Growth Streak≈2Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Aug 21, 2026
$0.08
USD
≈0.95%
May 22, 2026
$0.08
USD
≈1.0%
Mar 13, 2026
$0.08
USD
≈1.2%
Nov 21, 2025
$0.08
USD
≈0.92%
Aug 22, 2025
$0.08
USD
≈0.66%
May 23, 2025
$0.08
USD
≈0.78%
Mar 14, 2025
$0.08
USD
≈0.79%
Nov 22, 2024
$0.08
USD
≈0.72%
Aug 16, 2024
$0.08
USD
≈0.88%
May 16, 2024
$0.08
USD
≈0.96%
Mar 14, 2024
$0.08
USD
≈1.0%
Nov 16, 2023
$0.08
USD
≈1.1%
Aug 17, 2023
$0.08
USD
≈1.3%
May 18, 2023
$0.08
USD
≈1.5%
Mar 16, 2023
$0.08
USD
≈1.4%
Nov 17, 2022
$0.08
USD
≈1.3%
Aug 18, 2022
$0.08
USD
≈1.4%
May 19, 2022
$0.08
USD
≈1.7%
Mar 17, 2022
$0.08
USD
≈1.6%
Nov 18, 2021
$0.08
USD
≈1.6%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise17.9%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.52
$0.56
-7.9%
March 31, 2026
$-0.13
$-0.27
51.5%
Dec. 31, 2025
$0.64
$0.66
-2.3%
Sept. 30, 2025
$0.79
$0.81
-2.9%
June 30, 2025
$0.70
$0.70
-0.19%
March 31, 2025
$-0.04
$-0.13
69.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.24B
$1.14B
$1.07B
$1.05B
$955M
$881M
$942M
$941M
$920M
$841M
$741M
Cost of Revenue
$979M
$891M
$827M
$819M
$751M
$698M
$734M
$754M
$762M
$695M
$611M
Gross Profit
$261M
$253M
$243M
$235M
$205M
$183M
$208M
$187M
$159M
$146M
$129M
SG&A Expense
$190M
$186M
$175M
$170M
$155M
$142M
$154M
$145M
$123M
$113M
$90M
Operating Income
$62M
$60M
$61M
$59M
$44M
$36M
$50M
$37M
$30M
$29M
$36M
Interest Expense
·
·
$166.0K
$141.0K
$372.0K
$1M
$2M
$1M
$313.0K
$807.0K
$2M
Interest Income
$9M
$11M
$9M
$7M
·
·
·
·
·
·
·
Other Non-op
$148.0K
$89.0K
$-139.0K
$-7.0K
$-105.0K
$-284.0K
$-81.0K
$-245.0K
$82.0K
$40.0K
$-88.0K
Pretax Income
$71M
$71M
$69M
$65M
$51M
$43M
$61M
$45M
$34M
$26M
$35M
Income Tax
$17M
$18M
$18M
$18M
$13M
$9M
$13M
$7M
$9M
$7M
$10M
Net Income
$54M
$53M
$51M
$47M
$38M
$34M
$48M
$38M
$25M
$19M
$25M
EPS (Basic)
$2.13
$2.03
$1.88
$1.66
$5.05
$4.46
$6.48
$5.18
$3.46
$2.60
$3.55
EPS (Diluted)
$2.08
$1.98
$1.85
$1.64
$5.00
$4.39
$6.27
$4.98
$3.33
$2.55
$3.47
Shares (Basic)
25,613,000
26,076,000
26,921,000
28,521,000
7,540,000
7,577,000
7,451,000
7,342,000
7,275,000
7,226,000
7,173,000
Shares (Diluted)
26,141,000
26,708,000
27,394,000
28,905,000
7,621,000
7,688,000
7,699,000
7,647,000
7,551,000
7,378,000
7,353,000
EBITDA
$62M
$60M
$61M
$59M
$44M
$36M
$50M
$37M
$30M
$29M
$36M
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$95M
$55M
$71M
$91M
$69M
$69M
$45M
$35M
$60M
$51M
