VOYA Voya Financial, Inc. Common Stock
关于 Voya Financial, Inc. Common Stock 公司概况(来自维基百科)
Voya Financial is an American financial, retirement, investment and insurance company based in New York City. Voya began as ING U.S., the United States operating subsidiary of ING Group, which was spun off in 2013 and established independent financial backing through an initial public offering. In April 2014, the company rebranded itself as Voya Financial. Voya's predecessors had first entered the U.S. market in the 1970s.
阅读更多
Voya Financial is an American financial, retirement, investment and insurance company based in New York City. Voya began as ING U.S., the United States operating subsidiary of ING Group, which was spun off in 2013 and established independent financial backing through an initial public offering. In April 2014, the company rebranded itself as Voya Financial. Voya's predecessors had first entered the U.S. market in the 1970s.
Voya Financial returned to the Fortune 500 list in 2024, coming in at #487 with $7.3 billion in revenue.
## Operations
The company's main center for broker-dealer (the ING Financial Partners division) and annuities businesses is located in Des Moines, Iowa. This center was first established in 1997 and employed 400 as of late 2014. On July 31, 2017, Voya entered into an agreement with Cognizant to outsource a broad range of IT services, resulting in layoffs and jobs transferred to Cognizant.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
VOYA 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
VOYA 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年5月26日 | $0.4700 |
| 2026年2月25日 | $0.4700 |
| 2025年11月26日 | $0.4700 |
| 2025年8月26日 | $0.4500 |
| 2025年5月27日 | $0.4500 |
| 2025年2月25日 | $0.4500 |
| 2024年11月26日 | $0.4500 |
| 2024年8月27日 | $0.4500 |
| 2024年5月24日 | $0.4000 |
| 2024年2月23日 | $0.4000 |
| 2023年11月24日 | $0.4000 |
| 2023年8月25日 | $0.4000 |
| 2023年5月25日 | $0.2000 |
| 2023年2月23日 | $0.2000 |
| 2022年11月25日 | $0.2000 |
| 2022年8月25日 | $0.2000 |
| 2022年5月24日 | $0.2000 |
| 2022年2月24日 | $0.2000 |
| 2021年11月26日 | $0.2000 |
| 2021年8月25日 | $0.1650 |
VOYA 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 3 15.8%
- 买入 10 52.6%
- 持有 5 26.3%
- 卖出 1 5.3%
- 强烈卖出 0 0.0%
12个月价格目标
12 位分析师 · 2026-08-14收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $1.51 | $2.02 | -0.51% |
| 2026年3月31日 | $2.26 | $2.09 | 0.17% |
| 2025年12月31日 | $1.94 | $2.12 | -0.18% |
| 2025年9月30日 | $2.45 | $2.28 | 0.17% |
| 2025年6月30日 | $2.46 | $2.08 | 0.38% |
| 2025年3月31日 | $2.00 | $1.58 | 0.42% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| VOYA | $6.99B | 11.8 | 1.7% | 8.0% | 14.6% | — |
| APO | $83.81B | 26.1 | 22.7% | 10.9% | 17.2% | — |
| CRBG | — | -44.4 | -1.2% | — | — | — |
| EQH | — | -9.9 | -6.1% | — | — | — |
| JXN | $7.13B | -444.4 | 104.3% | 0.40% | 0.27% | — |
| ALRS | $572M | 33.1 | 1.1% | 7.8% | 3.3% | — |
| SOR | — | — | — | — | — | — |
| NEWT | — | — | — | — | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.19B | $8.05B | $7.35B | $5.93B | $4.17B | $7.65B | $7.48B | $7.16B | $7.23B | $8.79B | $8.72B | $10.99B | |
| Operating Expenses | $3.45B | $3.08B | $3.10B | $2.54B | $2.59B | $2.65B | $2.75B | $2.60B | $2.56B | $2.65B | $2.68B | $3.46B | |
| Operating Income | $1.04B | $870M | $916M | · | · | · | · | · | · | $114M | $156M | $214M | |
| Interest Expense | · | · | · | · | · | · | $176M | $221M | $184M | $288M | $197M | $190M | |
