WTS Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$363.07
P/E (TTM)31.7
BPA (TTM)$11.45
Revenu (TTM)$2.68B
ROE (TTM)18.8%
Dette/Capitaux propres (MRQ)0.0
Fourchette 52 semaines$260–$395
WTS Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions1
Date ex-dividende
Division
Type
16 mars 1994
2-for-1
Avant
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$2.44B2022-12-31 → 2025-12-31
BPA$10.172022-12-31 → 2025-12-31
Flux de trésorerie libre$356M2022-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
WTS
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
48.8%moyenne 5 ans ≈47.8%
≈47.8%
44.2%
Premier rang
Marge d'exploitation (TTM)
19.1%moyenne 5 ans ≈17.6%
≈17.6%
20.1%
En ligne
Marge EBITDA (TTM)
21.4%moyenne 5 ans ≈19.9%
≈19.9%
22.6%
En ligne
Marge avant impôts (TTM)
19.0%moyenne 5 ans ≈17.5%
≈17.5%
18.9%
En ligne
Marge nette (TTM)
14.3%moyenne 5 ans ≈13.2%
≈13.2%
14.4%
En ligne
ROA (TTM)
13.7%moyenne 5 ans ≈12.2%
≈12.2%
12.3%
En ligne
ROE (TTM)
18.8%moyenne 5 ans ≈17.4%
≈17.4%
20.0%
Faible
ROIC
15.4%moyenne 5 ans ≈15.1%
≈15.1%
19.1%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
WTS
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.0moyenne 5 ans ≈0.1
≈0.1
0.1
En ligne
Ratio de liquidité (MRQ)
2.7moyenne 5 ans ≈2.6
≈2.6
2.4
En ligne
Quick Ratio (Ratio de liquidité réduite)
1.4moyenne 5 ans ≈1.5
≈1.5
1.2
Liquidité solide
Dette à long terme / Capitaux propres (MRQ)
0.0moyenne 5 ans ≈0.1
≈0.1
0.2
Faible endettement
Interest Coverage (Ratio de couverture des intérêts)
41.5moyenne 5 ans ≈36.9
≈36.9
12.5
Liquidité solide
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
WTS
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
8.3%moyenne 5 ans ≈7.2%
≈7.2%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
7.2%moyenne 5 ans ≈8.6%
≈8.6%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
10.1%
·
·
·
EPS YoY (BPA Année/Année)
17.0%moyenne 5 ans ≈10.9%
≈10.9%
·
·
Net Income YoY (Bénéfice net YoY)
17.0%moyenne 5 ans ≈10.8%
≈10.8%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
10.8%moyenne 5 ans ≈21.5%
≈21.5%
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
24.8%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
10.7%moyenne 5 ans ≈21.1%
≈21.1%
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
24.4%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
WTS
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$10.17moyenne 5 ans ≈$8.89
≈$8.89
·
·
Revenue / Share (Chiffre d'affaires / Action)
$72.79moyenne 5 ans ≈$67.13
≈$67.13
·
·
Cash Flow / Share (Flux de trésorerie / action)
$12.00moyenne 5 ans ≈$10.69
≈$10.69
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
WTS
