MS Morgan Stanley Common Stock
$191.98
가격 · 5월 20, 2026
기준 재무 정보 5월 5, 2026
52주 범위
$124–$198
92% of range
애널리스트 평점
HOLD
33 analysts
목표 주가
$203
+6% upside
P/E (TTM)
17.4
ROE
15.6%
순이익률
23.9%
MS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$191.98
시가총액
$281.00B
P/E (TTM)
17.4
EPS (TTM)
$10.21
매출 (TTM)
—
배당 수익률
2.4%
ROE
15.6%
부채/자본
—
52주 범위
$124 – $198
MS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
EPS
$10.21
2016-12-31
→
2025-12-31
잉여현금흐름
—
마진
23.9%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MS
동종업계 중앙값
P/E (TTM)
17.4
19.2
P/B
2.5
2.4
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MS
동종업계 중앙값
Net Profit Margin (순이익률)
23.9%
7.7%
ROA
1.3%
4.0%
ROE
15.6%
16.2%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MS
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MS
동종업계 중앙값
Revenue YoY (매출 YoY)
14.4%
—
Revenue CAGR 3Y (매출 CAGR 3년)
9.6%
—
Revenue CAGR 5Y (매출 CAGR 5년)
7.7%
—
EPS YoY
28.4%
—
Net Income YoY (순이익 YoY)
25.9%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MS
동종업계 중앙값
Payout Ratio (지급 비율)
39.1%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
2.4%
지급 비율
39.1%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 4월 30일 | $1.0000 |
| 2026년 1월 30일 | $1.0000 |
| 2025년 10월 31일 | $1.0000 |
| 2025년 7월 31일 | $1.0000 |
| 2025년 4월 30일 | $0.9250 |
| 2025년 1월 31일 | $0.9250 |
| 2024년 10월 31일 | $0.9250 |
| 2024년 7월 31일 | $0.9250 |
| 2024년 4월 29일 | $0.8500 |
| 2024년 1월 30일 | $0.8500 |
| 2023년 10월 30일 | $0.8500 |
| 2023년 7월 28일 | $0.8500 |
| 2023년 4월 28일 | $0.7750 |
| 2023년 1월 30일 | $0.7750 |
| 2022년 10월 28일 | $0.7750 |
| 2022년 7월 28일 | $0.7750 |
| 2022년 4월 28일 | $0.7000 |
| 2022년 1월 28일 | $0.7000 |
| 2021년 10월 28일 | $0.7000 |
| 2021년 7월 29일 | $0.7000 |
MS 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
33 명의 애널리스트
- 적극 매수 8 24.2%
- 매수 10 30.3%
- 보유 15 45.5%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
21 명의 애널리스트 · 2026-05-15
중앙값
$205.00
지금
$191.98
저가
$165.00
고가
$230.00
중앙값 목표
$205.00
+6.8%
평균 목표
$203.29
+5.9%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.32%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $3.43 | $3.09 | 0.34% |
| 2025년 12월 31일 | $2.68 | $2.51 | 0.17% |
| 2025년 9월 30일 | $2.80 | $2.17 | 0.63% |
| 2025년 6월 30일 | $2.13 | $2.01 | 0.12% |
| 2025년 3월 31일 | $2.60 | $2.27 | 0.33% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| MS | $281.00B | 17.4 | 14.4% | 23.9% | 15.6% | — |
| GS | $260.60B | 17.1 | 8.9% | 29.5% | 13.9% | — |
| SCHW | $207.21B | 21.5 | 22.0% | 37.0% | 17.9% | — |
| IBKR | — | 29.0 | 23.4% | — | — | — |
| HOOD | $101.94B | 55.2 | 51.6% | 42.1% | 21.9% | — |
| RJF | $34.20B | 16.8 | 6.6% | 13.4% | 17.7% | — |
