ADSK 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$237.65

시가총액

$53.90B

P/E (TTM)

48.6

EPS (TTM)

$5.23

매출 (TTM)

$7.21B

배당 수익률

—

ROE

39.0%

부채/자본

0.0

52주 범위

$214 – $329

ADSK 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $7.21B

2018-01-31 → 2026-01-31

EPS $5.23

2018-01-31 → 2026-01-31

잉여현금흐름 $2.41B

2021-01-31 → 2026-01-31

마진 15.6%

2018-01-31 → 2026-01-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

ADSK

동종업계 중앙값

P/E (TTM)

48.6

50.7

P/S (TTM)

7.5

11.7

P/B

17.7

14.6

EV / EBITDA

32.5

—

Price / FCF (주가 / FCF)

22.4

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

ADSK

동종업계 중앙값

Gross Margin (매출 총이익률)

91.0%

81.6%

Operating Margin (영업이익률)

21.9%

—

Net Profit Margin (순이익률)

15.6%

20.8%

ROA

9.7%

10.8%

ROE

39.0%

21.5%

ROIC

36.3%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

ADSK

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.0

49.8

Current Ratio (유동비율)

0.9

1.5

Quick Ratio (당좌 비율)

0.7

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

ADSK

동종업계 중앙값

Revenue YoY (매출 YoY)

17.5%

—

Revenue CAGR 3Y (매출 CAGR 3년)

12.9%

—

Revenue CAGR 5Y (매출 CAGR 5년)

13.7%

—

EPS YoY

2.1%

—

Net Income YoY (순이익 YoY)

1.1%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

ADSK

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$5.23

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

ADSK

동종업계 중앙값

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

—

5년 배당 CAGR

—

배당락일	금액
2005년 3월 22일	$0.0150
2004년 12월 22일	$0.0150
2004년 9월 22일	$0.0150
2004년 6월 30일	$0.0150
2004년 3월 31일	$0.0150
2003년 12월 30일	$0.0150
2003년 10월 1일	$0.0150
2003년 7월 9일	$0.0150
2003년 4월 2일	$0.0150
2002년 12월 31일	$0.0150
2002년 10월 2일	$0.0150
2002년 7월 2일	$0.0150
2002년 4월 2일	$0.0150
2002년 1월 2일	$0.0150
2001년 10월 3일	$0.0150
2001년 7월 3일	$0.0150
2001년 4월 4일	$0.0150
2001년 1월 3일	$0.0150
2000년 10월 4일	$0.0150
2000년 7월 5일	$0.0150

ADSK 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 40 명의 애널리스트

적극 매수 11 27.5%
매수 24 60.0%
보유 5 12.5%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

32 명의 애널리스트 · 2026-05-17

중앙값 $325.50

← 모든 목표가 하회 $237.65

저가 $246.00

고가 $456.00

중앙값 목표 $325.50 +37.0%

평균 목표 $325.33 +36.9%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.12%

다음 실적

5월 28, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$2.85	$2.70	0.15%
2025년 12월 31일	$2.67	$2.55	0.12%
2025년 9월 30일	$2.62	$2.50	0.12%
2025년 6월 30일	$2.29	$2.19	0.10%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
ADSK	$53.90B	48.6	17.5%	15.6%	39.0%	91.0%
CDNS	$84.96B	77.0	14.1%	20.9%	21.2%	—
SNPS	$84.41B	56.4	15.1%	18.9%	7.1%	77.0%
DDOG	$47.94B	438.7	27.7%	3.1%	3.1%	80.0%
MSTR	—	-10.0	3.0%	-806.3%	-8.4%	68.7%
ROP	$47.45B	31.3	12.3%	19.4%	7.8%	69.2%
WDAY	$45.51B	67.8	13.1%	7.3%	8.2%	—
ZM	—	14.9	4.4%	39.0%	20.3%	77.0%
FICO	$35.56B	56.4	15.9%	32.8%	-45.4%	—
CRCL	—	-180.2	63.9%	-2.5%	-2.4%	—
PLTR	$425.03B	282.1	56.2%	36.3%	26.2%	82.4%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 18

