CART Maplebear Inc. - Common Stock
$40.02
价格 · 五月 20, 2026
截至...的财报数据 五月 7, 2026
52周区间
$33–$54
35% of range
分析师评级
HOLD
41 analysts
目标价
$50
+25% upside
P/E (TTM)
28.1
ROE
15.4%
净利润率
11.9%
CART 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$40.02
市值
$10.92B
P/E (TTM)
28.1
每股收益 (TTM)
$1.60
营收 (TTM)
$3.74B
股息收益率
—
ROE
15.4%
负债/权益
—
52周区间
$33 – $54
CART 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$3.74B
2021-12-31
→
2025-12-31
EPS
$1.60
2021-12-31
→
2025-12-31
自由现金流
$910M
2023-12-31
→
2025-12-31
利润率
11.9%
2023-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
CART
同行中位数
P/E (TTM)
28.1
17.8
P/S (TTM) (市销率 (TTM))
2.9
0.3
P/B (市净率)
4.3
2.8
Price / FCF (股价/自由现金流)
12.0
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
CART
同行中位数
Gross Margin (毛利率)
73.7%
29.1%
Operating Margin (营业利润率)
13.3%
—
Net Profit Margin (净利润率)
11.9%
1.8%
ROA
11.5%
4.2%
ROE
15.4%
8.8%
ROIC
15.9%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
CART
同行中位数
Current Ratio (流动比率)
2.4
1.1
Quick Ratio (速动比率)
2.0
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
CART
同行中位数
Revenue YoY (营收同比增长)
10.8%
—
Revenue CAGR 3Y (营收3年复合年增长率)
13.6%
—
EPS YoY
1.3%
—
Net Income YoY (净利润同比增长)
-2.2%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
CART
同行中位数
CART 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
41 位分析师
- 强烈买入 10 24.4%
- 买入 14 34.1%
- 持有 15 36.6%
- 卖出 1 2.4%
- 强烈卖出 1 2.4%
12个月价格目标
27 位分析师 · 2026-05-20
中位数
$50.00
现在
$40.02
最低
$37.00
最高
$69.00
中位数目标
$50.00
+24.9%
平均目标
$50.19
+25.4%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.05%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.57 | $0.61 | -0.04% |
| 2025年12月31日 | $0.30 | $0.53 | -0.23% |
| 2025年9月30日 | $0.51 | $0.50 | 0.01% |
| 2025年6月30日 | $0.41 | $0.39 | 0.02% |
| 2025年3月31日 | $0.37 | $0.39 | -0.02% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| CART | $10.92B | 28.1 | 10.8% | 11.9% | 15.4% | 73.7% |
| KR | — | 40.8 | 0.35% | 0.69% | 14.3% | — |
| CASY | $17.17B | 31.6 | 7.2% | 3.4% | 15.8% | — |
| ACI | $10.75B | 44.8 | 3.5% | 0.26% | 8.8% | 27.2% |
| SFM | $7.64B | 15.0 | 14.1% | 5.9% | 38.0% | 38.8% |
| WMK | $1.61B | 17.8 | 3.5% | 1.9% | 7.0% | 25.0% |
| IMKTA | — | — | -5.4% | — | — | — |
| GO | $998M | -4.4 | 7.3% | -4.8% | -20.7% | 30.3% |
| NGVC | $918M | 20.0 | 7.2% | 3.5% | 22.9% | 29.9% |
| VLGEA | — | — | 3.8% | — | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $3.74B | $3.38B | $3.04B | $2.55B | $1.83B | |
| Cost of Revenue | $984M | $836M | $764M | $720M | $608M | |
| Gross Profit | $2.76B | $2.54B | $2.28B | $1.83B | $1.23B | |
| R&D Expense | $650M | $604M | $2.31B | $518M | $368M | |
| SG&A Expense | $482M | $363M | $803M | $339M | $288M | |
| Operating Expenses | $2.26B | $2.05B | $4.42B | $1.77B | $1.31B | |
| Operating Income | $498M | $489M | $-2.14B | $62M | $-86M | |
