BLFS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
Jan. 29, 2014
1-for-14
Reverse
June 16, 2000
1-for-5
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$96M2019-12-31 → 2025-12-31
EPS$-0.102019-12-31 → 2025-12-31
Free Cash Flow·2020-12-31 → 2023-12-31
Net margin56.4%2020-12-31 → 2023-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
BLFS
5Y avg
Peer Median
Verdict
P/E (TTM)
31.95Y avg ≈-79.2
≈-79.2
·
·
P/S (TTM)
17.7
·
4.6
Overvalued
P/B (MRQ)
4.3
·
3.8
Fair value
Price / Tangible Book (MRQ)
4.45Y avg ≈7.5
≈7.5
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
BLFS
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
2.9%
·
-11.5%
Top tier
EBITDA Margin (TTM)
4.5%
·
-11.5%
Top tier
Pretax Margin (TTM)
7.8%
·
-8.0%
Top tier
Net Profit Margin (TTM)
56.4%
·
-9.4%
Top tier
ROA (TTM)
13.9%
·
-2.7%
Top tier
ROE (TTM)
15.1%
·
-3.3%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
BLFS
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.0
·
0.4
Low debt
Current Ratio (MRQ)
9.7
·
3.4
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
BLFS
5Y avg
Peer Median
Verdict
Revenue YoY
28.9%5Y avg ≈-2.0%
≈-2.0%
·
·
Revenue CAGR 3Y
8.1%5Y avg ≈2.0%
≈2.0%
·
·
Revenue CAGR 5Y
14.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
BLFS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.105Y avg ≈$-1.33
≈$-1.33
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
BLFS
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$620.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise261.1%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$0.08
$0.03
135.3%
March 31, 2026
May 7, 2026
$0.02
$0.02
-2.0%
Dec. 31, 2025
$0.22
$-0.02
1095.5%
Sept. 30, 2025
$0.01
$-0.01
184.0%
June 30, 2025
$-0.01
$-0.04
72.5%
March 31, 2025
$-0.01
$-0.05
81.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$96M
$75M
$68M
$76M
$119M
$48M
$27M
$20M
$11M
$8M
$6M
Cost of Revenue
$34M
$25M
$27M
·
·
·
$9M
$6M
$4M
$3M
$3M
Gross Profit
$62M
$50M
$41M
·
·
·
·
$14M
$7M
$5M
$4M
R&D Expense
$8M
$5M
$6M
$9M
$12M
$7M
$3M
$1M
$1M
$2M
$1M
SG&A Expense
$46M
$41M
$43M
$33M
$34M
$15M
$9M
$6M
$5M
$5M
$5M
Operating Expenses
$79M
$55M
$59M
$82M
$154M
$54M
$28M
$10M
$8M
$10M
$9M
Operating Income
$-17M
$-4M
$-17M
$-6M
$-35M
$-6M
$-220.0K
$4M
$-1M
$-5M
$-5M
Interest Expense
·
·
·
·
·
·
$5.0K
$5.0K
$190.0K
$100.0K
$0
Interest Income
·
·
·
·
·
$58.0K
$501.0K
$281.0K
·
·
·
Other Non-op
$2M
$494.0K
$1M
$662.0K
$289.0K
$0
$-13.0K
$-29M
$-1M
$-3M
$21.8K