| Other Non-op | · | · | · | $148M | $579M | $409M | $465M | $443M | $379M | $342M | $385M | $433M | |
| Pretax Income | $837M | $799M | $678M | $428M | $3.08B | $352M | $574M | $521M | $385M | $10M | $476M | $1.23B | |
| Income Tax | $104M | $57M | $-51M | $-5M | $-34M | $-18M | $-217M | $39M | $687M | $-29M | $84M | $-1.73B | |
| Net Income | $654M | $667M | $625M | $510M | $2.37B | $-206M | $-360M | $762M | $-2.99B | $-327M | $408M | $2.29B | |
| EPS (Basic) | $6.40 | $6.31 | $5.74 | $4.70 | $20.02 | $-1.90 | $-2.75 | $4.67 | $-16.25 | $-1.63 | $1.81 | · | |
| EPS (Diluted) | $6.29 | $6.17 | $5.42 | $4.30 | $18.56 | $-1.84 | $-2.64 | $4.53 | $-16.25 | $-1.61 | $1.80 | · | |
| Shares (Basic) | 95,800,000 | 99,200,000 | 102,700,000 | 100,700,000 | 116,700,000 | 127,400,000 | 141,000,000 | 163,200,000 | 184,100,000 | 200,800,000 | 225,400,000 | 253,100,000 | |
| Shares (Diluted) | 97,400,000 | 101,400,000 | 108,800,000 | 110,200,000 | 125,800,000 | 131,900,000 | 147,000,000 | 168,200,000 | 184,100,000 | 202,700,000 | 227,400,000 | 255,100,000 | |
| EBITDA | $1.04B | · | · | · | · | · | · | · | · | $213M | $348M | $404M |
资产负债表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $1.40B | $1.50B | $1.18B | $1.24B | $854M | $2.10B | $1.82B | $2.53B | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | $376M | $373M | $367M | $408M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | $269M | $261M | $242M | $282M | |
| Goodwill | $804M | $748M | $748M | $327M | $72M | $48M | $48M | $48M | $31M | · | · | · | |
| Intangibles | $874M | $832M | $857M | $631M | $97M | $76M | $87M | $121M | $155M | $188M | $220M | · | |
| Total Assets | $178.86B | $163.89B | $157.09B | $146.61B | $171.26B | $180.52B | $168.99B | $155.38B | $222.53B | $214.59B | $218.22B | $226.93B | |
| Short-term Debt | $586M | $399M | $1M | $141M | $1M | $1M | $1M | $1M | $337M | $0 | $0 | $0 | |
| Total Liabilities | $171.82B | $157.88B | $151.03B | $141.61B | $161.44B | $169.34B | $158.83B | $146.44B | $211.49B | $200.62B | $201.95B | $208.37B | |
| Long-term Debt | $2.10B | $2.50B | $2.10B | $2.23B | $2.60B | $3.04B | $3.04B | $3.14B | $3.46B | $3.55B | $3.46B | $3.52B | |
| Total Debt | $2.69B | $2.90B | $2.10B | $2.38B | $2.60B | $3.05B | $3.04B | $3.14B | $3.80B | $3.55B | $3.49B | $3.52B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | |
| Treasury Stock | $1.01B | $754M | $56M | $39M | $80M | $1.02B | $460M | $4.98B | $3.83B | $2.80B | $2.30B | $807M | |
| AOCI | $-1.79B | $-2.46B | $-2.40B | $-3.06B | $1.81B | $4.90B | $3.33B | $607M | $2.73B | $1.92B | $1.43B | $3.10B | |
| Stockholders' Equity | $4.95B | $4.00B | $4.19B | $3.35B | $8.25B | $10.11B | $9.34B | $8.15B | $10.01B | $12.99B | $13.44B | $16.15B | |
| Liabilities + Equity | $178.86B | $163.89B | $157.09B | $146.61B | $171.26B | $180.52B | $168.99B | $155.38B | $222.53B | $214.59B | $218.22B | $226.93B | |
| Shares Outstanding | 93,842,616 | 95,500,000 | 102,900,000 | 97,200,000 | 107,800,000 | 124,200,000 | 132,300,000 | 151,000,000 | 172,000,000 | 194,600,000 | 209,100,000 | 241,900,000 |
现金流 20
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | $99M | $92M | $91M | |
| Stock-based Comp | $72M | $96M | $126M | $90M | $88M | $88M | $98M | $96M | $117M | $99M | $76M | $93M | |
| Deferred Tax | $89M | $42M | $-62M | $3M | $410M | $-9M | $-318M | $-81M | $815M | $-151M | $-107M | $-1.82B | |
