PNW Pinnacle West Capital Corporation Common Stock
NYSE · Utilities · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 4, 2026PNW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
PNW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
关于 Pinnacle West Capital Corporation Common Stock 公司概况(来自维基百科)
Pinnacle West Capital Corporation is an American utility holding company that owns Arizona Public Service (APS). It is publicly traded on the New York Stock exchange and a component of the S&P 500 stock market index. APS is the largest utility company in Arizona and is regulated by the Arizona Corporation Commission (ACC).
History
In 1886, the Phoenix Light and Fuel Company was formed to provide electricity and heat to the people of the three-year-old town of Phoenix. In 1901, it built two hydroelectric power stations to provide power to Phoenix.
It changed its name to Pacific Gas and Electric Company in 1906 and to Central Arizona Light and Power in 1920. The Childs-Irving Hydroelectric Facilities, began producing power in 1909 to support local mining operations. The company began paying an annual dividend from 1920, and continued to do so without interruption until 1989.
The company became a subsidiary of the giant conglomerate American Power and Light in 1925, but became an independent company once again in 1945. In 1949, it merged with Northern Arizona Power and Light. In 1952, it merged with Arizona Edison and changed its name to Arizona Public Service.
The stock doubled in price through the long bear market of the 1970s, while paying a 10% dividend yield. By then it had become an electric and natural gas utility fueled 94.4% by coal plants, 5.2% by natural gas, and 0.4% by oil. The company traded its common stock on the New York Stock Exchange, and in 1976, the company issued a preferred stock (formerly NYSE: PR ARP PR) with a 10.5% dividend, callable in 1990. APS also performed well through the early 1980s recession, reaching peak earnings of over US$255 million in 1983. However, by then the company had accumulated over US$2.1 billion in long-term debt.
In 1982, APS issued another preferred stock (formerly NYSE: PR O ARP PR O) with an 11.9% dividend, callable in 1987. And in 1983, it issued a third preferred stock (formerly NYSE: PR Q ARP PR Q) paying an adjustable rate between 6 and 12%, through 1986. 1984 was a down year for both earnings and the stock price, which at its low that year had lost almost half its value from the 1983 peak.
In February 1985, Arizona Public Service Company reorganized as a holding company, AZP Group Inc., with APS as the leading subsidiary. It traded under the ticker symbol AZP. 1985 earnings reached a new record high at almost US$290 million, and by the end of the year the stock price had doubled from its 1984 low.
In 1987, AZP Group changed its name to Pinnacle West Capital Corporation, and began trading under the new ticker symbol PNW. The utility continued to operate as its principal subsidiary. By then Pinnacle's long-term debt had grown to almost US$2.4 billion. Earnings had declined to US$260 million in 1986, but were recovering by the end 1987. However, the stock price reached an all-time peak that year, which was not surpassed for the next decade, as the company ran into troubles through the early 1990s. In 1986, Pinnacle acquired MeraBank, a savings and loan association. It grew to become Arizona's largest thrift, with $6.5 billion in assets. However, the thrift was seized by federal regulators in January 1990, due in part to the deterioration in prices in the Arizona real estate market.
By 1990, the company's earnings had fallen to under US$100 million, as it struggled through the 1990-1991 recession, as well as a series of failed attempts to diversify. By 1991, the company was facing a loss of almost US$190 million, and discontinued paying its dividend. APS and its predecessors had paid a dividend without interruption since 1920. The stock price plunged 85% from its 1987 peak, to its lowest level in over twenty years. Its long-term debt by then reached over US$2.5 billion. However, by 1992, the company returned to profitability, as earnings recovered to over US$150 million. The stock price tripled from its 1991 low by the end of 1993. The company reinstated its dividend that year. The company faced a variety of regulatory disputes due to its operation of Palo Verde and treatment of whistleblowers. It was ordered by the Department of Labor to pay a whistleblower $50,000 in compensation. In 1993, a similar incident resulted in additional compensation for another employee.
By 1995, Pinnacle West Capital had been added to the S&P MidCap 400 index. That year, earnings surpassed US$200 million again, and by early the next year the stock price began approaching its old 1987 high. Also in 1995, the utility subsidiary Arizona Public Services issued 30-year Monthly Income Debt Securities paying 10%. The first solar plant in Arizona was opened by Pinnacle West in Flagstaff in 1997. In the wake of the Enron scandal, Pinnacle West lost over $13 million. This represents 25% of their expected earnings for that quarter. Prior to 2010, Pinnacle West developed real estate through its Suncor subsidiary.
On September 8, 2011, there was a widespread power outage affecting a region spreading west from Yuma, Arizona, to San Diego, California, and affecting parts of Northern Mexico. The outage was the result of 23 events that occurred on five power grids in a span of 11 minutes including the APS North Gila Substation. Most of the areas affected were served by San Diego Gas & Electric, which saw its entire service area lose power.
The outage was caused by the actions of an APS employee in the North Gila substation, and it is unknown why safeguards did not keep the outage limited to the Yuma area. The outage occurred days before the tenth anniversary of the September 11 attacks, and hours before the United States Department of Homeland Security warned of a potential terrorist attack leading up to the anniversary, but the Federal Bureau of Investigation and SDG&E early in their investigations ruled out terrorism.
On July 7, 2014, APS agreed to a $3.25 million settlement with NERC and FERC related to the September 2011 blackout.
On September 7, 2018, APS cut off the power to 72-year-old retiree Stephanie Pullman, due to a $51 overdue electric bill. The same day, the temperature in Phoenix hit 107 °F (42 °C). Within a week, Pullman had died from heat exposure. Her death sparked statewide media coverage and street protests over APS's disconnect policy. The incident led to Arizona regulators banning power shutoffs on hot summer days, which was eventually expanded to include all days between June 1 and October 15th.
Service territory
APS serves about two-thirds of the Phoenix metropolitan area. It primarily serves downtown and northern Phoenix, a large swath to the north and west of the city, and the downtown areas of Chandler, Gilbert, Glendale, Peoria, Scottsdale and Tempe. Outside of the Valley, it serves Flagstaff, Prescott, Yuma and Douglas.
Power Plants
Pinnacle West owns and operates a number of power plants through its Arizona Public Service company which it wholly owns. Most of the power Pinnacle West supplies, as well as most of the power for the state of Arizona, is generated by these plants.
Coal
Pinnacle West owns three coal plants Cholla Power Plant, Four Corners Generating Station, and Navajo Generating Station (operated by Salt River Project). The coal is primarily supplied by long-term leases from landowners in the Navajo Nation. The Navajo generating plant ceased operations in 2019, with the site remediated and the land turned over to the Navajo Nation in March of 2024. In 2021, APS and the owners of Four Corners entered into an agreement where one of the two remaining units would be shut down seasonally during winter and spring, but remain operational during the summer which is the peak season for energy demand. As of February 25, 2026, APS has elected to not begin seasonal operations. Cholla ceased operations in March 2025. This has resulted in the Arizona energy market consuming hundreds of MWh less of coal produced energy.
Nuclear
Pinnacle West operates and partially owns the Palo Verde Nuclear Generating Station. Pinnacle West has been in lawsuits with the Department of Energy over the Yucca Mountain nuclear waste repository since 2003. In 2023, the Department of Energy approved its ninth settlement with Pinnacle West all these settlements have totaled $36 million in awarded damages for Pinnacle West. The plant has enough storage for spent fuel to store its waste through 2047.
Natural Gas
Pinnacle West owns and operates six natural gas or oil based energy generators. In 2019, it completed modernizing Ocotillo, one of the gas based plants resulting in an increase from 290MW to 690MW.
Solar
Pinnacle West owns and operates two utility scale solar systems as well as thirty small scale facilitates. AZ Sun received $675 million in Pinnacle West investment and provides up to 180MW. Red Rock solar plant produces 44MW which are sold for energy credits to institutional buyers. Small scale facilities are expanding to Pinnacle West owned systems government owned rooftops and residential programs. Pinnacle West spent millions in lobbying dollars during 2012 election of ACC. This campaign was part of a larger effort to reduce net metering. In 2017, this resulted in the complete stoppage of net metering.
