FTI TechnipFMC plc Ordinary Share
NYSE · Energy · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 七月 30, 2026FTI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
FTI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2021年2月16日 | 168-for-125 | 正向 |
| 2011年4月1日 | 2-for-1 | 正向 |
| 2007年9月4日 | 2-for-1 | 正向 |
关于 TechnipFMC plc Ordinary Share 公司概况(来自维基百科)
FMC Technologies, Inc. was a North American company that produced equipment for the exploration and production of hydrocarbons. FMC Technologies was incorporated in 2000 when FMC Corporation divested its machinery businesses. It exists today as a part of TechnipFMC, after a merge with Technip in 2017.
History
FMC Technologies was a provider of systems and solutions for the oil and gas industry. The company was divided into three business areas: Subsea Technologies, Surface Technologies and Energy Infrastructures. FMC Technologies designed, manufactured and serviced systems and products such as subsea production and processing systems, surface wellhead systems, high pressure pumps and fluid control equipment, measurement solutions and marine loading systems. In 1993, it acquired the Norwegian company Kongsberg Offshore from Siemens.
FMC Technologies originally existed for decades as a division of Food Machinery Corporation, or FMC. The division's transition into a distinct business entity began in 2000, when FMC announced plans to restructure itself into two separate, publicly traded companies - a machinery business (FMC Technologies) and a chemicals business (FMC Corporation). FMC Technologies, Inc. began trading on the New York Stock Exchange on June 14, 2001. In 2008, FMC Technologies spun off its FoodTech and Airport businesses into a new, independent, publicly traded company called JBT Corporation. In 2009, the company acquired Multi Phase Meters (MPM), a Norwegian technology company that provides advanced instrumentation for the oil industry.
In 2014, FMC Technologies divested its Material Handling Products business to Syntron Material Handling, LLC, an affiliate of Levine Leichtman Capital Partners.
Globally, FMC Technologies had approximately 17,400 employees by 2015, consisting of approximately 5,700 in the United States and 11,700 in non-U.S. locations. The company had a total of 30 locations in 16 countries, including the United States, Norway, Brazil, Scotland, Singapore, Australia, Poland, Russia, India, Angola and Nigeria. Its headquarters were located in northern Houston, Texas. In Norway there were about 3800 employees, working at locations in Kongsberg, Asker, Bergen, Stavanger, Kristiansund, Floro and Notodden. On October 1, 2012, the company acquired Pure Energy Services. In the same year, FMC Technologies was named by Fortune (magazine) as the World's Most Admired Oil and Gas Equipment, Service Company.
On May 19, 2016, it was announced that FMC Technologies would team up with French Technip to create a new company called TechnipFMC. After the approval of regulatory authorities, TechnipFMC began operating as a unified company in Jan 17, 2017. The all-share deal resulted in a company with a market value of about $13 billion.
Leadership
Douglas Pferdehirt was Chairman and CEO of FMC Technologies, Inc.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
| 指标 | 5年趋势 | FTI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 24.05年均值 ≈69.8 | ≈69.8 | · | · | |
| P/S (TTM) | 2.65年均值 ≈0.8 | ≈0.8 | · | · | |
| 市净率 (MRQ) | 8.35年均值 ≈1.7 | ≈1.7 | · | · | |
| 股价/自由现金流 (TTM) | 17.25年均值 ≈17.0 | ≈17.0 | · | · | |
| 市现率 (TTM) | 14.55年均值 ≈10.4 | ≈10.4 | · | · | |
| 市净率(有形资产) (MRQ) | 9.45年均值 ≈3.5 | ≈3.5 | · | · |
同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | FTI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 16.0%5年均值 ≈5.6% | ≈5.6% | · | · | |
| 息税折旧摊销前利润率 (TTM) | 20.1%5年均值 ≈11.1% | ≈11.1% | · | · | |
| 税前利润率 (TTM) | 14.4%5年均值 ≈2.3% | ≈2.3% | · | · | |
| 净利润率 (TTM) | 11.3%5年均值 ≈-0.22% | ≈-0.22% | · | · | |
| ROA (TTM) | 11.5%5年均值 ≈-0.14% | ≈-0.14% | · | · | |
| ROE (TTM) | 36.0%5年均值 ≈-0.37% | ≈-0.37% | · | · |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | FTI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.15年均值 ≈0.5 | ≈0.5 | · | · | |
| 流动比率 (MRQ) | 1.15年均值 ≈1.2 | ≈1.2 | · | · | |
| 长期负债/股东权益 (MRQ) | 0.15年均值 ≈0.4 | ≈0.4 | · | · |
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | FTI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 9.3%5年均值 ≈9.0% | ≈9.0% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 14.0%5年均值 ≈10.9% | ≈10.9% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 8.8% | · | · | · | |
| EPS YoY | 20.4% | · | · | · | |
| Net Income YoY (净利润同比增长) | 14.4% | · | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率(3年)) | 299.3% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率(3年)) | 298.7% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | FTI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue / Employee (年营业收入 ÷ 员工人数(报告的 headcount,yfinance)。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$451.5K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 八月 18, 2026 | $0.05 | USD | ≈0.26% |
| 五月 19, 2026 | $0.05 | USD | ≈0.27% |
| 三月 17, 2026 | $0.05 | USD | ≈0.31% |
| 十一月 18, 2025 | $0.05 | USD | ≈0.46% |
| 八月 19, 2025 | $0.05 | USD | ≈0.57% |
| 五月 20, 2025 | $0.05 | USD | ≈0.65% |
| 三月 18, 2025 | $0.05 | USD | ≈0.71% |
| 十一月 19, 2024 | $0.05 | USD | ≈0.70% |