| Amort. of Intangibles | $103M | $96M | $85M | $36M | $46M | $55M | $60M | $61M | $62M | $63M | $59M | $55M | |
| Restructuring | · | · | · | · | · | · | · | · | · | $34M | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | $3.86B | $2.69B | $2.99B | |
| Operating Cash Flow | $1.29B | $1.34B | $1.64B | $1.35B | $22M | $1.36B | $1.31B | $1.87B | $1.58B | $3.69B | $3.25B | $3.63B | |
| CapEx | · | · | · | · | · | · | · | · | · | $67M | $60M | $33M | |
| Investing Cash Flow | $-1.37B | $481M | $2.53B | $-1.95B | $-327M | $-2.46B | $-1.25B | $-282M | $-2.43B | $-3.68B | $-4.27B | $-3.31B | |
| Debt Issued | $0 | $397M | $388M | $0 | $0 | · | · | · | · | · | · | · | |
| Net Debt Issued | $0 | $397M | $388M | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $5M | $6M | $0 | $7M | $4M | $4M | $3M | $3M | $3M | $1M | $0 | $0 | |
| Stock Repurchased | $200M | $640M | $369M | $750M | $1.11B | $516M | $1.14B | $1.02B | $923M | $687M | $1.49B | $789M | |
| Net Stock Activity | $-195M | $-634M | $-369M | $-743M | $-1.11B | $-512M | $-1.13B | $-1.02B | $-920M | $-686M | $-1.49B | $-789M | |
| Dividends Paid | $178M | $171M | $127M | $83M | $36M | $36M | $44M | $6M | $8M | $8M | $9M | $10M | |
| Financing Cash Flow | $-85M | $-1.43B | $-4.06B | $28M | $-265M | $1.70B | $-121M | $-1.76B | $-349M | $389M | $1.01B | $-625M | |
| Net Change in Cash | $-166M | $396M | $111M | $-566M | $-570M | $603M | $-66M | $-178M | $-1.20B | $398M | $-18M | · | |
| Taxes Paid | $15M | $9M | $11M | $14M | $3M | $-111M | $-127M | $1M | · | · | · | · | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $3.52B | $3.19B | $3.60B | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $3.15B | $3.00B | $3.14B |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.7% | · | · | · | · | · | · | · | · | 1.1% | 2.2% | 2.8% | |
| Net Margin | 8.0% | 8.3% | 8.5% | 8.6% | 50.3% | -2.7% | -4.7% | 10.3% | -34.7% | -4.0% | 3.6% | 20.8% | |
| Pretax Margin | 10.2% | 9.9% | 9.2% | 7.2% | 65.6% | 4.6% | 7.5% | 7.2% | 6.1% | 7.2% | 8.6% | 11.1% | |
| EBITDA Margin | 12.7% | · | · | · | · | · | · | · | · | 2.0% | 3.1% | 3.6% | |
| ROA | 0.38% | 0.42% | 0.41% | 0.32% | 1.2% | -0.12% | -0.21% | 0.46% | -1.4% | -0.20% | 0.18% | 1.0% | |
| ROE | 14.6% | 16.3% | 16.6% | 8.0% | 23.2% | -2.1% | -3.5% | 9.6% | -26.0% | -3.2% | 2.8% | 15.7% | |
| ROIC | 11.9% | · | · | · | · | · | · | · | · | 0.88% | 1.4% | 3.9% |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.5 | 0.7 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | |
| LT Debt / Equity | 0.3 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 0.4 | 1.3 | 1.7 |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
增长率 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.7% | 9.6% | 23.9% | 42.1% | -45.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 11.4% | 24.5% | -1.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 1.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 1.9% | 13.8% | 26.1% | -76.8% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 13.5% | -30.7% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -1.9% | 6.7% | 22.6% | -78.5% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 8.6% | -34.5% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 37.7% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.19B | $8.05B | $7.35B | $5.93B | $4.17B | $7.65B | $7.48B | $7.16B | $7.23B | $8.79B | $8.72B | $10.99B | |
| Net Income TTM | $654M | $667M | $625M | $510M | $2.37B | $-206M | $-360M | $762M | $-2.99B | $-327M | $408M | $2.29B | |