ADSK의 연간 손익계산서 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	$7.21B	$6.13B	$5.50B	$5.00B	$4.39B	$3.79B	$3.27B	$2.57B	$2.06B	$2.03B	$2.50B	$2.51B
Cost of Revenue	$650M	$578M	$511M	$480M	$418M	$337M	$325M	$286M	$303M	$342M	$371M	$342M
Gross Profit	$6.56B	$5.55B	$4.99B	$4.53B	$3.97B	$3.45B	$2.95B	$2.28B	$1.75B	$1.69B	$2.13B	$2.17B
R&D Expense	$1.64B	$1.49B	$1.37B	$1.22B	$1.11B	$932M	$851M	$725M	$756M	$766M	$790M	$725M
SG&A Expense	$693M	$650M	$620M	$532M	$572M	$414M	$406M	$340M	$305M	$288M	$293M	$283M
Operating Expenses	$4.98B	$4.20B	$3.86B	$3.54B	$3.35B	$2.82B	$2.61B	$2.31B	$2.26B	$2.19B	$2.13B	$2.05B
Operating Income	$1.58B	$1.35B	$1.13B	$989M	$618M	$629M	$343M	$-25M	$-509M	$-500M	$1M	$121M
Interest Expense	$80M	$71M	$71M	$83M	·	·	·	·	·	·	·	·
Interest Income	·	·	·	·	·	·	·	·	·	·	·	$-13M
Other Non-op	$7M	$6M	$4M	$12M	$8M	$7M	$5M	$17M	$6M	$8M	$8M	$3M
Pretax Income	$1.60B	$1.38B	$1.14B	$946M	$565M	$547M	$295M	$-43M	$-557M	$-524M	$-20M	$83M
Income Tax	$479M	$272M	$230M	$123M	$68M	$-661M	$80M	$38M	$10M	$58M	$310M	$1M
Net Income	$1.12B	$1.11B	$906M	$823M	$497M	$1.21B	$214M	$-81M	$-567M	$-582M	$-330M	$82M
EPS (Basic)	$5.28	$5.17	$4.23	$3.81	$2.26	$5.52	$0.98	$-0.37	$-2.58	$-2.61	$-1.46	$0.36
EPS (Diluted)	$5.23	$5.12	$4.19	$3.78	$2.24	$5.44	$0.96	$-0.37	$-2.58	$-2.61	$-1.46	$0.35
Shares (Basic)	213,000,000	215,000,000	214,000,000	216,000,000	220,000,000	219,000,000	219,700,000	218,900,000	219,500,000	222,700,000	226,000,000	227,100,000
Shares (Diluted)	215,000,000	217,000,000	216,000,000	218,000,000	222,000,000	222,000,000	222,500,000	218,900,000	219,500,000	222,700,000	226,000,000	232,400,000
EBITDA	$1.58B	$1.35B	$1.13B	$989M	$618M	$629M	$343M	$-25M	$-509M	$-500M	$147M	$267M