| LPLA | — | 32.7 | 37.2% | 5.1% | 16.6% | — |
| EVR | — | 24.2 | 29.5% | 15.3% | 31.7% | — |
| SF | — | 14.2 | 6.7% | 10.8% | 11.7% | — |
| JEF | — | 20.3 | 2.9% | 6.3% | 6.6% | — |
| HLI | — | 27.7 | 24.8% | 16.7% | 18.8% | 32.3% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | · | · | · | · | $34.27B | |
| Interest Expense | · | · | $42.05B | $12.27B | $1.37B | $3.85B | $12.40B | $10.09B | $5.70B | $3.32B | $2.74B | $3.68B | |
| Interest Income | $59.06B | $54.13B | $45.85B | $21.59B | $9.41B | $10.16B | $17.10B | $13.89B | $9.00B | $7.02B | $5.83B | $5.41B | |
| Pretax Income | $21.95B | $17.60B | $11.81B | $14.09B | $19.67B | $14.42B | $11.30B | $11.24B | $10.40B | $8.85B | $8.49B | $3.59B | |
| Income Tax | $4.93B | $4.07B | $2.58B | $2.91B | $4.55B | $3.24B | $2.06B | $2.35B | $4.17B | $2.73B | $2.20B | $-90M | |
| Net Income | $16.86B | $13.39B | $9.09B | $11.03B | $15.03B | $11.00B | $9.04B | $8.75B | $6.11B | $5.98B | $6.13B | $3.47B | |
| EPS (Basic) | $10.32 | $8.04 | $5.24 | $6.23 | $8.16 | $6.55 | $5.26 | $4.81 | $3.14 | $2.98 | $2.97 | $1.64 | |
| EPS (Diluted) | $10.21 | $7.95 | $5.18 | $6.15 | $8.03 | $6.46 | $5.19 | $4.73 | $3.07 | $2.92 | $2.90 | $1.60 | |
| Shares (Basic) | 1,574,000,000 | 1,591,000,000 | 1,628,000,000 | 1,691,000,000 | 1,785,000,000 | 1,603,000,000 | 1,617,000,000 | 1,708,000,000 | 1,780,000,000 | 1,849,000,000 | 1,909,000,000 | 1,924,000,000 | |
| Shares (Diluted) | 1,592,000,000 | 1,611,000,000 | 1,646,000,000 | 1,713,000,000 | 1,814,000,000 | 1,624,000,000 | 1,640,000,000 | 1,738,000,000 | 1,821,000,000 | 1,887,000,000 | 1,953,000,000 | 1,971,000,000 |
대차대조표 18
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $111.69B | $105.39B | $89.23B | $128.13B | $127.72B | $105.65B | $82.17B | $87.20B | $80.39B | $77.36B | $85.55B | $87.59B | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | $6.37B | $6.11B | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | $7.14B | $6.22B | |
| Goodwill | $16.73B | $16.71B | $16.71B | $16.65B | $16.83B | $11.63B | $7.14B | $6.69B | $6.60B | $6.58B | $6.58B | $6.59B | |
| Intangibles | $6.01B | $6.45B | $7.05B | $7.62B | $8.36B | $4.98B | $2.11B | $2.16B | $2.45B | $2.72B | $2.98B | $3.16B | |
| Total Assets | $1.42T | $1.22T | $1.19T | $1.18T | $1.19T | $1.12T | $895.43B | $853.53B | $851.73B | $814.95B | $787.47B | $801.51B | |
| Short-term Debt | · | · | · | · | · | · | · | · | $1.52B | $941M | $2.17B | $2.26B | |
| Total Liabilities | $1.31T | $1.11T | $1.09T | $1.08T | $1.08T | $1.01T | $812.73B | $772.12B | $773.27B | $737.77B | $711.28B | $729.41B | |