$25M
Short-term Investments
$62M
$66M
$81M
·
·
·
·
·
$674.0K
$6M
$0
Receivables
$249M
$235M
$171M
$164M
$156M
$119M
$164M
$152M
$137M
$126M
$91M
Prepaid Expense
$19M
$19M
$18M
$20M
$18M
$16M
$15M
$14M
$6M
$4M
$3M
Current Assets
$525M
$475M
$448M
$454M
$407M
$408M
$424M
$322M
$308M
$235M
$227M
PP&E (Net)
$67M
$57M
$50M
$46M
$36M
$35M
$32M
$25M
$25M
$27M
$23M
PP&E (Gross)
·
·
$83M
$76M
$66M
$61M
$55M
$45M
$42M
$45M
$39M
Accum. Depreciation
$46M
$40M
$34M
$32M
$32M
$27M
$25M
$22M
$18M
$19M
$18M
Goodwill
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
Other Non-current Assets
$10M
$6M
$6M
$3M
$2M
$3M
$4M
$3M
$3M
$9M
$5M
Total Assets
$779M
$746M
$722M
$687M
$747M
$775M
$861M
$756M
$682M
$582M
$497M
Accounts Payable
$7M
$7M
$7M
$8M
$4M
$5M
$6M
$4M
$5M
$5M
$3M
Current Liabilities
$406M
$359M
$343M
$335M
$315M
$291M
$342M
$327M
$322M
$275M
$237M
Capital Leases
$17M
$15M
$15M
$14M
$15M
$16M
$18M
·
·
·
·
Deferred Tax
·
·
·
·
$2M
$5M
·
·
·
$16M
$13M
Total Liabilities
$538M
$524M
$522M
$509M
$538M
$577M
$689M
$637M
$594M
$512M
$442M
Total Debt
·
·
·
·
·
$4M
$4M
$4M
$4M
$4M
$0
Common Stock
$252.0K
$258.0K
$263.0K
$69.0K
$74.0K
$76.0K
$75.0K
$74.0K
$73.0K
$72.0K
$72.0K
Retained Earnings
$206M
$200M
$183M
$173M
$178M
$166M
$149M
$109M
$78M
$60M
$48M
AOCI
$-11M
$-19M
$-21M
$-28M
$1M
$8M
$3M
$-5M
$-1M
$-3.0K
$-31.0K
Stockholders' Equity
$241M
$221M
$199M
$178M
$209M
$198M
$172M
$119M
$89M
$70M
$55M
Liabilities + Equity
$779M
$746M
$722M
$687M
$747M
$775M
$861M
$756M
$682M
$582M
$497M
Shares Outstanding
25,179,000
25,784,000
26,290,000
6,871,000
7,415,000
7,566,000
7,514,000
7,395,000
7,301,000
7,244,000
7,203,000
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$8M
$8M
$7M
$6M
$5M
$5M
$4M
$4M
$5M
$3M
$3M
Stock-based Comp
$10M
$9M
$8M
$7M
$5M
$3M
$7M
$6M
$4M
$3M
$2M
Deferred Tax
$1M
$-854.0K
$5M
$-2M
$-353.0K
$5M
$3M
$-1M
$4M
$-2M
$3M
Operating Cash Flow
$66M
$10M
$67M
$28M
$-15M
$-28M
$77M
$70M
$113M
$80M
$101M
CapEx
$19M
$14M
$12M
$16M
$7M
$9M
$11M
$6M
$4M
$7M
$3M
Investing Cash Flow
$31M
$39M
$-55M
$61M
$-113M
$4M
$66M
$-39M
$-325M
$6M
·
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
·
·
·
$-4M
$-221.0K
$-220.0K
$-221.0K
$-220.0K
$-221.0K
$-15M
$-25M
Stock Repurchased
$42M
$29M
$34M
$47M
$17M
$8M
·
·
·
·
$0
Net Stock Activity
$-42M
$-29M
$-34M
$-47M
$-17M
$-8M
·
·
·
·
$0
Dividends Paid
$8M
$8M
$8M
$9M
$9M
$9M
$8M
$7M
$7M
$6M
$6M
Financing Cash Flow