Pretax Income
$-12M
$-9M
$-12M
$-5M
$-29M
$-1M
$-3M
$-25M
$-3M
·
·
Income Tax
$49.0K
$-38.0K
$-64.0K
$-5M
$-20M
$-3M
$-2M
·
·
$0
$0
Net Income
$-5M
$-20M
$-68M
$-140M
$-9M
$2M
$-2M
$-25M
$-3M
$-7M
$-4M
EPS (Basic)
$-0.09
$-0.44
$-1.55
$-3.29
$-0.23
$0.07
$-0.09
$-1.56
$-0.21
·
·
EPS (Diluted)
$-0.10
$-0.44
$-1.55
$-3.25
$-0.23
$-0.06
$-0.09
$-1.56
$-0.21
·
·
Shares (Basic)
47,753,824
46,067,073
43,719,185
42,481,027
38,503,944
27,306,258
19,460,299
16,256,465
13,263,881
·
·
Shares (Diluted)
48,645,084
46,067,073
43,719,185
43,073,473
38,503,944
·
·
21,627,278
13,263,881
·
·
EBITDA
·
·
$-64M
$-139M
$-29M
$-4M
·
$4M
$-1M
$-5M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$33M
$92M
$28M
$19M
$70M
$90M
$6M
$31M
$7M
$1M
$2M
Short-term Investments
·
·
·
·
·
·
·
·
·
$0
$2M
Receivables
$8M
$8M
$8M
$34M
$23M
$8M
$5M
$3M
$1M
$1M
$929.3K
Inventory
$30M
$29M
$27M
$35M
$28M
$12M
$11M
$4M
$2M
$2M
$2M
Prepaid Expense
$10M
$6M
$5M
$7M
$5M
$5M
$1M
$353.0K
$400.0K
$270.8K
$384.4K
Current Assets
$137M
$149M
$121M
$138M
$126M
$115M
$24M
$38M
$10M
$5M
$7M
PP&E (Net)
$15M
$6M
$6M
$24M
$18M
$10M
$6M
$1M
$1M
$1M
$1M
PP&E (Gross)
$20M
$10M
$10M
$33M
$24M
$14M
$8M
$4M
$3M
$3M
$3M
Accum. Depreciation
$5M
$4M
$4M
$9M
$7M
$4M
$3M
$2M
$2M
$2M
$1M
Goodwill
$209M
$209M
$212M
$225M
$58M
$58M
$34M
$0
·
·
·
Intangibles
$4M
$6M
$12M
$32M
$152M
$31M
$22M
·
·
$0
$2M
Other Non-current Assets
$3M
$373.0K
·
·
·
·
·
·
·
·
·
Total Assets
$406M
$399M
$413M
$450M
$554M
$235M
$93M
$45M
$12M
$8M
$12M
Accounts Payable
$1M
$3M
$2M
$15M
$15M
$4M
$3M
$720.0K
$691.0K
$710.7K
$1M
Accrued Liabilities
$6M
$7M
$7M
$3M
$2M
$472.0K
$301.0K
$1M
$201.0K
$116.4K
$146.4K
Current Liabilities
$23M
$33M
$42M
$45M
$43M
$16M
$8M
$2M
$2M
$1M
$2M
Capital Leases
$11M
$13M
$9M
$15M
$16M
$9M
$550.0K
·
·
·
·
Deferred Tax
$189.0K
$124.0K
$114.0K
$250.0K
$5M
$0
·
·
·
·
·
Other Non-current Liabilities
$171.0K
$0
$0
$10.0K
$42.0K
$71.0K
$4.0K
$380.0K
$46.0K
$0
·
Total Liabilities
$34M
$51M
$75M
$86M
$76M
$30M
$49M
$31M
$2M
$5M
$3M
Long-term Debt
$5M
$16M
$24M
$26M
$7M
$1M
$13.0K
·
·
$4M
·
Total Debt
·
·
$25M
$26M
$7M
·
·
·
·
·
·
Common Stock
$48.0K
$47.0K
$45.0K
$43.0K
$42.0K
$33.0K
$21.0K
$19.0K
$14.0K
$12.9K
$12.4K
Paid-in Capital
·
·
$653M
·
·
·
·
$113M
·
·
·
Retained Earnings
$-340M
$-335M
$-315M
$-247M
$-107M
$-97M
$100M
$-98M
$-74M
$-71M
$-64M
AOCI
$132.0K
$24.0K
$-345.0K
$-679.0K
$-282.0K
$0
·
·
·
·
·
Stockholders' Equity
$372M
$349M
$338M
$364M
$478M
$204M
$43M
$15M
$-10M