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.9moyenne 5 ans ≈0.9
≈0.9
0.7
Premier rang
Inventory Turnover (Rotation des stocks)
2.7moyenne 5 ans ≈2.8
≈2.8
3.5
Faible
Receivables Turnover (Rotation des créances)
8.9moyenne 5 ans ≈8.7
≈8.7
6.8
Premier rang
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$427.8K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Paiement annualisé≈$2.52Payé trimestriellement
CAGR des dividendes sur 5 ans≈17.7%Par action, ajusté des divisions d'actions
Série de croissance≈13Années consécutives de croissance des dividendes
Date ex-dividende
Montant
Devise
Rendement
Sep 1, 2026
$0,63
USD
≈0.65%
Jui 1, 2026
$0,63
USD
≈0.71%
Fév 27, 2026
$0,52
USD
≈0.63%
Déc 1, 2025
$0,52
USD
≈0.73%
Aoû 29, 2025
$0,52
USD
≈0.69%
Mai 30, 2025
$0,52
USD
≈0.75%
Fév 28, 2025
$0,43
USD
≈0.80%
Nov 29, 2024
$0,43
USD
≈0.76%
Aoû 30, 2024
$0,43
USD
≈0.80%
Mai 31, 2024
$0,43
USD
≈0.76%
Fév 29, 2024
$0,36
USD
≈0.71%
Nov 30, 2023
$0,36
USD
≈0.72%
Aoû 31, 2023
$0,36
USD
≈0.70%
Mai 31, 2023
$0,36
USD
≈0.80%
Fév 28, 2023
$0,30
USD
≈0.68%
Nov 30, 2022
$0,30
USD
≈0.73%
Aoû 31, 2022
$0,30
USD
≈0.81%
Mai 31, 2022
$0,30
USD
≈0.83%
Fév 28, 2022
$0,26
USD
≈0.72%
Nov 30, 2021
$0,26
USD
≈0.54%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne11.2%
Prochain rapportNov 03, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Aoû 4, 2026
$3.66
$3.37
8.8%
31 mars 2026
$3.04
$2.72
11.9%
31 décembre 2025
$2.62
$2.36
10.8%
30 septembre 2025
$2.50
$2.29
9.4%
30 juin 2025
$3.09
$2.68
15.5%
31 mars 2025
$2.37
$2.14
10.8%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.44B
$2.25B
$2.06B
$1.98B
$1.81B
$1.51B
$1.60B
$1.56B
$1.46B
$1.40B
$1.47B
$1.51B
Cost of Revenue
$1.23B
$1.19B
$1.10B
$1.11B
$1.04B
$883M
$923M
$908M
$854M
$833M
$915M
$972M
Gross Profit
$1.21B
$1.06B
$961M
$874M
$767M
$625M
$678M
$656M
$602M
$566M
$553M
$542M
R&D Expense
$74M
$70M
$67M
$59M
$46M
$42M
$40M
$34M
$29M
$26M
$24M
$22M
SG&A Expense
$734M
$664M
$604M
$549M
$508M
$434M
$476M
$465M
$432M
$424M
$491M
$407M
Operating Income
$448M
$390M
$351M
$315M
$240M
$181M
$197M
$188M
$162M
$145M
$-90M
$105M
Interest Expense
$11M
$15M
$8M
$7M
$6M
$13M
$14M
$16M
$19M
$23M
$24M
$20M
Interest Income
$10M
$9M
$7M
$600.0K
·
$200.0K
$400.0K
$800.0K
$1M
$1M
$1M
$700.0K
Other Non-op
$-1M
$1M
$-400.0K
$-1M
$800.0K
$-1M
$500.0K
$2M
$-1M
$4M
$2M
$-3M
Pretax Income
$446M
$386M
$350M
$308M
$234M
$167M
$184M
$175M
$143M
$128M
$-111M
$83M
Income Tax
$105M
$95M
$87M
$56M
$68M
$53M
$52M
$47M
$70M
$44M
$2M
$33M
Net Income
$341M
$291M
$262M
$252M
$166M
$114M
$132M
$128M
$73M
$84M
$-113M
$50M
EPS (Basic)
$10.17
$8.70
$7.85
$7.51
$4.90
$3.37
$3.86
$3.73
$2.12
$2.45
$-3.24
$1.42
EPS (Diluted)
