10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$70M2017-12-31 → 2025-12-31
EPS$-0.912020-12-31 → 2025-12-31
Free Cash Flow$-79M2019-12-31 → 2025-12-31
Net margin-153.8%2019-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
PSNL
5Y avg
Peer Median
Verdict
P/E (TTM)
-14.95Y avg ≈-4.9
≈-4.9
·
·
P/S (TTM)
24.95Y avg ≈5.6
≈5.6
4.6
Overvalued
P/B (MRQ)
7.45Y avg ≈1.8
≈1.8
3.8
Overvalued
Price / FCF (TTM)
-17.15Y avg ≈-6.2
≈-6.2
·
·
Price / Cash Flow (TTM)
-18.85Y avg ≈-6.8
≈-6.8
·
·
Price / Tangible Book
6.45Y avg ≈1.8
≈1.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
PSNL
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-164.1%5Y avg ≈-122.2%
≈-122.2%
-11.5%
Weak
EBITDA Margin (TTM)
-150.1%5Y avg ≈-109.6%
≈-109.6%
-11.5%
Weak
Pretax Margin (TTM)
-153.8%5Y avg ≈-122.1%
≈-122.1%
-8.0%
Weak
Net Profit Margin (TTM)
-153.8%5Y avg ≈-122.1%
≈-122.1%
-9.4%
Weak
ROA (TTM)
-37.6%5Y avg ≈-31.0%
≈-31.0%
-2.7%
Weak
ROE (TTM)
-50.3%5Y avg ≈-45.4%
≈-45.4%
-3.3%
Weak
ROIC
-33.7%5Y avg ≈-45.3%
≈-45.3%
-7.7%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
PSNL
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
5.35Y avg ≈6.5
≈6.5
3.4
Strong liquidity
Quick Ratio (MRQ)
4.95Y avg ≈6.2
≈6.2
2.3
Strong liquidity
Interest Coverage
-429.55Y avg ≈-1040.7
≈-1040.7
-2.8
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
PSNL
5Y avg
Peer Median
Verdict
Revenue YoY
-17.7%5Y avg ≈-0.96%
≈-0.96%
·
·
Revenue CAGR 3Y
2.3%5Y avg ≈-0.09%
≈-0.09%
·
·
Revenue CAGR 5Y
-2.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
PSNL
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.915Y avg ≈$-1.70
≈$-1.70
·
·
Revenue / Share
$0.785Y avg ≈$1.29
≈$1.29
·
·
Cash Flow / Share
$-0.845Y avg ≈$-1.08
≈$-1.08
·
·
Cash / Share
$1.215Y avg ≈$1.53
≈$1.53
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
PSNL
5Y avg
Peer Median
Verdict
Asset Turnover
0.25Y avg ≈0.3
≈0.3
0.3
Weak
Receivables Turnover
5.75Y avg ≈5.4
≈5.4
5.9
Weak
Revenue / Employee
≈$268.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise7.7%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$-0.30
$-0.27
-13.2%
March 31, 2026
$-0.29
$-0.28
-5.4%
Dec. 31, 2025
$-0.26
$-0.30
13.0%
Sept. 30, 2025
$-0.24
$-0.28
15.6%
June 30, 2025
$-0.23
$-0.25
7.5%
March 31, 2025
$-0.18
$-0.25
28.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$70M
$85M
$73M
$65M
$85M