| Other Non-op | $1M | $-3M | $0 | $-8M | $12M | |
| Pretax Income | $556M | $552M | $-2.06B | $71M | $-72M | |
| Income Tax | $109M | $95M | $-439M | $-357M | $1M | |
| Net Income | $447M | $457M | $-1.62B | $428M | $-73M | |
| EPS (Basic) | $1.68 | $1.69 | $-12.43 | $1.08 | $-1.12 | |
| EPS (Diluted) | $1.60 | $1.58 | $-12.43 | $0.96 | $-1.12 | |
| Shares (Basic) | 261,353,000 | 264,640,000 | 130,616,000 | 71,853,000 | 65,874,000 | |
| Shares (Diluted) | 279,621,000 | 289,158,000 | 130,616,000 | 101,480,000 | 65,874,000 | |
| EBITDA | $589M | $545M | $-2.10B | · | · |
资产负债表 25
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $637M | $1.28B | $2.14B | $1.50B | $1.15B | |
| Short-term Investments | $50M | $91M | $49M | $209M | · | |
| Receivables | $1.13B | $1.01B | $853M | $842M | · | |
| Prepaid Expense | $213M | $162M | $129M | $109M | · | |
| Current Assets | $2.20B | $2.70B | $3.31B | $2.74B | · | |
| PP&E (Net) | $218M | $200M | $135M | $38M | · | |
| PP&E (Gross) | $345M | $274M | $185M | $75M | · | |
| Accum. Depreciation | $127M | $74M | $50M | $37M | · | |
| Goodwill | $393M | $317M | $318M | $317M | $263M | |
| Intangibles | $71M | $52M | $77M | $103M | · | |
| Other Non-current Assets | $14M | $38M | $12M | $12M | · | |
| Total Assets | $3.69B | $4.12B | $4.73B | $3.67B | · | |
| Accounts Payable | $70M | $80M | $72M | $88M | · | |
| Accrued Liabilities | $634M | $505M | $451M | $515M | · | |
| Current Liabilities | $917M | $798M | $733M | $795M | · | |
| Capital Leases | $33M | $13M | $27M | $36M | · | |
| Other Non-current Liabilities | $24M | $25M | $40M | $80M | · | |
| Total Liabilities | $974M | $836M | $800M | $911M | · | |
| Common Stock | $0 | $0 | $0 | $0 | · | |
| Paid-in Capital | $7.00B | $6.69B | $6.38B | $918M | · | |
| Retained Earnings | $-4.49B | $-3.58B | $-2.63B | $-977M | · | |
| AOCI | $-1M | $-9M | $3M | $-5M | · | |
| Stockholders' Equity | $2.52B | $3.09B | $3.75B | $-64M | $-573M | |
| Liabilities + Equity | $3.69B | $4.12B | $4.73B | $3.67B | · | |
| Shares Outstanding | 242,867,000 | 260,964,000 | 279,046,000 | 72,230,000 | 69,535,000 |
现金流 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $91M | $56M | $43M | $34M | $16M | |
| Stock-based Comp | $352M | $300M | $2.76B | $33M | $22M | |
| Deferred Tax | $98M | $59M | $-459M | $-373M | $-2M | |
| Other Non-cash | $-17M | $-185M | $-132M | · | · | |
| Operating Cash Flow | $971M | $687M | $586M | $277M | $-204M | |
| CapEx | $61M | $64M | $54M | $24M | $13M | |
| Investing Cash Flow | $-208M | $-107M | $135M | $117M | $-330M | |
| Stock Issued | · | · | $0 | $0 | $125M | |
| Stock Repurchased | $1.39B | $1.40B | $36M | $0 | $0 | |
| Net Stock Activity | $-1.39B | $-1.40B | $-36M | · | · | |
| Financing Cash Flow | $-1.39B | $-1.41B | $-30M | $46M | $464M | |