대차대조표 25

ADSK의 연간 대차대조표 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Cash & Equivalents	$2.25B	$1.60B	$1.89B	$1.95B	$1.53B	$1.77B	$1.77B	$886M	$1.08B	$1.21B	$1.35B	$1.41B
Short-term Investments	$348M	$287M	$354M	$125M	$236M	$4M	$69M	$68M	$245M	$687M	$898M	$616M
Receivables	$1.44B	$1.01B	$876M	$961M	$716M	$643M	$652M	$474M	$438M	$452M	$654M	$459M
Prepaid Expense	$906M	$588M	$457M	$308M	$284M	$206M	$163M	$192M	$116M	$108M	$89M	$101M
Current Assets	$4.94B	$3.48B	$3.58B	$3.34B	$2.76B	$2.63B	$2.66B	$1.62B	$1.88B	$2.46B	$2.99B	$2.67B
PP&E (Net)	$121M	$117M	$121M	$144M	$162M	$193M	$162M	$150M	$145M	$159M	$169M	$159M
PP&E (Gross)	$604M	$578M	$622M	$632M	$636M	$636M	$577M	$572M	$582M	$544M	$550M	$508M
Accum. Depreciation	$483M	$461M	$501M	$488M	$474M	$443M	$415M	$422M	$437M	$386M	$381M	$349M
Goodwill	$4.29B	$4.24B	$3.65B	$3.62B	$3.60B	$2.71B	$2.44B	$2.45B	$1.62B	$1.56B	$1.53B	$1.46B
Intangibles	$467M	$574M	$406M	$407M	$494M	$199M	$71M	$106M	$27M	$46M	$71M	$86M
Other Non-current Assets	$1.27B	$777M	$602M	$560M	$492M	$376M	$347M	$338M	$171M	$202M	$206M	$164M
Total Assets	$12.47B	$10.83B	$9.91B	$9.44B	$8.61B	$7.28B	$6.18B	$4.73B	$4.11B	$4.80B	$5.52B	$4.91B
Accounts Payable	$422M	$242M	$100M	$102M	$121M	$122M	$84M	$102M	$95M	$94M	$120M	$100M
Short-term Debt	$0	$300M	$0	$0	$350M	$0	$450M	$0	$0	$399M	$0	·
Current Liabilities	$5.81B	$5.15B	$4.35B	$4.00B	$4.01B	$3.25B	$3.22B	$2.30B	$2.12B	$2.19B	$1.59B	$1.40B
Capital Leases	$199M	$214M	$275M	$300M	$346M	$396M	$412M	$0	·	·	·	·
Deferred Tax	$40M	$32M	$25M	$32M	$29M	$11M	$82M	$80M	$67M	$92M	$68M	$0
Other Non-current Liabilities	$424M	$287M	$190M	$139M	$149M	$140M	$120M	$122M	$149M	$138M	$138M	$132M
Long-term Debt	$2.50B	$2.30B	$2.30B	$2.30B	$2.65B	$1.65B	$2.10B	$2.09B	$1.59B	$1.09B	$1.49B	$743M
Total Debt	$0	$300M	·	$0	$350M	$0	$450M	·	$0	$399M	·	·
Retained Earnings	$-1.43B	$-1.33B	$-1.71B	$-2.00B	$-1.95B	$-1.49B	$-2.30B	$-2.15B	$-2.08B	$-964M	$-81M	$499M
AOCI	$-232M	$-285M	$-234M	$-185M	$-124M	$-126M	$-160M	$-135M	$-124M	$-178M	$-121M	$-53M
Stockholders' Equity	$3.04B	$2.62B	$1.85B	$1.15B	$849M	$965M	$-139M	$-211M	$-256M	$734M	$1.62B	$2.22B
Liabilities + Equity	$12.47B	$10.83B	$9.91B	$9.44B	$8.61B	$7.28B	$6.18B	$4.73B	$4.11B	$4.80B	$5.52B	$4.91B
Shares Outstanding	212,000,000	214,000,000	214,000,000	215,000,000	218,000,000	220,000,000	219,000,000	219,400,000	218,300,000	220,300,000	224,400,000	227,000,000

현금 흐름 19

ADSK의 연간 현금 흐름 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
D&A	$195M	$180M	$139M	$150M	$148M	$124M	$127M	$95M	$108M	$139M	$146M	$146M
Stock-based Comp	$788M	$683M	$703M	$657M	$555M	$398M	$362M	$250M	$261M	$222M	$197M	$166M
Amort. of Intangibles	$53M	$49M	$42M	$40M	$40M	$38M	$39M	$18M	$20M	$32M	$33M	$40M
Restructuring	$197M	·	·	·	·	·	·	·	$94M	$78M	$0	$3M
Other Non-cash	·	·	·	·	·	·	·	·	·	·	$402M	$315M
Operating Cash Flow	$2.45B	$1.61B	$1.31B	$2.07B	$1.53B	$1.44B	$1.42B	$377M	$900.0K	$170M	$414M	$709M
CapEx	$43M	$40M	$31M	$40M	$56M	$91M	$53M	$67M	·	·	·	·
Investing Cash Flow	$-451M	$-903M	$-502M	$-143M	$-1.59B	$-404M	$-57M	$-710M	$506M	$272M	$-810M	$-906M
Debt Issued	$499M	$0	$0	$0	$997M	$0	$499M	$500M	$497M	$0	$748M	$0
Net Debt Issued	$499M	·	$0	$0	$997M	$0	$499M	$500M	$497M	$0	$748M	$0
Stock Issued	$137M	$121M	$130M	$124M	$114M	$114M	$94M	$91M	$94M	$120M	$111M	$175M
Stock Repurchased	$1.40B	$852M	$795M	$1.10B	$1.08B	$552M	$442M	$294M	$699M	$622M	$458M	$372M
Net Stock Activity	$-1.26B	$-731M	$-665M	$-977M	$-965M	$-438M	$-349M	$-203M	$-605M	$-502M	$-347M	$-237M
Dividends Paid	·	$0	$0	$0	$0	$0	$0	$0	$0	·	·	·
Financing Cash Flow	$-1.36B	$-987M	$-852M	$-1.49B	$-169M	$-1.05B	$-467M	$152M	$-657M	$-578M	$343M	$-240M
Net Change in Cash	$650M	$-293M	$-55M	$419M	$-244M	$-3M	$889M	$-192M	$-135M	$-140M	$-58M	$-442M
Taxes Paid	$258M	$281M	$321M	$241M	$165M	$93M	$60M	$78M	$84M	$78M	$59M	$63M
Free Cash Flow	$2.41B	$1.57B	$1.28B	$2.03B	$1.48B	$1.35B	·	·	·	·	·	·
Levered FCF	$2.35B	$1.51B	·	·	·	·	·	·	·	·	·	·