$79M
$65M
$38M
Cost of Revenue
$54M
$58M
$55M
$52M
$54M
$59M
$43M
$26M
R&D Expense
$50M
$49M
$65M
$65M
$49M
$29M
$22M
$14M
SG&A Expense
$54M
$46M
$50M
$64M
$48M
$34M
$22M
$11M
Operating Expenses
$158M
$153M
$183M
$181M
$151M
$121M
$88M
$52M
Operating Income
$-88M
$-68M
$-110M
$-116M
$-65M
$-42M
$-22M
$-14M
Interest Expense
$205.0K
$24.0K
$110.0K
$201.0K
$184.0K
$2.0K
$1M
$2M
Interest Income
$7M
$6M
$6M
$2M
$367.0K
$949.0K
$2M
$293.0K
Other Non-op
$-142.0K
$-18M
$-4M
$61.0K
$-42.0K
$-24.0K
$-1M
$150.0K
Pretax Income
$-81M
$-81M
$-108M
$-113M
$-65M
$-41M
$-25M
$-20M
Income Tax
$21.0K
$18.0K
$83.0K
$40.0K
$14.0K
$57.0K
$9.0K
$7.0K
Net Income
$-81M
$-81M
$-108M
$-113M
$-65M
$-41M
$-25M
$-20M
EPS (Basic)
$-0.91
$-1.37
$-2.25
$-2.48
$-1.49
$-1.20
·
·
EPS (Diluted)
$-0.91
$-1.37
$-2.25
$-2.48
$-1.49
$-1.20
·
·
Shares (Basic)
89,240,435
59,251,013
48,175,201
45,704,805
43,886,730
34,374,903
18,011,955
3,063,516
Shares (Diluted)
89,240,435
59,251,013
48,175,201
45,704,805
43,886,730
34,374,903
·
·
EBITDA
$-78M
$-57M
$-99M
$-107M
$-59M
$-36M
$-18M
·
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$124M
$91M
$57M
$89M
$106M
$69M
$55M
$20M
Short-term Investments
$116M
$94M
$57M
$79M
$181M
$135M
$73M
·
Receivables
$16M
$8M
$18M
$17M
$18M
$6M
$3M
$4M
Prepaid Expense
$6M
$4M
$4M
$7M
$7M
$5M
$3M
$2M
Current Assets
$268M
$203M
$147M
$200M
$318M
$221M
$140M
$30M
PP&E (Net)
$45M
$48M
$57M
$62M
$20M
$12M
$14M
$11M
PP&E (Gross)
$99M
$94M
$95M
$89M
$39M
$26M
$23M
$17M
Accum. Depreciation
$54M
$46M
$38M
$27M
$19M
$15M
$9M
$5M
Other Non-current Assets
$6M
$3M
$3M
$5M
$5M
$2M
$2M
$659.0K
Total Assets
$334M
$270M
$225M
$293M
$397M
$245M
$157M
$42M
Accounts Payable
$13M
$6M
$15M
$13M
$9M
$8M
$7M
$7M
Accrued Liabilities
·
·
$858.0K
$2M
$883.0K
$313.0K
$689.0K
$59.0K
Short-term Debt
·
·
·
·
·
·
·
$5M
Current Liabilities
$40M
$31M
$47M
$33M
$31M
$41M
$50M
$58M
Capital Leases
$32M
$35M
$38M
$41M
$53M
$9M
$639.0K
·
Other Non-current Liabilities
$1M
$1M
$5M
$389.0K
$2M
$720.0K
$639.0K
$121.0K
Total Liabilities
$73M
$67M
$96M
$75M
$86M
$50M
$51M
$59M
Retained Earnings
$-631M
$-550M
$-469M
$-360M
$-247M
$-182M
$-141M
$-116M
AOCI
$104.0K
$-23.0K
$-222.0K
$-912.0K
$-166.0K
$22.0K
$-6.0K
$-15.0K
Stockholders' Equity
$261M
$203M
$129M
$218M
$310M
$195M
$107M
$-106M
Liabilities + Equity
$334M
$270M
$225M
$293M
$397M
$245M
$157M
$42M
