno Capital Management LP | $13 897 526 | 568 638 | 0,18% | Actions |
| RAYMOND JAMES FINANCIAL INC | $13 817 410 | 565 360 | 0,17% | Actions |
| Verition Fund Management LLC | $13 197 600 | 540 000 | 0,17% | Actions |
| Eurizon Capital SGR S.p.A. | $12 305 829 | 503 458 | 0,16% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $12 185 784 | 498 600 | 0,15% | Option d'achat |
| Caption Management, LLC | $12 091 617 | 494 747 | 0,15% | Actions |
| Nuveen Asset Management, LLC | $12 017 870 | 390 571 | 0,15% | Actions |
| Swiss National Bank | $11 576 030 | 473 651 | 0,15% | Actions |
| FIDEURAM - INTESA SANPAOLO PRIVATE BANKING S.P.A. | $11 509 358 | 470 923 | 0,15% | Actions |
| UBS Group AG | $11 106 709 | 454 448 | 0,14% | Actions |
| Balyasny Asset Management L.P. | $10 155 480 | 415 527 | 0,13% | Actions |
| GLENVIEW CAPITAL MANAGEMENT, LLC | $9 897 491 | 404 971 | 0,13% | Actions |
| Aperture Investors, LLC | $9 792 644 | 400 681 | 0,12% | Actions |
| CastleKnight Management LP | $9 742 908 | 398 646 | 0,12% | Actions |
| CORBYN INVESTMENT MANAGEMENT INC/MD | $9 534 191 | 390 106 | 0,12% | Actions |
| Aristotle Capital Boston, LLC | $9 365 935 | 383 221 | 0,12% | Actions |
| NEUBERGER BERMAN GROUP LLC | $9 105 831 | 372 579 | 0,12% | Actions |
| J. Goldman & Co LP | $8 962 172 | 366 701 | 0,11% | Actions |
| KING LUTHER CAPITAL MANAGEMENT CORP | $8 815 826 | 360 713 | 0,11% | Actions |
| STRS OHIO | $8 494 000 | 347 545 | 0,11% | Actions |
| SCOPIA CAPITAL MANAGEMENT LP | $8 143 408 | 333 200 | 0,10% | Actions |
| TORONTO DOMINION BANK | $7 332 000 | 300 000 | 0,09% | Option d'achat |
| BARCLAYS PLC | $7 255 551 | 296 872 | 0,09% | Actions |
| CITADEL ADVISORS LLC | $7 009 392 | 286 800 | 0,09% | Option d'achat |
| DARK FOREST CAPITAL MANAGEMENT LP | $6 813 065 | 278 767 | 0,09% | Actions |
| One Fin Capital Management LP | $6 721 000 | 275 000 | 0,09% | Actions |
| BlackRock, Inc. | $6 675 028 | 273 119 | 0,08% | Actions |
| SCOGGIN MANAGEMENT LP | $6 110 000 | 250 000 | 0,08% | Option d'achat |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $6 018 267 | 250 866 | 0,08% | Actions |
| XTX Topco Ltd | $5 766 814 | 235 958 | 0,07% | Actions |
| PANAGORA ASSET MANAGEMENT INC | $5 686 601 | 232 676 | 0,07% | Actions |
| Hilton Capital Management, LLC | $5 676 092 | 232 246 | 0,07% | Actions |
| VANGUARD ASSET MANAGEMENT, Ltd | $5 634 764 | 230 555 | 0,07% | Actions |
| South Street Advisors LLC | $5 610 837 | 229 576 | 0,07% | Actions |
| Lighthouse Investment Partners, LLC | $5 499 000 | 225 000 | 0,07% | Actions |
| INTACT INVESTMENT MANAGEMENT INC. | $5 467 961 | 223 730 | 0,07% | Actions |
| VICTORY CAPITAL MANAGEMENT INC | $5 401 680 | 221 018 | 0,07% | Actions |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $5 275 563 | 280 168 | 0,07% | Actions |
| Madison Investment Advisors, LLC | $5 268 870 | 171 234 | 0,07% | Actions |
| Aberdeen Group plc | $5 215 496 | 213 400 | 0,07% | Actions |
| Callan Capital, LLC | $5 167 592 | 145 607 | 0,07% | Actions |
| Taproot Management LP | $4 999 233 | 265 493 | 0,06% | Actions |
| CITADEL ADVISORS LLC | $4 956 432 | 202 800 | 0,06% | Option de vente |
| Brevan Howard Capital Management LP | $4 912 538 | 201 004 | 0,06% | Actions |