| 八月 20, 2024 | $0.05 | USD | ≈0.77% |
| 五月 20, 2024 | $0.05 | USD | ≈0.74% |
| 三月 18, 2024 | $0.05 | USD | ≈0.61% |
| 十一月 20, 2023 | $0.05 | USD | ≈0.48% |
| 八月 21, 2023 | $0.05 | USD | ≈0.27% |
| 三月 23, 2020 | $0.10 | USD | ≈8.3% |
| 十一月 18, 2019 | $0.10 | USD | ≈2.7% |
| 八月 19, 2019 | $0.10 | USD | ≈2.1% |
| 五月 20, 2019 | $0.10 | USD | ≈2.3% |
| 三月 18, 2019 | $0.10 | USD | ≈2.2% |
| 十一月 19, 2018 | $0.10 | USD | ≈2.1% |
| 八月 20, 2018 | $0.10 | USD | ≈1.8% |
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 16, 2026 | $0.90 | $0.82 | 10.1% |
| 2026年3月31日 | $0.64 | $0.57 | 11.8% | |
| 2025年12月31日 | $0.70 | $0.51 | 37.1% | |
| 2025年9月30日 | $0.75 | $0.67 | 12.2% | |
| 2025年6月30日 | $0.68 | $0.59 | 15.9% | |
| 2025年3月31日 | $0.33 | $0.35 | -7.0% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.93B | $9.08B | $7.82B | $6.70B | $6.40B | $6.53B | $6.95B | $12.55B | $15.06B | $9.20B | $11.47B | |
| Cost of Revenue | · | $7.36B | $6.54B | $5.79B | · | · | · | · | $2.40B | $44M | $112M | |
| R&D Expense | $83M | $73M | $69M | $67M | $78M | $75M | $150M | $189M | $213M | $105M | $96M | |
| SG&A Expense | $705M | $667M | $676M | $617M | $645M | $724M | $796M | $1.14B | $1.06B | $573M | $690M | |
| Operating Expenses | $8.61B | $8.13B | $7.32B | $6.50B | $6.37B | $10.04B | $9.31B | $13.47B | $14.09B | $8.74B | $11.20B | |
| Operating Income | $1.44B | $1.16B | $658M | $376M | $183M | $-3.24B | $-2.11B | $-533M | $1.35B | $766M | $554M | |
| Interest Expense | · | · | $122M | $139M | $157M | $134M | $135M | $482M | $456M | $114M | $149M | |
| Interest Income | $42M | $34M | $34M | $18M | $14M | $52M | $44M | $121M | $141M | $85M | $78M | |
| Other Non-op | $-58M | $-46M | $-248M | $5M | $47M | $25M | $-182M | $-324M | $-26M | $6M | $-103M | |
| Pretax Income | $1.27B | $940M | $207M | $69M | $198M | $-3.50B | $-2.57B | $-1.49B | $680M | $551M | $150M | |
| Income Tax | $303M | $85M | $155M | $105M | $111M | $19M | $79M | $423M | $546M | $180M | $136M | |
| Net Income | $964M | $843M | $56M | $-107M | $13M | $-3.29B | $-2.42B | $-1.92B | $113M | $393M | $14M | |
| EPS (Basic) | $2.34 | $1.96 | $0.13 | $-0.24 | $0.03 | $-7.33 | $-5.39 | $-4.20 | $0.24 | $3.29 | $0.13 | |
| EPS (Diluted) | $2.30 | $1.91 | $0.12 | $-0.24 | $0.03 | $-7.33 | $-5.39 | $-4.20 | $0.24 | $3.16 | $0.13 | |
| Shares (Basic) | 412,200,000 | 429,100,000 | 438,600,000 | 449,500,000 | 450,500,000 | 448,700,000 | 448,000,000 | 458,000,000 | 466,700,000 | 119,400,000 | 114,900,000 | |
| Shares (Diluted) | 419,700,000 | 440,500,000 | 452,300,000 | 449,500,000 | 454,600,000 | 448,700,000 | 448,000,000 | 458,000,000 | 448,000,000 | 125,100,000 | 127,300,000 | |
| EBITDA | · | · | $1.04B | $753M | $569M | $-2.11B | $-635M | $18M | $1.97B | $-11.9K | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.03B | $1.16B | $952M | $1.06B | $1.33B | $1.27B | $1.56B | $5.54B | $6.74B | $6.27B | $3.18B | |
| Short-term Investments | · | · | · | · | · | · | · | · | $10M | · | · | |
| Receivables | · | · | · | · | · | · | $2.29B | $2.47B | $1.48B | $1.47B | · | |
| Inventory | $1.15B | $1.08B | $1.10B | $1.04B | $1.03B | $1.25B | $1.42B | $1.25B | $987M | $335M | · | |
| Prepaid Expense | $98M | $82M | $84M | $62M | $51M | $78M | $67M | $91M | $136M | $106M | · | |
| Other Current Assets | $545M | $463M | $414M | $455M | $512M | $683M | $864M | $656M | $1.21B | $799M | $74.1K | |
| Current Assets | $5.55B | $5.47B | $5.20B | $4.99B | $5.34B | $11.44B | $11.89B | $11.78B | $12.98B | $10.94B | $74.1K | |
| PP&E (Net) | $2.29B | $2.13B | $2.27B | $2.35B | $2.60B | $2.76B | $3.16B | $3.26B | $3.87B | $2.62B | · | |
| PP&E (Gross) | $5.83B | $4.96B | $4.77B | $4.61B | $4.80B | $4.91B | $5.45B | $5.33B | $5.82B | $4.31B | · | |
| Accum. Depreciation | $3.54B | $2.82B | $2.50B | $2.26B | $2.20B | $2.15B | $2.29B | $2.07B | $1.95B | $1.69B | · | |
| Goodwill | · | · | · | · | · | $2.51B | $3.13B | $7.61B | $8.93B | $3.72B | $3.79B | |
| Intangibles | $426M | $508M | $602M | $716M | $814M | $851M | $1.09B | $1.18B | $1.33B | $174M | · | |
| Other Non-current Assets | $340M | $258M | $288M | $126M | $130M | $176M | $292M | $314M | $329M | $250M | · | |
| Total Assets | $10.12B | $9.87B | $9.66B | $9.44B | $10.02B | $19.69B | $23.52B | $24.78B | $28.26B | $18.68B | $74.1K | |
| Accounts Payable | $1.18B | $1.30B | $1.36B | $1.28B | $1.29B | $1.20B | $2.66B | $2.60B | $3.96B | $3.84B | $0 | |
| Current Liabilities | $4.91B | $4.86B | $4.47B | $4.17B | $3.85B | $10.42B | $10.14B | $9.14B | $9.83B | $10.89B | $0 | |
| Capital Leases | $674M | $662M | $667M | $736M | $647M | $633M | $682M | $0 | · | · | · | |
| Deferred Tax | $101M | $54M | $92M | $56M | $48M | $79M | $138M | $209M | $420M | $130M | · | |
| Other Non-current Liabilities | $364M | $119M | $146M | $138M | $148M | $103M | $430M | $540M | $477M | $358M | · | |
| Total Liabilities | $6.71B | $6.73B | $6.48B | $6.17B | $6.60B | $15.43B | $15.79B | $14.36B | $14.85B | · | · | |
| Long-term Debt | $430M | $885M | $1.07B | $1.37B | $2.00B | $3.46B | $4.48B | $4.19B | $3.85B | $2.55B | · | |
| Total Debt | · | · | $1.07B | $1.37B | $2.00B | $3.95B | $4.48B | $4.19B | $3.85B | · | · | |
| Common Stock | $401M | $423M | $433M | $442M | $451M | $450M | $447M | $450M | $465M | $115M | $0 | |
| Retained Earnings | $-3.76B | $-4.31B | $-4.99B | $-5.01B | $-4.90B | $-4.92B | $-1.56B | $1.07B | $3.45B | $3.40B | $0 | |