$10.17
$8.69
$7.82
$7.48
$4.88
$3.36
$3.85
$3.73
$2.12
$2.44
$-3.24
$1.42
Shares (Basic)
33,500,000
33,500,000
33,400,000
33,500,000
33,800,000
33,900,000
34,100,000
34,300,000
34,400,000
34,400,000
34,900,000
35,300,000
Shares (Diluted)
33,500,000
33,500,000
33,500,000
33,600,000
33,900,000
34,000,000
34,200,000
34,300,000
34,400,000
34,500,000
34,900,000
35,400,000
EBITDA
$505M
$445M
$394M
$355M
$285M
$228M
$244M
$237M
$214M
$196M
$-38M
$154M
Bilan23
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$406M
$387M
$350M
$311M
$242M
$219M
$220M
$204M
$280M
$338M
$296M
$301M
Receivables
$294M
$253M
$260M
$234M
$221M
$198M
$220M
$206M
$216M
$198M
$186M
$208M
Inventory
$524M
$392M
$399M
$376M
$371M
$264M
$270M
$287M
$259M
$239M
$240M
$292M
Prepaid Expense
$62M
$51M
$52M
$30M
$28M
$29M
$25M
$25M
$27M
$40M
$46M
$27M
Current Assets
$1.29B
$1.08B
$1.06B
$951M
$862M
$710M
$735M
$721M
$784M
$819M
$809M
$874M
PP&E (Net)
$297M
$255M
$248M
$197M
$201M
$212M
$200M
$202M
$198M
$190M
$184M
$203M
PP&E (Gross)
$777M
$692M
$677M
$596M
$609M
$609M
$558M
$537M
$526M
$498M
$499M
$527M
Accum. Depreciation
$480M
$437M
$429M
$399M
$408M
$396M
$358M
$336M
$327M
$308M
$314M
$323M
Goodwill
$859M
$715M
$693M
$592M
$601M
$602M
$581M
$545M
$550M
$533M
$489M
$639M
Intangibles
$295M
$235M
$216M
$114M
$129M
$142M
$151M
$165M
$185M
$202M
$193M
$210M
Other Non-current Assets
$126M
$72M
$68M
$60M
$61M
$68M
$53M
$19M
$17M
$16M
$12M
$17M
Total Assets
$2.88B
$2.40B
$2.31B
$1.93B
$1.86B
$1.74B
$1.72B
$1.65B
$1.74B
$1.76B
$1.69B
$1.95B
Accounts Payable
$182M
$148M
$132M
$134M
$143M
$110M
$123M
$127M
$124M
$101M
$102M
$121M
Current Liabilities
$512M
$418M
$406M
$379M
$408M
$313M
$419M
$349M
$327M
$426M
$295M
$346M
Capital Leases
$79M
$38M
$44M
$38M
$42M
$47M
$32M
$3M
$2M
$3M
$4M
$6M
Deferred Tax
$36M
$11M
$14M
$26M
$40M
$51M
$39M
$38M
$55M
$49M
$72M
$77M
Other Non-current Liabilities
$107M
$63M
$78M
$78M
$92M
$106M
$83M
$52M
$50M
$42M
$45M
$35M
Long-term Debt
·
·
·
·
·
$200M
$310M
$355M
$500M
$654M
$577M
$580M
Total Debt
$198M
$197M
$298M
$148M
$142M
$198M
$309M
$353M
$497M
$650M
$577M
$580M
Retained Earnings
$1.43B
$1.18B
$979M
$795M
$666M
$560M
$514M
$441M
$373M
$348M
$318M
$501M
AOCI
$-128M
$-176M
$-143M
$-150M
$-127M
$-100M
$-131M
$-121M
$-99M
$-151M
$-128M
$-89M
Stockholders' Equity
$2.03B
$1.71B
$1.51B
$1.30B
$1.17B
$1.07B
$978M
$891M
$829M
$736M
$705M
$912M
Liabilities + Equity
$2.88B
$2.40B
$2.31B
$1.93B
$1.86B
$1.74B
$1.72B
$1.65B
$1.74B
$1.76B
$1.69B
$1.95B
Flux de trésorerie18
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$57M
$54M
$43M
$40M
$45M
$46M
$47M
$48M
$52M
$51M
$52M
$48M
Stock-based Comp
$21M
$20M
$20M
$18M
$23M
$13M
$18M
$14M
$14M
$13M
