NSP Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
Dec. 19, 2017
2-for-1
Forward
Oct. 17, 2000
2-for-1
Forward
About Insperity, Inc. Common Stock
Company overview from Wikipedia
05 · wikidata
Insperity, Inc., previously known as Administaff, Inc., is a professional employer organization (PEO) headquartered in Kingwood, an area of Houston, Texas, USA. Insperity provides human resources and administrative services to small and medium-sized businesses. Since 2004, the company has been title sponsor of a professional golf tournament on the Champions Tour, previously known as the Administaff Small Business Classic.
Insperity is publicly traded on the New York Stock Exchange under the ticker symbol NSP. The company completed its initial public offering in January 1997.
Growth Streak≈15Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 2, 2026
$0.60
USD
≈4.8%
Jun 4, 2026
$0.60
USD
≈7.2%
Mar 6, 2026
$0.60
USD
≈10.8%
Dec 9, 2025
$0.60
USD
≈7.0%
Sep 4, 2025
$0.60
USD
≈4.3%
Jun 6, 2025
$0.60
USD
≈3.8%
Mar 13, 2025
$0.60
USD
≈2.7%
Dec 10, 2024
$0.60
USD
≈2.8%
Sep 5, 2024
$0.60
USD
≈2.6%
Jun 7, 2024
$0.60
USD
≈2.4%
Mar 6, 2024
$0.57
USD
≈2.2%
Dec 1, 2023
$0.57
USD
≈1.9%
Sep 7, 2023
$0.57
USD
≈2.2%
Jun 7, 2023
$0.57
USD
≈1.7%
Mar 9, 2023
$0.52
USD
≈1.7%
Dec 5, 2022
$0.52
USD
≈1.7%
Sep 8, 2022
$0.52
USD
≈3.6%
Jun 8, 2022
$0.52
USD
≈4.0%
Mar 9, 2022
$0.45
USD
≈4.3%
Dec 3, 2021
$2.45
USD
≈3.3%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-44.7%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 30, 2026
$0.34
$0.32
5.9%
March 31, 2026
$1.31
$1.25
5.1%
Dec. 31, 2025
$-0.60
$-0.47
-27.5%
Sept. 30, 2025
$-0.20
$0.23
-188.9%
June 30, 2025
$0.26
$0.43
-39.6%
March 31, 2025
$1.57
$2.04
-23.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$6.81B
$6.58B
$6.49B
$5.94B
$4.97B
$4.29B
$4.31B
$3.83B
$3.30B
$2.94B
$2.60B
$2.36B
Gross Profit
$900M
$1.05B
$1.04B
$1.01B
$820M
$807M
$733M
$682M
$573M
$492M
$438M
$404M
SG&A Expense
$203M
$224M
$177M
$156M
$124M
$113M
$123M
$111M
$101M
$87M
$84M
$85M
Operating Expenses
$910M
$935M
$818M
$761M
$647M
$612M
$546M
$503M
$443M
$385M
$372M
$356M
Operating Income
$-10M
$117M
$219M
$250M
$173M
$195M
$187M
$179M
$130M
$106M
$66M
$47M
Interest Expense
$24M
$28M
$27M
$14M
$7M
$8M
$8M
$5M
$3M
$2M
$459.0K
$370.0K
Other Non-op
·
·
·
·
·
·
·
·
·
·
$-113.0K
$47.0K
Pretax Income
$-4M
$126M
$225M
$245M
$168M
$189M
$190M
$182M
$130M
$105M
$66M
$48M
Income Tax
$3M
$35M
$54M
$66M
$44M
$51M
$39M
$47M
$46M
$39M
$26M
$20M
Net Income
$-7M
$91M
$171M
$179M
$124M
$138M
$151M
$135M
$84M