| Treasury Stock | · | · | · | · | · | · | · | · | $0 | $44M | · | |
| AOCI | $-1.36B | $-1.67B | $-1.24B | $-1.30B | $-1.30B | $-1.62B | $-1.41B | $-1.36B | $-1.00B | $-1.10B | · | |
| Stockholders' Equity | $3.36B | $3.09B | $3.14B | $3.24B | $3.40B | $4.15B | $7.66B | $10.36B | $13.39B | $5.06B | $74.1K | |
| Liabilities + Equity | $10.12B | $9.87B | $9.66B | $9.44B | $10.02B | $19.69B | $23.52B | $24.78B | $28.26B | $18.68B | $74.1K | |
| Shares Outstanding | 400,700,000 | 423,000,000 | 432,900,000 | 442,200,000 | 450,700,000 | 449,500,000 | 447,100,000 | 450,500,000 | 465,100,000 | 119,200,000 | 119,000,000 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $442M | $393M | $378M | $377M | $385M | $412M | $468M | $550M | $615M | $301M | $339M | |
| Deferred Tax | $36M | $-246M | $-54M | $-13M | $-95M | $-32M | $28M | $49M | $142M | $-172M | $-64M | |
| Restructuring | · | · | · | · | $18M | · | $7M | $39M | $157M | $305M | $393M | |
| Other Non-cash | · | · | $313M | $95M | $478M | · | · | $1.14B | $-659M | · | · | |
| Operating Cash Flow | $1.76B | $961M | $693M | $352M | $781M | $657M | $848M | $-185M | $211M | $494M | $700M | |
| CapEx | $317M | $282M | $225M | $158M | $192M | $256M | $413M | $368M | $256M | $313M | $326M | |
| Investing Cash Flow | $-298M | $-76M | $-126M | $162M | $817M | $-181M | $-420M | $-460M | $1.25B | $3.11B | $-335M | |
| Debt Issued | · | $0 | $0 | $61M | $1.16B | $223M | $96M | · | $26M | $644M | $32M | |
| Net Debt Issued | · | · | $0 | $-391M | $-298M | $-201M | $96M | $0 | $-862M | · | · | |
| Stock Repurchased | · | · | · | · | $0 | $0 | $93M | $443M | $58M | $187M | $0 | |
| Net Stock Activity | · | · | · | · | $0 | · | $-93M | $-443M | $-58M | · | · | |
| Dividends Paid | $82M | $86M | $44M | $0 | $0 | $59M | $233M | $238M | $61M | $112M | $99M | |
| Financing Cash Flow | $-1.62B | $-648M | $-656M | $-797M | $-5.07B | $-1.08B | $-784M | $-445M | $-1.05B | $-535M | $-127M | |
| Net Change in Cash | $-126M | $206M | $-105M | $-270M | $-3.48B | $-382M | $-350M | $-1.20B | $468M | $3.09B | $-83M | |
| Taxes Paid | $359M | $250M | $151M | $189M | $25M | $108M | $104M | $411M | $425M | $261M | $188M | |
| Free Cash Flow | · | · | $468M | $194M | $590M | $365M | $394M | $-554M | $-45M | · | · | |
| Levered FCF | · | · | $437M | $268M | $521M | $-2M | $-247M | $-1.17B | $-135M | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | 8.4% | 5.6% | 2.9% | -19.6% | -8.5% | -4.2% | 9.0% | · | · | |
| Net Margin | · | · | 0.72% | -1.6% | 0.21% | · | · | -15.3% | 0.75% | · | · | |
| Pretax Margin | · | · | 2.6% | 1.0% | 3.1% | -23.6% | -15.9% | -11.8% | 4.5% | · | · | |
| EBITDA Margin | · | · | 13.2% | 11.2% | 8.9% | -16.2% | -4.7% | 0.14% | 13.1% | · | · | |
| ROA | · | · | 0.59% | -1.1% | 0.09% | · | · | -7.2% | 0.48% | -16.1% | · | |
| ROE | · | · | 1.8% | -3.2% | 0.35% | · | · | -16.2% | 1.2% | -16.1% | · | |
| ROIC | · | · | 3.9% | -4.3% | 1.5% | -33.2% | -10.7% | -4.7% | 1.6% | · | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 1.2 | 1.2 | 1.4 | 1.1 | 1.2 | 1.3 | 1.3 | · | · | |
| Quick Ratio | · | · | 0.2 | 0.3 | 0.3 | 0.5 | 0.7 | 0.9 | 0.8 | · | · | |
| Debt / Equity | · | · | 0.3 | 0.4 | 0.6 | 1.0 | 0.6 | 0.4 | 0.3 | · | · | |
| LT Debt / Equity | · | · | 0.3 | 0.3 | 0.5 | 0.8 | 0.5 | 0.4 | 0.3 | · | · | |
| Interest Coverage | · | · | 5.4 | 2.7 | 1.2 | -7.3 | -2.0 | -1.1 | 3.0 | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.8 | 0.7 | 0.4 | 0.6 | 0.6 | 0.5 | 0.6 | 0.0 | · | |
| Inventory Turnover | · | · | · | · | · | · | · | · | 3.6 | · | · | |
| Receivables Turnover | · | · | · | · | · | · | 5.6 | 6.3 | 10.2 | · | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | $7.25 | $7.33 | $7.55 | $9.24 | $17.13 | $23.08 | $28.79 | $74100.00 | · | |
| Revenue / Share | · | · | $17.30 | $14.91 | $14.09 | $29.09 | $29.93 | $27.41 | $32.15 | · | · | |
| Cash Flow / Share | · | · | $1.53 | $0.78 | $1.72 | $1.46 | $1.89 | $-0.40 | $0.45 | · | · | |
| Cash / Share | · | · | $2.20 | $2.39 | $2.95 | $10.70 | $11.61 | $12.30 | $14.49 | $74000.00 | · | |
| Dividend / Share | $0.20 | $0.20 | $0.20 | · | · | $0.13 | $0.52 | $0.52 | $0.52 | $2.00 | · | |
| EPS (TTM) | $2.30 | $1.91 | $0.12 | $-0.24 | $0.03 | $-7.33 | $-5.39 | $-4.20 | $0.24 | $3.16 | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.3% | 16.1% | 16.8% | 4.6% | -1.9% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 14.0% | 12.4% | 6.2% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.8% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 20.4% | 1491.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 299.3% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 14.4% | 1399.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 298.7% | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 6.8% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.93B | $9.08B | $7.82B | $6.70B | $6.40B | $6.53B | $6.95B | $12.55B | $15.06B | $9.20B | · | |
| Net Income TTM | $964M | $843M | $56M | $-107M | $13M | $-3.29B | $-2.42B | $-1.92B | $113M | $393M | · | |
| Market Cap | · | · | $8.72B | $5.39B | $2.67B | $3.14B | $7.13B | $6.56B | $10.84B | $26 | · | |
| Enterprise Value | · | · | $8.83B | $5.70B | $3.35B | $2.29B | $6.42B | $5.21B | $7.95B | · | · | |
| P/E | 19.4 | 15.2 | 167.8 | -50.8 | 197.3 | -1.0 | -3.0 | -3.5 | 97.1 | 8.4 | · | |