Planned
Pinnacle West plans to build 1200MW of energy storage. This would be nearly all of Arizona's energy storage capacity. In 2022, Pinnacle West planned to increase renewable energy production by 50% of its 2023 level by 2025.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
| 指标 | 5年趋势 | PNW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 18.45年均值 ≈16.2 | ≈16.2 | 22.0 | 低估 | |
| PEG Ratio (市盈率增长比) | ≈25.2 | · | · | · |
同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | PNW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 20.5%5年均值 ≈19.1% | ≈19.1% | 25.1% | 弱 | |
| 息税折旧摊销前利润率 (TTM) | 38.4%5年均值 ≈37.6% | ≈37.6% | 25.4% | 弱 | |
| Pretax Margin (税前利润率) | 13.8% | · | 15.5% | 弱 | |
| 净利润率 (TTM) | 11.7%5年均值 ≈12.7% | ≈12.7% | 14.3% | 弱 | |
| ROA (TTM) | 2.1%5年均值 ≈2.4% | ≈2.4% | 3.3% | 弱 | |
| ROE (TTM) | 9.5%5年均值 ≈9.3% | ≈9.3% | 9.6% | 弱 | |
| ROIC | 5.2% | · | 6.1% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | PNW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 1.65年均值 ≈1.4 | ≈1.4 | 1.5 | 高负债 | |
| 流动比率 (MRQ) | 0.65年均值 ≈0.7 | ≈0.7 | 0.6 | 持平 | |
| Quick Ratio (速动比率) | 0.05年均值 ≈0.0 | ≈0.0 | 0.2 | 低流动性 | |
| 长期负债/股东权益 (MRQ) | 1.45年均值 ≈1.2 | ≈1.2 | 1.4 | 持平 |
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | PNW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 4.2%5年均值 ≈8.3% | ≈8.3% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 7.3%5年均值 ≈9.0% | ≈9.0% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 8.3% | · | · | · | |
| EPS YoY | -3.6%5年均值 ≈1.8% | ≈1.8% | · | · | |
| Net Income YoY (净利润同比增长) | 0.90%5年均值 ≈3.1% | ≈3.1% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率(3年)) | 5.8%5年均值 ≈0.39% | ≈0.39% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率(5年)) | 0.73% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率(3年)) | 8.0%5年均值 ≈1.5% | ≈1.5% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率(5年)) | 2.1% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | PNW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.25年均值 ≈0.2 | ≈0.2 | 0.2 | 持平 | |
| Revenue / Employee (年营业收入 ÷ 员工人数(报告的 headcount,yfinance)。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$807.9K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 八月 3, 2026 | $0.91 | USD | ≈3.6% |
| 五月 4, 2026 | $0.91 | USD | ≈3.6% |
| 二月 2, 2026 | $0.91 | USD | ≈3.9% |
| 十一月 3, 2025 | $0.91 | USD | ≈4.0% |
| 八月 1, 2025 | $0.90 | USD | ≈3.9% |
| 五月 5, 2025 | $0.90 | USD | ≈3.8% |
| 二月 3, 2025 | $0.90 | USD | ≈4.1% |
| 十一月 4, 2024 | $0.90 | USD | ≈4.1% |
| 八月 1, 2024 | $0.88 | USD | ≈4.0% |
| 四月 30, 2024 | $0.88 | USD | ≈4.8% |
| 一月 31, 2024 | $0.88 | USD | ≈5.1% |
| 十月 31, 2023 | $0.88 | USD | ≈4.7% |
| 七月 31, 2023 | $0.87 | USD | ≈4.2% |
| 四月 28, 2023 | $0.87 | USD | ≈4.4% |
| 一月 31, 2023 | $0.87 | USD | ≈4.6% |
| 十月 31, 2022 | $0.87 | USD | ≈5.1% |
| 七月 29, 2022 | $0.85 | USD | ≈4.6% |
| 四月 29, 2022 | $0.85 | USD | ≈4.7% |
| 一月 31, 2022 | $0.85 | USD | ≈4.8% |
| 十一月 15, 2021 | $0.85 | USD | ≈5.1% |
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 4, 2026 | $1.43 | $1.48 | -3.4% |
| 2026年3月31日 | $0.27 | $-0.01 | 2331.4% | |
| 2025年12月31日 | $0.13 | $0.04 | 217.1% | |
| 2025年9月30日 | $3.39 | $3.15 | 7.7% | |
| 2025年6月30日 | $1.58 | $1.61 | -1.6% | |
| 2025年3月31日 | $-0.04 | $0.02 | -321.0% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.34B | $5.12B | $4.70B | $4.32B | $3.80B | $3.59B | $3.47B | $3.69B | $3.57B | $3.50B | $3.50B | $3.49B | |
| Cost of Revenue | · | · | · | · | · | · | · | $1.08B | $981M | $1.08B | · | · | |
| Operating Expenses | $4.27B | $4.11B | $3.87B | $3.59B | $3.00B | $2.80B | $2.80B | $2.92B | $2.66B | $2.66B | $2.64B | $2.68B | |
| Operating Income | $1.07B | $1.01B | $825M | $732M | $805M | $788M | $672M | $774M | $910M | $836M | $855M | $811M | |
| Interest Expense | · | · | $331M | $256M | $233M | $229M | $217M | $218M | $198M | $186M | $179M | $185M | |
| Interest Income | $18M | $24M | $27M | $7M | $7M | $12M | $10M | $9M | $3M | $884.0K | $493.0K | $1M | |
| Other Non-op | $93M | $102M | $102M | $99M | $174M | $89M | $87M | $109M | $54M | $48M | $18M | $19M | |
| Pretax Income | $738M | $737M | $596M | · | · | · | · | · | · | · | · | $644M | |
| Income Tax | $107M | $111M | $77M | $75M | $110M | $78M | $-16M | $134M | $258M | $236M | $238M | $221M | |
| Net Income | $632M | $626M | $519M | $501M | $636M | $570M | $558M | $531M | $508M | $462M | $456M | $424M | |
| EPS (Basic) | $5.15 | $5.35 | $4.42 | $4.27 | $5.48 | $4.89 | $4.79 | $4.56 | $4.37 | $3.97 | $3.94 | $3.59 | |
| EPS (Diluted) | $5.05 | $5.24 | $4.41 | $4.26 | $5.47 | $4.87 | $4.77 | $4.54 | $4.35 | $3.95 | $3.92 | $3.58 | |
| Shares (Basic) | 119,687,000 | 113,846,000 | 113,442,000 | 113,196,000 | 112,910,000 | 112,666,000 | 112,443,000 | 112,129,000 | 111,839,000 | 111,409,000 | 111,026,000 | 110,626,000 | |
| Shares (Diluted) | 121,971,000 | 116,232,000 | 113,804,000 | 113,416,000 | 113,192,000 | 112,942,000 | 112,758,000 | 112,550,000 | 112,367,000 | 112,046,000 | 111,552,000 | 111,178,000 | |
| EBITDA | $2.04B | $1.97B | $1.68B | $1.55B | $1.52B | $1.47B | $1.34B | $1.42B | $1.55B | $1.42B | $1.43B | $1.31B |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $4M | $5M | $5M | $10M | $60M | $10M | $6M | $14M | $9M | $39M | $8M | |
| Other Current Assets | $109M | $75M | $101M | $60M | $84M | $77M | $62M | $56M | $48M | $45M | $37M | $39M | |
| Current Assets | $1.70B | $1.69B | $1.93B | $1.75B | $1.55B | $1.20B | $1.03B | $925M | $1.02B | $822M | $891M | $973M | |
| PP&E (Net) | $18.36B | $16.83B | $15.80B | $14.52B | $14.18B | $13.73B | $13.20B | $12.37B | $11.67B | $11.37B | $10.63B | $10.15B | |