$66M
$39M
$28M
EPS (Basic)
$-0.19
$2.44
$4.53
$4.70
$3.22
$3.57
$3.72
$3.24
$2.02
$1.55
$0.79
$1.05
EPS (Diluted)
$-0.19
$2.42
$4.47
$4.64
$3.18
$3.54
$3.70
$3.22
$2.01
$1.54
$0.79
$1.05
Shares (Basic)
38,000,000
38,000,000
38,000,000
38,000,000
38,431,000
38,503,000
40,186,000
41,217,000
41,067,000
41,668,000
48,616,000
24,708,000
Shares (Diluted)
38,000,000
38,000,000
38,000,000
39,000,000
38,902,000
·
·
·
·
·
·
·
EBITDA
$35M
$161M
$261M
$291M
$212M
$226M
$215M
$202M
$148M
$123M
·
$69M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$642M
$1.04B
$693M
$733M
$576M
$555M
$367M
$327M
$354M
$286M
$270M
$276M
Short-term Investments
$40M
$133M
$135M
$90M
$121M
$83M
$48M
$77M
$25M
$2M
$10M
$29M
Receivables
$6M
$9M
$16M
$14M
$11M
$7M
$13M
$10M
$12M
$13M
$8M
$12M
Other Current Assets
$119M
$107M
$128M
$62M
$53M
$39M
$43M
$28M
$27M
$20M
$17M
$18M
Current Assets
$1.72B
$2.08B
$1.59B
$1.51B
$1.24B
$1.08B
$975M
$867M
$779M
$640M
$542M
$563M
PP&E (Net)
$177M
$192M
$197M
$200M
$211M
$216M
$148M
$117M
$96M
$80M
$62M
$84M
PP&E (Gross)
$604M
$581M
$558M
$531M
$513M
$495M
$403M
$351M
$310M
$283M
$252M
$281M
Accum. Depreciation
$427M
$389M
$361M
$331M
$302M
$279M
$256M
$234M
$215M
$203M
$190M
$196M
Goodwill
·
·
·
·
$13M
$13M
$13M
$13M
$13M
$13M
·
·
Other Non-current Assets
$41M
$13M
$23M
$29M
$15M
$5M
$6M
$5M
$4M
$2M
$1M
$2M
Total Assets
$2.20B
$2.60B
$2.12B
$2.04B
$1.75B
$1.58B
$1.39B
$1.19B
$1.06B
$907M
$785M
$793M
Accounts Payable
$6M
$10M
$11M
$8M
$6M
$6M
$5M
$11M
$6M
$4M
$5M
$5M
Accrued Liabilities
$114M
$117M
$130M
$80M
$69M
$61M
$59M
$29M
$26M
$22M
$20M
$22M
Current Liabilities
$1.62B
$1.93B
$1.44B
$1.35B
$1.13B
$905M
$869M
$772M
$725M
$601M
$488M
$496M
Capital Leases
$66M
$66M
$58M
$56M
$64M
$64M
$59M
$0
·
·
·
·
Deferred Tax
$0
·
·
$0
$0
$0
$0
·
$0
·
·
$4M
Other Non-current Liabilities
·
·
·
·
$0
$6M
$0
$10M
$2M
·
·
·
Total Debt
$369M
$369M
$369M
$369M
$369M
$369M
$269M
$144M
$104M
$104M
·
·
Common Stock
$1M
$1M
$1M
$555.0K
$555.0K
$555.0K
$555.0K
$555.0K
$555.0K
$555.0K
$308.0K
$308.0K
Retained Earnings
$638M
$738M
$739M
$655M
$554M
$575M
$499M
$398M
$297M
$278M
$233M
$214M
Treasury Stock
$850M
$864M
$831M
$726M
$665M
$627M
$544M
$358M
$256M
$227M
$205M
$148M
AOCI
·
·
$9.0K
$-82.0K
$-9.0K
$5.0K
$12.0K
$-9.0K
$-5.0K
$-3.0K
$0
$3.0K
Stockholders' Equity
$46M
$97M
$94M
$81M
$-2M
$44M
$4M
$78M
$66M
$61M
$172M
$204M
Liabilities + Equity
$2.20B
$2.60B
$2.12B
$2.04B
$1.75B
$1.58B
$1.39B
$1.19B
$1.06B
$907M
$785M
$793M
Shares Outstanding
37,700,000
37,200,000
37,300,000
37,881,000
38,330,000
·
·
·
·
·
·
·