| P/S | · | · | 1.1 | 0.8 | 0.4 | 0.5 | 1.0 | 0.5 | 0.7 | 0.0 | · | |
| P/B | · | · | 2.8 | 1.7 | 0.8 | 0.8 | 0.9 | 0.6 | 0.8 | 0.0 | · | |
| P / Tangible Book | 6.1 | 4.7 | 3.4 | 2.1 | 1.0 | 4.0 | · | · | · | · | · | |
| P / Cash Flow | · | · | 12.6 | 15.3 | 3.4 | 4.8 | 8.4 | -35.4 | 51.4 | -0.3 | · | |
| P / FCF | · | · | 18.6 | 27.8 | 4.5 | 8.6 | 18.1 | -11.9 | -240.8 | · | · | |
| EV / EBITDA | · | · | 8.5 | 7.6 | 5.9 | -1.1 | -10.1 | 294.6 | 4.0 | · | · | |
| EV / FCF | · | · | 18.9 | 29.4 | 5.7 | 6.3 | 16.3 | -9.4 | -176.7 | · | · | |
| EV / Revenue | · | · | 1.1 | 0.9 | 0.5 | 0.4 | 0.9 | 0.4 | 0.5 | · | · | |
| Dividend Yield | · | · | 0.50% | 0.00% | 0.00% | 1.9% | 3.3% | 3.6% | 0.56% | 421773339.4% | · | |
| Earnings Yield | 5.2% | 6.6% | 0.60% | -2.0% | 0.51% | -104.8% | -33.8% | -28.8% | 1.0% | 11.9% | · | |
| Payout Ratio | · | · | 77.4% | 0.00% | 0.00% | · | · | -12.4% | 53.5% | · | · | |
| Annual Payout | $82M | $86M | $44M | $0 | $0 | $59M | $233M | $238M | $61M | $112M | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.76B | $2.49B | $2.52B | $2.65B | $2.53B | $2.23B | $2.37B | $2.35B | $2.33B | $2.04B | $2.08B | $2.06B | $1.97B | $1.72B | $1.69B | $1.73B | |
| Cost of Revenue | · | · | · | · | $1.95B | $1.78B | · | · | $1.83B | $1.71B | · | · | · | · | · | · | |
| R&D Expense | $26M | $18M | $27M | $22M | $14M | $19M | $25M | $15M | $15M | $18M | $19M | $18M | $17M | $15M | $22M | $19M | |
| SG&A Expense | $169M | $216M | $175M | $173M | $173M | $184M | $145M | $187M | $175M | $160M | $188M | $184M | $150M | $154M | $162M | $152M | |
| Operating Expenses | $2.28B | $2.14B | $2.25B | $2.24B | $2.15B | $1.97B | $2.17B | $2.06B | $2.02B | $1.88B | $1.94B | $1.90B | $1.81B | $1.67B | $1.67B | $1.65B | |
| Operating Income | $526M | $386M | $316M | $438M | $404M | $278M | $266M | $322M | $308M | $260M | $179M | $211M | $179M | $89M | $87M | $124M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $26M | · | $31M | $34M | $27M | · | $35M | |
| Interest Income | $7M | $11M | $13M | $8M | $8M | $13M | $8M | $6M | $6M | $14M | $17M | $4M | $4M | $8M | $6M | $4M | |
| Other Non-op | $-19M | $6M | $-200.0K | $-17M | $-11M | $-30M | $18M | $-7M | $-44M | $-12M | $-23M | $-42M | $-182M | $-1M | $-28M | $-10M | |
| Pretax Income | $476M | $356M | $278M | $387M | $375M | $230M | $212M | $272M | $246M | $211M | $101M | $113M | $-53M | $45M | $-6M | $53M | |
| Income Tax | $114M | $96M | $33M | $76M | $106M | $87M | $-18M | $-6M | $59M | $50M | $54M | $20M | $43M | $37M | $14M | $43M | |
| Net Income | $363M | $260M | $243M | $310M | $270M | $142M | $225M | $275M | $186M | $157M | $53M | $90M | $-87M | $400.0K | $-37M | $-10M | |
| EPS (Basic) | $0.92 | $0.65 | $0.59 | $0.76 | $0.65 | $0.34 | $0.53 | $0.64 | $0.43 | $0.36 | $0.12 | $0.21 | $-0.20 | $0.00 | $-0.09 | $-0.02 | |
| EPS (Diluted) | $0.90 | $0.64 | $0.58 | $0.75 | $0.64 | $0.33 | $0.51 | $0.63 | $0.42 | $0.35 | $0.12 | $0.20 | $-0.20 | $0.00 | $-0.09 | $-0.02 | |
| Shares (Basic) | 396,200,000 | 400,100,000 | · | 409,500,000 | 415,400,000 | 421,200,000 | · | 428,300,000 | 430,200,000 | 433,600,000 | · | 436,900,000 | 440,100,000 | 442,100,000 | · | 450,100,000 | |
| Shares (Diluted) | 404,500,000 | 409,900,000 | · | 415,700,000 | 420,500,000 | 431,200,000 | · | 438,800,000 | 440,100,000 | 446,300,000 | · | 450,300,000 | 440,100,000 | 455,000,000 | · | 458,100,000 | |
| EBITDA | $623M | $490M | · | $556M | $519M | $380M | · | $322M | $308M | $360M | · | $211M | $179M | $89M | · | $124M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $992M | $961M | $1.03B | $877M | $950M | $1.19B | $1.16B | · | · | · | · | · | · | $522M | · | $712M | |
| Inventory | $1.24B | $1.22B | $1.15B | $1.19B | $1.22B | $1.18B | $1.08B | $1.14B | $1.13B | $1.16B | · | $1.16B | $1.16B | $1.14B | · | $1.03B | |
| Prepaid Expense | $105M | $109M | $98M | $124M | $123M | $106M | $82M | $102M | $102M | $116M | · | $98M | $95M | $96M | · | $81M | |
| Other Current Assets | $487M | $553M | $545M | $366M | $392M | $375M | $463M | $410M | $399M | $432M | · | $577M | $582M | $531M | · | $506M | |
| Current Assets | $5.90B | $5.53B | $5.55B | $5.74B | $5.62B | $5.53B | $5.47B | $5.19B | $4.88B | $4.77B | · | $5.30B | $5.24B | $5.10B | · | $4.76B | |
| PP&E (Net) | $2.26B | $2.27B | $2.29B | $2.27B | $2.29B | $2.27B | $2.13B | $2.21B | $2.16B | $2.21B | · | $2.24B | $2.35B | $2.36B | · | $2.26B | |
| PP&E (Gross) | · | · | $5.83B | · | · | · | $4.96B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $3.55B | $3.54B | $3.54B | $3.52B | $3.18B | $2.98B | $2.82B | $2.95B | $2.58B | $2.56B | · | $2.64B | $2.71B | $2.58B | · | $2.27B | |
| Intangibles | $381M | $403M | $426M | $477M | $494M | $488M | $508M | $542M | $559M | $580M | · | $650M | $674M | $695M | · | $734M | |
| Other Non-current Assets | $403M | $365M | $340M | $292M | $285M | $254M | $258M | $249M | $264M | $270M | · | $141M | $142M | $128M | · | $120M | |
| Total Assets | $10.37B | $10.09B | $10.12B | $10.25B | $10.08B | $9.97B | $9.87B | $9.72B | $9.24B | $9.09B | · | $9.52B | $9.63B | $9.58B | · | $9.06B | |
| Accounts Payable | $1.56B | $1.32B | $1.18B | $1.07B | $1.29B | $1.37B | $1.30B | $1.49B | $1.45B | $1.36B | · | $1.54B | $1.52B | $1.41B | · | $1.30B | |
| Current Liabilities | $5.46B | $4.90B | $4.91B | $5.08B | $5.09B | $5.18B | $4.86B | $4.56B | $4.45B | $4.13B | · | $4.46B | $4.44B | $4.26B | · | $3.74B | |