| PP&E (Gross) | $27.37B | $25.86B | $24.21B | $22.45B | $21.69B | $20.84B | $19.84B | $18.74B | $17.80B | $17.34B | $16.22B | $15.54B | |
| Accum. Depreciation | $9.01B | $9.03B | $8.41B | $7.93B | $7.50B | $7.11B | $6.64B | $6.37B | $6.13B | $5.97B | $5.59B | $5.40B | |
| Intangibles | $576M | $591M | $267M | $259M | $274M | $283M | $291M | $263M | $257M | $90M | $124M | $120M | |
| Other Non-current Assets | $145M | $115M | $103M | $126M | $98M | $91M | $97M | $103M | $52M | $69M | $53M | $54M | |
| Total Assets | $30.03B | $26.10B | $24.66B | $22.72B | $22.00B | $20.02B | $18.48B | $17.66B | $17.02B | $16.00B | $15.03B | $14.29B | |
| Accounts Payable | $680M | $485M | $442M | $430M | $393M | $319M | $346M | $277M | $256M | $265M | $297M | $295M | |
| Short-term Debt | $757M | $568M | $610M | $341M | $292M | $169M | $115M | $76M | $95M | $177M | $0 | $147M | |
| Current Liabilities | $3.16B | $2.84B | $2.89B | $1.76B | $1.76B | $1.36B | $2.08B | $1.65B | $1.20B | $1.29B | $1.44B | $1.56B | |
| Capital Leases | $3.55B | $1.52B | $1.21B | $639M | $728M | $361M | $52M | $0 | · | · | · | · | |
| Deferred Tax | $2.47B | $2.44B | $2.42B | $2.38B | $2.31B | $2.14B | $1.99B | $1.81B | $1.69B | $2.95B | $2.72B | $2.58B | |
| Other Non-current Liabilities | $249M | $242M | $251M | $247M | $233M | $191M | $160M | $148M | $149M | $157M | $186M | $188M | |
| Long-term Debt | $9.81B | $8.86B | $8.42B | · | · | · | · | · | · | · | · | · | |
| Total Debt | $10.56B | $9.43B | $8.15B | $8.08B | $7.21B | $6.48B | $4.95B | $4.71B | $4.89B | $4.20B | $3.46B | $3.18B | |
| Common Stock | $3.23B | $3.12B | $2.75B | $2.72B | $2.70B | $2.68B | $2.66B | $2.63B | $2.61B | $2.60B | $2.54B | $2.51B | |
| Retained Earnings | $3.85B | $3.67B | $3.47B | $3.36B | $3.26B | $3.03B | $2.84B | $2.64B | $2.44B | $2.26B | $2.09B | $1.93B | |
| Treasury Stock | $3M | $3M | $8M | $5M | $6M | $6M | $9M | $5M | $6M | $4M | $6M | $3M | |
| AOCI | $-32M | $-31M | $-33M | $-31M | $-55M | $-63M | $-57M | $-48M | $-45M | $-44M | $-45M | $-68M | |
| Stockholders' Equity | $7.05B | $6.75B | $6.18B | $6.05B | $5.91B | $5.63B | $5.43B | $5.22B | $5.01B | $4.80B | $4.58B | $4.37B | |
| Liabilities + Equity | $30.03B | $26.10B | $24.66B | $22.72B | $22.00B | $20.02B | $18.48B | $17.66B | $17.02B | $16.00B | $15.03B | $14.29B |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $970M | $956M | $854M | $818M | $719M | $686M | $664M | $651M | $611M | $565M | $572M | $496M | |
| Stock-based Comp | $27M | $24M | $17M | $16M | $18M | $18M | $18M | $20M | $21M | $19M | $19M | $33M | |
| Deferred Tax | $-51M | $-21M | $-24M | $43M | $117M | $69M | $-1M | $117M | $248M | $207M | $237M | $159M | |
| Amort. of Intangibles | $157M | $136M | $90M | $84M | $80M | $70M | $66M | $68M | $72M | $58M | $58M | $53M | |
| Other Non-cash | $227M | $25M | $-158M | $-136M | $-631M | $-378M | $-282M | $-41M | $-269M | $-229M | $-170M | $20M | |
| Operating Cash Flow | $1.81B | $1.61B | $1.21B | $1.24B | $860M | $966M | $957M | $1.28B | $1.12B | $1.02B | $1.09B | $1.10B | |
| CapEx | $2.62B | $2.25B | $1.85B | $1.71B | $1.47B | $1.33B | $1.19B | $1.18B | $1.41B | $1.28B | $1.08B | $911M | |
| Investing Cash Flow | $-2.38B | $-1.93B | $-1.69B | $-1.62B | $-1.39B | $-1.28B | $-1.13B | $-1.19B | $-1.43B | $-1.25B | $-1.07B | $-923M | |
| Debt Issued | · | · | $689M | $876M | $747M | $1.60B | $1.09B | $445M | $848M | $693M | $842M | $731M | |
| Net Debt Issued | · | · | $657M | $726M | $747M | $682M | $492M | $263M | $723M | $323M | $427M | $79M | |
| Stock Issued | · | · | $-4M | $-3M | $-2M | $-1M | $692.0K | $-5M | $-13M | $-5M | $19M | $15M | |
| Stock Repurchased | · | · | $4M | $3M | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | $-4M | $-3M | $-2M | $-1M | $692.0K | $-5M | $-13M | $-5M | $19M | $15M | |
| Dividends Paid | $423M | $395M | $386M | $379M | $369M | $351M | $330M | $309M | $290M | $274M | $260M | $247M | |
| Financing Cash Flow | $576M | $323M | $487M | $371M | $477M | $361M | $179M | $-92M | $316M | $198M | $4M | $-179M | |
| Net Change in Cash | $3M | $-1M | $123.0K | $-5M | $-50M | $50M | $5M | $-8M | $5M | $-31M | $32M | $-2M | |
| Taxes Paid | $23M | $113M | $9M | $46M | $229.0K | $-3M | $13M | $21M | $2M | $10M | $7M | $-102M | |
| Free Cash Flow | $-820M | $-639M | $-639M | $-466M | $-613M | $-360M | $-235M | $99M | $-291M | $-252M | $18M | $189M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $67M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 20.0% | 19.8% | 17.6% | 16.9% | 21.2% | 22.0% | 19.4% | 21.0% | 26.2% | 24.5% | 24.4% | 23.2% | |
| Net Margin | 11.8% | 12.2% | 11.1% | 11.6% | 16.7% | 15.9% | 16.1% | 14.4% | 14.2% | 13.2% | 13.1% | 12.1% | |
| Pretax Margin | 13.8% | · | · | · | · | · | · | · | · | · | · | 18.5% | |
| EBITDA Margin | 38.1% | 38.4% | 35.8% | 35.8% | 40.1% | 41.1% | 38.5% | 38.6% | 43.3% | 40.6% | 40.8% | 37.5% | |
| ROA | 2.2% | 2.5% | 2.2% | 2.2% | 3.0% | 3.0% | 3.1% | 3.1% | 3.1% | 3.0% | 3.1% | 3.0% | |
| ROE | 9.2% | 9.7% | 8.5% | 8.4% | 11.0% | 10.3% | 10.5% | 10.4% | 10.4% | 9.8% | 10.2% | 9.9% | |
| ROIC | 5.2% | · | · | · | · | · | · | · | · | · | · | 7.1% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.6 | 0.7 | 1.0 | 0.9 | 0.9 | 0.5 | 0.6 | 0.8 | 0.6 | 0.6 | 0.6 | |
| Quick Ratio | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt / Equity | 1.5 | 1.4 | 1.3 | 1.3 | 1.2 | 1.2 | 0.9 | 0.9 | 1.0 | 0.9 | 0.8 | 0.7 | |
| LT Debt / Equity | 1.3 | 1.2 | 1.2 | 1.3 | 1.2 | 1.1 | 0.9 | 0.9 | 1.0 | 0.8 | 0.8 | 0.7 | |
| Interest Coverage | · | · | 2.5 | 2.9 | 3.5 | 3.4 | 3.1 | 3.5 | 4.7 | 4.6 | 4.8 | 4.4 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $43.78 | $44.09 | $41.26 | $38.13 | $33.61 | $31.76 | $30.78 | $32.80 | $31.73 | $31.23 | $31.33 | $31.41 | |