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$45M
$44M
$43M
$41M
$39M
$31M
$29M
$23M
$18M
$17M
$19M
$21M
Stock-based Comp
$61M
$61M
$53M
$50M
$41M
$60M
$24M
$20M
$24M
$17M
$13M
$11M
Deferred Tax
$12M
$-14M
$-4M
$-11M
$5M
$-6M
$5M
$-5M
$10M
$3M
$-15M
$-2M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$500.0K
$900.0K
$2M
Other Non-cash
$-389M
$338M
$-64M
$88M
$52M
$122M
$-4M
$10M
$68M
$30M
·
$83M
Operating Cash Flow
$-278M
$520M
$198M
$347M
$260M
$346M
$205M
$184M
$213M
$145M
$65M
$142M
CapEx
$31M
$38M
$40M
$30M
$33M
$98M
$56M
$35M
$33M
$34M
$18M
$19M
Investing Cash Flow
$-31M
$-38M
$-22M
$-32M
$-31M
$-99M
$-30M
$-94M
$-33M
$-26M
$12M
$-3M
Stock Repurchased
$19M
$63M
$131M
$73M
$70M
·
·
$0
$0
$144M
$0
$0
Net Stock Activity
$-19M
$-63M
$-132M
·
·
·
·
$0
$0
$-144M
·
$0
Dividends Paid
$90M
$89M
$84M
$77M
$144M
$62M
$49M
$33M
$66M
$21M
$21M
$69M
Financing Cash Flow
$-90M
$-173M
$-155M
$-141M
$-208M
$-54M
$-118M
$-104M
$-103M
$-90M
$-84M
$-88M
Net Change in Cash
·
·
·
·
·
·
·
·
$68M
$16M
$-7M
$51M
Taxes Paid
·
$33M
$63M
$57M
$54M
$51M
$38M
$41M
$41M
·
·
·
Free Cash Flow
$-309M
$482M
$158M
$317M
$227M
$248M
$149M
$149M
$171M
$99M
·
$123M
Levered FCF
$-351M
$462M
$138M
$307M
$222M
$242M
$143M
$146M
$169M
$97M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
13.2%
16.0%
16.0%
17.0%
16.5%
18.8%
17.0%
17.8%
17.3%
16.7%
·
17.1%
Operating Margin
-0.15%
1.8%
3.4%
4.2%
3.5%
4.5%
4.3%
4.7%
3.9%
3.6%
·
2.0%
Net Margin
-0.10%
1.4%
2.6%
3.0%
2.5%
3.2%
3.5%
3.5%
2.6%
2.2%
·
1.2%
Pretax Margin
-0.06%
1.9%
3.5%
4.1%
3.4%
4.4%
4.4%
4.8%
3.9%
3.6%
·
2.0%
EBITDA Margin
0.51%
2.5%
4.0%
4.9%
4.3%
5.3%
5.0%
5.3%
4.5%
4.2%
·
2.9%
ROA
-0.29%
3.9%
8.2%
9.5%
7.4%
9.3%
11.7%
12.0%
8.6%
7.8%
·
3.6%
ROE
-8.9%
82.0%
194.1%
253.0%
260.6%
326.1%
670.5%
118.0%
133.1%
56.6%
·
12.2%
ROIC
-4.2%
18.1%
35.9%
40.6%
34.8%
34.4%
54.4%
59.9%
49.4%
40.4%
·
13.7%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.1
1.1
1.1
1.1
1.2
1.1
1.1
1.1
1.1
·
1.1
Quick Ratio
0.4
0.6
0.6
0.6
0.6
0.7
0.5
0.5
0.5
0.5
·
0.6
Debt / Equity
8.0
3.8
3.9
4.5
-208.2
8.4
66.0
1.9
1.6
1.7
·
·
LT Debt / Equity
8.0
3.8
3.9
4.5
-208.2
8.4
66.0
1.9
1.6
1.7
·
·
Interest Coverage
-0.4
4.2
8.1
17.6
23.2
24.3
24.4
38.4
40.4
44.4
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
2.8
2.8
3.1
3.1
3.0
2.9
3.3
3.4
3.3
3.5
·
3.0
Receivables Turnover
908.3
526.5
436.7
485.7
582.3
444.5
379.4
343.3
259.9
282.8
·
242.3
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.22
$2.61
$2.51
$2.15
·
·
·
·
·
·
·
·
Revenue / Share
$179.26
$173.18
$169.16