| Capital Leases | $612M | $642M | $674M | $657M | $660M | $662M | $662M | $700M | $646M | $655M | · | $689M | $726M | $748M | · | $685M | |
| Deferred Tax | $133M | $122M | $101M | $89M | $78M | $60M | $54M | $78M | $67M | $77M | · | $47M | $58M | $58M | · | $42M | |
| Other Non-current Liabilities | $361M | $354M | $315M | $302M | $237M | $214M | $119M | $134M | $131M | $125M | · | $148M | $146M | $141M | · | $145M | |
| Total Liabilities | $7.09B | $6.72B | $6.71B | $6.88B | $6.79B | $6.85B | $6.73B | $6.42B | $6.23B | $6.04B | · | $6.41B | $6.50B | $6.34B | · | $5.88B | |
| Long-term Debt | $402M | $420M | $430M | $438M | $696M | $905M | $885M | $967M | $968M | $1.02B | · | $1.34B | $1.43B | $1.39B | · | $1.37B | |
| Total Debt | $402M | $420M | · | $438M | $696M | $905M | · | $967M | $968M | $1.02B | · | $1.34B | $1.43B | $1.39B | · | $1.37B | |
| Common Stock | $393M | $399M | $401M | $404M | $411M | $419M | $423M | $425M | $428M | $431M | · | $436M | $438M | $442M | · | $446M | |
| Retained Earnings | $-3.65B | $-3.70B | $-3.76B | $-3.89B | $-4.07B | $-4.24B | $-4.31B | $-4.49B | $-4.73B | $-4.87B | · | $-5.03B | $-5.10B | $-5.01B | · | $-4.97B | |
| AOCI | $-1.37B | $-1.35B | $-1.36B | $-1.33B | $-1.35B | $-1.52B | $-1.67B | $-1.36B | $-1.44B | $-1.33B | · | $-1.32B | $-1.26B | $-1.29B | · | $-1.47B | |
| Stockholders' Equity | $3.27B | $3.36B | $3.36B | $3.33B | $3.25B | $3.07B | $3.09B | $3.26B | $2.97B | $3.01B | · | $3.07B | $3.10B | $3.20B | · | $3.15B | |
| Liabilities + Equity | $10.37B | $10.09B | $10.12B | $10.25B | $10.08B | $9.97B | $9.87B | $9.72B | $9.24B | $9.09B | · | $9.52B | $9.63B | $9.58B | · | $9.06B | |
| Shares Outstanding | 392,800,000 | 398,700,000 | 400,700,000 | 404,500,000 | 411,000,000 | 419,000,000 | 423,000,000 | 425,400,000 | 428,500,000 | 430,900,000 | 432,900,000 | 435,500,000 | 438,100,000 | 441,600,000 | 442,200,000 | 446,400,000 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $97M | $104M | $106M | $118M | $115M | $102M | $107M | $94M | $92M | $100M | $94M | $93M | $97M | $93M | · | · | |
| Deferred Tax | $-600.0K | $47M | $-51M | $24M | $50M | $12M | $-185M | · | · | · | $-31M | · | · | · | $8M | $-10M | |
| Other Non-cash | · | $-79M | · | · | · | $197M | · | · | · | $-383M | · | · | · | · | · | · | |
| Operating Cash Flow | $548M | $332M | $454M | $525M | $344M | $442M | $579M | $278M | $231M | $-127M | $701M | $222M | $156M | $-386M | $566M | $212M | |
| CapEx | $60M | $56M | $94M | $77M | $84M | $62M | $126M | $53M | $51M | $52M | $72M | $44M | $53M | $57M | $64M | $31M | |
| Investing Cash Flow | $-57M | $-54M | $-87M | $-70M | $-83M | $-58M | $-112M | $-50M | $-49M | $136M | $-62M | $16M | $-27M | $-53M | $-51M | $-16M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $61M | $0 | |
| Dividends Paid | $20M | $20M | $20M | $20M | $21M | $21M | $21M | $22M | $22M | $22M | $22M | $22M | $0 | $0 | $0 | · | |
| Financing Cash Flow | $-459M | $-351M | $-208M | $-532M | $-515M | $-366M | $-126M | $-105M | $-162M | $-256M | $-380M | $-135M | $-54M | $-88M | $-170M | $-166M | |
| Net Change in Cash | $31M | $-71M | $155M | $-73M | $-237M | $29M | $320M | $129M | $11M | $-255M | $261M | $106M | $63M | $-535M | $346M | $27M | |
| Free Cash Flow | · | $277M | · | · | · | $380M | · | · | · | $-179M | · | · | · | $-444M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-199M | · | · | · | $-448M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 19.0% | 15.5% | · | 16.6% | 15.9% | 12.4% | · | 13.7% | 13.3% | 12.7% | · | 10.3% | 9.1% | 5.2% | · | 7.2% | |
| Net Margin | 13.1% | 10.4% | · | 11.7% | 10.6% | 6.4% | · | 11.7% | 8.0% | 7.7% | · | 4.4% | -4.4% | 0.02% | · | -0.59% | |
| Pretax Margin | 17.2% | 14.3% | · | 14.6% | 14.8% | 10.3% | · | 11.6% | 10.6% | 10.3% | · | 5.5% | -2.7% | 2.6% | · | 3.1% | |
| EBITDA Margin | 22.5% | 19.7% | · | 21.0% | 20.5% | 17.0% | · | 13.7% | 13.3% | 17.6% | · | 10.3% | 9.1% | 5.2% | · | 7.2% | |
| ROA | 3.5% | 2.6% | · | 3.1% | 2.8% | 1.5% | · | 2.9% | 2.0% | 1.7% | · | 0.97% | -0.92% | 0.00% | · | -0.11% | |
| ROE | 11.1% | 8.1% | · | 9.4% | 8.7% | 4.7% | · | 8.7% | 6.1% | 5.1% | · | 2.9% | -2.7% | 0.01% | · | -0.31% | |
| ROIC | 10.9% | 7.4% | · | 9.3% | 7.3% | 4.3% | · | 7.8% | 5.9% | 4.9% | · | 4.0% | 7.2% | 0.34% | · | 0.55% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.3 | |
| Quick Ratio | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | · | · | · | · | · | · | 0.1 | · | 0.2 | |
| Debt / Equity | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.5 | 0.4 | · | 0.4 | |
| LT Debt / Equity | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 9.8 | · | 6.9 | 5.2 | 3.3 | · | 3.5 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Inventory Turnover | · | · | · | · | 1.7 | 1.5 | · | · | · | · | · | · | · | · | · | · |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $8.33 | $8.43 | · | $8.23 | $7.91 | $7.33 | · | $7.66 | $6.94 | $6.98 | · | $7.05 | $7.08 | $7.25 | · | $7.05 | |
| Revenue / Share | $6.83 | $6.08 | · | $6.37 | $6.03 | $5.18 | · | $5.35 | $5.28 | $4.58 | · | $4.57 | $4.48 | $3.77 | · | $3.78 | |
| Cash Flow / Share | · | $0.81 | · | · | · | $1.02 | · | · | · | $-0.28 | · | · | · | $-0.85 | · | · | |
| Cash / Share | $2.52 | $2.41 | · | $2.17 | $2.31 | $2.83 | · | · | · | · | · | · | · | $1.18 | · | $1.59 | |