| Cash Flow / Share | $14.80 | $13.85 | $10.61 | $10.95 | $7.60 | $8.56 | $8.48 | $11.35 | $9.95 | $9.13 | $9.81 | $9.89 | |
| Dividend / Share | $3.61 | $3.55 | $3.49 | $3.43 | $3.36 | $3.23 | $3.04 | $2.87 | $2.70 | $2.56 | $2.44 | $2.33 | |
| EPS (TTM) | $5.05 | $5.24 | $4.41 | $4.26 | $5.47 | $4.87 | $4.77 | $4.54 | $4.35 | $3.95 | $3.92 | $3.58 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.2% | 9.1% | 8.6% | 13.7% | 6.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.3% | 10.4% | 9.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -3.6% | 18.8% | 3.5% | -22.1% | 12.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 5.8% | -1.4% | -3.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 0.73% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 0.90% | 20.7% | 3.6% | -21.2% | 11.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 8.0% | -0.52% | -3.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 2.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 3.8% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.34B | $5.12B | $4.70B | $4.32B | $3.80B | $3.59B | $3.47B | $3.69B | $3.57B | $3.50B | $3.50B | $3.49B | |
| Net Income TTM | $632M | $626M | $519M | $501M | $636M | $570M | $558M | $531M | $508M | $462M | $456M | $424M | |
| P/E | 17.6 | 16.2 | 16.3 | 17.8 | 12.9 | 16.4 | 18.9 | 18.8 | 19.6 | 19.8 | 16.4 | 19.1 | |
| Earnings Yield | 5.7% | 6.2% | 6.1% | 5.6% | 7.8% | 6.1% | 5.3% | 5.3% | 5.1% | 5.1% | 6.1% | 5.2% | |
| Payout Ratio | 66.9% | 63.0% | 74.5% | 75.6% | 58.1% | 61.5% | 59.1% | 58.2% | 57.0% | 59.4% | 57.0% | 58.2% | |
| Annual Payout | $423M | $395M | $386M | $379M | $369M | $351M | $330M | $309M | $290M | $274M | $260M | $247M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.46B | $1.15B | $1.13B | $1.82B | $1.36B | $1.03B | $1.10B | $1.77B | $1.31B | $952M | $992M | $1.64B | $1.12B | $945M | $1.01B | $1.47B | |
| Operating Expenses | $1.15B | $1.02B | $1.01B | $1.24B | $1.05B | $975M | $1.01B | $1.22B | $995M | $885M | $917M | $1.12B | $938M | $894M | $973M | $1.05B | |
| Operating Income | $306M | $131M | $121M | $582M | $308M | $57M | $85M | $547M | $314M | $67M | $74M | $516M | $183M | $51M | $37M | $418M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $87M | · | $88M | $82M | $75M | · | $63M | |
| Interest Income | $2M | $3M | $3M | $5M | $4M | $6M | $5M | $6M | $5M | $8M | $5M | $10M | $6M | $6M | $2M | $2M | |
| Other Non-op | $29M | $21M | $11M | $25M | $26M | $31M | $8M | $25M | $25M | $45M | $19M | $31M | $25M | $27M | $4M | $29M | |
| Income Tax | $31M | $1M | $-3.0K | $78M | $35M | $-6M | $-10.0K | $74M | $32M | $4M | $3M | $57M | $16M | $1M | $-9M | $53M | |
| Net Income | $181M | $35M | $18M | $418M | $197M | $-338.0K | $-3M | $399M | $208M | $21M | $4M | $403M | $111M | $1M | $-20M | $331M | |
| EPS (Basic) | $1.47 | $0.27 | $0.13 | $3.45 | $1.61 | $-0.04 | $-0.06 | $3.47 | $1.79 | $0.15 | $0.00 | $3.51 | $0.94 | $-0.03 | $-0.21 | $2.88 | |
| EPS (Diluted) | $1.43 | $0.27 | $0.12 | $3.39 | $1.58 | $-0.04 | $-0.04 | $3.37 | $1.76 | $0.15 | $0.00 | $3.50 | $0.94 | $-0.03 | $-0.22 | $2.88 | |
| Shares (Basic) | 121,306,000 | 121,360,000 | · | 119,623,000 | 119,517,000 | 119,594,000 | · | 113,729,000 | 113,695,000 | 113,621,000 | · | 113,464,000 | 113,411,000 | 113,358,000 | · | 113,211,000 | |
| Shares (Diluted) | 124,494,000 | 123,778,000 | · | 121,956,000 | 121,865,000 | 119,594,000 | · | 117,119,000 | 115,803,000 | 114,227,000 | · | 113,838,000 | 113,717,000 | 113,358,000 | · | 113,463,000 | |
| EBITDA | $306M | $391M | · | $582M | $308M | $308M | · | $547M | $314M | $293M | · | $516M | $183M | $259M | · | $418M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $6M | $7M | $31M | $19M | $10M | $4M | $49M | $4M | $10M | · | $15M | $8M | $7M | · | $7M | |
| Other Current Assets | $179M | $152M | $109M | $75M | $103M | $91M | $75M | $87M | $140M | $131M | · | $108M | $102M | $78M | · | $65M | |
| Current Assets | $2.00B | $1.61B | $1.70B | $2.00B | $1.79B | $1.59B | $1.69B | $2.26B | $2.05B | $1.78B | · | $2.16B | $1.85B | $1.75B | · | $2.02B | |
| PP&E (Net) | $18.61B | $18.47B | $18.36B | $17.32B | $17.20B | $17.00B | $16.83B | $16.38B | $16.29B | $15.87B | · | $15.62B | $15.47B | $14.55B | · | $14.48B | |
| PP&E (Gross) | $27.91B | $27.62B | $27.37B | $26.27B | $25.90B | $26.33B | $25.86B | $25.26B | $25.01B | $24.46B | · | $23.94B | $23.67B | $22.62B | · | $22.28B | |
| Accum. Depreciation | $9.30B | $9.15B | $9.01B | $8.95B | $8.69B | $9.33B | $9.03B | $8.88B | $8.73B | $8.59B | · | $8.32B | $8.20B | $8.07B | · | $7.80B | |
| Intangibles | $536M | $540M | $576M | $544M | $569M | $555M | $591M | $587M | $593M | $513M | · | $249M | $256M | $260M | · | $247M | |
| Other Non-current Assets | $169M | $159M | $145M | $138M | $141M | $133M | $115M | $122M | $119M | $107M | · | $103M | $127M | $147M | · | $121M | |
| Total Assets | $32.58B | $30.69B | $30.03B | $29.89B | $29.24B | $27.24B | $26.10B | $26.31B | $25.70B | $24.85B | · | $24.43B | $23.98B | $23.58B | · | $22.84B | |
| Accounts Payable | $642M | $602M | $680M | $537M | $669M | $599M | $485M | $429M | $549M | $477M | · | $405M | $437M | $361M | · | $475M | |
| Short-term Debt | $819M | $594M | $757M | $676M | $1.41B | $870M | $568M | $624M | $531M | $794M | · | $424M | $305M | $498M | · | $467M | |
| Current Liabilities | $3.37B | $2.70B | $3.16B | $2.97B | $3.43B | $3.17B | $2.84B | $3.20B | $3.11B | $3.06B | · | $1.97B | $1.93B | $1.72B | · | $2.06B | |
| Capital Leases | $4.94B | $4.01B | $3.55B | $3.56B | $3.55B | $2.28B | $1.52B | $1.52B | $1.52B | $1.23B | · | $1.20B | $1.22B | $1.24B | · | $643M | |