| Net Change in Cash | $-623M | $-844M | $694M | $434M | $-71M | |
| Taxes Paid | $43M | $13M | $54M | $3M | $4M | |
| Free Cash Flow | $910M | $623M | $532M | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 73.7% | 75.2% | 74.9% | · | · | |
| Operating Margin | 13.3% | 14.5% | -70.4% | · | · | |
| Net Margin | 11.9% | 13.5% | -53.3% | · | · | |
| Pretax Margin | 14.9% | 16.3% | -67.8% | · | · | |
| EBITDA Margin | 15.7% | 16.1% | -69.0% | · | · | |
| ROA | 11.5% | 10.3% | -38.6% | · | · | |
| ROE | 15.4% | 15.3% | -44.8% | · | · | |
| ROIC | 15.9% | 13.1% | -45.0% | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 3.4 | 4.5 | · | · | |
| Quick Ratio | 2.0 | 3.0 | 4.1 | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 0.8 | 0.7 | · | · | |
| Receivables Turnover | 3.5 | 3.6 | 3.6 | · | · |
增长率 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 10.8% | 11.1% | 19.2% | 39.1% | · | |
| Revenue CAGR 3Y | 13.6% | 22.6% | · | · | · | |
| EPS YoY | 1.3% | · | · | · | · | |
| EPS CAGR 3Y | 18.6% | · | · | · | · | |
| Net Income YoY | -2.2% | · | · | · | · | |
| Net Income CAGR 3Y | 1.5% | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $3.74B | $3.38B | $3.04B | · | · | |
| Net Income TTM | $447M | $457M | $-1.62B | · | · | |
| Market Cap | $10.92B | $10.81B | $6.55B | · | · | |
| P/E | 28.1 | 26.2 | -1.9 | · | · | |
| P/S | 2.9 | 3.2 | 2.2 | · | · | |
| P/B | 4.3 | 3.5 | 1.7 | · | · | |
| P / Tangible Book | 5.3 | 4.0 | 2.0 | · | · | |
| P / Cash Flow | 11.3 | 15.7 | 11.2 | · | · | |
| P / FCF | 12.0 | 17.4 | 12.3 | · | · | |
| Earnings Yield | 3.6% | 3.8% | -53.0% | · | · |
损益表 16
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.02B | $992M | $939M | $914M | $897M | $883M | $852M | $823M | $820M | $803M | $764M | $716M | $759M | $757M | |
| Cost of Revenue | $281M | $275M | $247M | $236M | $226M | $219M | $211M | $200M | $206M | $195M | $203M | $189M | $177M | $180M | |
| Gross Profit | $738M | $717M | $692M | $678M | $671M | $664M | $641M | $623M | $614M | $608M | $561M | $527M | $582M | $577M | |
| R&D Expense | $164M | $171M | $169M | $166M | $144M | $155M | $149M | $185M | $115M | $205M | $1.85B | $130M | $127M | $148M | |
| SG&A Expense | $88M | $163M | $87M | $106M | $126M | $74M | $77M | $114M | $98M | $107M | $568M | $51M | $77M | $90M | |
| Operating Expenses | $556M | $619M | $525M | $554M | $561M | $509M | $503M | $571M | $470M | $562M | $3.02B | $408M | $432M | $475M | |
| Operating Income | $182M | $98M | $166M | $124M | $110M | $155M | $138M | $52M | $144M | $46M | $-2.46B | $119M | $150M | $102M | |
| Other Non-op | · | $-1M | $-1M | $3M | $0 | $-1M | $0 | $-1M | $-1M | $2M | $-5M | $3M | $0 | $-1M | |
| Pretax Income | · | $109M | $181M | $142M | $124M | $166M | $153M | $68M | $165M | $72M | $-2.44B | $142M | $164M | $111M | |