| Dividend / Share | $0.05 | $0.05 | $0.05 | $0.05 | $0.05 | $0.05 | · | $0.05 | · | · | · | $0.05 | · | · | · | · | |
| EPS (TTM) | $2.87 | $2.61 | · | $2.23 | $2.11 | $1.89 | · | $1.52 | $1.09 | $0.47 | · | $-0.09 | $-0.31 | $-0.11 | · | $-0.49 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $10.42B | $10.19B | · | $9.78B | $9.48B | $9.27B | · | $8.79B | $8.50B | $8.15B | · | $7.44B | $7.12B | $6.86B | · | $6.53B | |
| Net Income TTM | $1.18B | $1.08B | · | $946M | $911M | $828M | · | $671M | $487M | $213M | · | $-34M | $-134M | $-45M | · | $-226M | |
| Market Cap | $26.04B | $27.56B | · | $15.96B | $14.15B | $13.28B | · | $11.16B | $11.21B | $10.82B | · | $8.86B | $7.28B | $6.03B | · | $3.78B | |
| Enterprise Value | $25.45B | $27.02B | · | $15.52B | $13.90B | $13.00B | · | · | · | · | · | · | · | $6.90B | · | $4.43B | |
| P/E | 23.1 | 26.5 | · | 17.7 | 16.3 | 16.8 | · | 17.3 | 24.0 | 53.4 | · | -226.0 | -53.6 | -124.1 | · | -17.3 | |
| P/S | 2.5 | 2.7 | · | 1.6 | 1.5 | 1.4 | · | 1.3 | 1.3 | 1.3 | · | 1.2 | 1.0 | 0.9 | · | 0.6 | |
| P/B | 8.0 | 8.2 | · | 4.8 | 4.4 | 4.3 | · | 3.4 | 3.8 | 3.6 | · | 2.9 | 2.3 | 1.9 | · | 1.2 | |
| P / Tangible Book | 9.0 | 9.3 | · | 5.6 | 5.1 | 5.1 | · | 4.1 | 4.6 | 4.5 | · | 3.7 | 3.0 | 2.4 | · | 1.6 | |
| P / Cash Flow | · | 82.9 | · | · | · | 30.1 | · | · | · | -85.4 | · | · | · | -15.6 | · | · | |
| EV / Revenue | 2.4 | 2.7 | · | 1.6 | 1.5 | 1.4 | · | · | · | · | · | · | · | 1.0 | · | 0.7 | |
| Dividend Yield | 0.31% | 0.29% | · | 0.52% | 0.60% | 0.64% | · | 0.77% | 0.77% | 0.60% | · | 0.25% | · | · | · | · | |
| Earnings Yield | 4.3% | 3.8% | · | 5.7% | 6.1% | 6.0% | · | 5.8% | 4.2% | 1.9% | · | -0.44% | -1.9% | -0.81% | · | -5.8% | |
| Payout Ratio | · | 7.6% | · | · | · | 14.8% | · | · | · | 13.8% | · | 24.2% | · | · | · | · | |
| Annual Payout | $80M | $81M | · | $83M | $84M | $85M | · | $86M | $87M | $65M | · | $22M | · | · | · | · |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $9.93B | $9.08B | $7.82B | $6.70B | $6.40B |
| 营业利润率 % | · | · | 8.4% | 5.6% | 2.9% |
| 净收入 | $964M | $843M | $56M | $-107M | $13M |
| 稀释后每股收益 (EPS) | $2.30 | $1.91 | $0.12 | $-0.24 | $0.03 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | · | · | 0.3 | 0.4 | 0.6 |
| 流动比率 | · | · | 1.2 | 1.2 | 1.4 |
| 速动比率 | · | · | 0.2 | 0.3 | 0.3 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | · | · | $468M | $194M | $590M |
机构持有人 (13F) 876 家申报者 · $24.8B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 161 (-42 与上一季度对比) | 92 (+44 与上一季度对比) | 304 (+29 与上一季度对比) | 281 (+36 与上一季度对比) | +17.9M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $3081514338 | 46478346 | 12.40% | 股份 |
| VANGUARD GROUP INC | $1737878411 | 39000862 | 7.00% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1246848474 | 18806161 | 5.02% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $1195648896 | 18033920 | 4.81% | 股份 |
| STATE STREET CORP | $1036353334 | 15631272 | 4.17% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $972489780 | 14685742 | 3.91% | 股份 |
| Capital World Investors | $953267433 | 14378091 | 3.84% | 股份 |
| FMR LLC | $833763377 | 12575617 | 3.36% | 股份 |
| Invesco Ltd. | $795290133 | 11995326 | 3.20% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $586860695 | 8645502 | 2.36% | 股份 |
| Boston Partners | $572761310 | 8636094 | 2.31% | 股份 |
| JPMORGAN CHASE & CO | $496196853 | 7589355 | 2.00% | 股份 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $492066986 | 7305549 | 1.98% | 股份 |
| AMERIPRISE FINANCIAL INC | $399459335 | 6027079 | 1.61% | 股份 |
| Hardman Johnston Global Advisors LLC | $385816805 | 5819258 | 1.55% | 股份 |
| NORGES BANK | $313819978 | 4733333 | 1.26% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $292285001 | 4409084 | 1.18% | 股份 |
| Amundi | $288943024 | 4358115 | 1.16% | 股份 |
| NORTHERN TRUST CORP | $260738939 | 3932714 | 1.05% | 股份 |
| FRANKLIN RESOURCES INC | $253171132 | 3820645 | 1.02% | 股份 |
| BANK OF AMERICA CORP /DE/ | $226069400 | 3409795 | 0.91% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $219581490 | 3176356 | 0.88% | 股份 |
| MORGAN STANLEY | $199419831 | 3007839 | 0.80% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $185541465 | 2798507 | 0.75% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $184106083 | 2776864 | 0.74% | 股份 |
| GOLDMAN SACHS GROUP INC | $181891681 | 2743464 | 0.73% | 股份 |
| Bank of New York Mellon Corp | $173261875 | 2613302 | 0.70% | 股份 |
| VAN ECK ASSOCIATES CORP | $172903837 | 2607901 | 0.70% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $168510334 | 2541634 | 0.68% | 股份 |
| NEUBERGER BERMAN GROUP LLC | $168487799 | 2543059 | 0.68% | 股份 |
| DANSKE BANK A/S | $163822128 | 2470922 | 0.66% | 股份 |
| AGF MANAGEMENT LTD | $158435718 | 2389679 | 0.64% | 股份 |
| Legal & General Group Plc | $149673046 | 2257512 | 0.60% | 股份 |
| WESTFIELD CAPITAL MANAGEMENT CO LP | $136557381 | 2059689 | 0.55% | 股份 |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | $132352898 | 1996273 | 0.53% | 股份 |
| WCM INVESTMENT MANAGEMENT, LLC | $130654907 | 2002988 | 0.53% | 股份 |
| UBS Group AG | $124051874 | 1871069 | 0.50% | 股份 |
| Stephens Investment Management Group LLC | $112322410 | 1694154 | 0.45% | 股份 |
| JENNISON ASSOCIATES LLC | $106059608 | 1599692 | 0.43% | 股份 |