$11M
$9M
Deferred Tax
$39M
$-15M
$-19M
$-30M
$-8M
$7M
$2M
$-13M
$18M
$4M
$-22M
$-3M
Amort. of Intangibles
$21M
$20M
$13M
$12M
$14M
$15M
$16M
$20M
$22M
$21M
$21M
$15M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$2M
Other Non-cash
$-55M
$11M
$4M
$-56M
$-45M
$48M
$-4M
$-8M
$-2M
$-15M
$180M
$31M
Operating Cash Flow
$402M
$361M
$311M
$224M
$181M
$229M
$194M
$169M
$156M
$138M
$109M
$135M
CapEx
$46M
$35M
$30M
$28M
$27M
$44M
$29M
$36M
$29M
$36M
$28M
$24M
Investing Cash Flow
$-303M
$-125M
$-343M
$-23M
$-31M
$-55M
$-72M
$-36M
$-27M
$-114M
$-17M
·
Debt Issued
·
·
$240M
$85M
$40M
$408M
$82M
$50M
$20M
$689M
·
$275M
Net Debt Issued
·
$-100M
$150M
$5M
$-55M
$-110M
$-45M
$-144M
$-158M
$74M
$-2M
$273M
Stock Repurchased
$16M
$17M
$16M
$69M
$16M
$29M
$20M
$26M
$18M
$27M
$45M
$40M
Net Stock Activity
$-16M
$-17M
$-16M
$-69M
$-16M
$-29M
$-20M
$-26M
$-18M
$-27M
$-45M
$-40M
Financing Cash Flow
$-97M
$-190M
$69M
$-122M
$-119M
$-182M
$-106M
$-203M
$-205M
$28M
$-71M
·
Net Change in Cash
$19M
$37M
$39M
$69M
$23M
$-800.0K
$16M
$-76M
$-58M
$42M
$-5M
$33M
Taxes Paid
$74M
$117M
$116M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$356M
$326M
$281M
$196M
$154M
$185M
$165M
$134M
$126M
$102M
$82M
$112M
Levered FCF
$348M
$315M
$275M
$190M
$150M
$176M
$155M
$122M
$117M
$87M
$57M
$99M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
49.5%
47.1%
46.7%
44.2%
42.4%
41.5%
42.3%
41.9%
41.3%
40.5%
37.7%
35.8%
Operating Margin
18.4%
17.3%
17.1%
15.9%
13.2%
12.0%
12.3%
12.0%
11.1%
10.4%
-6.1%
7.0%
Net Margin
14.0%
12.9%
12.8%
12.7%
9.2%
7.6%
8.2%
8.2%
5.0%
6.0%
-7.7%
3.3%
Pretax Margin
18.3%
17.1%
17.0%
15.5%
12.9%
11.1%
11.5%
11.2%
9.8%
9.1%
-7.6%
5.5%
EBITDA Margin
20.7%
19.8%
19.2%
17.9%
15.7%
15.1%
15.2%
15.1%
14.7%
14.0%
-2.6%
10.1%
ROA
12.9%
12.4%
11.3%
13.2%
8.9%
6.6%
7.7%
7.8%
4.2%
4.8%
-6.4%
2.8%
ROE
17.4%
17.1%
17.7%
20.1%
14.3%
10.9%
13.7%
14.4%
9.3%
11.7%
-14.0%
5.2%
ROIC
15.4%
15.5%
14.5%
17.8%
12.9%
9.8%
10.9%
11.1%
6.2%
6.9%
-7.1%
4.3%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.5
2.6
2.6
2.5
2.1
2.3
1.8
2.1
2.4
2.0
2.7
2.5
Quick Ratio
1.4
1.5
1.5
1.4
1.1
1.3
1.0
1.2
1.5
1.3
0.6
0.6
Debt / Equity
0.1
0.1
0.2
0.1
0.1
0.2
0.3
0.4
0.6
0.9
0.8
0.6
LT Debt / Equity
0.1
0.1
0.2
0.1
0.1
0.2
0.2
0.4
0.6
0.7
0.8
0.6
Interest Coverage
41.5
26.6
42.8
45.0
38.0
13.6
14.0
11.6
8.5
6.4
-3.7
5.3
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.0
0.9
1.0
1.0
0.9
0.9
0.9
0.8
0.8
0.8
0.8
Inventory Turnover
2.7
3.0
2.8
3.0
3.3
3.3
3.3
3.3
3.4
3.5
3.4
3.2
Receivables Turnover
8.9
8.8
8.3
8.7
8.6
7.2
7.5
7.4
7.0
7.3
7.4
7.2
Par action4
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$72.79
$67.23
$61.38
$58.91
$53.37
$44.37
$46.80