| Income Tax | $44M | $28M | $37M | $26M | $18M | $18M | $35M | $7M | $35M | $-63M | $-440M | $28M | $36M | $-355M | |
| Net Income | $144M | $81M | $144M | $116M | $106M | $148M | $118M | $61M | $130M | $135M | $-2.00B | $114M | $128M | $466M | |
| EPS (Basic) | $0.59 | $0.31 | $0.54 | $0.43 | $0.40 | $0.55 | $0.45 | $0.22 | $0.47 | $8.43 | $-20.86 | $0.00 | $0.00 | $1.60 | |
| EPS (Diluted) | $0.57 | $0.31 | $0.51 | $0.41 | $0.37 | $0.53 | $0.42 | $0.20 | $0.43 | $8.43 | $-20.86 | $0.00 | $0.00 | $1.48 | |
| Shares (Basic) | 239,273,000 | -528,562,000 | 264,895,000 | 262,588,000 | 262,432,000 | -535,325,000 | 259,660,000 | 265,542,000 | 274,763,000 | -109,665,000 | 95,836,000 | 72,266,000 | 72,179,000 | 70,000 | |
| Shares (Diluted) | 253,597,000 | -562,041,000 | 283,176,000 | 281,293,000 | 277,193,000 | -580,227,000 | 281,003,000 | 286,256,000 | 302,126,000 | -109,665,000 | 95,836,000 | 72,266,000 | 72,179,000 | 29,697,000 | |
| EBITDA | $212M | · | $166M | $124M | $129M | · | $138M | $52M | $156M | · | $-2.46B | · | · | · |
资产负债表 25
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $631M | $637M | $1.69B | $1.49B | $1.56B | $1.28B | $1.29B | $1.43B | $1.51B | $2.14B | $2.01B | · | · | $1.50B | |
| Short-term Investments | $59M | $50M | $39M | $109M | $72M | $91M | $20M | $9M | $20M | · | $56M | · | · | · | |
| Receivables | $1.09B | $1.13B | $1.04B | $1.04B | $974M | $1.01B | $949M | $888M | $917M | · | $841M | · | · | · | |
| Prepaid Expense | $197M | $213M | $134M | $127M | $139M | $162M | $118M | $126M | $132M | · | $91M | · | · | · | |
| Current Assets | $2.09B | $2.20B | $3.03B | $2.89B | $2.87B | $2.70B | $2.51B | $2.58B | $2.71B | · | $3.07B | · | · | · | |
| PP&E (Net) | $219M | $218M | $218M | $221M | $213M | $200M | $192M | $174M | $153M | · | $108M | · | · | · | |
| PP&E (Gross) | $364M | $345M | $328M | $314M | $298M | $274M | $255M | $232M | $206M | · | $154M | · | · | · | |
| Accum. Depreciation | $146M | $127M | $110M | $93M | $85M | $74M | $63M | $58M | $53M | · | $46M | · | · | · | |
| Goodwill | $393M | $393M | $392M | $392M | $317M | $317M | $318M | $318M | $318M | · | $318M | · | · | · | |
| Intangibles | $60M | $71M | $74M | $81M | $47M | $52M | $58M | $64M | $71M | · | $82M | · | · | · | |
| Other Non-current Assets | $37M | $14M | $18M | $25M | $29M | $38M | $32M | $39M | $12M | · | $13M | · | · | · | |
| Total Assets | $3.54B | $3.69B | $4.54B | $4.43B | $4.29B | $4.12B | $3.93B | $4.03B | $4.10B | · | $4.42B | · | · | · | |
| Accounts Payable | $48M | $70M | $78M | $69M | $77M | $80M | $69M | $57M | $49M | · | $57M | · | · | · | |
| Accrued Liabilities | $604M | $634M | $532M | $579M | $580M | $505M | $530M | $466M | $442M | · | $412M | · | · | · | |
| Current Liabilities | $885M | $917M | $832M | $871M | $887M | $798M | $820M | $750M | $716M | · | $683M | · | · | · | |