| Long-term Debt | $341.68B | $284.31B | $260.54B | $233.87B | $227.36B | $213.39B | $190.06B | $188.12B | $191.06B | $164.78B | $153.77B | $152.77B | |
| Total Debt | · | · | · | · | · | $0 | $0 | $0 | $0 | $941M | $2.17B | $2.26B | |
| Common Stock | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | |
| Paid-in Capital | $31.15B | $30.18B | $29.83B | $29.34B | $28.84B | $25.55B | $23.93B | $23.79B | $23.55B | $23.27B | $24.15B | $24.25B | |
| Retained Earnings | $115.09B | $104.99B | $98.00B | $94.86B | $89.43B | $78.69B | $70.59B | $64.17B | $57.58B | $53.68B | $49.20B | $44.62B | |
| Treasury Stock | $38.10B | $33.61B | $31.14B | $26.58B | $17.50B | $9.77B | $18.73B | $13.97B | $9.21B | $5.80B | $4.06B | $2.77B | |
| AOCI | $-6.29B | $-6.81B | $-6.42B | $-6.25B | $-3.10B | $-1.96B | $-2.79B | $-2.29B | $-3.06B | $-2.64B | $-1.66B | $-1.25B | |
| Stockholders' Equity | $111.63B | $104.51B | $99.04B | $100.14B | $105.44B | $101.78B | $81.55B | $80.25B | $77.39B | $76.05B | $75.18B | $70.90B | |
| Liabilities + Equity | $1.42T | $1.22T | $1.19T | $1.18T | $1.19T | $1.12T | $895.43B | $853.53B | $851.73B | $814.95B | $787.47B | $801.51B | |
| Shares Outstanding | 1,582,834,137 | 1,606,653,706 | 1,627,000,000 | 1,675,000,000 | 1,772,000,000 | 1,810,000,000 | 1,594,000,000 | 1,700,000,000 | 1,788,000,000 | 1,852,000,000 | 1,920,000,000 | 1,951,000,000 |
현금 흐름 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4.66B | $5.16B | $4.26B | $4.00B | $4.22B | $3.77B | $2.64B | $1.84B | $1.75B | $1.74B | $1.43B | $1.16B | |
| Stock-based Comp | $1.93B | $1.62B | $1.71B | $1.88B | $2.08B | $1.31B | $1.15B | $920M | $1.03B | $1.14B | $1.10B | $1.26B | |
| Deferred Tax | $561M | $152M | $-463M | $-849M | $4M | $-250M | $165M | $449M | $2.75B | $1.58B | $1.19B | $-240M | |
| Amort. of Intangibles | $454M | $602M | $601M | $610M | $612M | $373M | $314M | $344M | $309M | $291M | $306M | $297M | |
| Operating Cash Flow | $-17.89B | $1.36B | $-33.54B | $-6.40B | $33.97B | $-25.23B | $40.77B | $7.30B | $-4.50B | $5.38B | $-4.46B | $1.09B | |
| Investing Cash Flow | $-46.78B | $-29.46B | $-3.08B | $-11.63B | $-49.90B | $-37.90B | $-33.56B | $-22.88B | $-12.39B | $-19.51B | $-20.00B | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $43.63B | $34.18B | $36.74B | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $13.24B | $6.89B | $3.64B | |
| Dividends Paid | $6.59B | $6.14B | $5.76B | $5.40B | $4.17B | $2.74B | $2.63B | $2.38B | $2.08B | $1.75B | $1.46B | $904M | |
| Financing Cash Flow | $67.76B | $46.76B | $-2.73B | $22.71B | $41.55B | $83.78B | $-11.97B | $24.20B | $16.26B | $7.36B | $24.15B | · | |