$3M
$10M
Liabilities + Equity
$406M
$399M
$413M
$450M
$554M
$235M
$93M
$45M
$12M
$8M
$12M
Shares Outstanding
48,198,928
46,906,765
45,167,225
42,832,231
41,817,503
33,039,146
20,825,452
18,547,406
14,021,422
12,863,824
12,448,391
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$5M
$7M
$7M
$5M
$2M
$718.0K
·
·
·
·
Stock-based Comp
$23M
$31M
$33M
$25M
$14M
$6M
$3M
$2M
$1M
$777.0K
$511.5K
Deferred Tax
$65.0K
$-64.0K
$-62.0K
$-5M
$-20M
$-3M
$-2M
·
·
·
·
Amort. of Intangibles
$263.0K
$263.0K
$1M
$4M
$8M
$3M
$1M
·
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
$100.0K
·
Other Non-cash
·
·
$15M
$104M
$5M
$-741.0K
·
·
·
·
·
Operating Cash Flow
$20M
$8M
$-12M
$-8M
$-5M
$7M
$1M
$2M
$605.0K
$-4M
$-5M
CapEx
$9M
$3M
$6M
$10M
$8M
$2M
$675.0K
$500.0K
$144.0K
$143.5K
$134.0K
Investing Cash Flow
$-72M
$58M
$18M
$-58M
$-13M
$-25M
$-27M
$-6M
$-144.0K
$392.8K
$4M
Stock Issued
$0
$0
$10M
$0
$0
$100M
$0
·
·
·
$0
Net Stock Activity
·
·
$10M
·
$0
$100M
·
·
·
·
·
Financing Cash Flow
$-11M
$-7M
$11M
$16M
$-3M
$102M
$2M
$28M
$5M
$3M
$368.8K
Net Change in Cash
·
·
·
·
·
$84M
$-24M
$24M
$5M
$-767.4K
$-365.5K
Taxes Paid
$64.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
$-19M
$-19M
$-13M
$5M
·
$2M
$461.4K
$-4M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
·
·
·
·
68.5%
61.2%
58.1%
·
Operating Margin
·
·
-49.4%
-90.0%
-28.5%
-11.6%
·
18.6%
-9.6%
-59.0%
·
Net Margin
·
·
-46.4%
-86.4%
-6.4%
5.5%
·
16.5%
-22.8%
-83.6%
·
Pretax Margin
·
·
-46.2%
-89.5%
-23.3%
-1.2%
·
16.5%
·
·
·
EBITDA Margin
·
·
-44.5%
-85.8%
-24.6%
-7.4%
·
18.6%
-9.6%
-59.0%
·
ROA
·
·
-15.4%
-29.8%
-1.9%
1.6%
·
7.1%
-25.1%
-67.8%
·
ROE
·
·
-19.8%
-36.4%
-1.6%
1.4%
·
17.8%
-37.9%
-105.6%
·
ROIC
·
·
-19.6%
-36.0%
-1.9%
12.1%
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
·
·
2.9
3.1
3.1
7.4
·
19.4
6.6
4.1
·
Quick Ratio
·
·
1.3
1.2
2.3
6.3
·
17.4
5.1
2.3
·
Debt / Equity
·
·
0.1
0.1
0.0
·
·
·
·
·
·
LT Debt / Equity
·
·
0.1
0.1
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
732.4
-5.6
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
·
·
0.3
0.3
0.3
0.3
·
0.4
1.1
0.8
·
Inventory Turnover
·
·
·
·
·
·
·
1.9
2.4
1.9
·
Receivables Turnover
·
·
5.4
5.7
7.6
7.2
·
6.9
10.0
7.8
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
·
$7.48
$8.50
$11.48
$6.21
·
$2.33
$0.72
$0.25
·
Revenue / Share
·
·
$3.28
·
·
·
·
$0.91
·
·
·
Cash Flow / Share
·
·
$-0.29
·
·
·
·
$0.11
·
·
·
Cash / Share
·
·
$0.78
$0.45
$1.67
$2.74
·
$1.65
$0.48
$0.11
·
EPS (TTM)
$-0.10