Shares Outstanding
102,475,891
85,171,146
50,480,694
46,707,084
44,904,512
39,105,548
31,243,029
3,085,307
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$10M
$11M
$11M
$8M
$6M
$6M
$5M
$3M
Stock-based Comp
$9M
$11M
$14M
$19M
$14M
$8M
$5M
$1M
Deferred Tax
$-2.0K
$-1.0K
$54.0K
$-31.0K
$-29.0K
·
·
·
Restructuring
·
·
$8M
·
·
·
·
·
Other Non-cash
$-13M
$15M
$27M
$15M
$-26M
$-15M
$-3M
·
Operating Cash Flow
$-75M
$-45M
$-56M
$-70M
$-71M
$-43M
$-18M
$6M
CapEx
$5M
$2M
$11M
$50M
$11M
$3M
$8M
$8M
Investing Cash Flow
$-23M
$-35M
$13M
$53M
$-60M
$-65M
$-82M
$-8M
Stock Issued
$127M
$30M
$4M
·
$162M
$118M
$144M
·
Net Stock Activity
$127M
$30M
$4M
·
$162M
$118M
·
·
Financing Cash Flow
$130M
$115M
$11M
$1M
$170M
$121M
$135M
$-591.0K
Net Change in Cash
$33M
$34M
$-32M
$-16M
$39M
$13M
$35M
$-3M
Taxes Paid
$23.0K
$38.0K
$64.0K
$47.0K
$39.0K
$35.0K
$6.0K
·
Free Cash Flow
$-79M
$-47M
$-67M
$-120M
$-82M
$-46M
$-26M
·
Levered FCF
$-80M
$-47M
$-67M
$-120M
$-82M
$-46M
$-28M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-126.4%
-80.7%
-149.6%
-177.6%
-76.4%
-53.6%
-34.4%
·
Net Margin
-116.7%
-96.1%
-147.4%
-174.2%
-76.3%
-52.5%
-38.5%
·
Pretax Margin
-116.7%
-96.0%
-147.3%
-174.1%
-76.3%
-52.4%
-38.5%
·
EBITDA Margin
-112.0%
-67.8%
-134.2%
-164.7%
-69.4%
-46.3%
-27.1%
·
ROA
-26.9%
-32.8%
-41.8%
-32.9%
-20.3%
-20.5%
-25.2%
·
ROE
-36.0%
-44.0%
-77.2%
-49.2%
-20.5%
-20.7%
-23.0%
·
ROIC
-33.7%
-33.6%
-85.0%
-53.0%
-21.1%
-21.6%
-21.0%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
6.8
6.5
3.1
6.0
10.2
5.4
2.8
·
Quick Ratio
6.5
6.2
2.8
5.6
9.8
5.2
2.6
·
Interest Coverage
-429.5
-2844.5
-999.4
-574.8
-355.2
-21073.0
-19.8
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.2
0.3
0.3
0.2
0.3
0.4
0.7
·
Receivables Turnover
5.7
6.5
4.3
3.7
6.9
16.3
16.8
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$2.55
$2.38
$2.56
$4.67
$6.91
$4.99
$3.41
·
Revenue / Share
$0.78
$1.43
$1.53
$1.42
·
·
·
·
Cash Flow / Share
$-0.84
$-0.76
$-1.17
$-1.54
·
·
·
·
Cash / Share
$1.21
$1.07
$1.13
$1.91
$2.35
$1.75
$1.76
·
EPS (TTM)
$-0.91
$-1.37
$-2.25
$-2.48
$-1.49
$-1.20
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-17.7%
15.2%
13.0%
-23.9%
8.7%
·
·
·
Revenue CAGR 3Y
2.3%
-0.34%
-2.2%
·
·
·
·
·
Revenue CAGR 5Y
-2.4%
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$70M
$85M
$73M
$65M
$85M
$79M
$65M
·
Net Income TTM
$-81M
$-81M
$-108M