$-53M
$-41M
$-45M
$-60M
$-27M
$-16M
$-11M
$-10M
$-9M
$-22M
·
Net Change in Cash
$44M
$8M
$-33M
$29M
$-155M
$-40M
$133M
$20M
$-221M
$64M
$14M
Taxes Paid
$15M
$14M
$22M
·
·
·
·
·
·
·
·
Free Cash Flow
$47M
$-4M
$55M
$12M
$-22M
$-37M
$66M
$64M
$109M
$73M
$98M
Levered FCF
·
·
$55M
$12M
$-23M
$-38M
$65M
$63M
$109M
$73M
$96M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
21.0%
22.1%
22.7%
22.3%
21.4%
20.8%
22.1%
19.8%
17.2%
17.3%
17.5%
Operating Margin
5.0%
5.2%
5.7%
5.6%
4.6%
4.1%
5.4%
3.9%
3.2%
3.4%
4.9%
Net Margin
4.4%
4.6%
4.7%
4.5%
4.0%
3.8%
5.1%
4.0%
2.7%
2.2%
3.4%
Pretax Margin
5.8%
6.2%
6.5%
6.2%
5.3%
4.8%
6.5%
4.8%
3.7%
3.0%
4.7%
EBITDA Margin
5.0%
5.2%
5.7%
5.6%
4.6%
4.1%
5.4%
3.9%
3.2%
3.4%
4.9%
ROA
7.1%
7.2%
7.2%
6.6%
5.0%
4.1%
6.0%
5.3%
4.0%
3.4%
5.0%
ROE
23.3%
24.3%
26.7%
27.1%
18.3%
17.1%
29.1%
34.8%
29.7%
28.5%
51.6%
ROIC
19.7%
20.2%
22.3%
24.0%
15.8%
14.2%
22.7%
25.6%
23.6%
28.7%
48.4%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.3
1.3
1.3
1.4
1.3
1.4
1.2
1.0
1.0
0.9
1.0
Quick Ratio
1.0
1.0
0.7
0.8
0.7
0.6
0.6
0.6
0.6
0.7
0.5
Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
0.0
0.1
0.0
LT Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
0.0
0.1
0.0
Interest Coverage
·
·
365.4
418.3
118.1
29.1
28.2
35.2
95.7
35.9
18.5
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.6
1.6
1.5
1.5
1.3
1.1
1.2
1.3
1.5
1.5
1.4
Receivables Turnover
5.1
5.6
6.4
6.6
7.0
6.2
6.0
6.5
7.0
7.7
6.0
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$9.57
$8.59
$30.30
$25.88
$28.12
$26.20
$22.86
$16.10
$12.17
$9.62
$7.57
Revenue / Share
$47.45
$42.85
$156.13
$145.91
$125.33
$114.57
$122.39
$123.02
$121.90
$113.93
$100.75
Cash Flow / Share
$2.52
$0.38
$9.81
$3.84
$-2.03
$-3.63
$10.02
$9.13
$14.95
$10.88
$13.69
Cash / Share
$3.77
$2.15
$10.83
$13.31
$9.36
$9.08
$5.93
$4.78
$8.20
$7.01
$3.50
Dividend Paid / Share
$0.32
$0.31
$0.30
$0.30
$1.20
$1.20
$1.10
$1.00
$1.00
$0.88
$0.88
EPS (TTM)
$2.08
$1.98
$1.85
$1.64
$5.00
$4.39
$6.27
$4.98
$3.33
$2.55
$3.47
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
8.4%
7.0%
1.4%
10.4%
8.4%
·
·
·
·
·
·
Revenue CAGR 3Y
5.6%
6.2%
6.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.1%
·
·
·
·
·
·
·
·
·
·
EPS YoY
5.1%
7.0%
12.8%
-67.2%
13.9%
·
·
·
·
·
·
EPS CAGR 3Y
8.2%
-26.6%
-25.0%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-13.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
2.8%