| Market Cap | $6.99B | $6.57B | $7.50B | $5.98B | $7.15B | $7.31B | $8.07B | $6.06B | $8.51B | $7.63B | $7.72B | $10.25B | |
| Enterprise Value | · | · | · | · | $8.34B | $8.85B | $9.93B | $7.66B | $11.09B | $8.27B | $8.69B | $11.24B | |
| P/E | 11.8 | 11.2 | 13.5 | 14.3 | 3.6 | -32.0 | -23.1 | 8.9 | -3.0 | -24.4 | 20.5 | 8.8 | |
| P/S | 0.9 | 0.8 | 1.0 | 1.0 | 1.7 | 1.0 | 1.1 | 0.8 | 1.2 | 0.9 | 0.9 | 0.9 | |
| P/B | 1.4 | 1.6 | 1.8 | 1.3 | 0.9 | 0.7 | 0.9 | 0.7 | 0.8 | 0.6 | 0.6 | 0.6 | |
| P / Tangible Book | 2.1 | 2.7 | 2.9 | 2.5 | 0.9 | 0.7 | · | · | · | · | · | · | |
| P / Cash Flow | 5.4 | 4.9 | 4.6 | 4.4 | 99.2 | 6.0 | 6.2 | 3.2 | 5.4 | 2.1 | 2.4 | 2.8 | |
| P / FCF | · | · | · | · | · | · | · | · | · | 2.2 | 2.4 | 2.9 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | 38.8 | 25.0 | 27.8 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | 2.4 | 2.7 | 3.1 | |
| EV / Revenue | · | · | · | · | 2.0 | 1.2 | 1.3 | 1.1 | 1.5 | 0.9 | 1.0 | 1.0 | |
| Dividend Yield | 2.5% | 2.6% | 1.7% | 1.4% | 0.50% | 0.49% | 0.55% | 0.10% | 0.09% | 0.10% | 0.12% | 0.10% | |
| Earnings Yield | 8.4% | 9.0% | 7.4% | 7.0% | 28.0% | -3.1% | -4.3% | 11.3% | -32.9% | -4.1% | 4.9% | 11.4% | |
| Payout Ratio | 27.2% | 25.6% | 5.8% | 7.1% | 3.8% | -36.9% | -12.5% | 0.69% | -0.27% | -1.9% | 2.2% | 0.44% | |
| Annual Payout | $178M | $171M | $127M | $83M | $36M | $36M | $44M | $6M | $8M | $8M | $9M | $10M |
损益表 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.90B | $2.03B | $2.11B | $2.13B | $1.98B | $1.97B | $2.01B | $1.96B | $2.03B | $2.05B | $1.82B | $1.82B | $1.87B | $1.83B | $1.55B | $1.34B | |
| Operating Expenses | $898M | $848M | $937M | $829M | $857M | $824M | $756M | $775M | $752M | $799M | $773M | $717M | $770M | $836M | $673M | $632M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | $81M | $86M | $78M | · | $33M | |
| Pretax Income | $34M | $230M | $169M | $307M | $188M | $173M | $120M | $116M | $276M | $287M | $102M | $172M | $263M | $141M | $83M | $71M | |
| Income Tax | $16M | $35M | $20M | $35M | $27M | $22M | $-1M | $18M | $41M | $-1M | $-17M | $-74M | $28M | $12M | $-54M | $29M | |
| Net Income | $94M | $182M | $140M | $192M | $166M | $156M | $97M | $114M | $205M | $251M | $122M | $262M | $158M | $83M | $194M | $180M | |
| EPS (Basic) | $0.99 | $1.78 | $1.44 | $1.82 | $1.69 | $1.45 | $1.02 | $1.00 | $2.00 | $2.29 | $1.19 | $2.35 | $1.50 | $0.70 | $1.87 | $1.70 | |
| EPS (Diluted) | $0.97 | $1.75 | $1.41 | $1.80 | $1.66 | $1.42 | $0.99 | $0.98 | $1.96 | $2.24 | $1.09 | $2.29 | $1.41 | $0.63 | $1.70 | $1.57 | |
| Shares (Basic) | 90,800,000 | 93,100,000 | -192,400,000 | 95,900,000 | 96,400,000 | 95,900,000 | -201,500,000 | 98,200,000 | 100,400,000 | 102,100,000 | -203,800,000 | 105,800,000 | 103,000,000 | 97,700,000 | -205,000,000 | 97,900,000 | |
| Shares (Diluted) | 92,300,000 | 94,500,000 | -195,500,000 | 97,400,000 | 97,700,000 | 97,800,000 | -205,800,000 | 100,400,000 | 102,300,000 | 104,500,000 | -219,000,000 | 108,400,000 | 109,800,000 | 109,600,000 | -224,000,000 | 106,400,000 |
资产负债表 13
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill | $804M | $804M | $804M | $804M | $804M | $804M | $748M | $748M | $748M | $748M | $748M | $748M | $646M | $646M | $327M | $252M | |
| Intangibles | $854M | $864M | $874M | $837M | $839M | $854M | $832M | $862M | $856M | $861M | · | $900M | $908M | $905M | · | $572M | |