| Deferred Tax | $2.52B | $2.48B | $2.47B | $2.49B | $2.47B | $2.45B | $2.44B | $2.45B | $2.44B | $2.40B | · | $2.41B | $2.36B | $2.38B | · | $2.42B | |
| Other Non-current Liabilities | $246M | $241M | $249M | $233M | $237M | $248M | $242M | $232M | $221M | $249M | · | $289M | $278M | $257M | · | $249M | |
| Long-term Debt | $10.55B | $10.40B | $9.81B | $9.80B | $8.86B | $8.86B | $8.86B | · | · | · | · | · | · | · | · | · | |
| Total Debt | $11.37B | $11.00B | · | $10.48B | $10.26B | $9.73B | · | $8.68B | $8.59B | $8.34B | · | $8.59B | $8.47B | $8.41B | · | $7.81B | |
| Common Stock | $3.23B | $3.22B | $3.23B | $3.15B | $3.12B | $3.11B | $3.12B | $2.77B | $2.76B | $2.76B | · | $2.74B | $2.74B | $2.73B | · | $2.72B | |
| Retained Earnings | $3.84B | $3.88B | $3.85B | $4.05B | $3.64B | $3.66B | $3.67B | $3.88B | $3.49B | $3.48B | · | $3.67B | $3.27B | $3.36B | · | $3.58B | |
| Treasury Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $7M | $7M | $9M | · | $5M | $5M | $7M | · | $3M | |
| AOCI | $-31M | $-32M | $-32M | $-30M | $-30M | $-30M | $-31M | $-33M | $-33M | $-33M | · | $-30M | $-32M | $-32M | · | $-53M | |
| Stockholders' Equity | $7.03B | $7.07B | $7.05B | $7.17B | $6.73B | $6.74B | $6.75B | $6.62B | $6.21B | $6.20B | · | $6.37B | $5.97B | $6.05B | · | $6.24B | |
| Liabilities + Equity | $32.58B | $30.69B | $30.03B | $29.89B | $29.24B | $27.24B | $26.10B | $26.31B | $25.70B | $24.85B | · | $24.43B | $23.98B | $23.58B | · | $22.84B |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $257M | $260M | $238M | $239M | $242M | $251M | $245M | $246M | $239M | $226M | $218M | $220M | $208M | $209M | $205M | $208M | |
| Stock-based Comp | $5M | $8M | $6M | $9M | $5M | $7M | $7M | $6M | $5M | $6M | $5M | $5M | $4M | $4M | $3M | $5M | |
| Deferred Tax | $21M | $3M | $-41M | $-11M | $644.0K | $795.0K | $-8M | $-14M | $24M | $-23M | $11M | $550.0K | $-31M | $-5M | $-238.0K | $21M | |
| Other Non-cash | · | $-71M | · | · | · | $144M | · | · | · | $117M | · | · | · | $3M | · | · | |
| Operating Cash Flow | $394M | $235M | $477M | $665M | $261M | $402M | $439M | $633M | $190M | $347M | $374M | $396M | $226M | $212M | $210M | $444M | |
| CapEx | $729M | $628M | $670M | $623M | $710M | $623M | $532M | $666M | $534M | $518M | $532M | $396M | $473M | $445M | $431M | $434M | |
| Investing Cash Flow | $-649M | $-552M | $-546M | $-580M | $-667M | $-586M | $-464M | $-582M | $-463M | $-424M | $-458M | $-352M | $-431M | $-453M | $-396M | $-428M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $0 | · | $102.0K | $504M | $185M | · | $130M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $185M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $-4M | · | $387.0K | $104.0K | $-2M | · | $510.0K | |
| Stock Repurchased | · | · | · | · | · | · | · | $-423.0K | · | · | · | $-387.0K | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $-4M | · | · | · | $-2M | · | · | |
| Dividends Paid | $110M | $108M | $107M | $105M | $105M | $105M | $100M | $98M | $98M | $98M | $98M | $96M | $96M | $96M | $96M | $94M | |
| Financing Cash Flow | $257M | $316M | $44M | $-73M | $415M | $190M | $-21M | $-6M | $268M | $81M | $74M | $-37M | $205M | $244M | $184M | $-38M | |
| Net Change in Cash | $3M | $-195.0K | $-24M | $12M | $9M | $6M | $-45M | $45M | $-6M | $5M | $-10M | $7M | $707.0K | $2M | $-2M | $-22M | |
| Taxes Paid | $8M | $-4.0K | $15M | $-42.0K | $19M | $-11M | $64M | $24M | $4M | $21M | $9M | $2.0K | $29.0K | $-12.0K | $41M | $7M | |
| Free Cash Flow | · | $-393M | · | · | · | $-221M | · | · | · | $-170M | · | · | · | $-234M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 21.0% | 11.4% | · | 32.0% | 22.6% | 5.5% | · | 30.9% | 24.0% | 7.0% | · | 31.5% | 16.3% | 5.4% | · | 28.4% | |
| Net Margin | 12.4% | 3.0% | · | 22.9% | 14.5% | -0.03% | · | 22.6% | 15.9% | 2.2% | · | 24.6% | 9.9% | 0.11% | · | 22.5% | |
| EBITDA Margin | 21.0% | 34.0% | · | 32.0% | 22.6% | 29.8% | · | 30.9% | 24.0% | 30.8% | · | 31.5% | 16.3% | 27.5% | · | 28.4% | |
| ROA | 0.58% | 0.12% | · | 1.5% | 0.72% | 0.00% | · | 1.6% | 0.84% | 0.09% | · | 1.7% | 0.48% | 0.00% | · | 1.5% | |
| ROE | 2.6% | 0.51% | · | 6.1% | 3.0% | -0.01% | · | 6.2% | 3.4% | 0.35% | · | 6.4% | 1.9% | 0.02% | · | 5.4% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.6 | · | 0.7 | 0.5 | 0.5 | · | 0.7 | 0.7 | 0.6 | · | 1.1 | 1.0 | 1.0 | · | 1.0 | |
| Quick Ratio | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Debt / Equity | 1.6 | 1.6 | · | 1.5 | 1.5 | 1.4 | · | 1.3 | 1.4 | 1.3 | · | 1.3 | 1.4 | 1.4 | · | 1.3 | |
| LT Debt / Equity | 1.4 | 1.4 | · | 1.3 | 1.3 | 1.2 | · | 1.2 | 1.3 | 1.2 | · | 1.3 | 1.4 | 1.3 | · | 1.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 0.8 | · | 5.9 | 2.2 | 0.7 | · | 6.6 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.1 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $11.69 | $9.29 | · | $14.93 | $11.15 | $8.63 | · | $15.10 | $11.30 | $8.33 | · | $14.39 | $9.86 | $8.34 | · | $12.95 | |
| Cash Flow / Share | · | $1.90 | · | · | · | $3.36 | · | · | · | $3.04 | · | · | · | $1.87 | · | · | |
| Dividend / Share | $1.82 | · | $1.82 | $0.00 | $1.79 | · | $1.79 | $0.00 | $1.76 | · | $1.76 | $0.00 | $1.73 | · | $1.73 | $0.00 | |
| EPS (TTM) | $5.21 | $5.36 | · | $4.89 | $4.87 | $5.05 | · | $5.28 | $5.41 | $4.59 | · | $4.19 | $3.57 | $4.08 | · | $4.72 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.55B | $5.46B | · | $5.31B | $5.26B | $5.21B | · | $5.02B | $4.89B | $4.70B | · | $4.71B | $4.55B | $4.49B | · | $4.11B | |
| Net Income TTM | $651M | $667M | · | $612M | $593M | $605M | · | $633M | $636M | $539M | · | $495M | $423M | $481M | · | $552M | |