$45.62
$42.35
$40.53
$42.05
$42.76
Cash Flow / Share
$12.00
$10.78
$9.28
$6.67
$5.33
$6.73
$5.67
$4.94
$4.53
$4.00
$3.13
$3.82
Dividend Paid / Share
$1.99
$1.65
$1.38
$1.16
$1.01
$0.92
$0.90
$0.82
$0.75
$0.71
$0.66
$0.58
EPS (TTM)
$10.17
$8.69
$7.82
$7.48
$4.88
$3.36
$3.85
$3.73
$2.12
$2.44
$-3.24
$1.42
Taux de croissance9
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
8.3%
9.5%
3.9%
9.4%
19.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.2%
7.6%
10.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
17.0%
11.1%
4.5%
53.3%
45.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
10.8%
21.2%
32.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
24.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
17.0%
11.1%
4.2%
51.8%
45.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
10.7%
20.7%
31.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
24.4%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)4
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.44B
$2.25B
$2.06B
$1.98B
$1.81B
$1.51B
$1.60B
$1.56B
$1.46B
$1.40B
$1.47B
$1.51B
Net Income TTM
$341M
$291M
$262M
$252M
$166M
$114M
$132M
$128M
$73M
$84M
$-113M
$50M
P/E
27.1
23.4
26.6
19.5
39.8
36.2
25.9
17.3
35.8
26.7
-15.3
44.7
Earnings Yield
3.7%
4.3%
3.8%
5.1%
2.5%
2.8%
3.9%
5.8%
2.8%
3.7%
-6.5%
2.2%
Compte de résultat17
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$763M
$677M
$625M
$612M
$644M
$558M
$540M
$544M
$597M
$571M
$548M
$504M
$533M
$472M
$502M
$488M
Cost of Revenue
$389M
$351M
$316M
$313M
$318M
$286M
$288M
$286M
$312M
$303M
$292M
$270M
$280M
$254M
$283M
$270M
Gross Profit
$374M
$326M
$309M
$298M
$326M
$272M
$253M
$257M
$285M
$268M
$256M
$234M
$253M
$218M
$219M
$218M
R&D Expense
$21M
$19M
$20M
$19M
$17M
$17M
$16M
$18M
$18M
$18M
$20M
$15M
$16M
$16M
$21M
$14M
SG&A Expense
$214M
$193M
$194M
$185M
$187M
$168M
$163M
$159M
$173M
$170M
$173M
$147M
$151M
$134M
$145M
$136M
Operating Income
$154M
$133M
$114M
$111M
$135M
$88M
$89M
$93M
$112M
$97M
$79M
$87M
$100M
$85M
$67M
$80M
Interest Expense
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$1M
$2M
$2M
$2M
$2M
Interest Income
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$1M
$400.0K
$300.0K
$200.0K
Other Non-op
$200.0K
$-700.0K
$-500.0K
$-200.0K
$-200.0K
$-400.0K
$0
$600.0K
$200.0K
$600.0K
$-800.0K
$-100.0K
$600.0K
$-100.0K
$-800.0K
$100.0K
Pretax Income
$154M
$131M
$113M
$111M
$135M
$87M
$89M
$92M
$110M
$95M
$77M
$88M
$101M
$84M
$65M
$79M
Income Tax
$35M
$32M
$30M
$29M
$34M
$13M
$22M
$23M
$28M
$23M
$22M
$22M
$25M
$19M
$-4M
$20M
Net Income
$118M
$100M
$84M
$82M
$101M
$74M
$68M
$69M
$82M
$73M
$56M
$66M
$76M
$65M
$69M
$59M
EPS (Basic)
$3.53
$2.97
$2.50
$2.45
$3.01
$2.21
$2.02
$2.07