| Total Assets | $182.95B | $173.43B | $178.86B | $177.45B | $172.44B | $163.95B | $163.89B | $166.93B | $161.28B | $161.63B | · | $149.26B | $154.62B | $151.21B | · | $144.05B | |
| Short-term Debt | $153M | $587M | $586M | $586M | $447M | $1M | $399M | $397M | $395M | $393M | · | $2M | $143M | $143M | · | $141M | |
| Total Liabilities | $176.30B | $166.73B | $171.82B | $170.37B | $165.88B | $157.59B | $157.88B | $160.35B | $155.41B | $155.76B | · | $144.31B | $149.09B | $145.52B | · | $138.21B | |
| Long-term Debt | $2.10B | $2.50B | $2.10B | $2.10B | $2.10B | $2.10B | $2.50B | $2.50B | $2.10B | $2.10B | · | $2.10B | $2.24B | $2.24B | · | $2.23B | |
| Total Debt | $2.10B | $2.50B | · | $2.10B | $2.55B | $2.10B | · | $2.90B | $2.50B | $2.49B | · | $2.10B | $2.38B | $2.38B | · | $2.38B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | |
| Treasury Stock | $1.35B | $1.19B | $1.01B | $883M | $796M | $788M | $754M | $604M | $448M | $263M | · | $307M | $248M | $77M | · | $873M | |
| AOCI | $-1.95B | $-2.06B | $-1.79B | $-1.78B | $-2.07B | $-2.18B | $-2.46B | $-1.81B | $-2.58B | $-2.47B | $-2.40B | $-3.53B | $-2.79B | $-2.54B | $-3.06B | $-1.99B | |
| Stockholders' Equity | $4.68B | $4.66B | $4.95B | $4.96B | $4.63B | $4.38B | $4.00B | $4.72B | $4.04B | $4.15B | · | $3.13B | $3.70B | $3.95B | · | $4.09B | |
| Liabilities + Equity | $182.95B | $173.43B | $178.86B | $177.45B | $172.44B | $163.95B | $163.89B | $166.93B | $161.28B | $161.63B | · | $149.26B | $154.62B | $151.21B | · | $144.05B | |
| Shares Outstanding | 90,586,252 | 92,407,886 | 93,842,616 | 95,354,698 | 96,343,965 | 96,257,262 | 95,497,265 | 97,141,793 | 99,053,271 | 101,291,480 | 102,900,000 | 105,074,021 | 105,720,303 | 98,180,167 | 97,200,000 | 97,166,639 |
现金流 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amort. of Intangibles | $29M | $29M | $27M | $26M | $25M | $25M | $26M | $24M | $23M | $23M | $22M | $21M | $22M | $20M | $0 | $10M | |
| Operating Cash Flow | $503M | $-36M | $557M | $168M | $742M | $-179M | $79M | $719M | $316M | $231M | $364M | $403M | $715M | $156M | $219M | $418M | |
| Investing Cash Flow | $724M | $-352M | $-372M | $-718M | $-524M | $245M | $-23M | $-486M | $-92M | $1.08B | $833M | $430M | $797M | $472M | $0 | $-372M | |
| Debt Issued | $51M | $395M | $0 | $0 | $0 | $0 | $0 | $397M | · | · | $0 | $0 | · | · | $0 | $0 | |
| Net Debt Issued | · | $395M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $0 | $3M | $0 | $2M | $0 | $3M | $0 | $3M | $0 | $3M | $0 | $0 | $0 | $0 | $0 | $5M | |
| Stock Repurchased | $150M | $150M | $100M | $100M | $0 | $0 | $120M | $172M | $176M | $172M | $157M | $50M | $162M | $0 | $0 | $0 | |
| Net Stock Activity | · | $-147M | · | · | · | $3M | · | · | · | $-169M | · | · | · | $0 | · | · | |
| Dividends Paid | $-40M | $44M | $45M | $43M | $47M | $43M | $43M | $44M | $43M | $41M | $42M | $67M | $29M | $20M | $51M | $14M | |
| Financing Cash Flow | $-1.23B | $130M | $-113M | $505M | $93M | $-570M | $-87M | $132M | $-220M | $-1.25B | $-996M | $-1.26B | $-987M | $-811M | $-147M | $-150M | |
| Net Change in Cash | $-5M | $-258M | $72M | $-45M | $311M | $-504M | $-31M | $365M | $4M | $58M | $201M | $-432M | $525M | $-183M | $72M | $-104M |
盈利能力 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 5.0% | 9.0% | · | 9.0% | 8.4% | 7.9% | · | 5.8% | 10.1% | 12.2% | · | 14.4% | 8.4% | 4.5% | · | 15.5% | |