$-0.44
$-1.55
$-3.25
$-0.23
$-0.06
$-0.09
$-1.56
$-0.21
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
28.9%
9.8%
-10.8%
-36.0%
147.8%
·
·
·
·
·
·
Revenue CAGR 3Y
8.1%
-14.4%
12.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.9%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$96M
$75M
$68M
$76M
$119M
$48M
$27M
$20M
$11M
$8M
$6M
Net Income TTM
$-5M
$-20M
$-68M
$-140M
$-9M
$2M
$-2M
$-25M
$-3M
$-7M
$-4M
Market Cap
·
·
$734M
$780M
$1.56B
$1.32B
·
$223M
$84M
$21M
·
Enterprise Value
·
·
$724M
$786M
$1.50B
·
·
·
·
·
·
P/E
-241.8
-59.0
-10.5
-5.6
-162.0
-664.8
-179.8
-7.7
-28.6
·
·
P/S
·
·
10.8
10.2
13.1
27.4
·
11.3
7.6
2.5
·
P/B
·
·
2.2
2.1
3.2
6.4
·
5.2
8.3
6.5
·
P / Tangible Book
7.3
9.0
6.5
7.3
5.8
11.5
·
·
·
·
·
P / Cash Flow
·
·
-58.7
-91.8
-339.3
198.3
·
95.0
139.0
-4.8
·
P / FCF
·
·
-38.9
-41.3
-120.1
281.4
·
120.7
182.4
-4.6
·
EV / EBITDA
·
·
-11.4
-5.7
-51.1
·
·
·
·
·
·
EV / FCF
·
·
-38.3
-41.6
-115.3
·
·
·
·
·
·
EV / Revenue
·
·
10.6
10.3
12.6
·
·
·
·
·
·
Earnings Yield
-0.41%
-1.7%
-9.5%
-17.9%
-0.62%
-0.15%
-0.56%
-13.0%
-3.5%
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$28M
$28M
$19M
$28M
$23M
$22M
$15M
$21M
$20M
$18M
$-22M
$24M
$29M
$38M
$-41M
$41M
Cost of Revenue
$10M
$10M
·
·
$8M
$7M
·
·
·
·
·
·
·
·
·
·
Gross Profit
$18M
$17M
·
·
$15M
$15M
·
·
·
·
·
·
·
·
·
·
R&D Expense
$3M
$3M
$-66.0K
$3M
$2M
$1M
$-1M
$2M
$2M
$2M
$-6M
$4M
$4M
$4M
$-2M
$3M
SG&A Expense
$11M
$12M
$11M
$12M
$11M
$11M
$12M
$9M
$9M
$10M
$4M
$11M
$14M
$15M
$-2M
$12M
Operating Expenses
$17M
$17M
$-17M
$28M
$31M
$15M
$-10M
$22M
$21M
$22M
$-72M
$39M
$40M
$51M
$-132M
$52M
Operating Income
$2M
$27.0K
$1M
$-89.0K
$-16M
$-499.0K
$542.0K
$-418.0K
$-1M
$-3M
$23M
$-15M
$-11M
$-14M
$90M
$-12M
Other Non-op
$63.0K
$180.0K
$1M
$284.0K
$247.0K
$101.0K
$-2.0K
$97.0K
$146.0K
$253.0K
$262.0K
$235.0K
$384.0K
$394.0K
$411.0K
$142.0K
Pretax Income
$3M
$1M
$3M
$703.0K
$-15M
$285.0K
$469.0K
$-551.0K
$-6M
$-3M
$23M
$-16M
$-6M
$-14M
$91M
$-11M
Income Tax
$-42M
$62.0K
$-173.0K
$82.0K
$126.0K
$14.0K
$24.0K
$-80.0K
$1.0K
$17.0K
$-273.0K
$115.0K
$2.0K
$92.0K
$-299.0K
$-599.0K
Net Income
$45M
$1M
$11M
$621.0K
$-16M
$-448.0K
$12M
$-2M
$-21M
$-10M
$-15M
$-29M
$-10M
$-14M
$-49M
$-10M
EPS (Basic)
$0.92
$0.02
$0.24
$0.01
$-0.33
$-0.01
$0.27
$-0.04
$-0.45
$-0.22
$-0.33
$-0.67
$-0.23
$-0.32
$-1.15
$-0.24
EPS (Diluted)
$0.91
$0.02
$0.23
$0.01
$-0.33
$0.00
$0.27
$-0.04
$-0.45
$-0.22
$-0.33
$-0.67
$-0.23
$-0.32
$-1.11
$-0.24
Shares (Basic)
48,866,822