4.7%
7.1%
24.1%
12.8%
·
·
·
·
·
·
Net Income CAGR 3Y
4.8%
11.7%
14.4%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-2.1%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.24B
$1.14B
$1.07B
$1.05B
$955M
$881M
$942M
$941M
$920M
$841M
$741M
Net Income TTM
$54M
$53M
$51M
$47M
$38M
$34M
$48M
$38M
$25M
$19M
$25M
Market Cap
$912M
$1.12B
$190M
$160M
$128M
$129M
$170M
$106M
$118M
$116M
$78M
Enterprise Value
·
·
·
·
·
$64M
$129M
$74M
$61M
$64M
$53M
P/E
17.4
21.9
15.6
14.2
3.5
3.9
3.6
2.9
4.8
6.3
3.1
P/S
0.7
1.0
0.2
0.2
0.1
0.1
0.2
0.1
0.1
0.1
0.1
P/B
3.8
5.1
1.0
0.9
0.6
0.7
1.0
0.9
1.3
1.7
1.4
P / Tangible Book
4.7
6.5
1.3
1.2
0.8
0.9
·
·
·
·
·
P / Cash Flow
13.8
111.0
2.8
5.8
-8.3
-4.6
2.2
1.5
1.0
1.4
0.8
P / FCF
19.3
-275.0
3.4
13.6
-5.8
-3.5
2.6
1.7
1.1
1.6
0.8
EV / EBITDA
·
·
·
·
·
1.8
2.6
2.0
2.0
2.2
1.5
EV / FCF
·
·
·
·
·
-1.7
1.9
1.2
0.6
0.9
0.5
EV / Revenue
·
·
·
·
·
0.1
0.1
0.1
0.1
0.1
0.1
Dividend Yield
0.90%
0.72%
4.2%
5.3%
7.1%
7.1%
4.8%
6.9%
6.2%
5.5%
8.1%
Earnings Yield
5.7%
4.6%
6.4%
7.0%
29.0%
25.7%
27.7%
34.8%
20.6%
15.9%
31.9%
Payout Ratio
15.0%
15.3%
16.0%
18.0%
23.8%
27.0%
17.0%
19.3%
28.9%
33.8%
24.8%
Annual Payout
$8M
$8M
$8M
$9M
$9M
$9M
$8M
$7M
$7M
$6M
$6M
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$319M
$307M
$321M
$319M
$308M
$293M
$305M
$294M
$280M
$266M
$277M
$273M
$265M
$255M
$272M
$274M
Cost of Revenue
$254M
$264M
$253M
$242M
$234M
$250M
$233M
$220M
$212M
$226M
$211M
$205M
$198M
$213M
$211M
$207M
Gross Profit
$65M
$43M
$68M
$77M
$73M
$43M
$71M
$74M
$68M
$40M
$66M
$68M
$67M
$42M
$61M
$67M
SG&A Expense
$47M
$47M
$48M
$50M
$48M
$45M
$49M
$49M
$46M
$42M
$46M
$44M
$44M
$41M
$44M
$43M
Operating Income
$15M
$-6M
$19M
$25M
$23M
$-4M
$21M
$23M
$20M
$-5M
$18M
$22M
$22M
$-1M
$15M
$22M
Interest Expense
·
·
·
·
·
·
·
·
$44.0K
$44.0K
·
$80.0K
$0
$38.0K
·
$35.0K
Interest Income
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
·
·
·
·
·
·
Other Non-op
$52.0K
$50.0K
$17.0K
$32.0K
$41.0K
$58.0K
$-35.0K
$31.0K
$27.0K
$66.0K
$-232.0K
$38.0K
$19.0K
$36.0K
$-77.0K
$19.0K
Pretax Income
$17M
$-4M
$21M
$27M
$25M
$-2M
$23M
$26M
$23M
$-1M
$20M
$25M
$24M
$954.0K
$16M
$24M
Income Tax
$4M
$10M
$4M
$6M
$7M
$-517.0K
$6M
$6M
$7M
$-1M
$5M
$6M
$7M
$135.0K
$5M
$6M
Net Income
$13M
$-15M
$16M
$21M
$18M
$-1M
$17M
$20M
$17M
$-136.0K
$15M
$18M
$17M
$819.0K
$12M
$17M
EPS (Basic)
$0.53
$-0.59
$0.65
$0.80
$0.72
$-0.04
$0.65
$0.75
$0.64
$-0.01