| P/E | 20.5 | 18.8 | · | 18.3 | 18.4 | 18.9 | · | 16.8 | 14.1 | 16.3 | · | 17.6 | 22.8 | 19.4 | · | 13.7 | |
| Earnings Yield | 4.9% | 5.3% | · | 5.5% | 5.4% | 5.3% | · | 6.0% | 7.1% | 6.1% | · | 5.7% | 4.4% | 5.1% | · | 7.3% | |
| Payout Ratio | · | 308.9% | · | · | · | -31045.6% | · | · | · | 463.3% | · | · | · | 9522.1% | · | · | |
| Annual Payout | $431M | $426M | · | $416M | $409M | $402M | · | $393M | $391M | $388M | · | $384M | $383M | $381M | · | $377M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $5.34B | $5.12B | $4.70B | $4.32B | $3.80B |
| 营业利润率 % | 20.0% | 19.8% | 17.6% | 16.9% | 21.2% |
| 净收入 | $632M | $626M | $519M | $501M | $636M |
| 稀释后每股收益 (EPS) | $5.05 | $5.24 | $4.41 | $4.26 | $5.47 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.5 | 1.4 | 1.3 | 1.3 | 1.2 |
| 流动比率 | 0.5 | 0.6 | 0.7 | 1.0 | 0.9 |
| 速动比率 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-820M | $-639M | $-639M | $-466M | $-613M |
机构持有人 (13F) 776 家申报者 · $15.4B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 79 (-34 与上一季度对比) | 50 (+10 与上一季度对比) | 294 (+34 与上一季度对比) | 203 (+14 与上一季度对比) | +11.2M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| Capital Research Global Investors | $1764873729 | 16494147 | 11.44% | 股份 |
| VANGUARD GROUP INC | $1300444892 | 14661160 | 8.43% | 股份 |
| BlackRock, Inc. | $1260769855 | 11782896 | 8.17% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $845024582 | 7897426 | 5.48% | 股份 |
| STATE STREET CORP | $750802201 | 7016843 | 4.87% | 股份 |
| BARROW HANLEY MEWHINNEY & STRAUSS LLC | $703597867 | 6575681 | 4.56% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $640583106 | 5986758 | 4.15% | 股份 |
| ATLAS Infrastructure Partners (UK) Ltd. | $570548182 | 5332226 | 3.70% | 股份 |
| Invesco Ltd. | $446560220 | 4173460 | 2.89% | 股份 |
| Soroban Capital Partners LP | $414622539 | 3874977 | 2.69% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $344314683 | 3223551 | 2.23% | 股份 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $305344295 | 2853685 | 1.98% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $269356129 | 2517347 | 1.75% | 股份 |
| MORGAN STANLEY | $204802771 | 1914042 | 1.33% | 股份 |
| BARCLAYS PLC | $188348997 | 1760271 | 1.22% | 股份 |
| GOLDMAN SACHS GROUP INC | $171480171 | 1602618 | 1.11% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $155892687 | 1456941 | 1.01% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $154583377 | 1444702 | 1.00% | 股份 |
| Pictet Asset Management Holding SA | $150918899 | 1410457 | 0.98% | 股份 |
| TWO SIGMA ADVISERS, LP | $147081542 | 1658191 | 0.95% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $146903838 | 1372876 | 0.95% | 股份 |
| Nuveen, LLC | $143709912 | 1343084 | 0.93% | 股份 |
| NORGES BANK | $139625263 | 1304909 | 0.91% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $126085911 | 1178373 | 0.82% | 股份 |
| FMR LLC | $123948989 | 1158402 | 0.80% | 股份 |
| Bank of New York Mellon Corp | $117478420 | 1097929 | 0.76% | 股份 |
| FRANKLIN RESOURCES INC | $116366189 | 1087534 | 0.75% | 股份 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $109245181 | 1020983 | 0.71% | 股份 |
| Brookfield Corp /ON/ | $102914847 | 961821 | 0.67% | 股份 |
| NORTHERN TRUST CORP | $102411198 | 957114 | 0.66% | 股份 |
| UBS Group AG | $99067876 | 925868 | 0.64% | 股份 |
| FIRST TRUST ADVISORS LP | $98753881 | 922934 | 0.64% | 股份 |
| REAVES W H & CO INC | $97775102 | 913786 | 0.63% | 股份 |
| Empower Advisory Group, LLC | $96480426 | 901686 | 0.63% | 股份 |
| Squarepoint Ops LLC | $94335052 | 881636 | 0.61% | 股份 |
| BANK OF AMERICA CORP /DE/ | $81992909 | 766289 | 0.53% | 股份 |
| CINCINNATI FINANCIAL CORP | $78052220 | 729460 | 0.51% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $72818208 | 680544 | 0.47% | 股份 |
| DUFF & PHELPS INVESTMENT MANAGEMENT CO | $66867510 | 624930 | 0.43% | 股份 |
| Quantinno Capital Management LP | $66857176 | 624833 | 0.43% | 股份 |
| Perpetual Ltd | $65130686 | 608698 | 0.42% | 股份 |
| HSBC HOLDINGS PLC | $64952138 | 606558 | 0.42% | 股份 |
| Epoch Investment Partners, Inc. | $62955590 | 588370 | 0.41% | 股份 |
| Legal & General Group Plc | $61683469 | 576481 | 0.40% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $52336696 | 489128 | 0.34% | 股份 |
| Gotham Asset Management, LLC | $50783805 | 474615 | 0.33% | 股份 |
| Newport Trust Company, LLC | $48342814 | 451802 | 0.31% | 股份 |
| Balyasny Asset Management L.P. | $47011199 | 439357 | 0.30% | 股份 |
| RENAISSANCE TECHNOLOGIES LLC | $46545000 | 435000 | 0.30% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $46308771 | 432833 | 0.30% | 股份 |
公司内部人士 64 位内幕人士 · 16 位高管 · 30 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Theodore N Geisler | Chairman, CEO and President | 2026年3月18日 G | 50003 | 0 | 0 | $0 |
| Jeffrey B. Guldner | Chairman, President and CEO | 2025年3月18日 F | 137330 | 0 | 0 | $0 |
| James R Hatfield | EVP, Advisor to CEO | 2021年11月9日 S | 25743 | 0 | 0 | $0 |
| Donald E Brandt | Chairman, President & CEO | 2019年10月22日 F | 82149 | 0 | 0 | $0 |
| Andrew D Cooper | SVP & CFO | 2026年3月18日 F | 29053 | 0 | 0 | $0 |
| Elizabeth A Blankenship | VP, Controller and CAO | 2026年8月10日 S | 10886 | 0 | 1 | $-97177 |
| Shirley A Baum | SVP and GC | 2026年3月18日 F | 5846 | 0 | 0 | $0 |
| Christopher R. Bauer | VP and Treasurer | 2026年2月20日 M | 494 | 0 | 0 | $0 |
| Paul J Mountain | VP, Finance and Planning | 2025年5月6日 S | 3421 | 0 | 0 | $0 |
| Robert Edgar Smith | EVP, CLO, and CDO | 2025年3月18日 F | 18328 | 0 | 0 | $0 |
| Lee R. Nickloy | VP | 2020年2月25日 S | 0 | 0 | 0 | $0 |
| Denise R Danner | VP, Controller & CAO | 2019年2月27日 S | 6479 | 0 | 0 | $0 |