| Pretax Margin | 1.8% | 11.3% | · | 14.4% | 9.5% | 8.8% | · | 5.9% | 13.6% | 14.0% | · | 9.4% | 14.1% | 7.7% | · | 7.5% | |
| ROA | 0.05% | 0.11% | · | 0.11% | 0.10% | 0.10% | · | 0.07% | 0.13% | 0.16% | · | 0.18% | 0.10% | 0.05% | · | 0.13% | |
| ROE | 2.0% | 4.0% | · | 4.0% | 3.8% | 3.7% | · | 2.9% | 5.3% | 6.2% | · | 7.3% | 3.9% | 1.6% | · | 3.3% |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.4 | 0.5 | · | 0.4 | 0.6 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | |
| LT Debt / Equity | 0.4 | 0.4 | · | 0.3 | 0.4 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.7 | 0.6 | 0.5 | · | 0.5 |
效率 1
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
估值 (TTM) 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.04B | $8.11B | · | $8.03B | $7.94B | $8.01B | · | $7.86B | $7.78B | $7.58B | · | $6.87B | $6.58B | $6.21B | · | $6.38B | |
| Net Income TTM | $634M | $696M | · | $628M | $641M | $726M | · | $832M | $876M | $754M | · | $683M | $489M | $399M | · | $472M | |
| Market Cap | $8.20B | $6.31B | · | $7.13B | $6.84B | $6.52B | · | $7.70B | $7.05B | $7.49B | · | $6.98B | $7.58B | $7.02B | · | $5.88B | |
| P/E | 14.6 | 10.3 | · | 12.8 | 11.8 | 10.3 | · | 10.6 | 9.0 | 11.3 | · | 11.3 | 17.2 | 22.1 | · | 16.1 | |
| P/S | 1.0 | 0.8 | · | 0.9 | 0.9 | 0.8 | · | 1.0 | 0.9 | 1.0 | · | 1.0 | 1.2 | 1.1 | · | 0.9 | |
| P/B | 1.8 | 1.4 | · | 1.4 | 1.5 | 1.5 | · | 1.6 | 1.7 | 1.8 | · | 2.2 | 2.1 | 1.8 | · | 1.4 | |
| P / Tangible Book | 2.7 | 2.1 | · | 2.2 | 2.3 | 2.4 | · | 2.5 | 2.9 | 2.9 | · | 4.7 | 3.5 | 2.9 | · | 1.8 | |
| P / Cash Flow | · | -175.4 | · | · | · | -36.4 | · | · | · | 32.4 | · | · | · | 45.0 | · | · | |
| Earnings Yield | 6.8% | 9.7% | · | 7.8% | 8.5% | 9.7% | · | 9.4% | 11.1% | 8.9% | · | 8.9% | 5.8% | 4.5% | · | 6.2% | |
| Payout Ratio | · | 24.2% | · | · | · | 27.6% | · | · | · | 16.3% | · | · | · | 16.9% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $8.19B | $8.05B | $7.35B | $5.93B | $4.17B |
| 营业利润率 % | 12.7% | — | — | — | — |
| 净收入 | $654M | $667M | $625M | $510M | $2.37B |
| 稀释后每股收益 (EPS) | $6.29 | $6.17 | $5.42 | $4.30 | $18.56 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.5 | 0.7 | 0.5 | 0.5 | 0.3 |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 561 家申报者 · $4.5B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 112 (+43 与上一季度对比) | 37 (-21 与上一季度对比) | 163 (+7 与上一季度对比) | 155 (0 与上一季度对比) | +17.5M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 53 位内幕人士 · 28 位高管 · 21 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Heather H. Lavallee | President and CEO | 2025年7月1日 M | 67597 | 0 | 0 | $0 |
| Robert L. Grubka | CEO, Workplace Solutions | 2024年7月1日 M | 42880 | 0 | 0 | $0 |
| Christine Hurtsellers | CEO, Investment Management | 2023年7月3日 M | 31324 | 0 | 0 | $0 |
| Jeffrey T Becker | Chief Executive Officer, Investment Management | 2016年3月28日 M | 18761 | 0 | 0 | $0 |
| Maliz E Beams | Chief Executive Officer, Retirement Solutions | 2014年6月5日 F | 43619 | 0 | 0 | $0 |
| Donald W Britton | Chief Executive Officer, Insurance Solutions | 2013年12月4日 S | 28906 | 0 | 0 | $0 |
| Michael Robert Katz | Executive Vice President, Chief Financial Officer | 2025年7月1日 M | 38494 | 0 | 0 | $0 |
| Michael S Smith | Vice Chairman and Chief Financial Officer | 2022年10月21日 S | 196752 | 0 | 0 | $0 |
| Ewout L Steenbergen | Executive Vice President and Chief Financial Officer | 2016年3月28日 M | 5097 | 0 | 0 | $0 |
| Alain M Karaoglan | Executive Vice President and Chief Operating Officer | 2018年3月7日 M | 34756 | 0 | 0 | $0 |