$2.44
$2.17
$1.67
$1.97
$2.27
$1.94
$2.05
$1.76
EPS (Diluted)
$3.53
$2.97
$2.50
$2.45
$3.01
$2.21
$2.02
$2.06
$2.44
$2.17
$1.67
$1.96
$2.26
$1.93
$2.05
$1.75
Shares (Basic)
33,500,000
33,500,000
·
33,500,000
33,500,000
33,500,000
·
33,500,000
33,500,000
33,400,000
·
33,400,000
33,500,000
33,400,000
·
33,400,000
Shares (Diluted)
33,500,000
33,500,000
·
33,500,000
33,500,000
33,500,000
·
33,500,000
33,500,000
33,500,000
·
33,500,000
33,600,000
33,500,000
·
33,500,000
EBITDA
$170M
$148M
·
$126M
$150M
$101M
·
$107M
$125M
$110M
·
$98M
$111M
$95M
·
$91M
Bilan22
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$348M
$375M
$406M
$458M
$369M
$337M
$387M
$304M
$279M
$237M
·
$363M
$292M
$312M
·
$220M
Receivables
$404M
$374M
$294M
$324M
$338M
$301M
$253M
$292M
$311M
$306M
·
$258M
$271M
$270M
·
$257M
Inventory
$546M
$543M
$524M
$459M
$448M
$419M
$392M
$420M
$426M
$424M
·
$386M
$422M
$401M
·
$423M
Prepaid Expense
$67M
$56M
$62M
$74M
$59M
$50M
$51M
$50M
$45M
$44M
·
$35M
$38M
$31M
·
$38M
Current Assets
$1.37B
$1.35B
$1.29B
$1.31B
$1.21B
$1.11B
$1.08B
$1.07B
$1.06B
$1.01B
·
$1.04B
$1.02B
$1.01B
·
$937M
PP&E (Net)
$296M
$296M
$297M
$267M
$265M
$258M
$255M
$255M
$254M
$255M
$248M
$194M
$196M
$196M
$197M
$189M
PP&E (Gross)
$780M
$781M
$777M
$749M
$740M
$713M
$692M
$700M
$684M
$684M
·
$610M
$612M
$603M
·
$578M
Accum. Depreciation
$484M
$485M
$480M
$482M
$474M
$455M
$437M
$445M
$429M
$429M
·
$416M
$416M
$407M
·
$389M
Goodwill
$858M
$860M
$859M
$781M
$782M
$760M
$715M
$726M
$720M
$724M
·
$591M
$596M
$594M
·
$582M
Intangibles
$281M
$287M
$295M
$247M
$252M
$252M
$235M
$242M
$246M
$251M
·
$105M
$109M
$111M
·
$115M
Other Non-current Assets
$133M
$130M
$126M
$96M
$89M
$85M
$72M
$76M
$75M
$71M
·
$67M
$61M
$58M
·
$59M
Total Assets
$2.95B
$2.94B
$2.88B
$2.73B
$2.64B
$2.50B
$2.40B
$2.40B
$2.38B
$2.33B
$2.31B
$2.02B
$2.00B
$1.99B
$1.93B
$1.89B
Accounts Payable
$182M
$189M
$182M
$156M
$177M
$158M
$148M
$141M
$163M
$163M
·
$121M
$153M
$151M
·
$132M
Current Liabilities
$513M
$496M
$512M
$464M
$468M
$450M
$418M
$418M
$425M
$407M
·
$380M
$405M
$396M
·
$378M
Capital Leases
·
·
$79M
·
·
·
·
·
·
·
·
·
·
·
·
·
Deferred Tax
$37M
$42M
$36M
$27M
$12M
$11M
$11M
$12M
$13M
$13M
·
$11M
$18M
$26M
·
$34M
Other Non-current Liabilities
$104M
$107M
$107M
$80M
$75M
$71M
$63M
$69M
$69M
$77M
·
$76M
$70M
$74M
·
$83M
Total Debt
$108M
$198M
·
$198M
$197M
$197M
·
$212M
$259M
$284M
·
$98M
$98M
$148M
·
$182M
Retained Earnings
$1.59B
$1.50B
$1.43B
$1.37B
$1.31B
$1.23B
$1.18B
$1.14B
$1.09B
$1.02B
·
$940M
$890M
$832M
·
$741M
AOCI
$-140M
$-132M
$-128M
$-130M
$-128M
$-163M
$-176M
$-142M
$-158M
$-155M
·
$-160M
$-143M
$-147M
·
$-184M
Stockholders' Equity
$2.19B
$2.10B
$2.03B
$1.96B