| Net Change in Cash | $6.31B | $16.15B | $-38.90B | $402M | $22.07B | $23.48B | $-5.03B | $6.80B | $3.04B | $-8.19B | $-2.04B | $-12.90B | |
| Taxes Paid | $3.50B | $1.89B | $2.04B | $4.15B | $4.23B | $2.59B | $1.91B | $1.38B | $1.39B | $831M | $677M | $886M |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 23.9% | 21.7% | 16.8% | 20.5% | 25.2% | 22.8% | 21.8% | 21.8% | 16.1% | 17.3% | 17.4% | 10.1% | |
| Pretax Margin | 31.1% | 28.5% | 21.8% | 26.2% | 32.9% | 29.9% | 27.3% | 28.0% | 27.4% | 25.6% | 24.2% | 10.5% | |
| ROA | 1.3% | 1.1% | 0.77% | 0.93% | 1.3% | 1.1% | 1.0% | 1.0% | 0.73% | 0.75% | 0.77% | 0.42% | |
| ROE | 15.6% | 13.2% | 9.1% | 10.7% | 14.5% | 12.0% | 11.2% | 11.1% | 8.0% | 7.9% | 8.4% | 5.1% |
유동성 및 지급능력 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.4% | 14.1% | 0.89% | -10.2% | 22.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.6% | 1.1% | 3.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 28.4% | 53.5% | -15.8% | -23.4% | 24.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 18.4% | -0.33% | -7.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 9.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 25.9% | 47.3% | -17.6% | -26.6% | 36.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 15.2% | -3.8% | -6.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 8.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 19.2% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | · | · | · | · | · | · | $36.32B | $36.32B | $36.32B | $34.27B | |
| Net Income TTM | $16.86B | $13.39B | $9.09B | $11.03B | $15.03B | $11.00B | $9.04B | $8.75B | $6.11B | $5.98B | $6.13B | $3.47B | |
| Market Cap | $281.00B | $201.99B | $151.70B | $142.45B | $173.96B | $124.01B | $81.48B | $67.40B | $93.82B | $78.27B | $61.08B | $75.70B | |
| Enterprise Value | · | · | · | · | · | $18.36B | · | $-19.80B | $13.43B | $35.83B | $9.17B | $30.98B | |
| P/E | 17.4 | 15.8 | 18.0 | 13.8 | 12.2 | 10.6 | 9.8 | 8.4 | 17.1 | 14.5 | 11.0 | 24.2 | |
| P/S | · | · | · | · | · | · | · | · | 2.6 | 2.2 | 1.7 | 2.2 | |
| P/B | 2.5 | 1.9 | 1.5 | 1.4 | 1.6 | 1.2 | 1.0 | 0.8 | 1.2 | 1.0 | 0.8 | 1.1 | |
| P / Tangible Book | 3.2 | 2.5 | 2.0 | 1.9 | 2.2 | 1.5 | · | · | · | · | · | · | |
| P / Cash Flow | -15.7 | 148.3 | -4.5 | -22.3 | 5.1 | -4.9 | 2.0 | 9.2 | -20.8 | 32.0 | 16.6 | 66.9 | |
| EV / Revenue | · | · | · | · | · | · | · | · | 0.4 | 1.0 | 0.3 | 0.9 | |
| Dividend Yield | 2.4% | 3.0% | 3.8% | 3.8% | 2.4% | 2.2% | 3.2% | 3.5% | 2.2% | 2.2% | 2.4% | 1.2% | |
| Earnings Yield | 5.8% | 6.3% | 5.5% | 7.2% | 8.2% | 9.4% | 10.2% | 11.9% | 5.9% | 6.9% | 9.1% | 4.1% | |