수익성 8

ADSK의 연간 수익성 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Gross Margin	91.0%	90.6%	90.7%	90.4%	90.5%	91.1%	90.1%	88.9%	85.2%	83.2%	85.2%	86.4%
Operating Margin	21.9%	22.1%	20.5%	19.8%	14.1%	16.6%	10.5%	-0.97%	-24.8%	-24.6%	0.05%	4.8%
Net Margin	15.6%	18.1%	16.5%	16.4%	11.3%	31.9%	6.6%	-3.1%	-27.6%	-28.7%	-13.2%	3.3%
Pretax Margin	22.2%	22.6%	20.7%	18.9%	12.9%	14.4%	9.0%	-1.7%	-27.1%	-25.8%	-0.81%	3.3%
EBITDA Margin	21.9%	22.1%	20.5%	19.8%	14.1%	16.6%	10.5%	-0.97%	-24.8%	-24.6%	5.9%	10.6%
ROA	9.7%	10.7%	·	9.1%	6.3%	17.9%	3.8%	-1.8%	-12.7%	-11.3%	-6.3%	1.7%
ROE	39.0%	42.5%	·	80.2%	46.7%	233.5%	-138.1%	29.4%	762.5%	-49.5%	-17.2%	3.6%
ROIC	36.3%	37.2%	·	75.1%	45.3%	144.0%	80.3%	22.4%	202.3%	-49.0%	1.3%	5.4%

유동성 및 지급능력 4

ADSK의 연간 유동성 및 지급능력 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Current Ratio	0.9	0.7	·	0.8	0.7	0.8	0.8	0.7	0.9	1.1	1.9	1.9
Quick Ratio	0.7	0.6	·	0.8	0.6	0.8	0.8	0.6	0.8	1.1	1.8	1.8
Debt / Equity	0.0	0.1	·	0.0	0.4	0.0	-3.2	·	0.0	0.5	·	·
Interest Coverage	19.7	19.1	·	·	·	·	·	·	·	·	·	·

효율성 2

ADSK의 연간 효율성 데이터
지표	추세	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Asset Turnover		0.6	0.6	·	0.6	0.6	0.6	0.6	0.6	0.5	0.4	0.5	0.5
Receivables Turnover		5.9	6.5	·	6.0	6.5	5.9	5.8	5.6	4.6	3.7	4.5	5.7

주당 5

ADSK의 연간 주당 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Book Value / Share	$14.36	$12.25	·	$5.33	$3.89	$4.40	$-0.63	$-0.96	$-1.17	$3.33	$7.22	$9.78
Revenue / Share	$33.52	$28.25	$25.45	$22.96	$19.76	$17.07	$14.72	$11.74	$9.37	$9.12	$11.08	$10.81
Cash Flow / Share	$11.40	$7.41	$6.08	$9.50	$6.90	$6.47	$6.36	$1.72	$0.00	$0.76	$1.83	$3.05
Cash / Share	$10.61	$7.47	·	$9.06	$7.00	$8.07	$8.09	$4.04	$4.94	$5.51	$6.03	$6.21
EPS (TTM)	$5.23	$5.12	$4.19	$3.78	$2.24	$5.44	$0.96	$-0.37	$-2.58	$-2.61	$-1.46	$0.35

성장률 9

ADSK의 연간 성장률 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue YoY	17.5%	11.5%	9.8%	14.1%	15.7%	·	·	·	·	·	·	·
Revenue CAGR 3Y	12.9%	11.8%	13.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	13.7%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	2.1%	22.2%	10.8%	68.8%	-58.8%	·	·	·	·	·	·	·
EPS CAGR 3Y	11.4%	31.7%	-8.3%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-0.78%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	1.1%	22.7%	10.1%	65.6%	-58.9%	·	·	·	·	·	·	·
Net Income CAGR 3Y	10.9%	30.8%	-9.1%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-1.4%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 16