$-113M
$-65M
$-41M
$-25M
·
Market Cap
$816M
$492M
$106M
$92M
$641M
$1.43B
$341M
·
P/E
-8.7
-4.2
-0.9
-0.8
-9.6
-30.5
·
·
P/S
11.7
5.8
1.4
1.4
7.5
18.2
5.2
·
P/B
3.1
2.4
0.8
0.4
2.1
7.3
3.2
·
P / Tangible Book
3.1
2.4
0.8
0.4
2.1
7.3
·
·
P / Cash Flow
-10.9
-10.9
-1.9
-1.3
-9.0
-33.6
-18.8
·
P / FCF
-10.3
-10.5
-1.6
-0.8
-7.8
-31.2
-12.9
·
Earnings Yield
-11.4%
-23.7%
-107.1%
-125.2%
-10.4%
-3.3%
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$22M
$15M
$17M
$14M
$17M
$21M
$17M
$26M
$23M
$20M
$20M
$18M
$17M
$19M
$17M
$15M
Cost of Revenue
$18M
$15M
$15M
$13M
$12M
$13M
$12M
$17M
$15M
$14M
$14M
$15M
$12M
$14M
$14M
$12M
R&D Expense
$16M
$15M
$13M
$12M
$12M
$13M
$11M
$12M
$13M
$13M
$14M
$17M
$18M
$17M
$17M
$15M
SG&A Expense
$22M
$18M
$14M
$13M
$14M
$12M
$11M
$11M
$12M
$12M
$12M
$12M
$12M
$14M
$18M
$15M
Operating Expenses
$56M
$48M
$43M
$38M
$39M
$38M
$35M
$40M
$39M
$38M
$44M
$49M
$42M
$49M
$49M
$42M
Operating Income
$-34M
$-32M
$-25M
$-23M
$-22M
$-18M
$-18M
$-14M
$-17M
$-19M
$-24M
$-31M
$-25M
$-30M
$-32M
$-27M
Interest Expense
$37.0K
$47.0K
$65.0K
$64.0K
$48.0K
$28.0K
$-1.0K
$7.0K
$9.0K
$9.0K
$9.0K
$15.0K
$39.0K
$47.0K
$47.0K
$45.0K
Interest Income
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$743.0K
Other Non-op
$-16.0K
$20.0K
$-42.0K
$26.0K
$-80.0K
$-46.0K
$59.0K
$-26M
$3M
$5M
$-4M
$32.0K
$1.0K
$-26.0K
$-88.0K
$80.0K
Pretax Income
$-32M
$-30M
$-24M
$-22M
$-20M
$-16M
$-16M
$-39M
$-13M
$-13M
$-27M
$-29M
$-24M
$-29M
$-31M
$-26M
Income Tax
$5.0K
$16.0K
$9.0K
$3.0K
$2.0K
$7.0K
$4.0K
$3.0K
$4.0K
$7.0K
$5.0K
$28.0K
$36.0K
$14.0K
$8.0K
$11.0K
Net Income
$-32M
$-30M
$-24M
$-22M
$-20M
$-16M
$-16M
$-39M
$-13M
$-13M
$-27M
$-29M
$-24M
$-29M
$-31M
$-26M
EPS (Basic)
$-0.30
$-0.29
$-0.26
$-0.24
$-0.23
$-0.18
$-0.23
$-0.64
$-0.24
$-0.26
$-0.54
$-0.60
$-0.50
$-0.61
$-0.67
$-0.58
EPS (Diluted)
$-0.30
$-0.29
$-0.26
$-0.24
$-0.23
$-0.18
$-0.23
$-0.64
$-0.24
$-0.26
$-0.54
$-0.60
$-0.50
$-0.61
$-0.67
$-0.58
Shares (Basic)
105,424,708
104,191,862
·
88,699,131
88,517,498
87,463,885
·
61,051,350
52,394,678
50,678,586
·
48,694,324
47,669,513
46,740,270
·
45,921,411
Shares (Diluted)
105,424,708
104,191,862
·
88,699,131
88,517,498
87,463,885
·
61,051,350
52,394,678
50,678,586
·
48,694,324
47,669,513
46,740,270
·
45,921,411
EBITDA
$-34M
$-30M
·
$-23M
$-19M
$-15M
·
$-12M
$-14M
$-16M
·
$-28M
$-23M
$-27M
·
$-25M