| BURNEY CO/ | $4 905 774 | 200 727 | 0,06% | Actions |
| ENVESTNET ASSET MANAGEMENT INC | $4 903 704 | 200 643 | 0,06% | Actions |
| RHUMBLINE ADVISERS | $4 785 496 | 195 807 | 0,06% | Actions |
| Y-Intercept (Hong Kong) Ltd | $4 661 857 | 190 747 | 0,06% | Actions |
| Jain Global LLC | $4 654 036 | 190 427 | 0,06% | Actions |
Initiés de la société 17 initiés · 6 dirigeants · 10 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Robbert Rietbroek | Chief Executive Officer | 13 août 2025 P | 586 349 | 0 | 0 | $0 |
| David W. Hass | Chief Financial Officer | 23 janvier 2025 F | 356 597 | 0 | 0 | $0 |
| Robert P Austin | Chief Operating Officer | 11 décembre 2024 A | 11 937 | 0 | 0 | $0 |
| Marni Morgan Poe | Gen. Counsel & Corp. Secretary | 21 février 2025 X | 545 626 | 0 | 0 | $0 |
| Hih Song Kim | Chief Administrative Officer | 11 décembre 2024 A | 15 448 | 0 | 0 | $0 |
| Jason R Ausher | Chief Accounting Officer | 11 décembre 2024 A | 61 250 | 0 | 0 | $0 |
| Priyadarshi Sudhanshu | Administrateur | 14 juillet 2026 A | 5 712 | 0 | 0 | $0 |
| Steven P Stanbrook | Administrateur | 30 juin 2026 A | 195 501 | 0 | 0 | $0 |
| Michael John Cramer | Administrateur | 14 août 2025 P | 12 762 | 0 | 0 | $0 |
| Dean C. Metropoulos | Administrateur | 30 juin 2025 A | 15 782 | 0 | 0 | $0 |
| Britta Bomhard | Administrateur | 1 mai 2025 A | 62 619 | 0 | 0 | $0 |
| Susan E. Cates | Administrateur | 1 mai 2025 A | 72 473 | 0 | 0 | $0 |
| Kurtis T Barker | Administrateur | 1 mai 2025 A | 8 762 | 0 | 0 | $0 |
| Jeremy S G Fowden | Administrateur | 1 mai 2025 A | 1 292 076 | 0 | 0 | $0 |
| Billy D Prim | Administrateur | 1 mai 2025 A | 1 078 019 | 0 | 0 | $0 |
| Eric J Foss | — | 10 août 2026 P | 573 806 | 2 | 0 | $1 999 250 |
| Tony W. Lee | — | 7 août 2026 S | 95 800 466 | 0 | 1 | $-497 399 986 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 1 participation
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| ORCP III DE TopCo GP, LLC, Triton Water Parent Holdings, LP, Scott Spielvogel, Tony W. Lee, Triton Water Equity Holdings, LP, Triton Water Equity Holdings, GP, LLC, Triton Water Forward Holdings, LP, Triton Water Forward Holdings GP, LLC ×8 dépôts | 10 août 2026 | 26,50% | Amendement | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 64 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| AQWA · Global X Funds | 3,64% | 34 904 NS | 31 mai 2026 | N-PORT |
| PSL · Invesco Exchange-Traded Fund Trust | 1,94% | 69 817 SH | 8 août 2026 | Quotidien |
| SMCO · Tidal Trust II | 1,85% | 117 305 NS | 30 avril 2026 | N-PORT |
| FXG · First Trust Exchange-Traded AlphaDE… | 1,77% | 211 987 NS | 30 avril 2026 | N-PORT |
| RSMC · Tidal Trust III | 1,55% | 574 674 NS | 30 avril 2026 | N-PORT |
| TBLU · Tortoise Capital Series Trust | 0,98% | 20 967 NS | 31 mai 2026 | N-PORT |
| BKLN · Invesco Exchange-Traded Fund Trust … | 0,79% | 54,043,845,31 | 8 août 2026 | Quotidien |
| FFSM · FIDELITY COVINGTON TRUST | 0,48% | 302 905 NS | 30 avril 2026 | N-PORT |
| VDC · VANGUARD WORLD FUND | 0,40% | 1 509 557 SH | 8 août 2026 | Quotidien |
| FSTA · FIDELITY COVINGTON TRUST | 0,33% | 230 835 NS | 30 avril 2026 | N-PORT |