ADSK의 연간 가치 평가 (TTM) 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue TTM	$7.21B	$6.13B	$5.50B	$5.00B	$4.39B	$3.79B	$3.27B	$2.57B	$2.06B	$2.03B	$2.50B	$2.51B
Net Income TTM	$1.12B	$1.11B	$906M	$823M	$497M	$1.21B	$214M	$-81M	$-567M	$-582M	$-330M	$82M
Market Cap	$53.90B	$66.63B	$54.32B	$46.26B	$54.50B	$60.92B	$43.19B	$32.30B	$25.24B	$17.92B	$10.51B	$12.26B
Enterprise Value	$51.30B	$65.04B	·	$44.19B	$53.09B	$59.07B	$41.79B	·	$23.92B	$16.42B	·	·
P/E	48.6	60.8	60.6	56.9	111.5	51.0	205.1	-397.8	-44.8	-31.2	-32.1	154.3
P/S	7.5	10.9	9.9	9.2	12.4	16.1	13.2	12.6	12.3	8.8	4.2	4.9
P/B	17.7	25.4	·	40.4	64.2	63.1	-310.5	-153.1	-98.6	24.4	6.5	5.5
P / Cash Flow	22.0	41.5	41.4	22.3	35.6	42.4	30.5	85.6	28044.3	105.6	25.4	17.3
P / FCF	22.4	42.5	42.4	22.8	36.9	45.3	·	·	·	·	·	·
EV / EBITDA	32.5	48.0	·	44.7	86.0	93.9	121.9	·	-47.0	-32.9	·	·
EV / FCF	21.3	41.5	·	21.8	36.0	43.9	·	·	·	·	·	·
EV / Revenue	7.1	10.6	·	8.8	12.1	15.6	12.8	·	11.6	8.1	·	·
Dividend Yield	·	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	·	·	·
Earnings Yield	2.1%	1.6%	1.7%	1.8%	0.90%	2.0%	0.49%	-0.25%	-2.2%	-3.2%	-3.1%	0.65%
Payout Ratio	·	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	·	·	·	·	·
Annual Payout	·	$0	$0	$0	$0	$0	$0	$0	$0	·	·	·

손익계산서 16

ADSK의 분기별 손익계산서 데이터
지표	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q1 2022
Revenue	$1.96B	$1.85B	$1.76B	$1.63B	$1.64B	$1.57B	$1.50B	$1.42B	$1.47B	$1.41B	$1.34B	$1.27B	$1.32B	$1.28B	$1.24B	$1.17B
Cost of Revenue	$166M	$165M	$159M	$160M	$154M	$147M	$140M	$137M	$130M	$127M	$127M	$127M	$124M	$120M	$119M	$117M
Gross Profit	$1.79B	$1.69B	$1.60B	$1.47B	$1.49B	$1.42B	$1.36B	$1.28B	$1.34B	$1.29B	$1.22B	$1.14B	$1.19B	$1.16B	$1.12B	$1.05B
R&D Expense	$420M	$416M	$413M	$394M	$393M	$378M	$368M	$346M	$352M	$339M	$355M	$327M	$313M	$311M	$306M	$289M
SG&A Expense	$191M	$172M	$168M	$162M	$173M	$161M	$161M	$155M	$182M	$165M	$141M	$132M	$155M	$129M	$128M	$120M
Operating Expenses	$1.36B	$1.22B	$1.16B	$1.24B	$1.12B	$1.08B	$1.02B	$981M	$1.02B	$953M	$956M	$925M	$917M	$904M	$876M	$839M
Operating Income	$431M	$470M	$444M	$233M	$366M	$346M	$343M	$299M	$315M	$334M	$262M	$217M	$277M	$256M	$242M	$214M
Interest Expense	$21M	$22M	$19M	$18M	$17M	$18M	$18M	$18M	·	·	·	·	·	·	·	·
Pretax Income	$445M	$468M	$456M	$234M	$372M	$351M	$352M	$309M	$337M	$320M	$258M	$221M	$277M	$242M	$232M	$195M
Income Tax	$129M	$125M	$143M	$82M	$69M	$76M	$70M	$57M	$55M	$79M	$36M	$60M	$-16M	$44M	$46M	$49M
Net Income	$316M	$343M	$313M	$152M	$303M	$275M	$282M	$252M	$282M	$241M	$222M	$161M	$293M	$198M	$186M	$146M
EPS (Basic)	$1.49	$1.61	$1.47	$0.71	$1.41	$1.28	$1.31	$1.17	$1.31	$1.13	$1.04	$0.75	$1.36	$0.92	$0.86	$0.67
EPS (Diluted)	$1.47	$1.60	$1.46	$0.70	$1.39	$1.27	$1.30	$1.16	$1.29	$1.12	$1.03	$0.75	$1.35	$0.91	$0.85	$0.67
Shares (Basic)	-427,000,000	213,000,000	213,000,000	214,000,000	-431,000,000	215,000,000	216,000,000	215,000,000	-429,000,000	214,000,000	214,000,000	215,000,000	-434,000,000	216,000,000	217,000,000	217,000,000
Shares (Diluted)	-431,000,000	215,000,000	215,000,000	216,000,000	-434,000,000	217,000,000	217,000,000	217,000,000	-431,000,000	216,000,000	215,000,000	216,000,000	-436,000,000	217,000,000	218,000,000	219,000,000
EBITDA	·	$470M	$444M	$233M	·	$346M	$343M	$299M	·	$334M	$262M	$217M	·	$256M	$242M	$214M