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-7.32
$13.68
$5.18
·
·
·
·
·
·
·
·
·
Cash / Share
$17.03
$27.93
$18.59
$19.35
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.19
$2.42
$4.47
$4.64
$3.18
$3.54
$3.70
$3.22
$2.01
$1.54
$0.79
$1.05
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.5%
1.5%
9.2%
19.4%
16.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.7%
9.8%
14.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-45.9%
-3.7%
45.9%
-10.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-8.7%
8.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-46.8%
-4.5%
44.3%
-10.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-9.8%
7.3%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
7.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$6.81B
$6.58B
$6.49B
$5.94B
$4.97B
$4.29B
$4.31B
$3.83B
$3.30B
$2.94B
$2.60B
$2.36B
Net Income TTM
$-7M
$91M
$171M
$179M
$124M
$138M
$151M
$135M
$84M
$66M
$39M
$28M
Market Cap
$1.46B
$2.88B
$4.37B
$4.30B
·
·
·
·
·
·
·
·
Enterprise Value
$1.15B
$2.08B
$3.91B
$3.85B
·
·
·
·
·
·
·
·
P/E
-203.8
32.0
26.2
24.5
37.1
23.0
23.3
29.0
28.5
23.0
30.5
16.1
P/S
0.2
0.4
0.7
0.7
·
·
·
·
·
·
·
·
P/B
31.7
29.7
46.7
52.9
·
·
·
·
·
·
·
·
P / Tangible Book
31.7
29.7
46.5
53.1
·
·
·
·
·
·
·
·
P / Cash Flow
-5.3
5.5
22.0
12.4
·
·
·
·
·
·
·
·
P / FCF
-4.7
6.0
27.6
13.6
·
·
·
·
·
·
·
·
EV / EBITDA
32.8
12.9
15.0
13.2
·
·
·
·
·
·
·
·
EV / FCF
-3.7
4.3
24.7
12.1
·
·
·
·
·
·
·
·
EV / Revenue
0.2
0.3
0.6
0.6
·
·
·
·
·
·
·
·
Dividend Yield
6.2%
3.1%
1.9%
1.8%
·
·
·
·
·
·
·
·
Earnings Yield
-0.49%
3.1%
3.8%
4.1%
2.7%
4.3%
4.3%
3.5%
3.5%
4.3%
3.3%
6.2%
Payout Ratio
-1285.7%
97.8%
49.1%
42.7%
116.2%
44.8%
32.2%
24.7%
77.9%
31.2%
·
248.2%
Annual Payout
$90M
$89M
$84M
$77M
$144M
$62M
$49M
$33M
$66M
$21M
$21M
$69M
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.69B
$1.90B
$1.67B
$1.62B
$1.66B
$1.86B
$1.61B
$1.56B
$1.60B
$1.80B
$1.58B
$1.55B
$1.58B
$1.77B
$1.49B
$1.44B
Gross Profit
$217M
$302M
$172M
$195M
$223M
$310M
$218M
$229M
$260M
$345M
$222M
$258M
$225M
$332M
$241M
$245M
SG&A Expense
$49M
$55M
$49M
$45M
$49M
$60M
$57M
$53M
$57M
$57M
$45M
$40M
$44M
$48M
$41M
$38M
Operating Expenses
$211M
$240M
$218M
$220M
$230M
$242M
$233M
$228M
$237M
$237M
$199M
$199M
$209M
$211M
$190M
$192M
Operating Income
$6M
$62M
$-46M
$-25M
$-7M
$68M
$-15M
$1M
$23M
$108M
$23M
$59M
$16M
$121M
$51M
$53M
Interest Expense
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$5M
$4M
Pretax Income
$5M
$63M
$-46M
$-24M
$-6M
$72M
$-13M
$3M
$25M
$111M
$24M
$61M
$16M
$124M
$50M
$51M
Income Tax
$1M
$30M
$-13M
$-4M
$-1M