| Payout Ratio | 39.1% | 45.8% | 63.4% | 49.0% | 27.7% | 24.9% | 29.0% | 27.2% | 34.1% | 29.2% | 23.8% | 26.1% | |
| Annual Payout | $6.59B | $6.14B | $5.76B | $5.40B | $4.17B | $2.74B | $2.63B | $2.38B | $2.08B | $1.75B | $1.46B | $904M |
손익계산서 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $11.13B | · | $11.33B | $10.04B | $7.63B | · | $3.59B | $1.33B | |
| Interest Income | $15.27B | $14.95B | $15.46B | $14.90B | $13.75B | $13.49B | $14.19B | $13.53B | $12.93B | $12.83B | $12.13B | $10.91B | $9.98B | $9.23B | $6.10B | $3.61B | |
| Pretax Income | $7.01B | $5.76B | $6.03B | $4.62B | $5.54B | $4.91B | $4.22B | $4.07B | $4.39B | $2.10B | $3.15B | $2.81B | $3.76B | $2.79B | $3.39B | $3.32B | |
| Income Tax | $1.37B | $1.34B | $1.37B | $1.05B | $1.17B | $1.18B | $995M | $957M | $933M | $555M | $710M | $591M | $727M | $528M | $726M | $783M | |
| Net Income | $5.57B | $4.40B | $4.61B | $3.54B | $4.32B | $3.71B | $3.19B | $3.08B | $3.41B | $1.52B | $2.41B | $2.18B | $2.98B | $2.24B | $2.63B | $2.50B | |
| EPS (Basic) | $3.47 | $2.72 | $2.83 | $2.15 | $2.62 | $2.24 | $1.91 | $1.85 | $2.04 | $0.88 | $1.39 | $1.25 | $1.72 | $1.30 | $1.49 | $1.40 | |
| EPS (Diluted) | $3.43 | $2.68 | $2.80 | $2.13 | $2.60 | $2.23 | $1.88 | $1.82 | $2.02 | $0.86 | $1.38 | $1.24 | $1.70 | $1.27 | $1.47 | $1.39 | |
| Shares (Basic) | 1,561,000,000 | -3,158,000,000 | 1,571,000,000 | 1,577,000,000 | 1,584,000,000 | -3,192,000,000 | 1,588,000,000 | 1,594,000,000 | 1,601,000,000 | -3,276,000,000 | 1,624,000,000 | 1,635,000,000 | 1,645,000,000 | -3,420,000,000 | 1,674,000,000 | 1,704,000,000 | |
| Shares (Diluted) | 1,576,000,000 | -3,191,000,000 | 1,590,000,000 | 1,593,000,000 | 1,600,000,000 | -3,225,000,000 | 1,609,000,000 | 1,611,000,000 | 1,616,000,000 | -3,311,000,000 | 1,643,000,000 | 1,651,000,000 | 1,663,000,000 | -3,462,000,000 | 1,697,000,000 | 1,723,000,000 |
대차대조표 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $133.53B | $111.69B | $103.73B | $109.13B | $90.74B | $105.39B | $91.08B | $90.16B | $102.31B | · | $108.40B | $104.99B | $111.26B | · | $111.70B | $131.29B | |
| Goodwill | $17.11B | $16.73B | $16.73B | $16.73B | $16.71B | $16.71B | $16.73B | $16.72B | $16.72B | $16.71B | $16.70B | $16.65B | $16.66B | $16.65B | $16.72B | $16.76B | |
| Intangibles | $5.96B | $6.01B | $6.10B | $6.18B | $6.30B | $6.45B | $6.62B | $6.76B | $6.91B | · | $7.20B | $7.32B | $7.47B | · | $7.89B | $8.05B | |
| Total Assets | $1.58T | $1.42T | $1.36T | $1.35T | $1.30T | $1.22T | $1.26T | $1.21T | $1.23T | · | $1.17T | $1.16T | $1.20T | · | $1.16T | $1.17T | |