48,458,536
·
47,925,038
47,798,146
47,134,720
·
46,175,345
46,004,037
45,432,426
·
43,570,438
43,441,219
43,027,612
·
42,647,967
Shares (Diluted)
49,294,679
49,248,075
·
48,723,535
47,798,146
48,367,556
·
46,175,345
46,004,037
45,432,426
·
43,570,438
43,441,219
43,027,612
·
42,647,967
EBITDA
$2M
$401.0K
·
$-89.0K
$-17M
$-536.0K
·
$-2M
$-3M
$-9M
·
$-29M
$-15M
$-12M
·
$-11M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$24M
$23M
$33M
$29M
$32M
$67M
$92M
$24M
$22M
$30M
·
$19M
$21M
$19M
·
$27M
Receivables
$11M
$13M
$8M
$11M
$10M
$9M
$8M
$18M
$18M
$19M
·
$25M
$27M
$30M
·
$32M
Inventory
$36M
$33M
$30M
$28M
$28M
$28M
$29M
$32M
$32M
$43M
·
$43M
$39M
$41M
·
$34M
Prepaid Expense
$7M
$6M
$10M
$9M
$6M
$6M
$6M
$5M
$3M
$4M
·
$8M
$8M
$6M
·
$8M
Current Assets
$135M
$133M
$137M
$127M
$125M
$131M
$149M
$89M
$88M
$112M
·
$117M
$120M
$133M
·
$136M
PP&E (Net)
$15M
$15M
$15M
$11M
$8M
$7M
$6M
$18M
$17M
$21M
·
$21M
$26M
$26M
·
$22M
PP&E (Gross)
$21M
$20M
$20M
$16M
$12M
$11M
$10M
$28M
$27M
$32M
·
$30M
$36M
$36M
·
$30M
Accum. Depreciation
$6M
$5M
$5M
$5M
$5M
$4M
$4M
$10M
$10M
$11M
·
$9M
$10M
$10M
·
$9M
Goodwill
$209M
$209M
$209M
$212M
$212M
$212M
$209M
$225M
$225M
$225M
·
$225M
$225M
$225M
·
$225M
Intangibles
$4M
$4M
$4M
$7M
$8M
$9M
$6M
$18M
$19M
$20M
·
$22M
$29M
$31M
·
$74M
Other Non-current Assets
$3M
$3M
$3M
$2M
·
·
$373.0K
·
·
·
·
·
·
·
·
·
Total Assets
$447M
$401M
$406M
$392M
$387M
$395M
$399M
$382M
$375M
$402M
·
$411M
$433M
$446M
·
$488M
Accounts Payable
$2M
$4M
$1M
$3M
$3M
$3M
$3M
$4M
$4M
$5M
·
$12M
$11M
$16M
·
$13M
Accrued Liabilities
$3M
$3M
$6M
$6M
$5M
$4M
$7M
$3M
$3M
$4M
·
$4M
$4M
$4M
·
$1M
Current Liabilities
$14M
$18M
$23M
$27M
$28M
$28M
$33M
$32M
$31M
$39M
·
$43M
$40M
$47M
·
$37M
Capital Leases
$13M
$10M
$11M
$11M
$12M
$12M
$13M
$15M
$11M
$13M
·
$14M
$14M
$15M
·
$14M
Deferred Tax
$0
$198.0K
$189.0K
$189.0K
$175.0K
$130.0K
$124.0K
$100.0K
$193.0K
$193.0K
·
$286.0K
$263.0K
$263.0K
·
$389.0K
Other Non-current Liabilities
$399.0K
$183.0K
$171.0K
·
·
·
$0
·
·
·
·
$0
$0
$0
·
$55.0K
Total Liabilities
$27M
$29M
$34M
$38M
$40M
$43M
$51M
$56M
$54M
$68M
·
$79M
$81M
$88M
·
$79M
Long-term Debt
$0
$2M
$5M
$7M
$10M
$13M
$16M
$20M
$21M
$24M
·
$26M
$26M
$25M
·
$26M
Total Debt
$0
$2M
·
$7M
$10M
$13M
·
$20M
$21M
$24M
·
$26M
$26M
$25M
·
$26M
Common Stock
$49.0K
$49.0K
$48.0K
$48.0K
$48.0K
$48.0K
$47.0K
$46.0K
$46.0K
$46.0K
·
$44.0K
$43.0K
$43.0K
·
$43.0K
Retained Earnings
$-293M
$-339M
$-340M
$-351M
$-351M
$-336M
$-335M
$-348M
$-346M
$-325M