$21M
$-4M
$0
$7M
$32M
$5M
$16M
$4M
$29M
$13M
$14M
Net Income
$4M
$33M
$-33M
$-20M
$-5M
$51M
$-9M
$3M
$18M
$79M
$19M
$45M
$12M
$95M
$38M
$38M
EPS (Basic)
$0.10
$0.88
$-0.89
$-0.53
$-0.14
$1.37
$-0.22
$0.07
$0.48
$2.11
$0.53
$1.17
$0.34
$2.49
$1.01
$0.99
EPS (Diluted)
$0.10
$0.88
$-0.87
$-0.53
$-0.14
$1.35
$-0.21
$0.07
$0.48
$2.08
$0.53
$1.16
$0.33
$2.45
$0.99
$0.98
Shares (Basic)
38,000,000
38,000,000
·
38,000,000
38,000,000
38,000,000
·
38,000,000
38,000,000
37,000,000
·
38,000,000
38,000,000
38,000,000
·
38,017,000
Shares (Diluted)
39,000,000
38,000,000
·
38,000,000
38,000,000
38,000,000
·
38,000,000
38,000,000
38,000,000
·
38,000,000
39,000,000
39,000,000
·
38,546,000
EBITDA
$6M
$73M
·
$-25M
$-7M
$79M
·
$1M
$23M
$119M
·
$59M
$16M
$121M
·
$53M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$619M
$537M
$642M
$422M
$441M
$551M
$1.04B
$470M
$676M
$667M
$693M
$679M
$580M
$697M
$733M
$562M
Short-term Investments
$36M
$41M
$40M
$99M
$70M
$133M
$133M
$126M
$174M
$134M
·
$117M
$135M
$91M
·
$78M
Receivables
·
·
$6M
·
·
·
$9M
·
·
·
·
·
·
$607M
·
$559M
Other Current Assets
$106M
$118M
$119M
$89M
$90M
$114M
$107M
$84M
$91M
$114M
·
$56M
$60M
$80M
·
$51M
Current Assets
$1.77B
$1.73B
$1.72B
$1.55B
$1.52B
$1.65B
$2.08B
$1.43B
$1.62B
$1.62B
·
$1.48B
$1.36B
$1.52B
·
$1.29B
PP&E (Net)
$170M
$172M
$177M
$180M
$182M
$186M
$192M
$190M
$186M
$191M
·
$191M
$193M
$196M
·
$197M
PP&E (Gross)
·
·
$604M
·
·
·
$581M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$427M
·
·
·
$389M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$50M
$48M
$41M
$33M
$27M
$25M
$13M
$20M
$18M
$20M
·
$37M
$35M
$31M
·
$30M
Total Assets
$2.23B
$2.20B
$2.20B
$2.01B
$2.02B
$2.14B
$2.60B
$1.93B
$2.10B
$2.13B
·
$2.00B
$1.87B
$2.04B
·
$1.78B
Accounts Payable
$10M
$6M
$6M
$8M
$6M
$8M
$10M
$6M
$7M
$6M
·
$7M
$7M
$9M
·
$5M
Accrued Liabilities
$85M
$91M
$114M
$80M
$81M
$90M
$117M
$77M
$72M
$84M
·
$65M
$69M
$80M
·
$65M
Current Liabilities
$1.59B
$1.59B
$1.62B
$1.38B
$1.36B
$1.47B
$1.93B
$1.23B
$1.38B
$1.41B
·
$1.32B
$1.14B
$1.30B
·
$1.12B
Capital Leases
$59M
$61M
$66M
$67M
$67M
$67M
$66M
$66M
$55M
$56M
·
$52M
$50M
$52M
·
$56M
Deferred Tax
$5M
$7M
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
Total Debt
$419M
$369M
·
$369M
$369M
$369M
·
$369M
$369M
$369M
·
$369M
$369M
$369M
·
$369M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$555.0K
$555.0K
$555.0K
·
$555.0K
Retained Earnings
$629M
$648M
$638M
$694M
$736M
$764M
$738M
$769M
$788M
$793M
·
$740M
$717M
$726M
·
$637M
Treasury Stock
$824M
$826M
$850M
$852M
$853M
$855M
$864M
$853M
$838M