$0.45
$0.68
$0.63
$0.12
$-3.38
$2.48
EPS (Diluted)
$0.52
$-0.59
$0.63
$0.79
$0.70
$-0.04
$0.63
$0.74
$0.62
$-0.01
$0.44
$0.67
$0.62
$0.12
$-3.33
$2.45
Shares (Basic)
24,348,000
25,031,000
·
25,688,000
25,592,000
25,809,000
·
26,052,000
26,067,000
26,280,000
·
26,795,000
27,005,000
6,866,000
·
7,036,000
Shares (Diluted)
24,708,000
25,031,000
·
26,171,000
26,215,000
25,809,000
·
26,620,000
26,765,000
26,280,000
·
27,182,000
27,500,000
6,985,000
·
7,127,000
EBITDA
$15M
$-6M
·
$25M
$23M
$-4M
·
$23M
$20M
$-5M
·
$22M
$22M
$-1M
·
$22M
Balance Sheet20
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$27M
$37M
$95M
$48M
$26M
$32M
$55M
$14M
$40M
$51M
$71M
$42M
$48M
$53M
$91M
$59M
Short-term Investments
$41M
$55M
$62M
$62M
$64M
$67M
$66M
·
·
·
·
·
·
·
·
·
Receivables
$301M
$294M
$249M
$301M
$264M
$261M
$235M
$254M
$212M
$200M
·
$205M
$198M
$188M
·
$195M
Prepaid Expense
$25M
$29M
$19M
$26M
$26M
$30M
$19M
$19M
$17M
$19M
·
$17M
$18M
$21M
·
$20M
Current Assets
$466M
$538M
$525M
$517M
$471M
$532M
$475M
$453M
$421M
$475M
·
$427M
$418M
$450M
·
$461M
PP&E (Net)
$74M
$71M
$67M
$64M
$62M
$59M
$57M
$56M
$54M
$51M
·
$49M
$48M
$47M
·
$43M
Accum. Depreciation
·
·
$46M
·
·
·
$40M
·
·
·
·
·
·
·
·
·
Goodwill
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
·
$48M
$48M
$48M
·
$48M
Other Non-current Assets
$8M
$8M
$10M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
·
$4M
$4M
$3M
·
$3M
Total Assets
$711M
$783M
$779M
$778M
$714M
$779M
$746M
$726M
$689M
$748M
·
$690M
$672M
$676M
·
$697M
Accounts Payable
$7M
$6M
$7M
$6M
$5M
$8M
$7M
$4M
$4M
$6M
·
$5M
$6M
$5M
·
$5M
Current Liabilities
$408M
$465M
$406M
$407M
$379M
$438M
$359M
$345M
$333M
$388M
·
$341M
$336M
$338M
·
$342M
Capital Leases
$17M
$18M
$17M
$18M
$19M
$17M
$15M
$15M
$15M
$16M
·
$13M
$14M
$14M
·
$15M
Total Liabilities
$507M
$578M
$538M
$538M
$488M
$565M
$524M
$510M
$490M
$558M
·
$510M
$494M
$503M
·
$526M
Common Stock
$241.0K
$246.0K
$252.0K
$256.0K
$255.0K
$257.0K
$258.0K
$259.0K
$259.0K
$65.0K
·
$66.0K
$67.0K
$68.0K
·
$70.0K
Retained Earnings
$167M
$170M
$206M
$208M
$197M
$188M
$200M
$192M
$182M
$174M
·
$175M
$169M
$164M
·
$171M
AOCI
$-12M
$-12M
$-11M
$-13M
$-14M
$-16M
$-19M
$-16M
$-22M
$-22M
·
$-30M
$-26M
$-24M
·
$-31M
Stockholders' Equity
$204M
$206M
$241M
$240M
$226M
$213M
$221M
$215M
$199M
$190M
$199M
$180M
$178M
$173M
$178M
$171M
Liabilities + Equity
$711M
$783M
$779M
$778M
$714M
$779M
$746M
$726M
$689M