| Trevor Ogle | Executive Vice President, Chief Legal Officer | 2026年6月8日 S | 2887 | 0 | 2 | $-1396860 |
| Santhosh Keshavan | Executive Vice President, Chief Information Officer | 2025年7月1日 M | 27557 | 0 | 0 | $0 |
| Tony D Oh | Senior Vice President, Chief Accounting Officer and Controller | 2025年2月20日 S | 0 | 0 | 0 | $0 |
| Rachel Tressy | Executive Vice President, Chief Auditor | 2025年2月18日 M | 7276 | 0 | 0 | $0 |
| My Chi To | Executive Vice President, Chief Legal Officer and Corporate Secretary | 2025年2月18日 M | 8155 | 0 | 0 | $0 |
| Donald C. Templin | 高管 | 2024年12月5日 F | 3468 | 0 | 0 | $0 |
| Nancy Ferrara | Executive Vice President, Organizational Health and Enterprise Capability Building | 2024年2月20日 M | 22846 | 0 | 0 | $0 |
| Kevin D Silva | Executive Vice President | 2023年7月3日 M | 3809 | 0 | 0 | $0 |
| Charles P Nelson | Vice Chairman | 2023年4月14日 A | 203024 | 0 | 0 | $0 |
| Clyde Landon Cobb Jr. | Chief Accounting Officer | 2022年2月22日 A | 13507 | 0 | 0 | $0 |
| Larry Port | Chief Legal Officer | 2021年2月23日 M | 23358 | 0 | 0 | $0 |
| Margaret M. Parent | Chief Administrative Officer | 2020年2月21日 M | 43505 | 0 | 0 | $0 |
| Patricia J Walsh | Executive Vice President and Chief Legal Officer | 2019年12月31日 A | 27488 | 0 | 0 | $0 |
| Carolyn M Johnson | Annuities and Individual Life | 2019年3月29日 A | 24362 | 0 | 0 | $0 |
| Chetlur S Ragavan | Executive Vice President and Chief Risk Officer | 2019年3月7日 M | 34567 | 0 | 0 | $0 |
| Joseph D. Horan | Interim Chief Accounting Officer | 2015年9月11日 S | 0 | 0 | 0 | $0 |
| Steven T Pierson | Chief Accounting Officer | 2015年3月30日 S | 8415 | 0 | 0 | $0 |
| Bridget M Healy | Executive Vice President and Chief Legal Officer | 2014年6月5日 F | 15869 | 0 | 0 | $0 |
| Ruth Ann M Gillis | 董事 | 2026年6月30日 A | 7162 | 0 | 0 | $0 |
| Lynne Biggar | 董事 | 2025年8月14日 M | 16588 | 0 | 0 | $0 |
| Yvette S. Butler | 董事 | 2025年5月22日 A | 355 | 0 | 0 | $0 |
| Kathleen Derose | 董事 | 2025年5月22日 A | — | 0 | 0 | $0 |
| Jane Chwick | 董事 | 2025年5月22日 A | 9594 | 0 | 0 | $0 |
| Biff Bowman | 董事 | 2025年5月22日 A | 527 | 0 | 0 | $0 |
| Robert G Leary | 董事 | 2025年5月22日 A | 868 | 0 | 0 | $0 |
| William J Mullaney | 董事 | 2025年5月22日 A | — | 0 | 0 | $0 |
| Hikmet Ersek | 董事 | 2025年5月22日 A | 4747 | 0 | 0 | $0 |
| Joseph V Tripodi | 董事 | 2025年5月22日 A | 13186 | 0 | 0 | $0 |
| Aylwin B Lewis | 董事 | 2025年5月22日 A | 486 | 0 | 0 | $0 |
| ZWIENER DAVID K | 董事 | 2024年5月23日 M | 35511 | 0 | 0 | $0 |
| Rodney O Martin JR | 董事 | 2024年2月21日 M | 81965 | 0 | 0 | $0 |
| Byron H Pollitt JR | 董事 | 2023年5月25日 M | 24766 | 0 | 0 | $0 |
| Barry J Griswell | 董事 | 2020年5月21日 A | 0 | 0 | 0 | $0 |
| Curtis Arledge | 董事 | 2018年7月30日 A | — | 0 | 0 | $0 |
| Deborah C Wright | 董事 | 2018年5月30日 A | 4471 | 0 | 0 | $0 |
| Fred S Hubbell | 董事 | 2017年3月31日 A | 16159 | 0 | 0 | $0 |
| Dick H. Harryvan | 董事 | 2014年3月7日 A | 5827 | 0 | 0 | $0 |
| Patrick G Flynn | 董事 | 2013年5月7日 P | 2350 | 0 | 0 | $0 |
| Jan Hm Hommen | 董事 | 2013年5月7日 P | 5100 | 0 | 0 | $0 |
| Brannigan C Thompson | — | 2026年8月16日 M | 11711 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 115 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| XMVM · Invesco Exchange-Traded Fund Trust | 1.38% | 69077 SH | 2026年8月8日 | 每日 |
| GRPM · Invesco Exchange-Traded Fund Trust | 1.33% | 66836 SH | 2026年8月8日 | 每日 |
| FXO · First Trust Exchange-Traded Alpha... | 1.07% | 139961 NS | 2026年4月30日 | N-PORT |