대차대조표 25

ADSK의 분기별 대차대조표 데이터
지표	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q1 2022
Cash & Equivalents	$2.25B	$1.99B	$2.00B	$1.82B	$1.60B	$1.44B	$1.51B	$1.68B	·	$1.53B	$1.71B	$1.91B	·	$1.67B	$1.44B	$1.52B
Short-term Investments	$348M	$300M	$233M	$224M	$287M	$276M	$365M	$308M	·	$428M	$359M	$222M	·	$139M	$85M	$67M
Receivables	$1.44B	$806M	$532M	$494M	$1.01B	$702M	$402M	$353M	·	$579M	$402M	$331M	·	$642M	$434M	$384M
Prepaid Expense	$906M	$800M	$721M	$681M	$588M	$484M	$478M	$468M	·	$406M	$346M	$371M	·	$342M	$370M	$389M
Current Assets	$4.94B	$3.90B	$3.49B	$3.21B	$3.48B	$2.90B	$2.76B	$2.81B	·	$2.94B	$2.82B	$2.83B	·	$2.79B	$2.33B	$2.36B
PP&E (Net)	$121M	$118M	$109M	$111M	$117M	$116M	$116M	$117M	·	$128M	$136M	$140M	·	$149M	$154M	$162M
PP&E (Gross)	$604M	$588M	$592M	$590M	$578M	$569M	$602M	$593M	·	$617M	$633M	$638M	·	$621M	$643M	$642M
Accum. Depreciation	$483M	$470M	$483M	$479M	$461M	$453M	$486M	$476M	·	$489M	$497M	$498M	·	$472M	$489M	$480M
Goodwill	$4.29B	$4.28B	$4.28B	$4.28B	$4.24B	$4.26B	$4.25B	$4.13B	$3.65B	$3.60B	$3.64B	$3.62B	$3.62B	$3.58B	$3.61B	$3.64B
Intangibles	$467M	$493M	$521M	$549M	$574M	$594M	$609M	$572M	·	$411M	$410M	$426M	·	$423M	$451M	$479M
Other Non-current Assets	$1.27B	$1.02B	$978M	$899M	$777M	$670M	$659M	$620M	·	$566M	$558M	$552M	·	$554M	$553M	$519M
Total Assets	$12.47B	$11.20B	$10.86B	$10.59B	$10.83B	$10.13B	$9.96B	$9.83B	·	$9.23B	$9.11B	$9.07B	·	$8.63B	$8.23B	$8.26B
Accounts Payable	$422M	$384M	$324M	$277M	$242M	$217M	$174M	$163M	·	$127M	$124M	$127M	·	$134M	$109M	$135M
Short-term Debt	$0	$0	$0	$300M	$300M	$300M	$300M	·	·	·	·	·	·	$350M	$350M	$350M
Current Liabilities	$5.81B	$4.74B	$4.57B	$4.92B	$5.15B	$4.47B	$4.34B	$4.10B	·	$3.91B	$3.88B	$3.93B	·	$3.81B	$3.64B	$3.80B
Capital Leases	$199M	$195M	$197M	$199M	$214M	$232M	$250M	$263M	·	$294M	$311M	$328M	·	$323M	$336M	$347M
Deferred Tax	$40M	$27M	$30M	$31M	$32M	$35M	$36M	$42M	·	$31M	$35M	$33M	·	$44M	$37M	$34M
Other Non-current Liabilities	$424M	$381M	$363M	$316M	$287M	$223M	$230M	$204M	·	$160M	$149M	$141M	·	$134M	$142M	$142M
Long-term Debt	$2.50B	$2.50B	$2.50B	$2.30B	·	$2.30B	$2.30B	$2.30B	·	$2.30B	$2.30B	$2.30B	·	$2.65B	$2.65B	$2.65B
Total Debt	·	$0	$0	$300M	·	$300M	$300M	·	·	·	·	·	·	$350M	$350M	$350M
Retained Earnings	$-1.43B	$-1.43B	$-1.49B	$-1.46B	$-1.33B	$-1.22B	$-1.29B	$-1.47B	·	$-1.94B	$-2.13B	$-2.27B	·	$-2.10B	$-2.18B	$-2.14B
AOCI	$-232M	$-263M	$-254M	$-248M	$-285M	$-260M	$-249M	$-263M	·	$-257M	$-198M	$-200M	·	$-207M	$-169M	$-148M
Stockholders' Equity	$3.04B	$2.89B	$2.71B	$2.62B	$2.62B	$2.62B	$2.47B	$2.16B	$1.85B	$1.48B	$1.21B	$897M	$1.15B	$906M	$740M	$681M
Liabilities + Equity	$12.47B	$11.20B	$10.86B	$10.59B	$10.83B	$10.13B	$9.96B	$9.83B	·	$9.23B	$9.11B	$9.07B	·	$8.63B	$8.23B	$8.26B
Shares Outstanding	212,000,000	·	·	·	214,000,000	·	·	·	·	·	·	·	·	·	·	·