| Capital Leases | $32M | $33M | $34M | $34M | $9M | $13M | $16M | $19M | $23M | · | $30M | · | · | · | |
| Other Non-current Liabilities | $24M | $24M | $23M | $37M | $32M | $25M | $34M | $37M | $38M | · | $49M | · | · | · | |
| Total Liabilities | $941M | $974M | $889M | $942M | $928M | $836M | $870M | $806M | $777M | · | $762M | · | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | · | · | · | |
| Paid-in Capital | $7.14B | $7.00B | $6.95B | $6.87B | $6.76B | $6.69B | $6.60B | $6.53B | $6.36B | · | $6.22B | · | · | · | |
| Retained Earnings | $-4.74B | $-4.49B | $-3.49B | $-3.57B | $-3.57B | $-3.58B | $-3.73B | $-3.48B | $-3.22B | · | $-2.73B | · | · | · | |
| AOCI | $-4M | $-1M | $-4M | $-1M | $-9M | $-9M | $0 | $-2M | $-2M | · | $-2M | · | · | · | |
| Stockholders' Equity | $2.40B | $2.52B | $3.46B | $3.30B | $3.18B | $3.09B | $2.87B | $3.04B | $3.14B | $3.75B | $3.48B | · | · | $-64M | |
| Liabilities + Equity | $3.54B | $3.69B | $4.54B | $4.43B | $4.29B | $4.12B | $3.93B | $4.03B | $4.10B | · | $4.42B | · | · | · | |
| Shares Outstanding | 236,710,000 | 242,867,000 | 265,508,000 | 263,443,000 | 262,517,000 | 260,964,000 | 256,986,000 | 263,573,000 | 265,729,000 | 279,046,000 | 280,087,000 | · | · | 72,230,000 |
现金流 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $30M | $26M | $25M | $21M | $19M | $17M | $15M | $12M | $12M | $10M | $11M | $11M | $11M | $11M | |
| Stock-based Comp | $80M | $99M | $81M | $106M | $66M | $86M | $69M | $136M | $9M | $142M | $2.60B | $4M | $5M | $10M | |
| Deferred Tax | $38M | $32M | $67M | $1M | $-2M | $4M | $28M | $-14M | $41M | $-65M | $-412M | $12M | $6M | $-373M | |
| Restructuring | · | · | · | · | · | · | · | · | $18M | · | · | · | · | · | |
| Other Non-cash | $-24M | · | · | · | $109M | · | · | · | $-87M | · | · | · | · | · | |
| Operating Cash Flow | $268M | $183M | $287M | $203M | $298M | $153M | $185M | $244M | $105M | $233M | $111M | $172M | $70M | $49M | |
| CapEx | $16M | $12M | $15M | $16M | $18M | $12M | $14M | $24M | $14M | $16M | $16M | $13M | $9M | $3M | |
| Investing Cash Flow | $-8M | $-45M | $-7M | $-157M | $1M | $-81M | $-26M | $-13M | $13M | $-11M | $57M | $47M | $42M | $47M | |
| Stock Repurchased | $359M | $1.11B | $62M | $121M | $89M | $5M | $357M | $325M | $715M | $36M | $0 | $0 | $0 | · | |
| Net Stock Activity | $-359M | · | · | · | $-89M | · | · | · | $-715M | · | · | · | · | · | |
| Financing Cash Flow | $-328M | $-1.15B | $-70M | $-129M | $-46M | $-57M | $-301M | $-305M | $-750M | $-36M | $7M | $0 | $-1M | $11M | |
| Net Change in Cash | $-68M | $-1.01B | $208M | $-78M | $254M | $8M | $-140M | $-76M | $-636M | $189M | $172M | $222M | $111M | $108M | |
| Taxes Paid | $-6M | $2M | $-1M | $21M | $21M | $0 | $1M | $11M | $1M | $14M | $6M | $34M | $0 | $0 | |