| RFV · Invesco Exchange-Traded Fund Trust | 1.02% | 34018 SH | 2026年8月8日 | 每日 |
| BKDV · BNY Mellon ETF Trust II | 0.95% | 160371 NS | 2026年4月30日 | N-PORT |
| CVY · Invesco Exchange-Traded Fund Trust | 0.78% | 9601 SH | 2026年8月8日 | 每日 |
| MCOW · Pacer Funds Trust | 0.73% | 88 NS | 2026年4月30日 | N-PORT |
| PAMC · Pacer Funds Trust | 0.64% | 4950 NS | 2026年4月30日 | N-PORT |
| RCGE · EA Series Trust | 0.56% | 6475 NS | 2026年4月30日 | N-PORT |
| PGF · Invesco Exchange-Traded Fund Trust | 0.56% | 156763 | 2026年8月8日 | 每日 |
| QUVU · Hartford Funds Exchange-Traded Trust | 0.54% | 11375 NS | 2026年4月30日 | N-PORT |
| IJJ · iShares Trust | 0.52% | 461181 SH | 2026年8月8日 | 每日 |
| NUSC · Nushares ETF Trust | 0.52% | 81557 NS | 2026年4月30日 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.47% | 77863 SH | 2026年8月8日 | 每日 |
| CZA · Invesco Exchange-Traded Fund Trust | 0.45% | 8567 SH | 2026年8月8日 | 每日 |
| GTOS · Invesco Actively Managed Exchange... | 0.37% | 460000 | 2026年8月8日 | 每日 |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.37% | 49266 SH | 2026年8月8日 | 每日 |
| FNK · First Trust Exchange-Traded Alpha... | 0.34% | 8885 NS | 2026年4月30日 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.33% | 12576 NS | 2026年4月30日 | N-PORT |
| MIDE · DBX ETF Trust | 0.31% | 127 NS | 2026年5月29日 | N-PORT |
| XJH · iShares Trust | 0.29% | 12257 SH | 2026年8月8日 | 每日 |
| ISCV · iShares Trust | 0.28% | 19584 SH | 2026年8月8日 | 每日 |
| PGX · Invesco Exchange-Traded Fund Trus... | 0.27% | 435329 | 2026年8月8日 | 每日 |
| SDVD · First Trust Exchange-Traded Fund IV | 0.27% | 27290 NS | 2026年4月30日 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.26% | 11388 SH | 2026年8月8日 | 每日 |
| IJH · iShares Trust | 0.25% | 3128384 SH | 2026年8月8日 | 每日 |
| FNX · First Trust Exchange-Traded Alpha... | 0.25% | 39858 NS | 2026年4月30日 | N-PORT |
| DFVE · DoubleLine ETF Trust | 0.23% | 921 NS | 2026年3月31日 | N-PORT |
| PTMC · Pacer Funds Trust | 0.23% | 10802 NS | 2026年4月30日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.22% | 16691 NS | 2026年4月30日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.22% | 146618 SH | 2026年8月8日 | 每日 |
| FSMD · FIDELITY COVINGTON TRUST | 0.20% | 57970 NS | 2026年4月30日 | N-PORT |
| ESML · iShares Trust | 0.19% | 53336 SH | 2026年8月8日 | 每日 |
| SMLF · iShares Trust | 0.18% | 73353 SH | 2026年8月8日 | 每日 |
| PFIG · Invesco Exchange-Traded Fund Trus... | 0.17% | 200000 | 2026年8月8日 | 每日 |
| VBR · VANGUARD INDEX FUNDS | 0.17% | 1320363 SH | 2026年8月8日 | 每日 |
| MVV · ProShares Trust | 0.17% | 3248 NS | 2026年5月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.16% | 281450 NS | 2026年4月30日 | N-PORT |
| AVMV · AMERICAN CENTURY ETF TRUST | 0.16% | 12223 NS | 2026年5月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.16% | 266253 NS | 2026年4月30日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.16% | 38910 NS | 2026年4月30日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.15% | 1557 NS | 2026年4月30日 | N-PORT |
| IYF · iShares Trust | 0.14% | 61444 SH | 2026年8月8日 | 每日 |
| SCHM · SCHWAB STRATEGIC TRUST | 0.14% | 254095 NS | 2026年5月31日 | N-PORT |
| ISCB · iShares Trust | 0.14% | 4002 SH | 2026年8月8日 | 每日 |
| PFF · iShares Trust | 0.13% | 752523 SH | 2026年8月8日 | 每日 |
| LRGF · iShares Trust | 0.13% | 48269 SH | 2026年8月8日 | 每日 |
| IYG · iShares Trust | 0.13% | 27377 SH | 2026年8月8日 | 每日 |
| SMMD · iShares Trust | 0.13% | 46269 SH | 2026年8月8日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.12% | 114340 NS | 2026年4月30日 | N-PORT |