| IYK · iShares Trust | 0,27% | 158 112 SH | 8 août 2026 | Quotidien |
| FFLV · FIDELITY COVINGTON TRUST | 0,25% | 2 130 NS | 30 avril 2026 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0,21% | 32 062 NS | 30 avril 2026 | N-PORT |
| INFO · Harbor ETF Trust | 0,19% | 70 197 NS | 30 avril 2026 | N-PORT |
| ISCV · iShares Trust | 0,18% | 53 410 SH | 8 août 2026 | Quotidien |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,17% | 59 411 SH | 8 août 2026 | Quotidien |
| VBK · VANGUARD INDEX FUNDS | 0,16% | 3 121 452 SH | 8 août 2026 | Quotidien |
| FNX · First Trust Exchange-Traded AlphaDE… | 0,15% | 96 406 NS | 30 avril 2026 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0,13% | 40 613 NS | 30 avril 2026 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0,11% | 673 758 NS | 31 mai 2026 | N-PORT |
| ESML · iShares Trust | 0,10% | 115 644 SH | 8 août 2026 | Quotidien |
| AVIE · AMERICAN CENTURY ETF TRUST | 0,09% | 385 NS | 31 mai 2026 | N-PORT |
| ISCB · iShares Trust | 0,09% | 10 877 SH | 8 août 2026 | Quotidien |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0,08% | 83 303 NS | 30 avril 2026 | N-PORT |
| SMMD · iShares Trust | 0,08% | 121 700 SH | 8 août 2026 | Quotidien |
| VXF · VANGUARD INDEX FUNDS | 0,07% | 2 832 545 SH | 8 août 2026 | Quotidien |
| VB · VANGUARD INDEX FUNDS | 0,07% | 5 410 444 SH | 8 août 2026 | Quotidien |
| AVDS · AMERICAN CENTURY ETF TRUST | 0,06% | 7 887 NS | 31 mai 2026 | N-PORT |
| AVMC · AMERICAN CENTURY ETF TRUST | 0,06% | 10 269 NS | 31 mai 2026 | N-PORT |
| IWS · iShares Trust | 0,06% | 366 844 SH | 8 août 2026 | Quotidien |
| EBI · RBB Fund Trust | 0,05% | 14 121 NS | 31 mai 2026 | N-PORT |
| WSML · iShares Trust | 0,05% | 14 414 SH | 8 août 2026 | Quotidien |
| FNDA · SCHWAB STRATEGIC TRUST | 0,05% | 165 194 NS | 31 mai 2026 | N-PORT |
| IWR · iShares Trust | 0,04% | 996 713 SH | 8 août 2026 | Quotidien |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0,03% | 10 032 NS | 31 mai 2026 | N-PORT |
| DIVB · iShares Trust | 0,03% | 22 326 SH | 8 août 2026 | Quotidien |
| SCHV · SCHWAB STRATEGIC TRUST | 0,02% | 126 590 NS | 31 mai 2026 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0,02% | 968 197 SH | 8 août 2026 | Quotidien |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,02% | 147 232 SH | 8 août 2026 | Quotidien |
| GVUS · Goldman Sachs ETF Trust | 0,02% | 3 081 NS | 31 mai 2026 | N-PORT |
| IWD · iShares Trust | 0,02% | 540 977 SH | 8 août 2026 | Quotidien |
| AVSD · AMERICAN CENTURY ETF TRUST | 0,01% | 2 500 NS | 31 mai 2026 | N-PORT |
| TILT · FlexShares Trust | 0,01% | 12 012 NS | 30 avril 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,01% | 7 477 888 SH | 8 août 2026 | Quotidien |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,01% | 39 511 SH | 8 août 2026 | Quotidien |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,01% | 20 585 SH | 8 août 2026 | Quotidien |
| ESGV · VANGUARD WORLD FUND | 0,01% | 55 139 SH | 8 août 2026 | Quotidien |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,01% | 18 798 SH | 8 août 2026 | Quotidien |
| GUSA · Goldman Sachs ETF Trust II | 0,01% | 8 680 NS | 31 mai 2026 | N-PORT |
| SCHX · SCHWAB STRATEGIC TRUST | 0,01% | 267 636 NS | 31 mai 2026 | N-PORT |