| Free Cash Flow | $252M | · | · | · | $280M | · | · | · | $91M | · | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 72.4% | · | 73.7% | 74.2% | 74.8% | · | 75.2% | 75.7% | 74.9% | · | 73.4% | · | · | · | |
| Operating Margin | 17.9% | · | 17.7% | 13.6% | 12.3% | · | 16.2% | 6.3% | 17.6% | · | -321.6% | · | · | · | |
| Net Margin | 14.1% | · | 15.3% | 12.7% | 11.8% | · | 13.9% | 7.4% | 15.8% | · | -261.6% | · | · | · | |
| Pretax Margin | · | · | 19.3% | 15.5% | 13.8% | · | 18.0% | 8.3% | 20.1% | · | -319.2% | · | · | · | |
| EBITDA Margin | 20.8% | · | 17.7% | 13.6% | 14.4% | · | 16.2% | 6.3% | 19.0% | · | -321.6% | · | · | · | |
| ROA | 3.7% | · | 3.4% | 2.7% | 2.5% | · | 2.8% | 3.0% | 6.3% | · | -90.4% | · | · | · | |
| ROE | 5.2% | · | 4.5% | 3.7% | 3.4% | · | 3.7% | 4.0% | 8.3% | · | -114.8% | · | · | · | |
| ROIC | · | · | 3.8% | 3.1% | 3.0% | · | 3.7% | 1.5% | 3.6% | · | -57.8% | · | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | · | 3.6 | 3.3 | 3.2 | · | 3.1 | 3.4 | 3.8 | · | 4.5 | · | · | · | |
| Quick Ratio | 2.0 | · | 3.3 | 3.0 | 2.9 | · | 2.8 | 3.1 | 3.4 | · | 4.3 | · | · | · |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.4 | 0.4 | · | 0.3 | · | · | · | |
| Receivables Turnover | 1.0 | · | 0.9 | 0.9 | 0.9 | · | 1.0 | 1.9 | 1.8 | · | 1.8 | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.77B | · | $3.60B | $3.49B | $3.39B | · | $3.26B | $3.12B | $3.06B | · | $2.91B | · | · | · | |
| Net Income TTM | $510M | · | $484M | $401M | $415M | · | $-1.69B | $-1.69B | $-1.63B | · | $-1.72B | · | · | · | |
| Market Cap | $8.87B | · | $9.76B | $11.92B | $10.47B | · | $10.47B | $8.47B | $9.91B | · | $8.32B | · | · | · | |
| P/E | 20.1 | · | 21.5 | 32.3 | 28.1 | · | -2.1 | -1.6 | -1.8 | · | -1.4 | · | · | · | |
| P/S | 2.4 | · | 2.7 | 3.4 | 3.1 | · | 3.2 | 2.7 | 3.2 | · | 2.9 | · | · | · | |
| P/B | 3.7 | · | 2.8 | 3.6 | 3.3 | · | 3.6 | 2.8 | 3.2 | · | 2.4 | · | · | · | |
| P / Tangible Book | 4.6 | · | 3.3 | 4.2 | 3.7 | · | 4.2 | 3.2 | 3.6 | · | 2.7 | · | · | · | |
| P / Cash Flow | 33.1 | · | · | · | 35.1 | · | · | · | 94.4 | · | · | · | · | · | |
| P / FCF | 35.2 | · | · | · | 37.4 | · | · | · | 108.9 | · | · | · | · | · | |
| Earnings Yield | 5.0% | · | 4.7% | 3.1% | 3.6% | · | -48.6% | -62.9% | -54.8% | · | -70.3% | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $3.74B | $3.38B | $3.04B | $2.55B | $1.83B |
| 毛利率 % | 73.7% | 75.2% | 74.9% | — | — |
| 营业利润率 % | 13.3% | 14.5% | -70.4% | — | — |
| 净收入 | $447M | $457M | $-1.62B | $428M | $-73M |
| 稀释后每股收益 (EPS) | $1.60 | $1.58 | $-12.43 | $0.96 | $-1.12 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 2.4 | 3.4 | 4.5 | — | — |
| 速动比率 | 2.0 | 3.0 | 4.1 | — | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $910M | $623M | $532M | — | — |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。