·
$-300M
$-271M
$-261M
·
$-195M
AOCI
$-211.0K
$-120.0K
$132.0K
$130.0K
$71.0K
$33.0K
$24.0K
$-208.0K
$-555.0K
$-566.0K
·
$-660.0K
$-499.0K
$-534.0K
·
$-1M
Stockholders' Equity
$420M
$372M
$372M
$354M
$347M
$353M
$349M
$325M
$321M
$333M
$338M
$332M
$352M
$358M
$364M
$408M
Liabilities + Equity
$447M
$401M
$406M
$392M
$387M
$395M
$399M
$382M
$375M
$402M
·
$411M
$433M
$446M
·
$488M
Shares Outstanding
48,889,090
48,825,291
48,198,928
47,965,751
47,845,838
47,548,431
46,906,765
46,227,940
46,104,888
45,689,583
45,167,225
43,831,351
43,442,250
43,289,969
42,832,231
42,706,044
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$411.0K
$374.0K
$261.0K
$636.0K
$674.0K
$682.0K
$937.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$4M
$5M
$7M
$6M
$6M
$4M
$11M
$5M
$9M
$6M
$10M
$9M
$7M
$7M
$8M
$6M
Deferred Tax
$-42M
$9.0K
$0
$14.0K
$45.0K
$6.0K
$24.0K
$-93.0K
$0
$5.0K
$-98.0K
$23.0K
$0
$13.0K
$-301.0K
$-599.0K
Amort. of Intangibles
$157.0K
$85.0K
$-2M
$699.0K
$66.0K
$66.0K
$-2M
$683.0K
$683.0K
$688.0K
$-3M
$1M
$1M
$1M
$-4M
$3M
Restructuring
·
·
·
$0
$0
$3M
·
$0
·
·
·
·
·
·
·
·
Other Non-cash
·
$-7M
·
·
·
$-3M
·
·
·
$-2M
·
·
·
$2M
·
·
Operating Cash Flow
$6M
$-491.0K
$5M
$6M
$7M
$2M
$2M
$5M
$6M
$-4M
$2M
$-4M
$-8M
$-3M
$8M
$1M
CapEx
$1M
$167.0K
·
·
$2M
$175.0K
·
·
·
·
$981.0K
$1M
$609.0K
$3M
$4M
$2M
Investing Cash Flow
$-2M
$-2M
$1M
$-6M
$-40M
$-27M
$74M
$-2M
$-13M
$-221.0K
$4M
$2M
$9M
$3M
$-15M
$-16M
Financing Cash Flow
$-4M
$-8M
$-2M
$-3M
$-3M
$-3M
$-4M
$-1M
$-704.0K
$-952.0K
$10M
$608.0K
$704.0K
$-562.0K
$-625.0K
$17M
Free Cash Flow
·
$-658.0K
·
·
·
·
·
·
·
·
·
·
·
$-6M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
64.2%
63.6%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Margin
6.0%
0.10%
·
-0.32%
-65.5%
-5.1%
·
-5.1%
-9.9%
-31.9%
·
-86.4%
-38.7%
-36.1%
·
-28.0%
Net Margin
158.4%
4.3%
·
2.2%
-62.3%
-1.9%
·
-5.6%
-73.1%
-32.2%
·
-87.4%
-25.8%
-36.4%
·
-24.4%
Pretax Margin
9.7%
4.5%
·
2.5%
-61.8%
-1.8%
·
-5.7%
-25.2%
-31.8%
·
-87.1%
-25.8%
-36.1%
·
-25.9%
EBITDA Margin
6.0%
1.5%
·
-0.32%
-65.5%
-2.2%
·
-5.1%
-9.9%
-27.6%
·
-86.4%
-38.7%
-31.5%
·
-28.0%
ROA
10.8%
0.30%
·
0.16%
-4.2%
-0.11%
·
-0.43%
-5.1%
-2.4%
·
-6.5%
-2.3%
-2.8%
·
-1.9%
ROE
11.8%
0.33%
·
0.18%
-4.7%
-0.13%
·
-0.52%
-6.2%
-3.0%
·
-7.9%
-2.7%
-3.3%
·
-2.2%
ROIC
6.6%
0.01%
·
-0.02%
-4.7%
-0.34%
·
-0.44%
-0.82%
-2.9%
·
-8.1%
-4.0%
-3.6%
·
-2.5%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.7
7.3
·
4.7
4.4
4.7
·
2.8
2.9
2.9
·
2.7
3.0