| Total Liabilities | $1.47T | $1.31T | $1.25T | $1.24T | $1.19T | $1.11T | $1.15T | $1.11T | $1.13T | · | $1.07T | $1.06T | $1.10T | · | $1.06T | $1.07T | |
| Long-term Debt | $363.01B | $341.68B | $324.13B | $320.13B | $297.00B | $284.31B | $291.22B | $269.90B | $266.15B | · | $242.84B | $243.82B | $245.59B | · | $216.36B | $221.98B | |
| Common Stock | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | · | $20M | $20M | $20M | · | $20M | $20M | |
| Paid-in Capital | $30.99B | $31.15B | $30.73B | $30.26B | $29.77B | $30.18B | $29.82B | $29.46B | $29.05B | · | $29.59B | $29.25B | $28.86B | · | $28.89B | $28.39B | |
| Retained Earnings | $118.91B | $115.09B | $112.43B | $109.57B | $107.65B | $104.99B | $102.91B | $101.37B | $99.81B | · | $98.01B | $97.15B | $96.39B | · | $94.06B | $92.89B | |
| Treasury Stock | $39.88B | $38.10B | $36.62B | $35.50B | $34.42B | $33.61B | $32.87B | $32.13B | $31.37B | · | $29.96B | $28.48B | $27.48B | · | $24.95B | $22.44B | |
| AOCI | $-5.51B | $-6.29B | $-6.35B | $-5.91B | $-5.96B | $-6.81B | $-5.99B | $-6.76B | $-7.06B | · | $-7.20B | $-6.30B | $-5.71B | · | $-5.76B | $-5.02B | |
| Stockholders' Equity | $114.29B | $111.63B | $109.96B | $108.18B | $106.81B | $104.51B | $103.65B | $100.71B | $99.20B | · | $99.21B | $100.39B | $100.83B | · | $101.01B | $101.60B | |
| Liabilities + Equity | $1.58T | $1.42T | $1.36T | $1.35T | $1.30T | $1.22T | $1.26T | $1.21T | $1.23T | · | $1.17T | $1.16T | $1.20T | · | $1.16T | $1.17T | |
| Shares Outstanding | 1,579,629,298 | 1,582,834,137 | 1,591,091,689 | 1,598,299,431 | 1,606,806,297 | 1,606,653,706 | 1,612,068,430 | 1,619,075,147 | 1,626,657,461 | 1,627,000,000 | 1,642,250,165 | 1,658,733,133 | 1,670,318,320 | 1,675,000,000 | 1,694,051,265 | 1,723,083,208 |
현금 흐름 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $714M | $1.14B | $1.35B | $1.31B | $865M | $1.65B | $1.27B | $1.27B | $975M | $1.41B | $988M | $922M | $940M | $1.21B | $928M | $921M | |
| Stock-based Comp | $571M | $469M | $449M | $469M | $539M | $391M | $372M | $417M | $442M | $361M | $367M | $423M | $558M | $498M | $528M | $418M | |
| Operating Cash Flow | $-7.10B | $-2.41B | $-3.33B | $11.83B | $-23.98B | $11.80B | $-17.32B | $2.52B | $4.36B | $-17.75B | $3.75B | $-9.67B | $-9.87B | $-14.00B | $-7.55B | $14.91B | |
| Investing Cash Flow | $-6.60B | $-13.40B | $-10.68B | $-17.67B | $-5.03B | $-10.15B | $-6.70B | $-13.67B | $1.05B | $-8.80B | $517M | $6.24B | $-1.04B | $898M | $-4.16B | $-8.53B | |
| Dividends Paid | $1.71B | $1.69B | $1.71B | $1.58B | $1.62B | $1.58B | $1.59B | $1.47B | $1.50B | $1.48B | $1.50B | $1.38B | $1.41B | $1.38B | $1.41B | $1.30B | |