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$94M
$74M
$124M
$50M
$53M
$71M
$91M
$76M
$48M
$44M
$57M
$72M
$97M
$87M
$89M
$84M
Short-term Investments
$119M
$160M
$116M
$101M
$120M
$115M
$94M
$68M
$39M
$51M
$57M
$48M
$40M
$62M
$79M
$109M
Receivables
$15M
$13M
$16M
$14M
$10M
$11M
$8M
$13M
$13M
$11M
$18M
$14M
$10M
$18M
$17M
$14M
Prepaid Expense
$8M
$5M
$6M
$5M
$5M
$5M
$4M
$5M
$4M
$5M
$4M
$6M
$5M
$8M
$7M
$8M
Current Assets
$245M
$258M
$268M
$174M
$193M
$206M
$203M
$170M
$113M
$120M
$147M
$148M
$161M
$183M
$200M
$222M
PP&E (Net)
$49M
$48M
$45M
$47M
$46M
$48M
$48M
$50M
$53M
$55M
$57M
$57M
$59M
$61M
$62M
$61M
PP&E (Gross)
$107M
$105M
$99M
·
·
·
$94M
·
·
·
$95M
·
·
·
$89M
·
Accum. Depreciation
$59M
$56M
$54M
$53M
$51M
$49M
$46M
$44M
·
$40M
$38M
$35M
$32M
$30M
$27M
$24M
Other Non-current Assets
$4M
$4M
$6M
$6M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
$5M
Total Assets
$312M
$325M
$334M
$243M
$259M
$273M
$270M
$240M
$186M
$195M
$225M
$227M
$249M
$272M
$293M
$318M
Accounts Payable
$16M
$13M
$13M
$11M
$10M
$8M
$6M
$12M
$10M
$9M
$15M
$9M
$9M
$11M
$13M
$11M
Accrued Liabilities
·
·
·
·
·
·
·
$1M
$2M
$1M
·
$2M
$789.0K
$1M
$2M
$6M
Current Liabilities
$46M
$39M
$40M
$36M
$32M
$30M
$31M
$36M
$34M
$31M
$47M
$32M
$29M
$34M
$33M
$34M
Capital Leases
$30M
$31M
$32M
$33M
$33M
$34M
$35M
$36M
$37M
$37M
$38M
$39M
$40M
$40M
$41M
$41M
Other Non-current Liabilities
$422.0K
$562.0K
$1M
$3M
$3M
$2M
$1M
$1M
$1M
$3M
$5M
$4M
$4M
$4M
$389.0K
$374.0K
Total Liabilities
$77M
$71M
$73M
$71M
$68M
$66M
$67M
$73M
$73M
$75M
$96M
$75M
$73M
$79M
$75M
$75M
Retained Earnings
$-693M
$-661M
$-631M
$-607M
$-586M
$-566M
$-550M
$-534M
$-494M
$-482M
$-469M
$-442M
$-413M
$-389M
$-360M
$-329M
AOCI
$-118.0K
$-70.0K
$104.0K
$82.0K
$20.0K
$-18.0K
$-23.0K
$87.0K
$-120.0K
$-125.0K
$-222.0K
$-302.0K
$-313.0K
$-455.0K
$-912.0K
$-1M
Stockholders' Equity
$235M
$255M
$261M
$171M
$191M
$207M
$203M
$167M
$112M
$121M
$129M
$151M
$176M
$194M
$218M
$242M
Liabilities + Equity
$312M
$325M
$334M
$243M
$259M
$273M
$270M
$240M
$186M
$195M
$225M
$227M
$249M
$272M
$293M
$318M
Shares Outstanding
106,367,428
104,691,704
102,475,891
88,745,366
88,649,766
88,319,290
85,171,146
70,638,190
53,052,847
51,394,199
50,480,694
49,013,483
48,507,101
46,774,490
46,707,084
45,955,866
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Stock-based Comp
$4M
$3M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$6M