| FIL Ltd | $101494095 | 1530831 | 0.41% | 股份 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $100379642 | 1538857 | 0.40% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $98252025 | 1481931 | 0.40% | 股份 |
| Gotham Asset Management, LLC | $96235842 | 1451521 | 0.39% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $92716534 | 1341191 | 0.37% | 股份 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $91624346 | 1381966 | 0.37% | 股份 |
| PRIMECAP MANAGEMENT CO/CA/ | $90159381 | 1359870 | 0.36% | 股份 |
| Merewether Investment Management, LP | $85944690 | 1296300 | 0.35% | 股份 |
| HSBC HOLDINGS PLC | $85818743 | 1293755 | 0.35% | 股份 |
| Holocene Advisors, LP | $82532826 | 1244839 | 0.33% | 股份 |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $78716929 | 1187284 | 0.32% | 股份 |
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Bpifrance Participations S.A., Caisse des Dépôts et Consignations, EPIC Bpifrance, Bpifrance S.A. ×4 申报 | 2021年11月18日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 46 位内幕人士 · 28 位高管 · 16 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Douglas J. Pferdehirt | Chair and CEO | 2026年9月21日 G | 2898167 | 0 | 3 | $-45651207 |
| Nello Uccelletti | President/Advisor to CEO | 2020年2月28日 F | 170449 | 0 | 0 | $0 |
| Alf Melin | EVP & Chief Financial Officer | 2026年9月21日 G | 421456 | 0 | 3 | $-7925729 |
| Maryann T. Seaman | EVP & Chief Financial Officer | 2020年3月9日 A | 487881 | 0 | 0 | $0 |
| Mogollon Alfredo Eduardo Sanchez | President, Surface | 2026年9月22日 G | 25184 | 0 | 0 | $0 |
| Thierry Conti | President, EMS | 2026年9月21日 G | 84313 | 0 | 1 | $-431100 |
| Jonathan Landes | President, Subsea | 2026年3月9日 M | 50588 | 0 | 3 | $-7227737 |
| Barry Glickman | President, Surface | 2022年3月8日 F | 394762 | 0 | 0 | $0 |
| Catherine Macgregor | President Onshore/Offshore | 2020年3月9日 A | 81739 | 0 | 0 | $0 |
| Hallvard Hasselknippe | President, Subsea | 2018年2月26日 A | 68095 | 0 | 0 | $0 |
| Julian Waldron | EVP & Chief Operating Officer | 2017年6月14日 A | 167926 | 0 | 0 | $0 |
| Cristina Aalders | EVP, Chief Legal Officer & Sec | 2026年9月21日 G | 43217 | 0 | 0 | $0 |
| Iannone Valeria Augusta Dos Santos | EVP, People & Culture | 2026年9月1日 F | 28263 | 0 | 0 | $0 |
| Justin Rounce | EVP & Chief Technology Officer | 2026年8月25日 F | 302840 | 0 | 3 | $-10699159 |
| Luana Duffe | EVP, New Energy | 2026年5月5日 S | 77001 | 0 | 2 | $-3132690 |
| David Light | SVP & Chief Accounting Officer | 2026年3月9日 S | 5005 | 0 | 1 | $-413411 |
| Nisha P. Rai | EVP, People & Culture | 2024年3月1日 F | 72190 | 0 | 0 | $0 |
| Victoria Lazar | EVP, Chief Legal Officer & Sec | 2023年2月21日 A | 97933 | 0 | 0 | $0 |
| Krisztina Doroghazi | Sr VP Controller & CAO | 2023年2月21日 A | 44590 | 0 | 0 | $0 |
| Agnieszka Kmieciak | EVP People & Culture | 2021年4月1日 A | 193752 | 0 | 0 | $0 |
| Arnaud Pieton | Pres/CEOelect Technip Energies | 2021年1月28日 A | 93550 | 0 | 0 | $0 |
| Richard G. Alabaster | Transition Manager | 2020年3月9日 A | 93885 | 0 | 0 | $0 |
| Dianne B. Ralston | EVP, CLO & Sec | 2020年3月9日 A | 204435 | 0 | 0 | $0 |
| Thierry Pilenko | Executive Chairman | 2019年2月18日 A | 814001 | 0 | 0 | $0 |
| Bradley D. Beitler | EVP, Technology and R&D | 2018年9月12日 S | 73856 | 0 | 0 | $0 |
| Samik Mukherjee | EVP Corp Dev Strat Digital IT | 2018年2月26日 A | 16284 | 0 | 0 | $0 |
| Thierry Parmentier | EVP, Human Resources | 2017年1月17日 A | 81200 | 0 | 0 | $0 |
| Mark J. Scott | EVP, Quality HSE/Sec & Comm | 2017年1月17日 A | 104124 | 0 | 0 | $0 |
| Eric D. Mullins | 董事 | 2026年8月14日 P | 8070 | 1 | 0 | $499971 |
| John C G Oleary | 董事 | 2026年5月19日 S | 131335 | 0 | 1 | $-462216 |
| Claire S Farley | 董事 | 2026年5月5日 S | 174094 | 0 | 1 | $-335970 |
| Filho Eleazar De Carvalho | 董事 | 2026年2月25日 S | 97860 | 0 | 1 | $-415290 |
| Margareth Oevrum | 董事 | 2026年2月16日 A | 84756 | 0 | 0 | $0 |
| Peter Mellbye | 董事 | 2022年3月8日 A | 103597 | 0 | 0 | $0 |
| Olivier Piou | 董事 | 2020年3月16日 P | 65965 | 0 | 0 | $0 |
| Marie-Ange Debon | 董事 | 2020年3月9日 A | 38863 | 0 | 0 | $0 |
| Joseph Rinaldi | 董事 | 2020年3月9日 A | 38833 | 0 | 0 | $0 |
| Didier Houssin | 董事 | 2020年3月9日 A | 38833 | 0 | 0 | $0 |
| Pascal Colombani | 董事 | 2020年3月9日 A | 38853 | 0 | 0 | $0 |
| RINGLER JAMES M | 董事 | 2020年3月9日 A | 207491 | 0 | 0 | $0 |
| Richard A Pattarozzi | 董事 | 2019年5月1日 F | 85868 | 0 | 0 | $0 |
| Arnaud Caudoux | 董事 | 2017年2月28日 A | 5414 | 0 | 0 | $0 |
| Kay G Priestly | · | 2026年5月5日 S | 127246 | 0 | 1 | $-447960 |
| Rousset Sophie Zurquiyah | · | 2026年3月24日 S | 59887 | 0 | 1 | $-440182 |
| John Yearwood | · | 2026年2月16日 A | 117628 | 0 | 0 | $0 |
| Robert G Gwin | · | 2026年2月16日 A | 32521 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 83 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IEZ · iShares Trust | 4.92% | 246151 SH | 2026年9月11日 | 每日 |
| PXJ · Invesco Exchange-Traded Fund Trust | 4.66% | 86193 SH | 2026年10月2日 | 每日 |
| XMHQ · Invesco Exchange-Traded Fund Trust | 4.46% | 3498733 SH | 2026年10月2日 | 每日 |
| RSPG · Invesco Exchange-Traded Fund Trust | 4.27% | 377891 SH | 2026年10月2日 | 每日 |
| XMMO · Invesco Exchange-Traded Fund Trust | 4.01% | 4147356 SH | 2026年10月2日 | 每日 |
| GRPM · Invesco Exchange-Traded Fund Trust | 2.10% | 151813 SH | 2026年10月2日 | 每日 |
| RFG · Invesco Exchange-Traded Fund Trust | 2.07% | 100531 SH | 2026年10月2日 | 每日 |
| BOBP · EXCHANGE TRADED CONCEPTS TRUST | 1.80% | 147 NS | 2026年7月31日 | N-PORT |
| AMOM · Exchange Listed Funds Trust | 1.73% | 5757 NS | 2026年7月31日 | N-PORT |