| David P Falck | EVP, Law | 2018年2月20日 A | 44881 | 0 | 0 | $0 |
| Chris N Froggatt | VP & Treasurer, PNW & APS | 2009年8月24日 S | 21100 | 0 | 0 | $0 |
| Nancy C Loftin | SVP, General Counsel & Secy | 2009年2月20日 M | 27948 | 0 | 0 | $0 |
| Robert S Aiken | Vice President | 2004年2月6日 S | 5026 | 0 | 0 | $0 |
| Susan T. Flanagan | 董事 | 2026年5月14日 A | 750 | 0 | 0 | $0 |
| Ronald Butler Jr | 董事 | 2026年5月14日 A | · | 0 | 0 | $0 |
| Gonzalo A De La Melena Jr | 董事 | 2026年5月14日 A | 2524 | 0 | 0 | $0 |
| Kristine L Svinicki | 董事 | 2026年5月14日 A | 2634 | 0 | 0 | $0 |
| Carol S Eicher | 董事 | 2026年5月14日 A | · | 0 | 0 | $0 |
| Paula J Sims | 董事 | 2026年5月14日 A | 11032 | 0 | 0 | $0 |
| Glynis Bryan | 董事 | 2026年5月14日 A | 521 | 0 | 0 | $0 |
| James E Trevathan JR | 董事 | 2026年5月14日 A | 2660 | 0 | 0 | $0 |
| William H Spence | 董事 | 2026年5月14日 A | 6291 | 0 | 0 | $0 |
| Richard P Fox | 董事 | 2025年5月21日 A | 10626 | 0 | 0 | $0 |
| Bruce J Nordstrom | 董事 | 2024年5月22日 A | 38494 | 0 | 0 | $0 |
| Kathryn L Munro | 董事 | 2023年5月17日 A | 16180 | 0 | 0 | $0 |
| Dale E. Klein | 董事 | 2022年5月18日 A | 100 | 0 | 0 | $0 |
| David Wagener | 董事 | 2022年5月18日 A | 19327 | 0 | 0 | $0 |
| Denis A. Cortese | 董事 | 2021年5月19日 G | 18762 | 0 | 0 | $0 |
| LOPEZ HUMBERTO S | 董事 | 2020年5月20日 A | 53693 | 0 | 0 | $0 |
| Michael L Gallagher | 董事 | 2019年5月15日 A | 7786 | 0 | 0 | $0 |
| HERBERGER ROY A JR | 董事 | 2018年3月14日 S | 24137 | 0 | 0 | $0 |
| Susan Clark Johnson | 董事 | 2014年5月21日 A | 13073 | 0 | 0 | $0 |
| Edward N Basha JR | 董事 | 2012年6月29日 A | 1730 | 0 | 0 | $0 |
| Douglas W Parker | 董事 | 2011年7月1日 A | 7993 | 0 | 0 | $0 |
| GRANT PAMELA | 董事 | 2011年7月1日 A | 28250 | 0 | 0 | $0 |
| POST WILLIAM J | 董事 | 2010年2月19日 M | 68762 | 0 | 0 | $0 |
| William Stewart | 董事 | 2009年7月1日 A | 36763 | 0 | 0 | $0 |
| JAMIESON WILLIAM S JR | 董事 | 2009年7月1日 A | 15890 | 0 | 0 | $0 |
| Jack E Davis | 董事 | 2008年3月18日 F | 59504 | 0 | 0 | $0 |
| HESSE MARTHA O | 董事 | 2007年5月4日 S | 1100 | 0 | 0 | $0 |
| Jose Luis Esparza Jr | · | 2026年8月7日 S | 4910 | 0 | 1 | $-183618 |
| Jacob Tetlow | · | 2026年5月13日 S | 6634 | 0 | 2 | $-650133 |
| Adam C Heflin | · | 2026年3月18日 F | 39471 | 0 | 0 | $0 |
| Donna M Easterly | · | 2023年12月31日 A | 9694 | 0 | 0 | $0 |
| Barbara D Lockwood | · | 2022年12月6日 S | 0 | 0 | 0 | $0 |
| Maria L Lacal | · | 2022年2月22日 A | 24578 | 0 | 0 | $0 |
| Daniel T Froetscher | · | 2021年2月19日 M | 12726 | 0 | 0 | $0 |
| Robert S Bement | · | 2020年2月20日 M | 10268 | 0 | 0 | $0 |
| John S. Hatfield | · | 2019年2月20日 M | 2774 | 0 | 0 | $0 |
| Mark A. Schiavoni | · | 2018年5月29日 S | 25496 | 0 | 0 | $0 |
| Barbara M Gomez | · | 2017年5月16日 S | 3443 | 0 | 0 | $0 |
| Randall K Edington | · | 2017年2月21日 A | 28189 | 0 | 0 | $0 |
| Tammy D Mcleod | · | 2016年3月8日 I | 0 | 0 | 0 | $0 |
| DINKEL PATRICK | · | 2016年2月19日 M | 4110 | 0 | 0 | $0 |
| Lori S Sundberg | · | 2013年2月27日 S | 9937 | 0 | 0 | $0 |
| Donald G Robinson | · | 2013年2月20日 M | 41855 | 0 | 0 | $0 |
| Steven M Wheeler | · | 2010年2月19日 M | 17729 | 0 | 0 | $0 |
| John R. Denman | · | 2009年2月20日 M | 28112 | 0 | 0 | $0 |
| Jan H. Bennett | · | 2008年3月18日 G | 12419 | 0 | 0 | $0 |
| Armando B Flores | · | 2008年3月18日 F | 21378 | 0 | 0 | $0 |
| James M Levine | · | 2007年2月22日 F | 36378 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 103 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| RSPU · Invesco Exchange-Traded Fund Trust | 3.36% | 168047 SH | 2026年10月2日 | 每日 |
| FXU · First Trust Exchange-Traded Alpha... | 3.20% | 263396 NS | 2026年7月31日 | N-PORT |
| UTES · ETFis Series Trust I | 2.93% | 381553 NS | 2026年7月31日 | N-PORT |
| PUI · Invesco Exchange-Traded Fund Trust | 1.86% | 9428 SH | 2026年10月2日 | 每日 |
| PEY · Invesco Exchange-Traded Fund Trust | 1.73% | 196180 SH | 2026年10月2日 | 每日 |
| SPHD · Invesco Exchange-Traded Fund Trus... | 1.49% | 499416 SH | 2026年10月2日 | 每日 |
| ZAP · Global X Funds | 1.27% | 57886 NS | 2026年7月31日 | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trus... | 1.21% | 880388 SH | 2026年10月2日 | 每日 |
| DVY · iShares Trust | 0.93% | 2276634 SH | 2026年9月11日 | 每日 |
| SPVM · Invesco Exchange-Traded Fund Trust | 0.83% | 11588 SH | 2026年10月2日 | 每日 |
| VPU · VANGUARD WORLD FUND | 0.82% | 828547 SH | 2026年8月19日 | 每日 |
| FUTY · FIDELITY COVINGTON TRUST | 0.80% | 183204 NS | 2026年7月31日 | N-PORT |
| IDU · iShares Trust | 0.75% | 100380 SH | 2026年9月11日 | 每日 |
| LSEQ · Harbor ETF Trust | 0.70% | 1065 NS | 2026年7月31日 | N-PORT |
| UTSL · Direxion Shares ETF Trust | 0.69% | 2572 NS | 2026年7月31日 | N-PORT |
| HUSV · First Trust Exchange-Traded Fund III | 0.59% | 4323 NS | 2026年7月31日 | N-PORT |
| ESSC · Strategy Shares | 0.59% | 2099 NS | 2026年7月31日 | N-PORT |
| JXI · iShares Trust | 0.54% | 16790 SH | 2026年9月11日 | 每日 |
| POWR · iShares, Inc. | 0.47% | 22226 SH | 2026年9月11日 | 每日 |
| RPV · Invesco Exchange-Traded Fund Trust | 0.46% | 80571 SH | 2026年10月2日 | 每日 |
| FNK · First Trust Exchange-Traded Alpha... | 0.40% | 9084 NS | 2026年7月31日 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.36% | 16739 NS | 2026年7月31日 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.36% | 16394 NS | 2026年7月31日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.32% | 20416 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.28% | 1764446 SH | 2026年8月19日 | 每日 |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.27% | 53215 NS | 2026年7月31日 | N-PORT |
| TRFM · ETF Series Solutions | 0.22% | 5285 NS | 2026年7月31日 | N-PORT |
| FNX · First Trust Exchange-Traded Alpha... | 0.21% | 28879 NS | 2026年7月31日 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.20% | 16843 SH | 2026年10月2日 | 每日 |
| RSP · Invesco Exchange-Traded Fund Trust | 0.20% | 2008392 SH | 2026年10月2日 | 每日 |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.19% | 16064 NS | 2026年7月31日 | N-PORT |