현금 흐름 15

ADSK의 분기별 현금 흐름 데이터
지표	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q1 2022
D&A	$50M	$50M	$47M	$48M	$46M	$48M	$46M	$40M	$37M	$36M	$33M	$33M	$37M	$37M	$38M	$38M
Stock-based Comp	$181M	$186M	$191M	$230M	$186M	$181M	$167M	$149M	$159M	$182M	$197M	$165M	$164M	$171M	$170M	$152M
Amort. of Intangibles	$13M	$13M	$14M	$13M	$12M	$13M	$13M	$11M	$11M	$10M	$11M	$10M	$10M	$10M	$9M	$11M
Restructuring	$100M	$3M	$3M	$91M	·	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$989M	$439M	$460M	$564M	$692M	$209M	$212M	$494M	$437M	$18M	$135M	$723M	$911M	$469M	$257M	$434M
CapEx	$17M	$9M	$9M	$8M	$14M	$10M	$9M	$7M	$10M	$5M	$7M	$9M	$8M	$9M	$11M	$12M
Investing Cash Flow	$-350M	$-109M	$-50M	$58M	$-67M	$28M	$-226M	$-638M	$22M	$-106M	$-188M	$-230M	$-59M	$-61M	$-54M	$31M
Debt Issued	$0	$0	·	·	$0	$0	·	·	·	·	·	·	·	·	·	·
Stock Issued	$0	$62M	$0	$75M	$0	$50M	$0	$71M	$0	$59M	$0	$71M	$0	$57M	$0	$67M
Stock Repurchased	$331M	$359M	$358M	$354M	$409M	$323M	$111M	$9M	$65M	$114M	$104M	$512M	$207M	$186M	$251M	$457M
Net Stock Activity	·	·	·	$-279M	·	·	·	$62M	·	·	·	$-441M	·	·	·	$-390M
Financing Cash Flow	$-382M	$-345M	$-219M	$-415M	$-457M	$-309M	$-160M	$-61M	$-99M	$-88M	$-142M	$-523M	$-590M	$-164M	$-273M	$-460M
Net Change in Cash	$260M	$-14M	$187M	$217M	$162M	$-76M	$-168M	$-211M	$366M	$-188M	$-195M	$-38M	$282M	$225M	$-78M	$-10M
Free Cash Flow	·	·	·	$556M	·	·	·	$487M	·	·	·	$714M	·	·	·	$422M
Levered FCF	·	·	·	$544M	·	·	·	·	·	·	·	·	·	·	·	·

수익성 8

ADSK의 분기별 수익성 데이터
지표	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q1 2022
Gross Margin	·	91.1%	91.0%	90.2%	·	90.6%	90.7%	90.3%	·	91.0%	90.6%	90.0%	·	90.6%	90.4%	90.0%
Operating Margin	·	25.4%	25.2%	14.3%	·	22.0%	22.8%	21.1%	·	23.6%	19.5%	17.1%	·	20.0%	19.6%	18.3%
Net Margin	·	18.5%	17.8%	9.3%	·	17.5%	18.7%	17.8%	·	17.0%	16.5%	12.7%	·	15.5%	15.0%	12.5%
Pretax Margin	·	25.3%	25.9%	14.3%	·	22.4%	23.4%	21.8%	·	22.6%	19.2%	17.4%	·	18.9%	18.8%	16.7%
EBITDA Margin	·	25.4%	25.2%	14.3%	·	22.0%	22.8%	21.1%	·	23.6%	19.5%	17.1%	·	20.0%	19.6%	18.3%
ROA	·	3.2%	3.0%	1.5%	·	2.8%	3.0%	2.7%	·	2.7%	2.6%	1.9%	·	2.3%	2.4%	1.9%
ROE	·	12.4%	12.1%	6.4%	·	13.4%	15.3%	16.5%	·	20.2%	22.8%	20.4%	·	18.1%	18.0%	16.1%
ROIC	·	11.9%	11.2%	5.2%	·	9.3%	9.9%	11.3%	·	17.0%	18.7%	17.6%	·	16.7%	17.8%	15.5%