2.8
·
3.7
Quick Ratio
2.5
2.0
·
1.5
1.5
2.7
·
1.3
1.3
1.2
·
1.0
1.2
1.0
·
1.6
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.3
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
2.7
2.5
·
2.0
1.8
1.7
·
1.4
1.3
1.3
·
1.2
1.4
1.4
·
1.5
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.59
$7.62
·
$7.37
$7.26
$7.42
·
$7.04
$6.97
$7.30
·
$7.57
$8.11
$8.27
·
$9.56
Revenue / Share
$0.58
$0.56
·
$0.58
$0.53
$0.51
·
$0.66
$0.62
$0.70
·
$0.76
$0.91
·
·
$0.96
Cash Flow / Share
·
$-0.01
·
·
·
$0.04
·
·
·
$-0.10
·
·
·
·
·
·
Cash / Share
$0.49
$0.47
·
$0.61
$0.67
$1.41
·
$0.52
$0.48
$0.65
·
$0.44
$0.49
$0.44
·
$0.63
EPS (TTM)
$1.17
$-0.07
·
$-0.05
$-0.10
$-0.22
·
$-1.04
$-1.67
$-1.45
·
$-2.33
$-1.90
$-3.39
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$103M
$98M
·
$89M
$82M
$78M
·
$37M
$39M
$49M
·
$49M
$66M
$78M
·
$155M
Net Income TTM
$58M
$-3M
·
$-3M
$-6M
$-10M
·
$-48M
$-75M
$-65M
·
$-102M
$-83M
$-146M
·
$-106M
Market Cap
$1.38B
$932M
·
$1.22B
$1.03B
$1.09B
·
$1.16B
$988M
$848M
·
$605M
$960M
$942M
·
$972M
Enterprise Value
$1.36B
$911M
·
$1.20B
$1.01B
$1.03B
·
$1.15B
$987M
$842M
·
$612M
$964M
$947M
·
$971M
P/E
24.1
-272.6
·
-510.2
-215.4
-103.8
·
-24.1
-12.8
-12.8
·
-5.9
-11.6
-6.4
·
·
P/S
13.4
9.5
·
13.8
12.6
13.9
·
31.2
25.2
17.4
·
12.3
14.5
12.1
·
6.3
P/B
3.3
2.5
·
3.5
3.0
3.1
·
3.6
3.1
2.5
·
1.8
2.7
2.6
·
2.4
P / Tangible Book
6.6
5.8
·
9.1
8.1
8.3
·
14.1
12.8
9.6
·
7.1
9.8
9.2
·
8.9
P / Cash Flow
·
-1897.3
·
·
·
628.8
·
·
·
-189.4
·
·
·
-347.2
·
·
EV / Revenue
13.2
9.3
·
13.6
12.3
13.2
·
31.1
25.2
17.3
·
12.4
14.5
12.2
·
6.3
Earnings Yield
4.1%
-0.37%
·
-0.20%
-0.46%
-0.96%
·
-4.2%
-7.8%
-7.8%
·
-16.9%
-8.6%
-15.6%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Revenue
$96M
$75M
$68M
$76M
·
Operating Margin %
·
·
-49.4%
-90.0%
·
Net Income
$-5M
$-20M
$-68M
$-140M
·
Diluted EPS
$-0.10
$-0.44
$-1.55
$-3.25
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Debt / Equity
·
·
0.1
0.1
·
Current Ratio
·
·
2.9
3.1
·
Quick Ratio
·
·
1.3
1.2
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Free Cash Flow
·
·
$-19M
$-19M
·
Institutional owners (13F)
229 filers
· $1.3B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders229
Value held$1.3B
New positions57
Exited positions25
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
57 (+20 vs prior Q)
25 (-1 vs prior Q)
84 (+17 vs prior Q)
51 (0 vs prior Q)
+3.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
32 insiders
· 14 officers · 13 directors