| Financing Cash Flow | $36.46B | $23.97B | $9.08B | $21.67B | $13.04B | $15.26B | $23.05B | $-404M | $8.86B | $5.69B | $361M | $-2.49B | $-6.29B | $25.98B | $-4.57B | $-7.99B | |
| Net Change in Cash | $21.83B | $7.96B | $-5.40B | $18.39B | $-14.65B | $14.30B | $924M | $-12.14B | $13.07B | $-19.17B | $3.41B | $-6.26B | $-16.87B | $16.43B | $-19.59B | $-4.80B | |
| Taxes Paid | $398M | $820M | $339M | $1.81B | $534M | $436M | $406M | $810M | $233M | $787M | $270M | $671M | $307M | $1.34B | $817M | $1.60B |
수익성 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 27.1% | · | 25.3% | 21.1% | 24.3% | · | 20.7% | 20.5% | 22.5% | · | 18.1% | 16.2% | 20.5% | · | 20.3% | 19.0% | |
| Pretax Margin | 34.1% | · | 33.1% | 27.5% | 31.2% | · | 27.4% | 27.1% | 29.0% | · | 23.7% | 20.9% | 25.9% | · | 26.1% | 25.3% | |
| ROA | 0.39% | · | 0.35% | 0.28% | 0.34% | · | 0.26% | 0.26% | 0.28% | · | 0.21% | 0.19% | 0.25% | · | 0.22% | 0.21% | |
| ROE | 5.0% | · | 4.3% | 3.4% | 4.2% | · | 3.1% | 3.1% | 3.4% | · | 2.4% | 2.2% | 2.9% | · | 2.5% | 2.4% |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $18.03B | · | $15.65B | $14.12B | $13.99B | · | $12.08B | $11.08B | $10.98B | · | $10.20B | $10.29B | $11.77B | · | $12.50B | $13.38B | |
| Market Cap | $259.96B | · | $252.92B | $225.14B | $187.47B | · | $168.04B | $157.36B | $153.17B | · | $134.12B | $141.66B | $146.65B | · | $133.85B | $131.06B | |
| P/E | 15.0 | · | 16.9 | 16.7 | 14.0 | · | 14.7 | 15.0 | 14.9 | · | 14.1 | 14.7 | 13.3 | · | 11.5 | 10.5 | |
| P/B | 2.3 | · | 2.3 | 2.1 | 1.8 | · | 1.6 | 1.6 | 1.5 | · | 1.4 | 1.4 | 1.5 | · | 1.3 | 1.3 | |
| P / Tangible Book | 2.8 | · | 2.9 | 2.6 | 2.2 | · | 2.1 | 2.0 | 2.0 | · | 1.8 | 1.9 | 1.9 | · | 1.8 | 1.7 | |
| P / Cash Flow | -36.6 | · | · | · | -7.8 | · | · | · | 35.1 | · | · | · | -14.9 | · | · | · | |
| Earnings Yield | 6.7% | · | 5.9% | 6.0% | 7.1% | · | 6.8% | 6.7% | 6.7% | · | 7.1% | 6.8% | 7.5% | · | 8.7% | 9.5% | |
| Payout Ratio | 30.7% | · | · | · | 37.5% | · | · | · | 43.9% | · | · | · | 47.2% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 순이익 | $16.86B | $13.39B | $9.09B | $11.03B | $15.03B |
| 희석 EPS | $10.21 | $7.95 | $5.18 | $6.15 | $8.03 |
최신 뉴스 이 회사 관련 최근 헤드라인
- 골드만삭스, 1분기 투자은행 수수료 급증 후 주식을 매수해야 할까요?
- 카시 파텔, 전 FBI 관리 피글루치에 대한 명예훼손 소송 기각 항소
- Kalshi, 220억 달러 가치 평가로 10억 달러 조달, 기관 거래량 급증
- 모건 스탠리, 1분기 소비자 M&A 거래 순위 1위
- 전 FBI 국장 제임스 코미, 인스타그램 '8647' 조개 사진 게시물로 기소
- 트럼프의 이란 전략이 1조 5천억 달러 펜타곤 예산 제안을 이끌면서 상승하는 3가지 필수 방산 주식
- 노동부 장관 로리 차베스-데레머, 트럼프 내각 떠나고 키스 손더링이 승계
- 모건 스탠리 주가가 오늘 시장을 흔든 이유
- 모건 스탠리의 비트코인 ETF, 첫 주에 1억 달러 유입
- '견조한 미국 경제': 주요 은행 실적 발표의 3가지 시사점
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.