유동성 및 지급능력 4

ADSK의 분기별 유동성 및 지급능력 데이터
지표	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q1 2022
Current Ratio	·	0.8	0.8	0.7	·	0.6	0.6	0.7	·	0.8	0.7	0.7	·	0.7	0.6	0.6
Quick Ratio	·	0.7	0.6	0.5	·	0.5	0.5	0.6	·	0.6	0.6	0.6	·	0.6	0.5	0.5
Debt / Equity	·	0.0	0.0	0.1	·	0.1	0.1	·	·	·	·	·	·	0.4	0.5	0.5
Interest Coverage	·	21.4	23.4	12.9	·	·	·	·	·	·	·	·	·	·	·	·

효율성 2

ADSK의 분기별 효율성 데이터
지표	추세	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q1 2022
Asset Turnover		·	0.2	0.2	0.2	·	0.2	0.2	0.1	·	0.2	0.2	0.1	·	0.1	0.2	0.2
Receivables Turnover		·	2.5	3.8	3.9	·	2.5	3.7	4.1	·	2.3	3.2	3.5	·	2.1	3.1	3.3

주당 3

ADSK의 분기별 주당 데이터
지표	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q1 2022
Revenue / Share	·	$8.62	$8.20	$7.56	·	$7.24	$6.94	$6.53	·	$6.55	$6.26	$5.88	·	$5.90	$5.67	$5.34
Cash Flow / Share	·	·	·	$2.61	·	·	·	$2.28	·	·	·	$3.35	·	·	·	$1.98
EPS (TTM)	·	$5.03	$4.73	$4.43	·	$4.85	$4.61	$4.06	·	$3.81	$3.54	$3.18	·	$3.05	$2.66	$2.51

가치 평가 (TTM) 4

ADSK의 분기별 가치 평가 (TTM) 데이터
지표	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q1 2022
Revenue TTM	·	$6.82B	$6.47B	$6.12B	·	$5.91B	$5.68B	$5.45B	·	$5.31B	$5.13B	$4.96B	·	$4.81B	$4.59B	$4.34B
Net Income TTM	·	$1.08B	$1.02B	$961M	·	$1.05B	$997M	$876M	·	$822M	$767M	$691M	·	$667M	$584M	$554M
P/E	·	59.9	64.1	61.9	·	58.5	53.7	52.4	·	51.9	59.9	61.3	·	70.3	81.3	75.4
Earnings Yield	·	1.7%	1.6%	1.6%	·	1.7%	1.9%	1.9%	·	1.9%	1.7%	1.6%	·	1.4%	1.2%	1.3%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2026-01-31	2025-01-31	2024-01-31	2023-01-31	2022-01-31
매출	$7.21B	$6.13B	$5.50B	$5.00B	$4.39B
매출 총이익률 %	91.0%	90.6%	90.7%	90.4%	90.5%
영업이익률 %	21.9%	22.1%	20.5%	19.8%	14.1%
순이익	$1.12B	$1.11B	$906M	$823M	$497M
희석 EPS	$5.23	$5.12	$4.19	$3.78	$2.24

대차대조표

	2026-01-31	2025-01-31	2024-01-31	2023-01-31	2022-01-31
부채 / 자기자본 비율	0.0	0.1	—	0.0	0.4
유동비율	0.9	0.7	—	0.8	0.7
당좌 비율	0.7	0.6	—	0.8	0.6

현금 흐름

	2026-01-31	2025-01-31	2024-01-31	2023-01-31	2022-01-31
잉여현금흐름	$2.41B	$1.57B	$1.28B	$2.03B	$1.48B

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

ADSK Autodesk, Inc. - Common Stock

ADSK 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

ADSK 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

ADSK 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

ADSK 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

ADSK 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

ADSK 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목