$4M
Restructuring
·
·
·
·
·
·
·
·
·
·
$4M
$0
$152.0K
$4M
·
·
Other Non-cash
·
$3M
·
·
·
$-7M
·
·
·
$-13M
·
·
·
$6M
·
·
Operating Cash Flow
$-26M
$-22M
$-22M
$-22M
$-13M
$-18M
$-8M
$-6M
$-11M
$-20M
$-13M
$-17M
$-10M
$-16M
$-17M
$-15M
CapEx
$4M
$3M
$77.0K
$2M
$290.0K
$3M
$1M
$247.0K
$6.0K
$104.0K
$4M
$868.0K
$3M
$4M
$10M
$21M
Investing Cash Flow
$38M
$-46M
$-14M
$19M
$-4M
$-23M
$-26M
$-28M
$13M
$6M
$-12M
$-9M
$20M
$14M
$22M
$11M
Stock Issued
$5M
$21M
$109M
$0
$0
$18M
$0
$27M
$1M
$1M
$915.0K
$725.0K
·
·
·
·
Net Stock Activity
·
$21M
·
·
·
$18M
·
·
·
$1M
·
·
·
·
·
·
Financing Cash Flow
$8M
$18M
$111M
$-317.0K
$-327.0K
$20M
$50M
$62M
$2M
$1M
$10M
$290.0K
·
·
$511.0K
$760.0K
Net Change in Cash
$20M
$-51M
$74M
$-3M
$-18M
$-20M
$16M
$28M
$4M
$-13M
$-15M
$-25M
$10M
$-2M
$6M
$-3M
Free Cash Flow
·
$-26M
·
·
·
$-20M
·
·
·
$-21M
·
·
·
$-20M
·
·
Levered FCF
·
$-26M
·
·
·
$-21M
·
·
·
$-21M
·
·
·
$-20M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-150.2%
-207.9%
·
-160.7%
-126.8%
-85.9%
·
-55.9%
-74.8%
-96.7%
·
-168.8%
-151.8%
-158.1%
·
-183.5%
Net Margin
-141.7%
-194.1%
·
-149.4%
-116.6%
-76.4%
·
-152.0%
-56.7%
-66.4%
·
-159.5%
-143.5%
-152.0%
·
-178.3%
Pretax Margin
-141.7%
-194.0%
·
-149.3%
-116.6%
-76.4%
·
-152.0%
-56.7%
-66.4%
·
-159.3%
-143.2%
-151.9%
·
-178.2%
EBITDA Margin
-150.2%
-192.5%
·
-160.7%
-112.2%
-73.3%
·
-45.1%
-62.4%
-82.2%
·
-153.4%
-135.0%
-143.4%
·
-170.7%
ROA
-11.1%
-10.0%
·
-9.0%
-9.0%
-6.7%
·
-16.8%
-5.9%
-5.5%
·
-10.7%
-7.9%
-8.8%
·
-7.3%
ROE
-14.9%
-13.0%
·
-12.8%
-13.2%
-9.6%
·
-24.6%
-8.9%
-8.2%
·
-14.8%
-10.9%
-11.9%
·
-9.3%
ROIC
-14.3%
-12.6%
·
-13.6%
-11.4%
-8.5%
·
-8.6%
-15.0%
-15.7%
·
-20.4%
-14.4%
-15.4%
·
-11.2%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.3
6.6
·
4.8
6.1
6.9
·
4.7
3.3
3.8
·
4.6
5.6
5.4
·
6.6
Quick Ratio
4.9
6.3
·
4.6
5.8
6.6
·
4.3
2.9
3.4
·
4.1
5.2
4.9
·
6.1
Interest Coverage
-907.9
-684.3
·
-363.9
-454.2
-632.0
·
-2054.6
-1877.0
-2097.8
·
-2052.9
-649.9
-634.6
·
-605.8
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
Receivables Turnover
1.8
1.3
·
1.0
1.5
1.8
·
1.9
2.0
1.3
·
1.3
1.5
1.2
·
1.2
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.21
$2.43
·
$1.93
$2.15
$2.35
·
$2.36
$2.12
$2.35
·
$3.08
$3.63
$4.14
·
$5.27
Revenue / Share
$0.21
$0.15
·
$0.16
$0.19
$0.24
·
$0.42
$0.43
$0.39
·
$0.37
$0.35
$0.40
·
$0.32
Cash Flow / Share
·