$1.89B
$1.77B
$1.71B
$1.69B
$1.62B
$1.55B
$1.51B
$1.45B
$1.41B
$1.35B
$1.30B
$1.21B
Liabilities + Equity
$2.95B
$2.94B
$2.88B
$2.73B
$2.64B
$2.50B
$2.40B
$2.40B
$2.38B
$2.33B
·
$2.02B
$2.00B
$1.99B
·
$1.89B
Flux de trésorerie15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16M
$15M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$13M
$12M
$10M
$10M
$10M
$9M
$10M
Stock-based Comp
$8M
$5M
$6M
$6M
$7M
$3M
$4M
$6M
$6M
$4M
$6M
$5M
$6M
$4M
$5M
$5M
Amort. of Intangibles
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
Other Non-cash
·
$-102M
·
·
·
$-35M
·
·
·
$-44M
·
·
·
$-45M
·
·
Operating Cash Flow
$103M
$18M
$155M
$122M
$70M
$55M
$140M
$91M
$85M
$46M
$110M
$100M
$67M
$33M
$138M
$41M
CapEx
$11M
$11M
$14M
$12M
$10M
$10M
$12M
$6M
$7M
$10M
$11M
$7M
$6M
$5M
$8M
$7M
Investing Cash Flow
$-11M
$-13M
$-186M
$-12M
$-26M
$-80M
$-12M
$-5M
$2M
$-110M
$-312M
$-8M
$-18M
$-5M
$-4M
$-7M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$210M
$0
$0
$30M
$0
$10M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$-15M
·
·
·
$0
·
·
Stock Repurchased
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Net Stock Activity
·
$-4M
·
·
·
$-4M
·
·
·
$-4M
·
·
·
$-4M
·
·
Financing Cash Flow
$-116M
$-35M
$-22M
$-22M
$-22M
$-30M
$-34M
$-67M
$-44M
$-45M
$183M
$-17M
$-68M
$-29M
$-53M
$-35M
Net Change in Cash
$-27M
$-31M
$-52M
$88M
$32M
$-50M
$83M
$24M
$42M
$-113M
$-13M
$71M
$-20M
$1M
$91M
$-10M
Free Cash Flow
·
$7M
·
·
·
$46M
·
·
·
$36M
·
·
·
$28M
·
·
Levered FCF
·
$5M
·
·
·
$43M
·
·
·
$32M
·
·
·
$27M
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
49.0%
48.1%
·
48.8%
50.6%
48.8%
·
47.3%
47.7%
46.9%
·
46.5%
47.4%
46.2%
·
44.7%
Operating Margin
20.2%
19.6%
·
18.2%
21.0%
15.7%
·
17.1%
18.7%
16.9%
·
17.3%
18.8%
18.0%
·
16.5%
Net Margin
15.5%
14.7%
·
13.4%
15.7%
13.3%
·
12.7%
13.7%
12.7%
·
13.1%
14.2%
13.7%
·
12.0%
Pretax Margin
20.1%
19.4%
·
18.1%
20.9%
15.6%
·
17.0%
18.3%
16.7%
·
17.5%
18.9%
17.7%
·
16.2%
EBITDA Margin
22.2%
21.9%
·
20.5%
23.3%
18.2%
·
19.7%
20.9%
19.3%
·
19.4%
20.8%
20.1%
·
18.6%
ROA
4.2%
3.7%
·
3.2%
4.0%
3.1%
·
3.1%
3.7%
3.4%
·
3.4%
3.9%
3.3%
·
3.1%
ROE
5.8%
5.1%
·
4.5%
5.8%
4.5%
·
4.4%
5.4%
5.0%
·
5.0%
5.8%
5.2%
·
5.0%
ROIC
5.2%
4.4%
·
3.8%
4.9%
3.8%
·
3.7%
4.5%
4.0%
·
4.2%
5.0%
4.4%
·
4.3%
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
2.7
·
2.8
2.6
2.5
·
2.6
2.5
2.5
·
2.7
2.5
2.6
·
2.5
Quick Ratio
1.5
1.5
·
1.7
1.5
1.4
·
1.4
1.4
1.3
·
1.6
1.4
1.5
·
1.3
Debt / Equity
0.0
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
0.1
0.1
0.1
·
0.2
LT Debt / Equity
0.0
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
0.1
0.1
0.1
·
0.2
Interest Coverage
70.0
51.2
·
41.3
50.1
32.5
·
·
·
23.0
·
72.6
59.1
56.5