$748M
·
$690M
$672M
$676M
·
$697M
Shares Outstanding
24,073,000
24,556,000
25,179,000
25,624,000
25,497,000
25,678,000
25,784,000
25,937,000
25,949,000
6,536,000
·
6,617,000
6,686,000
6,800,000
·
6,962,000
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$2M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$-56M
$-22M
$76M
$38M
$-54M
$5M
$53M
$-935.0K
$-51M
$9M
$57M
$33M
$3M
$-27M
$31M
$34M
CapEx
$6M
$6M
$5M
$4M
$4M
$5M
$3M
$3M
$5M
$3M
$4M
$2M
$3M
$3M
$5M
$3M
Investing Cash Flow
$19M
$3M
$3M
$1M
$58M
$-32M
$10M
$-28M
$43M
$14M
$-38M
$-11M
$-4M
$-2M
$19M
$3M
Stock Repurchased
$15M
$20M
$17M
$8M
$8M
$9M
$7M
$8M
$7M
$7M
$5M
$11M
$10M
$8M
$8M
$11M
Net Stock Activity
·
$-20M
·
·
·
$-9M
·
·
·
$-7M
·
·
·
$-8M
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-17M
$-23M
$-19M
$-11M
$-10M
$-13M
$-9M
$-12M
$-9M
$-10M
$-7M
$-14M
$-12M
$-11M
$-10M
$-14M
Net Change in Cash
$-54M
$-42M
$60M
$29M
$-6M
$-40M
$54M
$-41M
$-18M
$13M
$12M
$8M
$-13M
$-39M
$39M
$24M
Taxes Paid
·
·
$5M
$7M
·
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-28M
·
·
·
$697.0K
·
·
·
$6M
·
·
·
$-30M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$6M
·
·
·
$-30M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
20.3%
14.1%
·
24.1%
23.8%
14.6%
·
25.3%
24.3%
14.9%
·
25.0%
25.3%
16.3%
·
24.4%
Operating Margin
4.8%
-2.1%
·
7.8%
7.5%
-1.4%
·
8.0%
7.3%
-1.8%
·
8.2%
8.1%
-0.53%
·
8.2%
Net Margin
4.0%
-4.8%
·
6.5%
6.0%
-0.35%
·
6.7%
6.0%
-0.05%
·
6.7%
6.4%
0.32%
·
6.4%
Pretax Margin
5.4%
-1.5%
·
8.4%
8.2%
-0.53%
·
8.7%
8.4%
-0.53%
·
9.0%
8.9%
0.37%
·
8.7%
EBITDA Margin
4.8%
-2.1%
·
7.8%
7.5%
-1.4%
·
8.0%
7.3%
-1.8%
·
8.2%
8.1%
-0.53%
·
8.2%
ROA
1.8%
-1.9%
·
2.7%
2.6%
-0.13%
·
2.8%
2.5%
-0.02%
·
2.6%
2.4%
0.11%
·
2.3%
ROE
6.0%
-7.1%
·
9.0%
8.7%
-0.51%
·
9.9%
8.9%
-0.07%
·
10.4%
9.7%
0.46%
·
9.2%
ROIC
5.6%
-10.5%
·
8.0%
7.4%
-1.3%
·
8.3%
7.3%
-0.24%
·
9.1%
8.7%
-0.67%
·
9.5%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.2
·
1.3
1.2
1.2
·
1.3
1.3
1.2
·
1.3
1.2
1.3
·
1.3
Quick Ratio
0.9
0.8
·
1.0
0.9
0.8
·
0.8
0.8
0.6
·
0.7
0.7
0.7
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
463.8
-106.8
·
278.8
·
-35.8
·
638.5
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.4
Receivables Turnover
1.1
1.1
·
1.2
1.3
1.3
·
1.3
1.4
1.4
·
1.4
1.1
1.1
·
1.3
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.47
$8.38
·
$9.37
$8.86
$8.31
·
$8.30
$7.67
$29.01
·
$27.27
$26.62