| SMMD · iShares Trust | 0.16% | 64650 SH | 2026年9月11日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.16% | 241904 NS | 2026年7月31日 | N-PORT |
| VB · VANGUARD INDEX FUNDS | 0.15% | 2779491 SH | 2026年8月19日 | 每日 |
| NEAR · iShares U.S. ETF Trust | 0.14% | 7450000 SH | 2026年9月11日 | 每日 |
| PFIG · Invesco Exchange-Traded Fund Trus... | 0.14% | 180000 | 2026年10月1日 | 每日 |
| FAB · First Trust Exchange-Traded Alpha... | 0.12% | 2009 NS | 2026年7月31日 | N-PORT |
| BSCT · Invesco Exchange-Traded Self-Inde... | 0.12% | 3430000 | 2026年10月2日 | 每日 |
| IWS · iShares Trust | 0.11% | 180857 SH | 2026年9月11日 | 每日 |
| WSML · iShares Trust | 0.11% | 7615 SH | 2026年9月11日 | 每日 |
| IWR · iShares Trust | 0.09% | 497210 SH | 2026年9月11日 | 每日 |
| XOEF · iShares Trust | 0.07% | 155 SH | 2026年9月11日 | 每日 |
| VYM · VANGUARD WHITEHALL FUNDS | 0.05% | 482891 SH | 2026年8月19日 | 每日 |
| PFM · Invesco Exchange-Traded Fund Trust | 0.04% | 3452 SH | 2026年10月2日 | 每日 |
| VOOV · VANGUARD ADMIRAL FUNDS | 0.04% | 28030 SH | 2026年8月19日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.04% | 73069 SH | 2026年8月19日 | 每日 |
| IVE · iShares Trust | 0.04% | 201737 SH | 2026年9月11日 | 每日 |
| IUSV · iShares Trust | 0.04% | 106151 SH | 2026年9月11日 | 每日 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.03% | 35816 SH | 2026年10月2日 | 每日 |
| IWD · iShares Trust | 0.03% | 268799 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.03% | 5994 NS | 2026年7月31日 | N-PORT |
| RWL · Invesco Exchange-Traded Fund Trus... | 0.03% | 28460 SH | 2026年10月2日 | 每日 |
| EGLE · Global X Funds | 0.03% | 6 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.03% | 8934 NS | 2026年7月31日 | N-PORT |
| LGDX · Tidal Trust III | 0.02% | 340 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.02% | 113550 NS | 2026年7月31日 | N-PORT |
| XYLG · Global X Funds | 0.02% | 142 NS | 2026年7月31日 | N-PORT |
| TOPC · iShares Trust | 0.02% | 75 SH | 2026年9月10日 | 每日 |
| XTR · Global X Funds | 0.02% | 10 NS | 2026年7月31日 | N-PORT |
| XYLD · Global X Funds | 0.02% | 6634 NS | 2026年7月31日 | N-PORT |
| GSY · Invesco Actively Managed Exchange... | 0.02% | 779000 | 2026年10月1日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.02% | 25112 NS | 2026年7月31日 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0.02% | 3149787 SH | 2026年8月19日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.02% | 3848045 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.02% | 20021 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.02% | 10263 SH | 2026年8月19日 | 每日 |
| XCLR · Global X Funds | 0.02% | 7 NS | 2026年7月31日 | N-PORT |
| CATH · Global X Funds | 0.02% | 2491 NS | 2026年7月31日 | N-PORT |
| XRMI · Global X Funds | 0.02% | 94 NS | 2026年7月31日 | N-PORT |
| CHRI · Global X Funds | 0.02% | 15 NS | 2026年7月31日 | N-PORT |
| PTLC · Pacer Funds Trust | 0.02% | 6067 NS | 2026年7月31日 | N-PORT |
| IVV · iShares Trust | 0.02% | 1527777 SH | 2026年9月11日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.02% | 37019 NS | 2026年7月31日 | N-PORT |
| PBP · Invesco Exchange-Traded Fund Trust | 0.02% | 716 SH | 2026年10月2日 | 每日 |
| SPUU · Direxion Shares ETF Trust | 0.02% | 457 NS | 2026年7月31日 | N-PORT |
| QDPL · Pacer Funds Trust | 0.02% | 2909 NS | 2026年7月31日 | N-PORT |
| IWB · iShares Trust | 0.02% | 82666 SH | 2026年9月11日 | 每日 |
| DIVB · iShares Trust | 0.02% | 3474 SH | 2026年9月11日 | 每日 |
| IYY · iShares Trust | 0.02% | 5107 SH | 2026年9月10日 | 每日 |
| IWV · iShares Trust | 0.02% | 33372 SH | 2026年9月10日 | 每日 |
| ITOT · iShares Trust | 0.02% | 152396 SH | 2026年9月11日 | 每日 |
| HCMT · Direxion Shares ETF Trust | 0.02% | 844 NS | 2026年7月31日 | N-PORT |
| QVML · Invesco Exchange-Traded Fund Trus... | 0.01% | 2637 SH | 2026年10月2日 | 每日 |
| PHDG · Invesco Actively Managed Exchange... | 0.01% | 96 SH | 2026年10月2日 | 每日 |
| SPXL · Direxion Shares ETF Trust | 0.01% | 9476 NS | 2026年7月31日 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Inde... | 0.01% | 5046 SH | 2026年10月2日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.01% | 91429 SH | 2026年8月19日 | 每日 |
| GTO · Invesco Actively Managed Exchange... | 0.00% | 600 | 2026年9月30日 | 每日 |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| VUSB · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| VSDB · VANGUARD MALVERN FUNDS | · | · | 2026年7月15日 | 每日 |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月15日 | 每日 |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月15日 | 每日 |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月15日 | 每日 |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月30日 | 每日 |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月30日 | 每日 |
| IFRA · iShares Trust | · | 147925 SH | 2026年9月11日 | 每日 |
| ISCB · iShares Trust | · | 5468 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 26890 SH | 2026年9月11日 | 每日 |
| SMMV · iShares Trust | · | 40256 SH | 2026年8月19日 | 每日 |
PNW 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
12个月价格目标
14 位分析师 · 2026-10-03平均目标 $104.21 +8.6%
同行比较(GICS 子行业) 关键指标与行业同行对比
财年依据,价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| PNW | · | 17.6 | 4.2% | 11.8% | 9.2% | · |
| EIX | $23.09B | 5.2 | 9.8% | 23.1% | 26.9% | · |
| NRG | $30.32B | 39.7 | 9.2% | 2.8% | 43.5% | · |
| EVRG | · | 19.8 | 1.9% | 14.3% | 8.5% | · |
| LNT | $16.72B | 20.7 | 9.6% | 18.6% | 11.3% | · |
| OGE | $8.80B | 18.4 | 9.2% | 14.4% | 9.8% | · |
| IDA | · | 21.5 | -1.2% | 18.5% | 9.4% | · |
| OKLO | $11.52B | -99.7 | · | · | -9.7% | · |
| TXNM | $6.41B | 39.8 | 9.9% | 7.8% | 5.7% | · |
| POR | $5.55B | 17.3 | 4.0% | 8.6% | 7.7% | · |
| NEE | $167.22B | 24.3 | 9.8% | 26.5% | 13.1% | · |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存,并会跟随您浏览所有股票。