·
42.3
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.2
0.3
0.2
·
0.2
0.3
0.3
·
0.3
0.3
0.2
·
0.3
Inventory Turnover
0.8
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.6
·
0.7
Receivables Turnover
2.1
2.0
·
2.0
2.0
1.8
·
2.0
2.1
2.0
·
2.0
2.0
1.8
·
2.0
Par action4
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$22.78
$20.22
·
$18.26
$19.21
$16.66
·
$16.23
$17.83
$17.04
·
$15.05
$15.86
$14.08
·
$14.56
Cash Flow / Share
·
$0.53
·
·
·
$1.65
·
·
·
$1.36
·
·
·
$1.00
·
·
Dividend Paid / Share
$0.63
$0.52
$0.52
$0.52
$0.52
$0.43
$0.43
$0.43
$0.43
$0.36
$0.36
$0.36
$0.36
$0.30
$0.30
$0.30
EPS (TTM)
$11.45
$10.93
·
$9.69
$9.30
$8.73
·
$8.34
$8.24
$8.06
·
$8.20
$7.99
$7.80
·
$6.60
Valorisation (TTM)4
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.68B
$2.56B
·
$2.35B
$2.29B
$2.24B
·
$2.26B
$2.22B
$2.16B
·
$2.01B
$1.99B
$1.99B
·
$1.95B
Net Income TTM
$384M
$366M
·
$325M
$312M
$293M
·
$279M
$276M
$270M
·
$275M
$268M
$262M
·
$223M
P/E
31.4
26.3
·
28.7
26.4
23.4
·
24.9
22.3
26.4
·
21.0
21.9
20.6
·
18.6
Earnings Yield
3.2%
3.8%
·
3.5%
3.8%
4.3%
·
4.0%
4.5%
3.8%
·
4.8%
4.6%
4.9%
·
5.4%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2023-09-24
2023-06-25
Revenu
$2.44B
$2.25B
$2.06B
·
·
Marge Brute %
49.5%
47.1%
46.7%
·
·
Marge d'exploitation %
18.4%
17.3%
17.1%
·
·
Résultat net
$341M
$291M
$262M
·
·
BPA dilué
$10.17
$8.69
$7.82
·
·
Métrique
2025-12-31
2024-12-31
2023-12-31
2023-09-24
2023-06-25
Dette / Capitaux propres
0.1
0.1
0.2
·
·
Ratio de liquidité
2.5
2.6
2.6
·
·
Ratio de liquidité réduite
1.4
1.5
1.5
·
·
Métrique
2025-12-31
2024-12-31
2023-12-31
2023-09-24
2023-06-25
Flux de trésorerie libre
$356M
$326M
$281M
·
·
Détenteurs institutionnels (13F)
612 déclarants
· $10.9B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs612
Valeur détenue$10.9B
Nouvelles positions113
Positions clôturées50
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
113 (+32 vs T. préc.)
50 (+20 vs T. préc.)
172 (-33 vs T. préc.)
190 (+41 vs T. préc.)
+908K
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Déclarant
Déposé
Participation
Statut
Objectif
Dépôt
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., GGCP, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Mario J. Gabelli
×28 dépôts
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
×3 dépôts
Marc J. Gabelli ________________________________________________________________ (2), Mario J. Gabelli _________________________________________________________________ (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
59 initiés
· 18 dirigeants · 10 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 80 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.