$826M
·
$831M
$745M
$735M
·
$716M
Stockholders' Equity
$61M
$67M
$46M
$87M
$112M
$119M
$97M
$125M
$142M
$140M
$94M
$83M
$131M
$133M
$81M
$61M
Liabilities + Equity
$2.23B
$2.20B
$2.20B
$2.01B
$2.02B
$2.14B
$2.60B
$1.93B
$2.10B
$2.13B
·
$2.00B
$1.87B
$2.04B
·
$1.78B
Shares Outstanding
·
·
37,700,000
·
·
·
37,200,000
·
·
·
·
·
·
·
·
·
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$11M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$10M
$11M
$10M
Stock-based Comp
$13M
$13M
$14M
$16M
$20M
$11M
$14M
$17M
$20M
$10M
$11M
$16M
$15M
$11M
$11M
·
Deferred Tax
$-2M
$29M
$-19M
$19M
$-12M
$24M
$-15M
$-4M
$-9M
$14M
$-10M
$1M
$-12M
$17M
$-15M
$-10M
Other Non-cash
·
$-153M
·
·
·
$-540M
·
·
·
$-83M
·
·
·
·
·
·
Operating Cash Flow
$48M
$-67M
$255M
$-11M
$-79M
$-443M
$619M
$-150M
$20M
$31M
$58M
$210M
$-109M
$40M
$225M
$99M
CapEx
$7M
$6M
$9M
$9M
$7M
$6M
$13M
$14M
$6M
$5M
$18M
$8M
$7M
$7M
$14M
$7M
Investing Cash Flow
$11M
$-6M
$-9M
$-11M
$-5M
$-6M
$-13M
$-14M
$-6M
$-5M
$-20M
$14M
$-7M
$-9M
$-12M
$-11M
Stock Repurchased
$0
$4M
$0
$0
$0
$19M
$11M
$15M
$14M
$23M
$0
$86M
$10M
$35M
$10M
·
Net Stock Activity
·
$-4M
·
·
·
$-19M
·
·
·
$-23M
·
·
·
·
·
·
Dividends Paid
$23M
$23M
$22M
$23M
$22M
$23M
$22M
$23M
$23M
$21M
$21M
$21M
$22M
$20M
$20M
$20M
Financing Cash Flow
$25M
$-46M
$11M
$-23M
$-29M
$-49M
$-10M
$-36M
$-44M
$-83M
$40M
$-110M
$-38M
$-47M
$-18M
$-32M
Free Cash Flow
·
$-73M
·
·
·
$-449M
·
·
·
$26M
·
·
·
$33M
·
·
Levered FCF
·
$-76M
·
·
·
$-453M
·
·
·
$21M
·
·
·
$28M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
12.9%
15.9%
·
12.0%
13.5%
16.6%
·
14.7%
16.2%
19.1%
·
16.6%
14.2%
18.8%
·
17.0%
Operating Margin
0.36%
3.3%
·
-1.5%
-0.42%
3.6%
·
0.06%
1.4%
6.0%
·
3.8%
1.0%
6.8%
·
3.7%
Net Margin
0.24%
1.7%
·
-1.2%
-0.30%
2.7%
·
0.19%
1.1%
4.4%
·
2.9%
0.81%
5.3%
·
2.6%
Pretax Margin
0.30%
3.3%
·
-1.5%
-0.36%
3.9%
·
0.19%
1.6%
6.2%
·
3.9%
1.1%
7.0%
·
3.6%
EBITDA Margin
0.36%
3.9%
·
-1.5%
-0.42%
4.2%
·
0.06%
1.4%
6.6%
·
3.8%
1.0%
6.8%
·
3.7%
ROA
0.19%
1.5%
·
-1.0%
-0.24%
2.4%
·
0.15%
0.91%
3.8%
·
2.4%
0.69%
4.8%
·
2.1%
ROE
4.6%
35.5%
·
-18.9%
-3.9%
39.4%
·
2.9%
13.2%
57.8%
·
61.7%
15.6%
113.0%
·
47.8%
ROIC
1.0%
7.4%
·
-4.6%
-1.2%
9.9%
·
0.20%
3.2%
15.1%
·
9.7%
2.4%
18.4%
·
9.0%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.1
·
1.2
1.2
1.2
·
1.1
1.2
1.2
·
1.1
Quick Ratio
0.4
0.4
·
0.4
0.4
0.5
·
0.5
0.6
0.6
·
0.6
0.6
1.1
·
1.1
Debt / Equity
6.9
5.5
·
4.2
3.3
3.1
·
3.0
2.6
2.6
·
4.4
2.8
2.8
·
6.1
LT Debt / Equity
6.9
5.5
·
4.2
3.3
3.1
·
3.0
2.6
2.6
·
4.4
2.8
2.8
·
6.1
Interest Coverage
1.0
10.3
·
-4.2
-1.2