| IVOG · VANGUARD ADMIRAL FUNDS | 1.38% | 393406 SH | 2026年8月19日 | 每日 |
| VDE · VANGUARD WORLD FUND | 1.23% | 2049330 SH | 2026年8月19日 | 每日 |
| IYE · iShares Trust | 1.21% | 303017 SH | 2026年9月11日 | 每日 |
| TGLB · T. Rowe Price Exchange-Traded Fun... | 1.17% | 4291 NS | 2026年7月31日 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.89% | 53322 SH | 2026年10月2日 | 每日 |
| IGE · iShares Trust | 0.73% | 77882 SH | 2026年9月11日 | 每日 |
| VBK · VANGUARD INDEX FUNDS | 0.72% | 5283980 SH | 2026年8月19日 | 每日 |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.72% | 644058 SH | 2026年8月19日 | 每日 |
| MIDU · Direxion Shares ETF Trust | 0.61% | 5855 NS | 2026年7月31日 | N-PORT |
| TEXN · iShares Trust | 0.49% | 1229 SH | 2026年9月11日 | 每日 |
| NULC · Nushares ETF Trust | 0.43% | 4266 NS | 2026年7月31日 | N-PORT |
| LRGF · iShares Trust | 0.42% | 206535 SH | 2026年9月11日 | 每日 |
| SUSA · iShares Trust | 0.41% | 216664 SH | 2026年9月11日 | 每日 |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.38% | 69567 SH | 2026年10月2日 | 每日 |
| ESIM · Strategy Shares | 0.35% | 888 NS | 2026年7月31日 | N-PORT |
| IWP · iShares Trust | 0.35% | 878135 SH | 2026年9月11日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.32% | 9143019 SH | 2026年8月19日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.30% | 4575474 SH | 2026年8月19日 | 每日 |
| IMCG · iShares Trust | 0.26% | 139123 SH | 2026年9月11日 | 每日 |
| VFQY · VANGUARD WELLINGTON FUND | 0.26% | 18462 SH | 2026年8月19日 | 每日 |
| VFMO · VANGUARD WELLINGTON FUND | 0.25% | 75358 SH | 2026年8月19日 | 每日 |
| VFMF · VANGUARD WELLINGTON FUND | 0.25% | 26881 SH | 2026年8月19日 | 每日 |
| IWR · iShares Trust | 0.22% | 1616458 SH | 2026年9月11日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.21% | 24755 SH | 2026年10月2日 | 每日 |
| EUSA · iShares, Inc. | 0.20% | 50663 SH | 2026年9月11日 | 每日 |
| IMCB · iShares Trust | 0.20% | 43915 SH | 2026年9月11日 | 每日 |
| SIZE · iShares Trust | 0.20% | 11026 SH | 2026年9月11日 | 每日 |
| GLOF · iShares Trust | 0.19% | 5016 SH | 2026年9月11日 | 每日 |
| IWS · iShares Trust | 0.18% | 357137 SH | 2026年9月11日 | 每日 |
| MTUM · iShares Trust | 0.17% | 551138 SH | 2026年9月11日 | 每日 |
| CRBN · iShares Trust | 0.15% | 22787 SH | 2026年9月11日 | 每日 |
| IMCV · iShares Trust | 0.13% | 20336 SH | 2026年9月11日 | 每日 |
| DUHP · Dimensional ETF Trust | 0.13% | 218930 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.13% | 39741 NS | 2026年7月31日 | N-PORT |
| ESGU · iShares Trust | 0.12% | 283953 SH | 2026年9月11日 | 每日 |
| DFVX · Dimensional ETF Trust | 0.11% | 7991 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.10% | 7979 NS | 2026年7月31日 | N-PORT |
| GARP · iShares Trust | 0.10% | 41608 SH | 2026年9月11日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.10% | 45060 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.09% | 608560 NS | 2026年7月31日 | N-PORT |
| SUSL · iShares Trust | 0.09% | 13971 SH | 2026年9月11日 | 每日 |
| DSI · iShares Trust | 0.09% | 61292 SH | 2026年9月11日 | 每日 |
| IUSG · iShares Trust | 0.08% | 350999 SH | 2026年9月11日 | 每日 |
| OMFL · Invesco Exchange-Traded Self-Inde... | 0.08% | 52202 SH | 2026年10月2日 | 每日 |
| ILCG · iShares Trust | 0.06% | 24615 SH | 2026年9月11日 | 每日 |
| USCL · iShares Trust | 0.06% | 20975 SH | 2026年9月11日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.05% | 91474 NS | 2026年7月31日 | N-PORT |
| IUS · Invesco Exchange-Traded Self-Inde... | 0.05% | 7224 SH | 2026年10月2日 | 每日 |
| IWD · iShares Trust | 0.05% | 530365 SH | 2026年9月11日 | 每日 |
| IYY · iShares Trust | 0.04% | 17279 SH | 2026年9月11日 | 每日 |
| ILCB · iShares Trust | 0.04% | 7381 SH | 2026年9月11日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.04% | 125917 NS | 2026年7月31日 | N-PORT |
| IWB · iShares Trust | 0.04% | 272687 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.04% | 110501 SH | 2026年9月11日 | 每日 |
| VOTE · TCW ETF Trust | 0.04% | 6361 NS | 2026年7月31日 | N-PORT |
| PBUS · Invesco Exchange-Traded Fund Trus... | 0.04% | 69047 SH | 2026年10月2日 | 每日 |
| ITOT · iShares Trust | 0.04% | 517692 SH | 2026年9月11日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.04% | 12658751 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.04% | 65221 SH | 2026年8月19日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.04% | 144299 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.04% | 33286 SH | 2026年8月19日 | 每日 |
| IWF · iShares Trust | 0.04% | 586029 SH | 2026年9月11日 | 每日 |
| TOK · iShares Trust | 0.04% | 1116 SH | 2026年9月11日 | 每日 |
| URTH · iShares, Inc. | 0.03% | 34504 SH | 2026年9月11日 | 每日 |
| VONG · VANGUARD SCOTTSDALE FUNDS | 0.03% | 246039 SH | 2026年8月19日 | 每日 |
| ACWI · iShares Trust | 0.03% | 128772 SH | 2026年9月11日 | 每日 |
| ILCV · iShares Trust | 0.03% | 4814 SH | 2026年9月11日 | 每日 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.03% | 38356 SH | 2026年10月2日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.02% | 340027 SH | 2026年8月19日 | 每日 |
| DFUV · Dimensional ETF Trust | 0.01% | 23666 NS | 2026年7月31日 | N-PORT |
| DFLV · Dimensional ETF Trust | 0.00% | 1135 NS | 2026年7月31日 | N-PORT |
| IJH · iShares Trust | · | 13990329 SH | 2026年9月11日 | 每日 |
| IJK · iShares Trust | · | 2310785 SH | 2026年9月11日 | 每日 |
| XJH · iShares Trust | · | 54466 SH | 2026年9月8日 | 每日 |
FTI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
12个月价格目标
21 位分析师 · 2026-09-28平均目标 $76.05 +10.5%
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号,包含入场价和风险/回报比
目前没有公开信号 — 没有卡片被填写,这是诚实的。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存,并会跟随您浏览所有股票。