$25.51
·
$24.61
Revenue / Share
$12.92
$12.27
·
$12.19
$11.74
$11.34
·
$11.05
$10.45
$40.45
·
$40.22
$38.49
$36.46
·
$38.42
Cash Flow / Share
·
$-0.88
·
·
·
$0.20
·
·
·
$1.37
·
·
·
$-3.80
·
·
Cash / Share
$1.12
$1.49
·
$1.86
$1.03
$1.25
·
$0.56
$1.55
$7.84
·
$6.28
$7.23
$7.74
·
$8.47
Dividend Paid / Share
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$-0.60
$0.30
EPS (TTM)
$1.35
$1.53
·
$2.08
$2.03
$1.95
·
$1.79
$1.72
$1.72
·
$-1.92
$-0.14
$1.72
·
$6.37
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.27B
$1.25B
·
$1.22B
$1.20B
$1.17B
·
$1.12B
$1.10B
$1.08B
·
$1.06B
$1.07B
$1.06B
·
$1.04B
Net Income TTM
$35M
$41M
·
$55M
$54M
$52M
·
$51M
$49M
$50M
·
$48M
$47M
$48M
·
$46M
Market Cap
$855M
$717M
·
$1.14B
$1.06B
$1.06B
·
$973M
$850M
$207M
·
$149M
$146M
$151M
·
$136M
P/E
26.3
19.1
·
21.3
20.5
21.1
·
21.0
19.1
18.4
·
-11.8
-155.7
12.9
·
3.1
P/S
0.7
0.6
·
0.9
0.9
0.9
·
0.9
0.8
0.2
·
0.1
0.1
0.1
·
0.1
P/B
4.2
3.5
·
4.7
4.7
5.0
·
4.5
4.3
1.1
·
0.8
0.8
0.9
·
0.8
P / Tangible Book
5.5
4.5
·
5.9
6.0
6.4
·
5.8
5.6
1.5
·
1.1
1.1
1.2
·
1.1
P / Cash Flow
·
-32.5
·
·
·
202.8
·
·
·
23.1
·
·
·
-5.7
·
·
Dividend Yield
0.94%
1.1%
·
0.73%
0.78%
0.77%
·
0.82%
0.93%
3.9%
·
5.4%
5.6%
5.5%
·
6.5%
Earnings Yield
3.8%
5.2%
·
4.7%
4.9%
4.7%
·
4.8%
5.2%
5.4%
·
-8.5%
-0.64%
7.8%
·
32.7%
Payout Ratio
·
-13.4%
·
·
·
-201.7%
·
·
·
-1448.5%
·
·
·
252.4%
·
·
Annual Payout
$8M
$8M
·
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$9M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.24B
$1.14B
$1.07B
$1.05B
$955M
Gross Margin %
21.0%
22.1%
22.7%
22.3%
21.4%
Operating Margin %
5.0%
5.2%
5.7%
5.6%
4.6%
Net Income
$54M
$53M
$51M
$47M
$38M
Diluted EPS
$2.08
$1.98
$1.85
$1.64
$5.00
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.3
1.3
1.3
1.4
1.3
Quick Ratio
1.0
1.0
0.7
0.8
0.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$47M
$-4M
$55M
$12M
$-22M
Institutional owners (13F)
206 filers
· $750.0M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders206
Value held$750.0M
New positions30
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
30 (-6 vs prior Q)
24 (-11 vs prior Q)
75 (-4 vs prior Q)
53 (-2 vs prior Q)
+195K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Estate of William W. Sherertz (2), Kimberly J. Jacobsen Sherertz (2), Charles M. Gillman (2)
×7 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
26 insiders
· 10 officers · 15 directors