11.3
·
0.1
3.3
15.4
·
8.4
2.4
19.5
·
12.9
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.8
0.9
·
0.8
0.8
0.9
·
0.8
0.8
0.9
·
0.8
0.8
0.9
·
0.8
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
2.8
·
2.5
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$43.23
$49.87
·
$42.71
$43.63
$49.03
·
$41.08
$42.24
$47.42
·
$40.60
$41.08
$45.76
·
$37.34
Cash Flow / Share
·
$-1.76
·
·
·
$-11.66
·
·
·
$0.82
·
·
·
$1.02
·
·
Dividend / Share
$0.60
$0.60
$0.60
$0.60
$0.60
$0.60
$0.60
$0.60
$0.57
$0.57
$0.57
$0.57
$0.57
$0.52
$0.57
$0.52
EPS (TTM)
$-0.42
$-0.66
·
$0.47
$1.07
$1.69
·
$3.16
$4.25
$4.10
·
$4.93
$4.75
$5.29
·
$3.89
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$6.87B
$6.84B
·
$6.76B
$6.70B
$6.64B
·
$6.55B
$6.54B
$6.52B
·
$6.40B
$6.28B
$6.13B
·
$5.74B
Net Income TTM
$-16M
$-25M
·
$17M
$40M
$63M
·
$119M
$161M
$155M
·
$190M
$183M
$204M
·
$151M
P/E
-98.4
-41.0
·
104.7
56.2
52.8
·
27.8
21.5
26.7
·
19.8
25.0
23.0
·
26.2
Earnings Yield
-1.0%
-2.4%
·
0.96%
1.8%
1.9%
·
3.6%
4.7%
3.7%
·
5.1%
4.0%
4.3%
·
3.8%
Payout Ratio
·
69.7%
·
·
·
45.1%
·
·
·
26.6%
·
·
·
21.0%
·
·
Annual Payout
$91M
$90M
·
$90M
$90M
$91M
·
$88M
$86M
$85M
·
$84M
$82M
$80M
·
$151M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$6.81B
$6.58B
$6.49B
$5.94B
$4.97B
Gross Margin %
13.2%
16.0%
16.0%
17.0%
16.5%
Operating Margin %
-0.15%
1.8%
3.4%
4.2%
3.5%
Net Income
$-7M
$91M
$171M
$179M
$124M
Diluted EPS
$-0.19
$2.42
$4.47
$4.64
$3.18
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
8.0
3.8
3.9
4.5
-208.2
Current Ratio
1.1
1.1
1.1
1.1
1.1
Quick Ratio
0.4
0.6
0.6
0.6
0.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-309M
$482M
$158M
$317M
$227M
Institutional owners (13F)
296 filers
· $1.9B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders296
Value held$1.9B
New positions65
Exited positions39
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
65 (+11 vs prior Q)
39 (-14 vs prior Q)
112 (+34 vs prior Q)
58 (-34 vs prior Q)
+3.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, MARK R. MITCHELL, PETER A. FELD
×10 filings
STADIUM CAPITAL MANAGEMENT, LLC, STADIUM CAPITAL MANAGEMENT GP, L.P., STADIUM CAPITAL QUALIFIED PARTNERS, L.P., STADIUM CAPITAL PARTNERS, L.P., ALEXANDER M. SEAVER, BRADLEY R. KENT
×4 filings
Stadium Capital Management, LLC (2), Stadium Capital Management GP, L.P. (2), Stadium Capital Qualified Partners, L.P. (2), Stadium Capital Partners, L.P. (2), Alexander M. Seaver (2), Bradley R. Kent (2)
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
28 insiders
· 10 officers · 17 directors