$-0.22
·
·
·
$-0.21
·
·
·
$-0.40
·
·
·
$-0.34
·
·
Cash / Share
$0.88
$0.70
·
$0.56
$0.60
$0.80
·
$1.07
$0.90
$0.86
·
$1.47
$2.00
$1.86
·
$1.82
EPS (TTM)
$-1.09
$-1.02
·
$-0.88
$-1.28
$-1.29
·
$-1.68
$-1.64
$-1.90
·
$-2.38
$-2.36
$-2.46
·
$-2.27
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$70M
$65M
·
$69M
$80M
$86M
·
$87M
$80M
$74M
·
$71M
$67M
$69M
·
$69M
Net Income TTM
$-107M
$-96M
·
$-74M
$-91M
$-84M
·
$-91M
$-81M
$-93M
·
$-113M
$-110M
$-114M
·
$-102M
Market Cap
$1.43B
$667M
·
$579M
$582M
$310M
·
$380M
$62M
$77M
·
$59M
$91M
$129M
·
$136M
P/E
-12.3
-6.2
·
-7.4
-5.1
-2.7
·
-3.2
-0.7
-0.8
·
-0.5
-0.8
-1.1
·
-1.3
P/S
20.5
10.3
·
8.4
7.2
3.6
·
4.3
0.8
1.0
·
0.8
1.4
1.9
·
2.0
P/B
6.1
2.6
·
3.4
3.0
1.5
·
2.3
0.6
0.6
·
0.4
0.5
0.7
·
0.6
P / Tangible Book
6.1
2.6
·
3.4
3.0
1.5
·
2.3
0.6
0.6
·
0.4
0.5
0.7
·
0.6
P / Cash Flow
·
-29.7
·
·
·
-17.3
·
·
·
-3.8
·
·
·
-8.2
·
·
Earnings Yield
-8.1%
-16.0%
·
-13.5%
-19.5%
-36.8%
·
-31.2%
-140.2%
-127.5%
·
-196.7%
-125.5%
-89.1%
·
-76.4%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$70M
$85M
$73M
$65M
$85M
Operating Margin %
-126.4%
-80.7%
-149.6%
-177.6%
-76.4%
Net Income
$-81M
$-81M
$-108M
$-113M
$-65M
Diluted EPS
$-0.91
$-1.37
$-2.25
$-2.48
$-1.49
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
6.8
6.5
3.1
6.0
10.2
Quick Ratio
6.5
6.2
2.8
5.6
9.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-79M
$-47M
$-67M
$-120M
$-82M
Institutional owners (13F)
168 filers
· $1.2B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders168
Value held$1.2B
New positions43
Exited positions22
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
43 (+6 vs prior Q)
22 (+5 vs prior Q)
72 (+24 vs prior Q)
33 (-6 vs prior Q)
+8.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
LIGHTSPEED VENTURE PARTNERS VIII, L.P., LIGHTSPEED GENERAL PARTNER VIII, L.P., LIGHTSPEED ULTIMATE GENERAL PARTNER VIII, LTD., LIGHTSPEED VENTURE PARTNERS SELECT, L.P., LIGHTSPEED GENERAL PARTNER SELECT, L.P., LIGHTSPEED ULTIMATE GENERAL PARTNER SELECT, LTD., LIGHTSPEED VENTURE PARTNERS SELECT IV, L.P., LIGHTSPEED GENERAL PARTNER SELECT IV, L.P., LIGHTSPEED ULTIMATE GENERAL PARTNER SELECT IV, L.L.C., LSVP VIII TRUST, LIGHTSPEED TRUSTEE VIII, LLC, BARRY EGGERS, RAVI MHATRE, PETER Y. NIEH, ARIF JANMOHAMED
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
19 insiders
· 6 officers · 12 directors